SANITARY SEWER PROJECT COST ESTIMATES & LOCATION MAPS Appendix D
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: Riverdale Road - Rumbi Grill - New Piping - New Piping Project Location: 290' South of manhole B180 to 160' North of manhole B179 Project Number: Project #1 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $15,000.00 $15,000.00 2. Traffic and flagging 10 days $450.00 $4,500.00 3. Removal of existing sewer pipeline 650 lf. $3.50 $2,275.00 4. Remove existing roadway surface materials 650 lf. $9.80 $6,370.00 5. Construct 8" pvc sanitary sewer pipeline 650 lf. $214.00 $139,100.00 6. Construct 4' diameter manhole 3 ea. $2,750.00 $8,250.00 7. Construct 5' diameter manhole 1 ea. $3,000.00 $3,000.00 8. Re-connect service laterals 3 ea. $600.00 $1,800.00 9. Connect to existing system 1 ea. $2,800.00 $2,800.00 10. Furnish trench backfill materials 940 ton $4.50 $4,230.00 11. Furnish bedding materials 240 ton $10.50 $2,520.00 12. Roadway patching 440 sy $27.50 $12,100.00 Subtotal $201,945.00 Engineering and Construction Contingencies (20%) $40,400.00 Estimated Total for Improvements $242,300.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: Riverdale Road - Ruby River to PC Laptops - New Piping Project Location: Manhole B142 to manhole B165 Project Number: Project #2 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $18,000.00 $18,000.00 2. Traffic control and flagging 45 days $450.00 $20,250.00 3. Removal of existing sanitary sewer pipeline 2,250 lf. $3.50 $7,875.00 4. Remove existing roadway surface materials 2,250 lf. $9.80 $22,050.00 5. Construct 8" pvc sanitary sewer pipeline 2,250 lf. $214.00 $481,500.00 6. Construct 4' diameter manhole 3 ea. $2,750.00 $8,250.00 7. Construct 5' diameter manhole 4 ea. $3,000.00 $12,000.00 8. Re-connect service laterals 14 ea. $600.00 $8,400.00 9. Connect to existing system 7 ea. $2,800.00 $19,600.00 10. Removal and installation of sidewalk & handicap ramps 1,200 lf. $26.25 $31,500.00 11. Removal and installation of curb and gutter 1,200 lf. $25.50 $30,600.00 12. Furnish trench backfill materials 3,240 ton $4.50 $14,580.00 13. Furnish bedding materials 810 ton $10.50 $8,505.00 14. Roadway patching 1,350 sy. $27.50 $37,125.00 Subtotal $720,235.00 Engineering and Construction Contingencies (20%) $144,000.00 Estimated Total for Improvements $864,200.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: Rumbi Grill to 500 West Riverdale Road Intersection - New Piping Project Location: Manhole B179 to manhole B172 Project Number: Project #3 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $2,500.00 $2,500.00 2. Traffic control and flagging 5 days $450.00 $2,250.00 3. Removal of existing sanitary sewer pipeline 80 lf. $3.50 $280.00 4. Remove existing roadway surface materials 80 lf. $9.80 $784.00 5. Construct 8" pvc sanitary sewer pipeline 80 lf. $214.00 $17,120.00 6. Construct 5' diameter manhole 2 ea. $3,000.00 $6,000.00 7. Connect to existing system 2 ea. $2,800.00 $5,600.00 8. Furnish trench backfill materials 117 ton $4.50 $526.50 9. Furnish bedding materials 60 ton $10.50 $630.00 10. Roadway patching - concrete 55 sy. $245.00 $13,475.00 Subtotal $49,166.00 Engineering and Construction Contingencies (20%) $9,800.00 Estimated Total for Improvements $59,000.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: Del Taco to Olive Garden Building - New Piping Project Location: Manhole B159 to manhole B161 Project Number: Project #4 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $14,000.00 $14,000.00 2. Traffic control and flagging 11 days $450.00 $4,950.00 3. Removal of existing sanitary sewer pipeline 795 lf. $3.50 $2,782.50 4. Remove existing roadway surface materials 795 lf. $9.80 $7,791.00 5. Construct 8" pvc sanitary sewer pipeline 795 lf. $214.00 $170,130.00 6. Construct 4' diameter manhole 3 ea. $2,750.00 $8,250.00 7. Re-connect service laterals 4 ea. $600.00 $2,400.00 8. Connect to existing system 1 ea. $2,800.00 $2,800.00 9. Furnish trench backfill materials 1,200 ton $4.50 $5,400.00 10. Furnish bedding materials 288 ton $10.50 $3,024.00 11. Roadway patching - concrete & asphalt 530 sy. $65.00 $34,450.00 Subtotal $255,978.00 Engineering and Construction Contingencies (20%) $51,200.00 Estimated Total for Improvements $307,200.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4400 South Street - Colonial Gardens to 700 West Street - New Piping Project Location: Manhole A111 to manhole B104 Project Number: Project #5 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $25,000.00 $25,000.00 2. Traffic control and flagging 60 days $150.00 $9,000.00 3. Removal of existing sanitary sewer pipeline 3,775 lf. $3.50 $13,212.50 4. Remove existing roadway surface materials 3,775 lf $9.80 $36,995.00 5. Construct 8" pvc sanitary sewer pipeline 1,525 lf. $35.75 $54,518.75 6. Construct 10" pvc sanitary sewer pipeline 1,100 lf. $37.25 $40,975.00 7. Construct 12" pvc sanitary sewer pipeline 1,150 lf. $40.00 $46,000.00 8. Construct 4' diameter manhole 9 ea. $2,750.00 $24,750.00 9. Construct 5' diameter manhole 9 ea. $3,000.00 $27,000.00 10. Re-connect service laterals 61 ea. $600.00 $36,600.00 11. Connect to existing system 6 ea. $2,800.00 $16,800.00 12. Removal and installation of 4' wide sidewalk 940 lf. $26.25 $24,675.00 13. Removal and installation of curb and gutter 1,220 lf. $25.50 $31,110.00 14. Furnish trench backfill materials 5,440 ton $4.50 $24,480.00
15. Furnish bedding materials 1,360 ton $10.50 $14,280.00 16. Roadway patching 2,540 sy. $23.50 $59,690.00 17. Landscaping & service restoration 61 ea. $200.00 $12,200.00 Subtotal $485,086.00 Engineering and Construction Contingencies (20%) $97,000.00 Estimated Total for Improvements $582,100.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: South Weber Drive - Pipe Liner Project Location: Manhole C114 to manhole C98 Project Number: Project #6 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $6,600.00 $6,600.00 2. Install 10" sanitary sewer pipeline liner 1,500 ft. $70.00 $105,000.00 3. Cut pipeline liner for lateral connection 8 ea. $250.00 $2,000.00 4. Traffic control and flagging 20 days $150.00 $3,000.00 Subtotal $116,600.00 Engineering and Construction Contingencies (20%) $23,300.00 Estimated Total for Improvements $139,900.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: Riverdale Road - Check City to Wasatch Front Building - Pipe Liner Project Location: Manhole A71 to manhole A67 Project Number: Project #7 Item Description Quantity Units Unit Price Amount 1. Mobilization and UDOT permits 1 ls. $8,500.00 $8,500.00 2. Install 10" sanitary sewer pipeline liner 725 lf. $70.00 $50,750.00 3. Adjust liner to connect to existing manhole 2 ea. $350.00 $700.00 4. Cut pipeline liner for lateral connection 5 ea. $300.00 $1,500.00 5. Traffic control and flagging 4 days $450.00 $1,800.00 Subtotal $63,250.00 Engineering and Construction Contingencies (20%) $12,700.00 Estimated Total for Improvements $76,000.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4375 South 800 West Street - Spot Liner Project Location: 370 feet to 374 feet East and 116 feet North of manhole B96 Project Number: Project #8 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 2 ea. $3,000.00 $6,000.00 3. Traffic control and flagging 4 days $150.00 $600.00 Subtotal $8,100.00 Engineering and Construction Contingencies (20%) $1,600.00 Estimated Total for Improvements $9,700.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: South Weber Drive - Pipe Liner Project Location: Manhole C120 to manhole C117 Project Number: Project #9 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $6,500.00 $6,500.00 2. Install 10" sanitary sewer pipeline liner 1,500 ft. $70.00 $105,000.00 3. Cut pipeline liner for lateral connection 3 ea. $250.00 $750.00 4. Traffic control and flagging 20 days $150.00 $3,000.00 Subtotal $115,250.00 Engineering and Construction Contingencies (20%) $23,100.00 Estimated Total for Improvements $138,400.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 575 West to end of Cul-de-sac on 5350 South Street Project Location: Manhole D29 to manhole D30 Project Number: Project #10 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 238 ft. $65.00 $15,470.00 3. Cut pipeline liner for lateral connection 8 ea. $250.00 $2,000.00 4. Traffic control and flagging 6 days $150.00 $900.00 Subtotal $19,870.00 Engineering and Construction Contingencies (20%) $4,000.00 Estimated Total for Improvements $23,900.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 564 West 575 West on 5400 South Street - Pipe Liner Project Location: Manhole D27 to manhole D28 Project Number: Project #11 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 216 ft. $65.00 $14,040.00 3. Cut pipeline liner for lateral connection 3 ea. $250.00 $750.00 4. Traffic control and flagging 5 days $150.00 $750.00 Subtotal $17,040.00 Engineering and Construction Contingencies (20%) $3,400.00 Estimated Total for Improvements $20,400.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 575 West to end of Cul-de-sac on 5300 South Street Project Location: Manhole D31 to manhole D32 Project Number: Project #12 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 178 ft. $65.00 $11,570.00 3. Cut pipeline liner for lateral connection 8 ea. $250.00 $2,000.00 4. Traffic control and flagging 6 days $150.00 $900.00 Subtotal $15,970.00 Engineering and Construction Contingencies (20%) $3,200.00 Estimated Total for Improvements $19,200.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 561 West 5275 South Street - Pipe Liner Project Location: Manhole D38 to manhole D39 Project Number: Project #13 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 304 ft. $65.00 $19,760.00 3. Cut pipeline liner for lateral connection 7 ea. $250.00 $1,750.00 4. Traffic control and flagging 5 days $150.00 $750.00 Subtotal $23,760.00 Engineering and Construction Contingencies (20%) $4,800.00 Estimated Total for Improvements $28,600.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 575 West to end of Cul-de-sac on 5225 South Street - Pipe Liner Project Location: Manhole D35 to manhole D36 Project Number: Project #14 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 219 ft. $65.00 $14,235.00 3. Cut pipeline liner for lateral connection 8 ea. $250.00 $2,000.00 4. Traffic control and flagging 5 days $150.00 $750.00 Subtotal $18,485.00 Engineering and Construction Contingencies (20%) $3,700.00 Estimated Total for Improvements $22,200.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 5175 South to 5375 South on 575 West Street - Pipe Liner Project Location: Manhole D37 to manhole D28 Project Number: Project #15 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $5,000.00 $5,000.00 2. Install 8" sanitary sewer pipeline liner 1,152 ft. $65.00 $74,880.00 3. Cut pipeline liner for lateral connection 26 ea. $250.00 $6,500.00 4. Traffic control and flagging 21 days $150.00 $3,150.00 Subtotal $89,530.00 Engineering and Construction Contingencies (20%) $17,900.00 Estimated Total for Improvements $107,400.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4865 South 600 West Street - Pipe Liner Project Location: Manhole D46 to manhole D47 Project Number: Project #16 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $5,000.00 $5,000.00 2. Install 8" sanitary sewer pipeline liner 225 ft. $65.00 $14,625.00 3. Cut pipeline liner for lateral connection 9 ea. $250.00 $2,250.00 4. Traffic control and flagging 5 days $150.00 $750.00 Subtotal $22,625.00 Engineering and Construction Contingencies (20%) $4,500.00 Estimated Total for Improvements $27,100.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 720 West to 700 West on 4350 South Street - New Piping Project Location: Manhole B87 to manhole B88 Project Number: Project #17 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $2,000.00 $2,000.00 2. Traffic control and flagging 5 days $150.00 $750.00 3. Removal of existing sanitary sewer pipeline 264 lf. $3.50 $924.00 4. Remove existing roadway surface materials 264 lf. $7.50 $1,980.00 5. Construct 8" pvc sanitary sewer pipeline 264 lf. $35.75 $9,438.00 6. Construct 4' diameter manhole 1 ea. $2,750.00 $2,750.00 7. Re-connect service laterals 5 ea. $600.00 $3,000.00 8. Connect to existing system 2 ea. $2,800.00 $5,600.00 9. Furnish trench backfill materials 400 ton $4.50 $1,800.00 10. Furnish bedding materials 100 ton $10.50 $1,050.00 11. Roadway patching 200 sy. $23.50 $4,700.00 12. Landscaping & surface restoration 5 ea. $200.00 $1,000.00 Subtotal $34,992.00 Engineering and Construction Contingencies (20%) $7,000.00 Estimated Total for Improvements $42,000.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 720 West to 751 West on 4350 South Street - Pipe Liner Project Location: Manhole B86 to B87 Project Number: Project #18 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,600.00 $1,600.00 2. Install 8" sanitary sewer pipeline liner 231 lf. $65.00 $15,015.00 3. Adjust liner to connect to existing manhole 2 ea. $350.00 $700.00 4. Cut pipeline liner for lateral connection 6 ea. $300.00 $1,800.00 5. Traffic control and flagging 4 days $150.00 $600.00 Subtotal $19,715.00 Engineering and Construction Contingencies (20%) $3,900.00 Estimated Total for Improvements $23,600.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 3860 South 700 West Street - Spot Liner Project Location: 67 feet North of manhole B8 Project Number: Project #19 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 12" sanitary sewer pipeline liner 1 ls. $3,500.00 $3,500.00 4. Cut pipeline liner for lateral connection 1 ea. $300.00 $300.00 5. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $5,600.00 Engineering and Construction Contingencies (20%) $1,100.00 Estimated Total for Improvements $6,700.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4350 South 700 West Street - Spot Liner Project Location: 225 feet North of manhole B89 Project Number: Project #20 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 783 West 4300 South Street - Spot Repair Project Location: 58 feet to 62 feet East of manhole B84 Project Number: Project #21 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: Interstate I-84 - Pipe Liner Project Location: Manhole A86 to manhole A85 - approximately 4550 South Project Number: Project #22 Item Description Quantity Units Unit Price Amount 1. Mobilization and UDOT permits 1 ls. $8,500.00 $8,500.00 2. Install 8" sanitary sewer pipeline liner 335 lf. $65.00 $21,775.00 3. Adjust liner to connect to existing manhole 2 ea. $350.00 $700.00 4. Traffic control and flagging 8 days $450.00 $3,600.00 Subtotal $34,575.00 Engineering and Construction Contingencies (20%) $6,900.00 Estimated Total for Improvements $41,500.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 775 West 4375 South Street - New Piping Project Location: 243 feet to 276 feet East of manhole B96 Project Number: Project #23 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $4,500.00 $4,500.00 2. Traffic control and flagging 4 days $150.00 $600.00 3. Removal of existing sanitary sewer pipeline 33 lf. $3.50 $115.50 4. Remove existing roadway surface materials 33 lf. $7.50 $247.50 5. Construct 8" pvc sanitary sewer pipeline 33 lf. $35.75 $1,179.75 6. Re-connect service laterals 4 ea. $600.00 $2,400.00 7. Connect to existing piping system 2 ea. $500.00 $1,000.00 8. Furnish trench backfill materials 50 ton $4.50 $225.00 9. Furnish bedding materials 20 ton $10.50 $210.00 10. Roadway patching 30 sy. $23.50 $705.00 11. Landscaping & surface restoration 4 ea. $200.00 $800.00 Subtotal $11,983.00 Engineering and Construction Contingencies (20%) $2,400.00 Estimated Total for Improvements $14,400.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 1241 West 4575 South Street - Spot Liner Project Location: 4 feet East of manhole A99 Project Number: Project #24 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 5109 South to 5100 South on 1200 West Street - New Piping Project Location: Manhole C88 to manhole C45 Project Number: Project #25 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Traffic control and flagging 6 days $150.00 $900.00 3. Removal of existing sanitary sewer pipeline 76 lf. $3.50 $266.00 4. Remove existing roadway surface materials 76 lf. $7.50 $570.00 5. Construct 8" pvc sanitary sewer pipeline 76 lf. $35.75 $2,717.00 6. Construct 4' diameter manhole 2 ea. $2,750.00 $5,500.00 7. Re-connect service laterals 2 ea. $600.00 $1,200.00 8. Connect to existing system 2 ea. $2,800.00 $5,600.00 9. Furnish trench backfill materials 115 ton $4.50 $517.50 10. Furnish bedding materials 30 ton $10.50 $315.00 11. Roadway patching 70 sy. $23.50 $1,645.00 12. Landscaping & surface restoration 2 ea. $200.00 $400.00 Subtotal $21,131.00 Engineering and Construction Contingencies (20%) $4,200.00 Estimated Total for Improvements $25,300.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 1219 West 5050 South Street to 1150 West Intersection - New Piping Project Location: Manhole C38 to manhole C40 Project Number: Project #26 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $4,100.00 $4,100.00 2. Traffic control and flagging 20 days $150.00 $3,000.00 3. Removal of existing sanitary sewer pipeline 490 lf. $3.50 $1,715.00 4. Remove existing roadway surface materials 490 lf. $7.50 $3,675.00 5. Construct 8" pvc sanitary sewer pipeline 490 lf. $35.75 $17,517.50 6. Construct 4' diameter manhole 3 ea. $2,750.00 $8,250.00 7. Re-connect service laterals 12 ea. $600.00 $7,200.00 8. Connect to existing system 3 ea. $2,800.00 $8,400.00 9. Furnish trench backfill materials 710 ton $4.50 $3,195.00 10. Furnish bedding materials 180 ton $10.50 $1,890.00 11. Roadway patching 435 sy. $23.50 $10,222.50 12. Landscaping & surface restoration 12 ea. $200.00 $2,400.00 Subtotal $71,565.00 Engineering and Construction Contingencies (20%) $14,300.00 Estimated Total for Improvements $85,900.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 1200 West 5100 South Street to 5116 South 1100 West Street - New Piping Project Location: Manhole C43 to manhole C45 Project Number: Project #27 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $3,800.00 $3,800.00 2. Traffic control and flagging 14 days $150.00 $2,100.00 3. Removal of existing sanitary sewer pipeline 434 lf. $3.50 $1,519.00 4. Remove existing roadway surface materials 434 lf. $7.50 $3,255.00 5. Construct 8" pvc sanitary sewer pipeline 434 lf. $35.75 $15,515.50 6. Construct 4' diameter manhole 3 ea. $2,750.00 $8,250.00 7. Re-connect service laterals 10 ea. $600.00 $6,000.00 8. Connect to existing system 3 ea. $2,800.00 $8,400.00 9. Furnish trench backfill materials 630 ton $4.50 $2,835.00 10. Furnish bedding materials 160 ton $10.50 $1,680.00 11. Roadway patching 385 sy. $23.50 $9,047.50 12. Landscaping & surface restoration 10 ea. $200.00 $2,000.00 Subtotal $64,402.00 Engineering and Construction Contingencies (20%) $12,900.00 Estimated Total for Improvements $77,300.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 5175 South 1200 West Intersection - New Piping Project Location: 400 feet East of manhole C92 Project Number: Project #28 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Traffic control and flagging 5 days $150.00 $750.00 3. Removal of existing sanitary sewer pipeline 25 lf. $3.50 $87.50 4. Remove existing roadway surface materials 25 lf. $7.50 $187.50 5. Construct 8" pvc sanitary sewer pipeline 25 lf. $35.75 $893.75 6. Construct 4' diameter manhole 2 ea. $2,750.00 $5,500.00 7. Re-connect service laterals 3 ea. $600.00 $1,800.00 8. Connect to existing system 3 ea. $2,800.00 $8,400.00 9. Furnish trench backfill materials 40 ton $4.50 $180.00 10. Furnish bedding materials 30 ton $10.50 $315.00 11. Roadway patching 28 sy. $23.50 $658.00 12. Landscaping & surface restoration 3 ea. $200.00 $600.00 Subtotal $20,872.00 Engineering and Construction Contingencies (20%) $4,200.00 Estimated Total for Improvements $25,100.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 950 West to 739 West on 4300 South Street - Pipe Liner Project Location: Manhole A47 to manhole A46 Project Number: Project #29 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 284 lf. $65.00 $18,460.00 3. Cut pipeline liner for lateral connection 6 ea. $300.00 $1,800.00 4. Traffic control and flagging 5 days $150.00 $750.00 Subtotal $22,510.00 Engineering and Construction Contingencies (20%) $4,500.00 Estimated Total for Improvements $27,000.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 739 West to 783 West on 4300 South Street - Pipe Liner Project Location: Manhole A46 to manhole A45 Project Number: Project #30 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,600.00 $1,600.00 2. Install 8" sanitary sewer pipeline liner 356 lf. $65.00 $23,140.00 3. Cut pipeline liner for lateral connection 8 ea. $300.00 $2,400.00 4. Traffic control and flagging 6 days $150.00 $900.00 Subtotal $28,040.00 Engineering and Construction Contingencies (20%) $5,600.00 Estimated Total for Improvements $33,600.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 827 West 4300 South Street - Spot Repair Project Location: 275 feet East of manhole A45 Project Number: Project #31 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 739 West 4300 South Street - New Piping Project Location: 186 feet East of manhole B83 Project Number: Project #32 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Traffic control and flagging 4 days $150.00 $600.00 3. Removal of existing sanitary sewer pipeline 98 lf. $3.50 $343.00 4. Remove existing roadway surface materials 98 lf. $7.50 $735.00 5. Construct 10" pvc sanitary sewer pipeline 98 lf. $37.25 $3,650.50 6. Construct 4' diameter manhole 1 ea. $2,750.00 $2,750.00 7. Re-connect service laterals 5 ea. $600.00 $3,000.00 8. Connect to existing system 2 ea. $2,800.00 $5,600.00 9. Furnish trench backfill materials 1,400 ton $4.50 $6,300.00 10. Furnish bedding materials 45 ton $10.50 $472.50 11. Roadway patching 70 sy. $23.50 $1,645.00 12. Landscaping & surface restoration 5 ea. $200.00 $1,000.00 Subtotal $27,596.00 Engineering and Construction Contingencies (20%) $5,500.00 Estimated Total for Improvements $33,100.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4399 South to 4375 South on 950 West Street - Pipe Liner Project Location: Manhole A162 to manhole A164 Project Number: Project #33 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 318 ft. $65.00 $20,670.00 3. Cut pipeline liner for lateral connection 7 ea. $250.00 $1,750.00 4. Traffic control and flagging 5 days $150.00 $750.00 Subtotal $24,670.00 Engineering and Construction Contingencies (20%) $4,900.00 Estimated Total for Improvements $29,600.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4375 South to 4377 South on 950 West Street - Pipe Liner Project Location: Manhole A164 to manhole A163 Project Number: Project #34 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 237 ft. $65.00 $15,405.00 3. Cut pipeline liner for lateral connection 6 ea. $250.00 $1,500.00 4. Traffic control and flagging 4 days $150.00 $600.00 Subtotal $19,005.00 Engineering and Construction Contingencies (20%) $3,800.00 Estimated Total for Improvements $22,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4375 South to 4350 South on 950 West Street - Pipe Liner Project Location: Manhole A164 to manhole A50 Project Number: Project #35 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 337 ft. $65.00 $21,905.00 3. Cut pipeline liner for lateral connection 7 ea. $250.00 $1,750.00 4. Traffic control and flagging 6 days $150.00 $900.00 Subtotal $26,055.00 Engineering and Construction Contingencies (20%) $5,200.00 Estimated Total for Improvements $31,300.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4362 South to 4382 South on 900 West Street - Pipe Liner Project Location: Manhole A54 to manhole A55 Project Number: Project #36 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 300 ft. $65.00 $19,500.00 3. Cut pipeline liner for lateral connection 8 ea. $250.00 $2,000.00 4. Traffic control and flagging 5 days $150.00 $750.00 Subtotal $23,750.00 Engineering and Construction Contingencies (20%) $4,800.00 Estimated Total for Improvements $28,600.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4382 South 900 West Street - Spot Repair Project Location: 26 feet to 28 feet South of manhole A55 Project Number: Project #37 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 4396 South 800 West Street - Spot Liner Project Location: 3 feet to 11 feet South and 81 feet North of manhole B97 Project Number: Project #38 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 2 ea. $3,000.00 $6,000.00 3. Traffic control and flagging 3 days $150.00 $450.00 Subtotal $7,950.00 Engineering and Construction Contingencies (20%) $1,600.00 Estimated Total for Improvements $9,600.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 1190 West 5175 South Street - Spot Repair Project Location: 125 feet to 126 feet East of manhole C92 Project Number: Project #39 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 5175 South 1200 West Street - Spot Repair Project Location: 22 feet West of manhole C92 Project Number: Project #40 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 1571 West Ritter Drive - Spot Repair Project Location: 287 feet East of manhole C77 Project Number: Project #41 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $4,800.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $5,800.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: 5250 South 1250 West Street - Spot Repair Project Location: 12 feet North of manhole C82 Project Number: Project #42 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 8" sanitary sewer pipeline liner 1 ls. $3,000.00 $3,000.00 3. Cut pipeline liner for lateral connection 1 ea. $250.00 $250.00 4. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $5,050.00 Engineering and Construction Contingencies (20%) $1,000.00 Estimated Total for Improvements $6,100.00
RIVERDALE CITY CAPITAL FACILITIES PLAN SANITARY SEWER Engineer's Cost Estimate January 2009 Project Name: South Weber Drive - Spot Repair Project Location: 160 feet North of manhole C116 (in field of golf course) Project Number: Project #43 Item Description Quantity Units Unit Price Amount 1. Mobilization 1 ls. $1,500.00 $1,500.00 2. Install 10" sanitary sewer pipeline liner 1 ls. $3,500.00 $3,500.00 3. Traffic control and flagging 2 days $150.00 $300.00 Subtotal $5,300.00 Engineering and Construction Contingencies (20%) $1,100.00 Estimated Total for Improvements $6,400.00