BUDGET BALANCE -113,288 49,720 58,530 8,810 Prepared by: Donald C. Schaedig FUND BALANCE -31,842 17,878 26,688 9/11/2013
|
|
- Rafe Whitehead
- 8 years ago
- Views:
Transcription
1 ATLANTA COMMUNITY SCHOOLS BUDGET SUMMARY-AMENDMENT # APPROVED BUDGET AMENDED BUDGET AMENDMENT BUDGET Actual 6/17/2013 9/16/2013 CHANGES FTE for Foundation Allowance Foundation Allowance 6,966 7,076 7,076 0 REVENUES Local Sources 2,216,035 2,007,700 2,027,700 20,000 Non-Ed Entities 2, State Sources 302, , ,700 12,700 Federal Sources 237, , ,850 0 Incoming Transfers-AMA ESD & Ins Pymt 66,270 60,000 60,000 0 TOTAL REVENUES 2,824,676 2,659,550 2,692,250 32,700 EXPENDITURES INSTRUCTIONAL COSTS Elementary-Grades K-6 514, , ,670 Title I & Title II 212, , ,955 0 At-Risk 74,682 98,515 98,515 0 High School-Grades , , ,745-2,000 Michigan School Readiness Special Education 193, , ,250 16,100 TOTAL INSTRUCTIONAL COSTS 1,628,175 1,636,035 1,650,135 14,100 SUPPORT SERVICES PUPIL School Success Worker 22,480 22,480 11,480-11,000 TOTAL PUPIL SUPPORT 22,480 22,480 11,480-11,000 STAFF- Title II Professional Development 14,320 34,480 25,130-9,350 OTHER Board of Education 85,365 26,500 26,500 0 Office of Superintendent 122, , ,720 0 Office of Principal 125, , ,030-6,110 Fiscal Services-Central Office 159, , ,215 0 Other Bus Services(Tax appeals, E&O Ins) 6,885 5,035 5,035 0 Building Operation and Maintenance 299, , ,635 20,250 Pupil Transportation Services 132, , ,750 0 Technology Services 24,321 27,500 23,500-4,000 Staff Inservice- Title II 2,074 2,800 2,800 0 Athletic Program Expenditures 64,450 64,790 64,790 0 Kellogg Foundation Expenses 233, ,000 20,000 TOTAL OTHER SUPPORT COSTS 1,271, , ,105 20,790 Transfer to Food Services 15, TOTAL EXPENDITURES 2,937,964 2,609,830 2,633,720 23,890 0 BUDGET BALANCE -113,288 49,720 58,530 8,810 Prepared by: Donald C. Schaedig FUND BALANCE -31,842 17,878 26,688 9/11/2013 ATLANTA COMMUNITY SCHOOLS BUDGET AMENDMENT # 1 REVENUE DETAIL Approved CHANGE
2 AMENDMENT FROM ADOPTED ENROLLMENT DATA Actual Budget #1 BUDGET February, 2013 Enrollment September, 2013 Enrollment Blended Count (10%x Feb-90%xSept) Year Average FTE for State Aid Foundation ENROLLMENT NEEDED TO RECEIVE FOUNDATION GRANT FOUNDATION GRANT 6, Non-Homestead Taxable Value 103,847, ,600, ,600,000 Commercial Personal Property 1,645,894 1,646,400 1,646,400 Non-Homestead Millage (18.00 mills Max) Commercial Personal Property (6.00 mills) Local Tax Levy=Millage x NH Taxable Values 1,881,200 1,946,700 1,946,700 REVENUE FROM LOCAL SOURCES Local Property Taxes 1,901,826 1,946,700 1,946,700 Interest on Delinquent Taxes 14,354 12,000 12,000 Revenue in Lieu of Taxes-Federal Lands 12,819 8,000 8,000 Tuition & Transportation Fees 8,845 5,000 5,000 Interest Income 1,437 1,500 1,500 Rental Income 5,900 4,500 4,500 Miscellaneous 5,889 3,000 3,000 Kellogg Foundation 234, ,000 20,000 Delta Oil Co.-Lake 15 Project 2,842 4,000 4,000 USF Rebates 8,343 3,000 3,000 Athletic Program-Gate Recipts,Gifts etc 19,758 20,000 20,000 TOTAL LOCAL REVENUES 2,216,035 2,007,700 2,027,700 20,000 REVENUE FROM NON-ED ENTITIES MPSERS Incentive Payment 119 CFNEM Grant 2,300 TOTAL FROM NON-ED ENTITIES 2, REVENUE FROM STATE SOURCES Prior Year FTE Adjustment 61, Special Education 72,646 72,000 72,000 Membership Aid 0 0 Performance $40/student 9,900 9,900 At-Risk 97,182 85,000 85,000 Michigan School Readiness (Pre-School) Technology Infrrastructure Grant 0 0 2,700 2,700 Best Practice payments 15,008 13,000 13,000 One-Time MPSERS $89/pp 25,346 12,600 22,600 10,000 Headlee & REPP Reimbursement 6,748 6,500 6,500 Section 147c UAAL payment 24,007 61,000 61,000 TOTAL STATE SOURCES 302, , ,700 12,700 REVENUE FROM FEDERAL SOURCES Title I 212, , ,250 0 Title II 24,932 42,600 42,600 0 Other Federal Revenues-Medicaid TOTAL FEDERAL SOURCES 237, , ,850 0
3 INCOMING TRANSFERS & OTHER TRANSACTIONS AMA ESD Sp. Ed & Medicaid Payments 66,270 60,000 60,000 0 Prior Year Expense Adjustment TOTAL TRANSFERS & OTHER 66,270 60,000 60,000 0 TOTAL REVENUES 2,824,676 2,659,550 2,692,250 32,700 Prepared by: Donald C. Schaedig 090/11/13 ATLANTA COMMUNITY SCHOOLS BUDGET AMENDMENT #1 EXPENDITURE DETAIL ADOPTED CHANGE FTE AMENDMENT FROM ADOPTED ACTUAL BUDGET #1 BUDGET INSTRUCTIONAL COSTS ELEMENTARY SCHOOL-GRADES K-6 Teacher Salaries , , ,000 Cash in Lieu of Insurance 2,220 2,220 2,220 Early Retirement Incentive 19,500 26,000 26,000 Health, Dental, Vision, LTD 68,981 65,000 65,000 MPSERS 16.74/16.94/20.60/24.46/ ,671 66,950 66,950 MPSERS Section 147c 11,800 29,000 29,000 FICA 20,781 22,200 22,200 OTHER EXPENSES Workers & Unemployment Compensation Contracted Teacher Substitutes 6,594 7,000 7,000 Workshops/Conferences Software License Fees 5,167 5,000 5,000 Teaching Supplies, Copier Costs 4,935 5,000 5,000 Textbooks AMA ESD Math Consultant 0 1,000 1,000 Dues and Other Fees TOTAL 514, , ,670 0 TITLE I, KDGN 1/2 DAY Teaching Salaries (.5 Kdgn) ,059 30,200 30,200 Health, Dental, Vision, LTD 8,293 9,000 9,000 MPSERS 16.74%/16.54%/16.94%/ ,780 7,500 7, % 2,529 2,300 2,300 Stubstitute Teacher 1, TITLE I PROGRAM Teaching Salaries ,000 36,000 Para-Pro (9) 9 94, , , %/16.94%/20.60/ ,907 35,700 35, % 7,282 11,200 11,200 Cash in Lieu of Insurance Health, Dental, Vision, LTD 0 17,000 17,000 Workers Compensation 342 Teaching Supplies 2,967 3,000 3,000 Title I Academic Support coach 8, TITLE I SUMMER PROGRAM Teacher Salaries (3 hrs/day x 3 days/wk x 5 wks 8,530 7,700 7,700 MPERS & FICA 2,752 2,500 2,500
4 TITLE II SUMMER PROGRAM Teacher Salaries (3 hrs/day x 3 days/wk x 5 wks 2,800 7,155 7,155 MPSERS & FICA 895 3,200 3,200 Instructional Supplies/materials 4,202 2,500 2,500 TOTAL TITLE I & TITLE II 212, , ,955 0 AT-RISK TEACHER Teacher Salaries 1 46,189 60,300 60, % 11,353 15,300 15, % 3,395 4,615 4,615 PCMI sub Teachers Health, Dental, Vision, LTD 13,745 17,800 17,800 TOTAL AT RISK 74,682 98,515 98,515 HIGH SCHOOL-GRADES 7-12 Teacher Salaries , , ,000 Early Retirement Incentive 13,000 19,500 19,500 Health, Dental, Vision, LTD 95,985 90,845 90,845 MPSERS 16.74/16.54/16.94%/20.60/24.46/ ,733 78,900 78,900 MPSERS Section 147c 12,201 32,000 32, % 26,853 25,700 25,700 Workers Compensation Unemployment Costs 4, Contracted Services 5,767 6,000 6,000 Contracted PE Tch-Fairview Workshops/Conferences Software License Fees 1,321 1,000 2,000 1,000 Tuition & Fees 31,034 31,000 25,000-6,000 Teaching Supplies, Copier Costs 11,835 11,000 14,000 3,000 Textbooks Dues and Other Fees 1,170 1,000 1,000 AMA ESD Math Consultant 0 1,000 1,000 TOTAL , , ,745 3,000 SPECIAL EDUCATION Teacher Salaries ,216 87,000 94,500 7,500 Cash in Lieu of Insurance Health, Dental, Vision, LTD 23,839 22,000 22,000 0 MPSERS 16.74/16.54/16.94%/20.60/ ,333 16,000 24,000 8, % 7,332 6,650 7, Unemployment Compensation Purchased Services (Sub Teachers) 6,092 2,000 2,000 Munson Health Services OT, Phy, Sw) 23, Workshops/Conferences Teaching Supplies 4,926 1,000 1,000 Textbooks TOTAL , , ,250 16,100 TOTAL INSTRUCTION COSTS ,628,175 1,636,035 1,650,135 19,100 SUPPORT SERVICES STUDENT SUPPORT SERVICES SCHOOL SUCCESS WORKER-Contracted Services 22,480 22,480 11,480-11,000
5 TOTAL PUPIL SUPPORT COSTS 22,480 22,480 11,480-11,000 TITLE I ACADEMIC COACH-PCMI 9, ,350 TITLE II PROFESSIONAL DEVELOPMENT Teacher Stipends 10,611 15,500 15,500 MPSERS & FICA 3,438 5,090 5,090 Teacher Inservice-PCMI Sub costs 0 1,440 1,440 Teacher Inservice-Travel, etc 271 3,100 3,100 TOTAL TITLE II PROFESSIONAL DEVELOPMENT 14,320 25,130 25,130 0 BOARD OF EDUCATION Board Salaries 1, FICA Legal Services 68,600 10,000 10,000 Audit Services 12,900 12,900 12,900 Election Costs Board Inservice Printing & Publishing Expenses 1,326 2,000 2,000 Miscellaneous Expenses MASB & Other Dues 978 1,000 1,000 85,365 26,500 26,500 0 OFFICE OF SUPERINTENDENT Salary of Superintendent/ Principal 80,000 80,000 80,000 Health, Dental, Vision, Ltd Insurance 15,613 17,800 17, %/16.94%/20.60/25.36% 19,770 20,300 20, % 6,069 6,120 6,120 Workers Compensation Inservice/Conferences National Board Certification Miscellaneous MASA & Other Dues 1,105 1,200 1,200 TOTAL OFFICE OF SUPERINTENTENT 122, , ,720 0 OFFICE OF PRINCIPAL Principal Salary 26, Secretarial 45,074 50,600 46,000-4,600 ParaPro Health, Dental, Vision, LTD 17,565 18,870 18, /16.54/16.94%/20.60/ ,893 12,800 11,660-1, % 5,222 3,870 3, Unemployment Compensation Workers Compensation Workshops/Conferences 1,491 1,000 1,000 Contracted Substitute Clerical Software License Fees 12,060 12,000 12,000 Postage Meter Rental & Postage 2,032 3,000 3,000 Office Supplies & Misc 3,592 4,000 4,000 Dues 125, , ,030-6,110 BUSINESS SERVICES Secretarial/Bookkeeper Salaries 64,115 64,115 64,115 Health, Dental, Vision, LTD 22,513 23,000 23, /16.54/16.94/20.60%/25.36% 15,845 15,900 15, % 4,431 4,900 4,900
6 Workers Compensation Contracted Payroll Services- ADP 6,170 5,000 5,000 Contracted Business Services 14,492 12,000 12,000 Workshops/Conferences Software License Fees (SDS) 4,730 4,500 4,500 Postage Meter Rental & Postage 1,320 1,500 1,500 Copy Machine Maintenance 3,557 3,000 3,000 Office Supplies 2,057 2,000 2,000 Summer Tax Collection Fees 19,438 20,000 20,000 Miscellaneous Expenses , , ,215 0 OTHER BUSINESS SERVICES Property Tax Refunds 1,632 2,000 2,000 Interest on Short Term Loan Errors & Omission Insurance 4,303 2,035 2,035 TOTAL 6,885 5,035 5,035 0 OPERATION AND MAINTENANCE Supervision 4,180 4,725 4,725 Health, Dental, Vision, LTD MPSERS 16.72%/16.54/16.94%/20.60/25.36% 1,054 1,200 1,200 FICA Workers Compensation Refuse Service 3,242 3,600 3,600 Telephone 12,128 12,000 12,000 Water-Sewage 899 1,500 1,500 Building, Property & Liability Insurance 20,492 20,000 20,000 Contracted Cleaning Services-HI-TEC 104,738 70,000 83,750 13,750 Contracted Building Oper Services-MM 18,500 14,800 14,800 Security System Maintenance 1,968 2,000 2,000 Contracted Building Repairs 8,586 5,000 5,000 Grounds Maintenance-Snow Removal, Etc 3,915 5,000 5,000 Athletic Field Maintenance , Entry Mat Rentals 1,290 1,000 1,000 Building Repairs/supplies 7,708 6,000 6,000 Equipment Repairs 8,844 6,000 6,000 School Vehicle Operation & Maintenance Natural Gas Heating 50,478 55,000 55,000 Electrical Costs 50,754 52,000 52,000 Capitla Outlay-Freezer Compressor 0 6,000 6,000 TOTAL 299, , ,635 20,250 TRANSPORTATION SERVICES Supervisor/Mechanic 23,513 24,300 24,300 Bus Driver Salaries 30,241 38,300 38,300 Bus Drivers-Class Trips 3,741 2,500 2,500 Bus Drivers-Athletic Trips 6,104 7,000 7,000 Cash in lieu of Insurance Health, Dental, Vision, LTD 471 4,300 4,300 MPSERS 16.72%/16.54%/16.94%/20.60/25% 15,295 17,900 17, % 4,865 5,400 5,400 Workers Compensation 1,703 2,500 2,500 Contracted Substitute Drivers 11,092 3,000 3,000 Contracted Pupil Transportation-Sp Ed Workshops/Conferences Bus Insurance 2,714 2,800 2,800
7 Bus Driver D & A (OMS) Bus Driver Physicals Bus Repairs-Contracted 7,025 6,000 6,000 Bus Repair Parts 4,003 2,000 2,000 Bus Fuel/Oil/Grease-8,000 gal/gas& dsl 20,128 20,000 20,000 Tires, Tubes & Batteries Miscellaneous Supplies Bus Purchases 0 0 Association Dues TOTAL 132, , ,750 0 STAFF/PERSONNEL SERVICES Employee Background Check Title II Supt-Principal Inservice 1,255 2,000 2,000 TOTAL 2,074 2,800 2,800 0 TECHNOLOGY SERVICES Contracted Services 20,129 20,000 16,000-4,000 Software Licenses/Technology Infrastructure 0 4,000 4,000 Internet M-33 Access 1, U of M Merit Network 3,192 3,000 3,000 TOTAL 24,321 27,500 23,500-4,000 ATHLETIC PROGRAM Athletic Director 5,294 6,000 6,000 Coaching Salaries-Staff 1,600 1,600 1,600 Game Workers-Timers, Scorekeepers 1,361 1,500 1, `%/25.36% 1,933 2,100 2, % Contracted Coaches 37,882 35,925 35,925 Athletic Officials 9,890 11,515 11,515 Athetic Supplies 5,903 5,500 5,500 TOTAL 64,450 64,790 64,790 0 KELLOGG GRANT Salaries 15, FICA & MPSERS 5, Purchased Services 170, Supplies & Other 9, ,000 20,000 Capital Outlay 32, TOTAL 233, ,000 20,000 TOTAL OTHER SUPPORT COSTS 1,271, , ,105 20,790 TRANSFER TO FOOD SERVICES 15, TOTAL EXPENDITURES 2,937,964 2,609,830 2,633,720 23,890 TOTAL REVENUES 2,824,676 2,659,550 2,692,250 32,700 BUDGET BALANCE -113,288 49,720 58,530 8,810 FUND BALANCE -31,842 17,878 26,688 Prepared by: Donald C. Schaedig 8/8/2013 9/10/2013
8 9/11/2013
9
10
11
Board of Education. Bloomfield Hills Schools Public Hearing Budget Update. June 19, 2014
Board of Education Bloomfield Hills Schools Public Hearing Budget Update June 19, 2014 Property Tax Millage Rates 2014 Tax Year changes 1 2014 Millage Rate Summary Tax Base Purpose # of Mills Non-Homestead
More informationRiverview Charter School FY-15 Budget Comparisons
Academic School Year Number of Students 2014-2015 532 FND REVENUE Revenues 6/26/14 1 100 1920 Contributions, Donations & Fundraising $186,436 2 100 1,999 Enrichment 125,000 3 100 2,100 Base Student Funding
More informationRAPPAHANNOCK COUNTY PUBLIC SCHOOLS 2015-2016 BUDGET
!!!! RAPPAHANNOCK COUNTY PUBLIC SCHOOLS 2015-2016 BUDGET ENROLLMENT 900!! 1 FUNDS REVENUE SUMMARY 2015-16 (Based on 900 ADM) Based on Amendments Adopted by the 2015 General Assembly to the Governor's Budget
More informationGRAND RAPIDS COMMUNITY COLLEGE GENERAL OPERATING FUND 2015-16 2016-17 ADOPTED PROJECTED BUDGET BUDGET TUITION:
TUITION: FEES: 1201 RESIDENT $ 26,907,281 $ 26,602,201 1202 NON-RESIDENT 18,641,196 18,396,296 1203 OUT OF STATE 917,180 904,838 1210 TUITION WAIVERS (248,898) (245,824) TOTAL TUITION 46,216,759 45,657,511
More informationGLCAC, Inc. - Head Start Program HEAD START Proposed Budget 2014/2015
Funded Enrollment: 417 PROGRAM AND BUDGET NARRATIVE Cost for Program Operations: $3,751,804 Cost for Training & Technical Assistance $42,370 T/TA funds are divided equally amongst every employee in our
More informationSummary of Total Expenditures...1. Summary of General and Supplemental General Fund Expenditures..2. Instruction Expenditures 3
SOUTH CENTRAL Summary of Total Expenditures...1 Summary of General and Supplemental General Fund Expenditures..2 Instruction Expenditures 3 Sources of Revenue and Proposed Budget for 2005-06 (previously
More informationSummary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3
409 - Atchison Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2009-10 (previously
More informationSummary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3
435 - Abilene Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2011-12.4 Enrollment
More informationTRANSPORTATION EXPENDITURE REPORT 2014-15
Michigan Department of Education Office of Special Education TRANSPORTATION EXPENDITURE REPORT 2014-15 General Instructions 1. The SE-4094 covers expenditures for the school year July 1 to June 30. 2.
More informationGeneral Fund Expenditures
The general fund is used to report all financial expenditures related to the basic education programs and operations of the school system. Expenditures are grouped into object classes and categories as
More informationBUCKEYE VALLEY LOCAL SCHOOLS, DELAWARE COUNTY NOTES/ASSUMPTIONS TO FIVE-YEAR FORECAST FOR APPROVAL MAY 13, 2014
May 13, 2014 The following assumptions were used in projecting revenue and expenditures for Fiscal Year 2014 through 2018. This is the district s best estimates at this point in time. This forecast is
More informationMichigan Public School Accounting Manual Frequently Asked Questions Last Updated: January 2015
Michigan Public School Accounting Manual Frequently Asked Questions Last Updated: January 2015 Revenue Topics Expenditures Topics Balance Sheet Topics Data Reporting Topics Financial Statements Topics
More informationDescription of Object Codes Used in Expenditure of State Funds
Object Code Description Object Codes provide a description of the expenditure of a service or commodity. There are seven broad categories that are broken out in further detail. 100 Salaries 200 Employer
More informationROCKINGHAM COUNTY SCHOOLS
ROCKINGHAM COUNTY SCHOOLS ACCOUNT BUDGET BUDGET COMMENTS REVENUES 8.4490.012.000 Appropriated Fund Balance - Drivers Ed. 18,000 8.4490.012.000 Miscellaneous - Driver Education 10,000 10,000 8.4490.032.000
More informationSummary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3
USD 257 - Iola Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously
More informationROCKINGHAM COUNTY SCHOOLS BUDGET SUMMARY 2014-2015
ROCKINGHAM COUNTY SCHOOLS BUDGET SUMMARY 2014-2015 State Public School Fund $ 75,511,782.00 Local Current Expense Fund 17,405,765.00 Federal Grant Fund 11,659,235.97 Capital Outlay Fund 1,050,205.00 School
More informationHowWhat Does It All Mean to Be Successful in Life?
FY2016 CHART OF ACCOUNTS TABLE 1 SCHOOL FUNDS 10 General Fund 20 Special Revenue Funds 21 Capital Outlay Fund 22 Special Education Fund 23 Post Secondary Vocational-Technical Fund 24 Pension Fund 25 Building
More informationBUDGET AT A GLANCE. USD 105 - Rawlins County 2015-16
BUDGET AT A GLANCE 215-16 USD 15 - Rawlins County School Finance Kansas State Department of Education Landon State Office Building 9 SW Jackson Street, Suite 356 Topeka, Kansas 66612-1212 www.ksde.org
More informationInstructions for the Budget Detail Page Birth to Three
Instructions for the Budget Detail Page Birth to Three 2210/100 Substitute salaries and/or stipends for staff development List names of all staff (Not to exceed $500.00 per service delivery staff). 2210/200
More informationSchool District Funding - How to Get the Most Money You Want
Funding Pennsylvania Public Schools TM 1 Introduction A recent study by the Pennsylvania School Boards Association determined that many citizens do not understand how Pennsylvania s public schools are
More informationObject Code Numbers: Object Descriptions: SECTION M EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES
SECTION M EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES Revised 8/2009 Personal Services - Salaries 111 Teachers and Professional Personnel 112 Teachers Aids 113 Clerical 114-119 Other Employees 121
More informationSTATE OF TENNESSEE Department of Education
STATE OF TENNESSEE Department of Education Office of Local Finance Standardized System of Accounting and Reporting Issued July 1, 2001 TABLE OF CONTENTS Area Account Section Page Number Forward Revenues
More informationBudget Transparency Reporting: Personnel Expenditures
Personnel Expenditures Public Act 121 of 2009 requires school districts to post on-line certain financial data. This report approximates this format based on districts' Financial Information Database (FID)
More informationBERGEN Advertised Enrollments FAIR LAWN BORO
BERGEN Advertised Enrollments FAIR LAWN BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 3,817.0 3,862.0 3,856.0 Pupils On Roll Regular
More informationCharlotte Public Schools Charlotte, Michigan FINANCIAL STATEMENTS. June 30, 2012
Charlotte, Michigan FINANCIAL STATEMENTS Charlotte, Michigan BOARD OF EDUCATION Ron Schultheiss President Julie Kimmer Vice-President Robert Wilson Secretary Andrew Hazel Treasurer Mike Bruce Trustee Eric
More informationVICTORIA INDEPENDENT SCHOOL DISTRICT BUDGET AND ACCOUNT CODE INFORMATION
The following information is provided to facilitate understanding of the financial account structures used by Victoria Independent School District (VISD). The format of financial accounts used by VISD
More informationMoving to a 4-day week: How much is saved?
1 Moving to a 4-day week: How much is saved? Robert S. Michael T he suggestion that Indiana schools might reduce their expenditures 20 percent or more without a reduction in teacher salaries by switching
More informationBUDGET AT A GLANCE. USD 294 - Oberlin 2015-16
BUDGET AT A GLANCE 2015-16 USD 294 - Oberlin School Finance Kansas State Department of Education Landon State Office Building 900 SW Jackson Street, Suite 356 Topeka, Kansas 66612-1212 www.ksde.org Table
More informationDepartment Costs Analysis 2/24/2014
Academic Year 20122013 (Including Summer School 2013) SCHOOL ENROLLMENT ON (110112) 947 SOPHOMORE ENROLLMENT ON (110112) 239 INSTRUCTIONAL BUDGET FOR ACADEMIC YEAR (201213) ENGLISH SALARIES BENEFITS TOTALS
More informationF-33 (2007) 2007 CENSUS OF GOVERNMENTS SURVEY OF LOCAL GOVERNMENT FINANCES School Systems NOTE
F-33 (2007) RETURN TO FAX to ESES Branch at 877-574-6549 In correspondence pertaining to this report, please refer to the Census File Number above your address. FORM F-33 (9-14-2007) OMB No. 0607-0700:
More informationUSD # 258 (TYPE USD NUMBER ONLY)
USD INFORMATION DISTRICT NAME 258 - Humboldt USD # 258 (TYPE USD NUMBER ONLY) HOME COUNTY Allen 25,896,275 Final 2007 Assessed Valuation (All funds except General.) 23,304,955 Final 2007 General Fund Assessed
More informationUnaudited Actuals Charter Schools Enterprise Fund Expenses by Object
A. REVENUES 1) Revenue Limit Sources 8010-8099 2,430,393.56 3,750,106.00 54.3% 2) Federal Revenue 8100-8299 302,327.54 461,689.25 52.7% 3) Other State Revenue 8300-8599 984,557.86 1,500,453.12 52.4% 4)
More informationInstructions and Guidance for Completing the Budget Detail Page Three to Five
Instructions and Guidance for Completing the Budget Detail Page Three to Five 1000/100 Certified Teachers, Teacher s Aides, Substitute Teachers. (Itemize costs example: 3.5 FTE Certified Teachers - $165,000
More informationPercent of Expenditures by Subject Summary Level Accounts
Percent of Expenditures by Subject Summary Level Accounts WHAT YOU ARE LOOKING AT This report displays per pupil spending costs for each LEA (districts, charter schools, and state schools) by Subject or
More informationUnderstanding Alabama Schools Accounting System. A Guide to State Allocation Calculations 2013-2014 3/4/2014. Funding Components.
Understanding Alabama Schools Accounting System A Guide to State Allocation Calculations 2013-2014 Sonja Peaspanen State Department of Education March 5, 2014 Funding Components Total Units Total Foundation
More informationAUBURN-WASHBURN USD 437
AUBURN-WASHBURN USD 437 Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2003-04 (previously
More informationReport on Board and System Administration Expenses. March 4, 2015
Report on Board and System Administration Expenses March 4, 2015 0 Table of Contents Alberta Education coding requirement... 1 Board & System Administration limit... 1 Alberta Education guidelines... 2
More informationNewark Educators Community Charter School Part 2: Financial Plan Section 2. Budget Summary 2. Budget Summary
2. Budget Summary 2008 Charter School Application Page 2-10 Total % Benefits 348,500 Salaries 1,195,000 29.16% Instr. 1,196,094 67.74% Admin. 360,511 20.42% Support 209,014 11.84% Total 1,765,620 100%
More informationLocal Entitlement Allowable Costs Manual Rev. 04/15/15
Key P=allowable with prior approval from Maine DOE EDGAR=Education Department General Administrative Regulations IDEA=Individuals with Disabilities Education Act Local Entitlement Allowable Costs Manual
More informationCAPE BRETON-VICTORIA REGIONAL SCHOOL BOARD OPERATING BUDGET 2005/2006
CAPE BRETON-VICTORIA REGIONAL SCHOOL BOARD OPERATING BUDGET 2005/2006 June 16, 2005 CAPE BRETON-VICTORIA REGIONAL SCHOOL BOARD BUDGET 2005/06 TABLE OF CONTENTS DEPUTY MINISTER S LETTER/FUNDING PROFILE
More informationCHARTER TOWNSHIP OF OAKLAND PROJECTED BUDGET REPORT GENERAL FUND
Revenues: Current Property Taxes General Fund $ 740,412 $ 770,167 $ 808,675 Trailer Tax 1,500 1,500 1,500 INDIAN LAKE SA REVENUE 13,000 13,000 13,000 3% INTEREST/REIMBURSEMENT 25,000 25,000 25,000 Dog
More information17,932,699 167,112,170. Page 4
2016-2017 Final General Fund Budget (PDE-2028) Estimated Revenues and Other Financing Sources: Budget Summary Printed 6/28/2016 1:26:05 PM Page - 1 of 1 ITEM AMOUNTS Estimated Beginning Unreserved Fund
More informationPlanning for Our Future 10 YEAR FINANCIAL PLAN REVIEW
Planning for Our Future 10 YEAR FINANCIAL PLAN REVIEW AGENDA Mission/District Goals Operational Plan....Boone Hall FY11 Financial Activity Tim Dettwiller The Forecast.Tim Dettwiller The Proposed Plan...Tim
More informationFY2011 Actual. Total Reimbursements 1,223,054 1,239,125 1,255,111
SWAN : Revenue Expense Report Fiscal Year 2013 Operating : 100% current staff, RAILS contract pays for facility + Revenues : Fees for Services & Materials (Database Fee) 413,902 495,029 464,432 (30,597)
More informationBUDGET PRESENTATION. The Finance Department is proud to publish and disseminate budget information to the Board of Trustees and to our community.
New Deal Independent School District 401 South Auburn Avenue Post Office Box 280 New Deal, Texas 79350-0280 Steven L. Jerden, CPA, CGMA Chief Financial Officer August 11, 2015 The Honorable Board of Trustees
More informationAnnual Report July 28, 2012
Buffalo Academy of Science Charter School Annual Report July 28, 2012 190 Franklin St. Buffalo NY 14202 www.bascs.org email: contact@bascs.org phone: (716) 854-2490 fax: (716) 854-5039 Buffalo Academy
More informationSAMPLE INDIRECT COST PROPOSAL FORMAT FOR NONPROFIT ORGANIZATIONS
SAMPLE INDIRECT COST PROPOSAL FORMAT FOR NONPROFIT ORGANIZATIONS A. INTRODUCTION Name of Organization (nonprofit) is a nonprofit located in Anytown, USA. The nonprofit administers a variety of programs
More informationChapter 17 EMPLOYEE BENEFITS
Chapter 17 EMPLOYEE BENEFITS Chapter 17 Table of Contents Chapter 17 EMPLOYEE BENEFITS... 17-1 EMPLOYEE BENEFITS... 17-3 Pay Schedule... 17-3 182 Day Work Year... 17-3 Driver s Children... 17-3 Benefits
More informationCapital Area Council of Governments FY 2015 Cost Allocation Plan
Capital Area Council of Governments FY 2015 Cost Allocation Plan The Capital Area Council of Governments uses the cost allocation method prescribed in OMB Circular A 87, Department of Health and Human
More informationBudget General Information (characteristics of district) Supplemental Information for Tables in Summary of Expenditures
Liberal USD 48 Budget General Information (characteristics of district) Supplemental Information for Tables in Summary of Expenditures KSDE Website Information Available Summary of Expenditures (Sumexpen.xls)
More informationTAX LEVY ORDINANCE ORDINANCE NO. 200
TAX LEVY ORDINANCE ORDINANCE NO. 200 ORDINANCE OF LA GRANGE PARK PUBLIC LIBRARY DISTRICT, COOK COUNTY, ILLINOIS, LEVYING TAXES FOR THE FISCAL YEAR BEGINNING JULY 1, 2013 AND ENDING JUNE 30, 2014 WHEREAS,
More informationRogers Public Schools Salary Schedules 2015-2016
s 2015-2016 Fringe Benefits All full-time employees are eligible for medical insurance. The district contribution is $153 per employee per month. As of January 1, 2015, full-time is defined for health
More informationTheHow and Why of Being a Millionaire
Goessel USD 411 Budget General Information (characteristics of district) Supplemental Information for Tables in Summary of Expenditures KSDE Website Information Available Summary of Expenditures (Sumexpen.xls)
More informationARTICLE IV SALARIES. 1. Longevity pay will only be in Classes IV and V.
ARTICLE IV SALARIES A. Salary Agreement 1. Longevity pay will only be in Classes IV and V. 2. An Internship/Emergency column is established for those teachers who are not yet credentialed. 3. The following
More informationSchool District - Understanding the Capital Project and General Fund Types
SIGNIFICANT BUDGET AND ACCOUNTING REQUIREMENTS BASIS OF PRESENTATION FUND ACCOUNTING The District uses funds to report on its financial position and the result of its operations. A fund is defined as a
More informationPRIVATE SCHOOLS FOR THE DISABLED 2002-2003 CHART OF ACCOUNTS
(1) Special Education - Instruction - Used for private schools charging one rate per school 1 Salaries of Teachers 11-200-100-101 The salaries for all teacher of the handicapped services rendered to pupils
More informationTABLE OF CONTENTS CENTRAL SERVICES FUND
TABLE OF CONTENTS Central Services Fund Overview... 83 Income Summary with Requirements by Department and by Category... 83 Central Services Fund Resources... 84 Central Services Fund Resources Allocation
More informationBERGEN Advertised Enrollments WOODCLIFF LAKE BORO
BERGEN Advertised Enrollments WOODCLIFF LAKE BORO ENROLLMENT CATEGORIES October 15, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 696 672 677 Pupils On Roll - Special
More informationTown of Clinton Budget Recommendations
Town of Clinton Budget Recommendations Fiscal Year 2016 July 1, 2015 June 30, 2016 20-May-15 Fiscal Year 2015 Fiscal Year 2016 114 - Moderator Moderator Salary 100.00 100.00 Moderator Misc. Expense 50.00
More informationBUDGET. September 10, 2013
BUDGET 2013 2014 September 10, 2013 CHARLOTTE COUNTY PUBLIC SCHOOLS 2013-2014 ANNUAL BUDGET Dr. Doug Whittaker Superintendent of Schools Educational Support Services Murdock Center 1445 Education Way Port
More informationALASKA DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT UNIFORM CHART OF ACCOUNTS AND ACCOUNT CODE DESCRIPTIONS FOR PUBLIC SCHOOL DISTRICTS 2014 Edition
ALASKA DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT UNIFORM CHART OF ACCOUNTS AND ACCOUNT CODE DESCRIPTIONS FOR PUBLIC SCHOOL DISTRICTS Table of Contents INTRODUCTION... 3 Objectives... 3 Background...
More informationA contractor s chart of accounts is the heart of the accounting system. Of particular importance is the cost of sales section (beginning in the 41000
CHART OF ACCOUNTS A contractor s chart of accounts is the heart of the accounting system. Of particular importance is the cost of sales section (beginning in the 41000 series and ending in 43000). This
More information00 REVENUE 2501 APPROPRIATION CONTROL 0 0 77,050-3,400 TOTAL REVENUES FOR DECISION UNIT E276 0 0 77,050-3,400
Section A1: Line Item Detail by GL Budget Account: 2681 W.I.C.H.E. LOAN & STIPEND The Nevada Western Interstate Commission for Higher Education (WICHE) carries out the goals, objectives, and programs of
More informationSuperintendent s Proposed FY2015 Budget. February 18, 2014
Superintendent s Proposed FY2015 Budget February 18, 2014 FY2015 Budget Process School Board established Budget Calendar Cost Center operating and CIP requests Governor s Proposed Budget School Board established
More informationNEW PHILADELPHIA CITY SCHOOLS FIVE-YEAR FORECAST 2013-2017
Real Estate Tax Assumptions NEW PHILADELPHIA CITY SCHOOLS FIVE-YEAR FORECAST 2013-2017 REVENUE ASSUMPTIONS Real estate taxes had increased at approximately 1.1% to 2.0% through 2012 and a 1.5% increase
More informationCLASSIFICATION AND DEFINITION OF OBJECT ACCOUNTS
7-1 PART 7 CLASSIFICATION AND DEFINITION OF OBJECT ACCOUNTS INTRODUCTION The object accounts listed in this chapter are part of an all-encompassing list that are applicable to the various types of schools
More informationVIRGINIA. Description of the Formula
VIRGINIA Description of the Formula The foundation formula is based on pupils in average daily membership (ADM) for the current year. Basic program funding is determined by multiplying total ADM by a per
More informationPUBLIC AND NON-PUBLIC FUNDS. Public funds - restricted to the same legal requirements as Board funds:
SECTION 1 Page 1 of 2 PUBLIC AND NON-PUBLIC FUNDS The funds maintained at the local schools can generally be divided into two major categories: public and non-public. Various factors must be considered
More informationSarasota Academy of the Arts Original Approved Budget for FY15
Ordinary Income/Expense Income 3700 Miscellaneous Revenue 8,000.00 3413 Capital Outlay Millage 142,000.00 3300 FTE Income 1,793,670.00 Total Income 1,943,670.00 Gross Profit 1,943,670.00 Expense 5000 Instruction
More informationHOW TO READ A FIVE-YEAR FORECAST. Tips and Explanations on Understanding a School District s Forecast
HOW TO READ A FIVE-YEAR FORECAST Tips and Explanations on Understanding a School District s Forecast INTRODUCTION Recognizing the importance of discussing school district finances, the Ohio Department
More informationMODESTO CITY SCHOOLS 2014-2015 MANAGEMENT SALARY SCHEDULE
MODESTO CITY SCHOOLS MANAGEMENT SALARY SCHEDULE MANAGEMENT SALARY SCHEDULES TABLE OF CONTENTS Page I. Management Job Classifications... 2 II. Management Salary Schedule... 5 III. Confidential Substitute
More informationDISTRICT NAME Pratt USD # 382 (TYPE USD NUMBER ONLY) HOME COUNTY Pratt
USD INFORMATION DISTRICT NAME Pratt USD # 382 (TYPE USD NUMBER ONLY) HOME COUNTY Pratt 89,866,848 Final 2007 Assessed Valuation (All funds except General.) 82,480,414 Final 2007 General Fund Assessed Valuation
More informationLouisiana Department of Education FY14 1003(g) School Improvement Grant LEA Application Budget
LA Department of Education Contact: John Baxter Phone: 2253429442 John.Baxter@la.gov Louisiana Department of Education FY14 1003(g) School Improvement Grant LEA Application Budget Applicants must complete
More informationBudget General Information (characteristics of district) Supplemental Information for Tables in Summary of Expenditures
Olathe USD#233 Budget General Information (characteristics of district) Supplemental Information for Tables in Summary of Expenditures KSDE Website Information Available Summary of Expenditures (Sumexpen.xls)
More informationOrganization Accounting for the General and Special Revenue Funds
Organization Accounting for the General and Special Revenue Funds Instruction Instr. Res. and Media Svrs. Cur. Dev. And Instr. Staff Dev. Instructional Leadership School Leadership Guid., Couns. and Eval.
More informationEvaluating theEducational Service Authority (EESA), 2014
EDUCATIONAL SERVICE AGENCIES (ESA) ORGANIZATIONAL BENCHMARKING PROJECT 2014 Survey The Association of Educational Service Agencies (AESA) has established the ESA metrics project and benchmarking survey
More informationFormat of Final Accounts for Voluntary Secondary Schools
Format of Final Accounts for Voluntary Secondary Schools Accountant s Report EXAMPLE St. Mary s College, Dublin VOLUNTARY SECONDARY SCHOOL BOARD OF MANAGEMENT REPORT AND FINANCIAL STATEMENTS FOR THE PERIOD
More informationSTATE OF MICHIGAN DEPARTMENT OF EDUCATION LANSING. July 24, 2014
RICK SNYDER GOVERNOR STATE OF MICHIGAN DEPARTMENT OF EDUCATION LANSING MICHAEL P. FLANAGAN STATE SUPERINTENDENT MEMORANDUM July 24, 2014 TO: FROM: SUBJECT: Local and Intermediate School District Superintendents
More informationUSD #466 Scott County
USD #466 Scott County Budget General Information (characteristics of district) Supplemental Information for Tables in Summary of Expenditures KSDE Website Information Available Summary of Expenditures
More informationPHILLIPSBURG USD #325
PHILLIPSBURG USD #325 Budget General Information (characteristics of district) Supplemental Information for Tables in Summary of Expenditures KSDE Website Information Available Summary of Expenditures
More information21 st Century Community Learning Centers Appendix-Definition Expenditures-Function
21 st Century Community Learning Centers Appendix-Definition Expenditures- 100 General Information: Instruction includes the activities dealing directly with the teaching of pupils or the interaction between
More informationFinancial Accounting for Student Transportation Services Cost, Allocation Methods and Salary and Fringe Benefit Limitations
Financial Accounting for Student Transportation Services Cost, Allocation Methods and Salary and Fringe Benefit Limitations June 2014 Division of School Finance Pupil Transportation 1500 Highway 36 West
More informationSchool Based Health Services: Medicaid Cost Report and Cost Settlement Training FY 2014-2015
School Based Health Services: Medicaid Cost Report and Cost Settlement Training FY 2014-2015 State of West Virginia Department of Health and Human Services Bureau of Medical Services November 2015 Agenda
More informationLEVEL TEXT TEXT AMT COMR RESTRICTED-CLAIMS FOR FY15 & PRIOR YEARS 2,573,000 2,573,000
13:49:43 FOR FISCAL YEAR 15/16 REVENUES FY 15/16 FY 12/13 FY 13/14 AMENDED COMMISION ACCOUNT ACCOUNT DESCRIPTION ACTUAL ACTUAL BUDGET REVIEW Miscellaneous Revenues 502-361-0000 Interest Earnings 22,041
More informationCalifornia State Accounting Manual Object Classification Description. Descriptions for District Sub-Account Codes Associated with the Major Object
4300 Materials and Supplies. Record expenditures for consumable materials and supplies to be used by students, teachers, and other LEA personnel. Instructional materials and supplies are those used in
More informationMIDEASTERN MICHIGAN LIBRARY COOPERATIVE FY 2011-2012 Budget Budget Summary Overview
MIDEASTERN MICHIGAN LIBRARY COOPERATIVE FY 2011-2012 Budget Budget Summary Overview Income 565.00 State source revenues 566.00 Cooperative State Aid 273,113.00 Total 565.00 State source revenues 273,113.00
More informationOPERATING FUND - Operating Fund Account Descriptions Revenues
Revenues REVENUES The categories of revenue that follow have been determined based on a classification of types of school district revenue. The intent of the structure is to facilitate placement of a majority
More informationCHAPTER 15.1-02 SUPERINTENDENT OF PUBLIC INSTRUCTION
CHAPTER 15.1-02 SUPERINTENDENT OF PUBLIC INSTRUCTION 15.1-02-01. Superintendent of public instruction - Qualifications. The qualified electors of this state shall elect a superintendent of public instruction
More informationSERVICES POOL ACCOUNT CODES AND ACCOUNTS ACCOUNT DESCRIPTION
REPORT FGRACH 7120 Contractual Services 712110 Express Services 712120 Outbound Freight Services 712130 Messenger Services 712150 Printing Services 712190 Inbound Freight Services 712210 Organization Memberships
More informationFollowing is a summary of financial statement position of School Lane Charter School for the period ending May 31, 2016.
TO: Board of Trustees DATE: June 9, 2016 RE: May 31, 2016 Financial Statements Following is a summary of financial statement position of School Lane Charter School for the period ending May 31, 2016. Balance
More informationBARTLETT CITY SCHOOLS 2014 FISCAL UPDATE. City of Bartlett, Tennessee
BARTLETT CITY SCHOOLS 2014 FISCAL UPDATE City of Bartlett, Tennessee SOUTHERN EDUCATIONAL STRATEGIES, LLC 262 GERMAN OAK DRIVE, SUITE A MEMPHIS, TENNESSEE 38018 SOLUTIONS FOR SUCCESS! February 2014 www.sesconsultants.org
More informationOPERATIONAL BUDGET & CASH FLOW Fiscal Year 2010-2011 Period: 07/01/10 to 06/30/11
OPERATIONAL BUDGET & CASH FLOW Fiscal Year 2010-2011 Period: 07/01/10 to 06/30/11 INCOME 2010-2011 2009-2010 Operating Income Dues Revenues * $ 9,944,550 $ 10,058,750 Other Income (Includes: Grants, Rebates,
More informationThe districts are divided into the following four groups, based on student net enrollment per square mile:
STATE OF WEST VIRGINIA EXECUTIVE SUMMARY OF THE PUBLIC SCHOOL SUPPORT PROGRAM BASED ON THE PRELIMINARY COMPUTATIONS FOR THE 2016-17 YEAR The Public School Support Program (PSSP) is a plan of financial
More informationFAQ s Related to Coding for the Michigan Public School Accounting Manual Last Updated 07/05 Questions Answers Category
Q1 How do I track district-wide revenues and expenditures for reporting under GASB-34? A1 The 1022 Committee has not discussed any uniform method in the chart of accounts for categorizing GASB 34 revenues
More informationWorking After Retirement Proper Termination of Employment
Working After Retirement Proper Termination of Employment Termination and Working After Service Retirement Important Note: The information and requirements discussed in this brochure pertain to service
More informationTITLE 23: EDUCATION AND CULTURAL RESOURCES SUBTITLE A: EDUCATION CHAPTER I: STATE BOARD OF EDUCATION SUBCHAPTER c: FINANCE
ISBE 23 ILLINOIS ADMINISTRATIVE CODE120 TITLE 23: EDUCATION AND CULTURAL RESOURCES : EDUCATION CHAPTER I: STATE BOARD OF EDUCATION : FINANCE PART 120 PUPIL TRANSPORTATION REIMBURSEMENT SUBPART A: SCHOOL
More informationKNOX COUNTY BOARD OF EDUCATION SALARY SCHEDULE ADMINISTRATIVE SECRETARY I (C060) 7762 2010-2011 EFFECTIVE 7/1/2010
KNOX COUNTY BOARD OF EDUCATION ADMINISTRATIVE SECRETARY I (C060) 7762 Experience Hourly Rate Annual Salary 0 10.45 17,564 1 10.66 17,915 2 10.88 18,274 3 11.10 18,640 4 11.32 19,010 5 11.54 19,391 6 11.77
More informationAUDIT REPORT of DUBOIS AREA SCHOOL DISTRICT. DuBois, Pennsylvania A.U.N. 1-06-17-200-3. For The Year Ended June 30, 2013
AUDIT REPORT of DUBOIS AREA SCHOOL DISTRICT DuBois, Pennsylvania A.U.N. 1-06-17-200-3 For The Year Ended June 30, 2013-1 - TABLE OF CONTENTS Page Number Independent Auditor's Report 4 Management's Discussion
More informationSTATE OF MICHIGAN. Bond Qualification Process Overview. School Bond Qualification and Loan Program Bureau of Bond Finance
Michigan Department of Treasury 3160, (Rev. 4-06) STATE OF MICHIGAN Bond Qualification Process Overview School Bond Qualification and Loan Program Bureau of Bond Finance Michigan Department of Treasury
More informationAnchorage School District Fiscal Year 2002-2003 PROJECTED REVENUES AND EXPENDITURES SUMMARY
PROJECTED REVENUES AND EXPENDITURES SUMMARY Revenues and Fund Balance 2002-2003 2002-2003 Fund Local State Federal Revenues/Sources Expenditures Taxes Other General $ 113,758,901 $ 5,145,650 $ 224,510,449
More information