Dividend yield, anyone? Source: Fondsfinans research, Savings Banks

Save this PDF as:
 WORD  PNG  TXT  JPG

Size: px
Start display at page:

Download "Dividend yield, anyone? Source: Fondsfinans research, Savings Banks"

Transcription

1 Savings Banks Sector Report 13 April 2015 Target Upside / Ticker Rec. Price Downside AURG SELL % HELG BUY % HSPG SELL % ISSG BUY % JAEREN BUY % MELG BUY % MING BUY % MORG BUY % NONG BUY % NTSG BUY % RING BUY % SADG BUY % SBVG BUY % SKUE BUY % SOAG BUY % SPOG BUY % SRBANK BUY 64 7 % SVEG BUY % SOR NEUTRAL % TOTG BUY % OSEEX vs OBX Index past 2 years OSEEX Index Equity analyst: Geir Kristiansen Fondsfinans AS TEL: Ulrik Årdal Zürcher Fondsfinans AS TEL: OBX Index (Rebased) Dividend yield, anyone? Savings banks Equity Capital Certificates (ECCs) is the ultimate dividend yield instrument. We expect that average yields will increase from about 6% for 2015 to about 9% for 2017, as banks increase payout ratios when targeted CET 1 levels are reached. This will, together with the low interest rate environment, continue to trigger increased valuations of ECCs. We have Buy recommendations on 16 out of 19 ECCs and on SR-Bank s ordinary shares. Among the regional banks, we see about equal upside for SpareBank 1 SMN, SpareBank 1 Nord-Norge and Sparebanken Vest. Vest generates the highest dividend yield among the regional banks, but the ECC is also less liquid. SpareBank 1 SMN and SpareBank 1 Nord Norge, on the other side, have lower oil price exposure than banks operating in the south-west. Among the large local banks we continue to prefer SpareBank 1 Østfold-Akershus. We have cut the target price for SR-Bank from NOK 69 to NOK 64 due to lower estimates in 2015 and The main risk for the bank is a collapse in the commercial real estate market in the Stavanger region. We have increased target prices by 7% in this report, despite the fact that all banks except SR-Bank are ex dividend. Higher target prices are mainly based on expectations of higher profitability in 2017 due to lower loan losses, which we expect to peak in Note that our target prices are based on risk premiums in the % range, which may be considered high. The main reasons for high risk premiums are more upside than downside risk on the risk free rate, risk for increased unemployment due to the low oil price and relatively low liquidity in the ECCs. 1% lower discount rate would increase valuations by 16-19%. Higher oil prices will trigger lower risk premiums and higher valuations also for Norwegian savings banks. Share Dividend Dividend Dividend Banks price P/E-15E P/E-16E P/E-17E P/B-15E ROE-15E ROE-16E ROE-17E Yield-15E Yield-16E Yield-17E Aurskog Sparebank % 8.8 % 10.2 % 4.7 % 4.1 % 5.0 % Helgeland Sparebank % 7.4 % 9.0 % 4.9 % 5.7 % 8.0 % Høland og Setskog Sparebank % 7.6 % 9.7 % 8.4 % 7.5 % 9.6 % Indre Sogn Sparebank % 5.5 % 6.6 % 5.1 % 5.0 % 5.5 % Jæren Sparebank % 6.5 % 7.8 % 5.6 % 5.0 % 6.3 % Melhus Banken % 9.8 % 9.1 % 11.3 % 11.0 % 10.7 % Sparebank 1 SMN % 11.9 % 11.3 % 5.5 % 6.7 % 8.2 % Sparebank Møre % 10.3 % 10.3 % 7.1 % 6.9 % 7.2 % Sparebank 1 Nord-Norge % 10.8 % 11.9 % 4.9 % 6.3 % 7.4 % Sparebank 1 Nøtterøy Tønsberg % 9.0 % 10.2 % 4.9 % 5.6 % 8.8 % Sparebank 1 Ringerike Hadeland % 7.8 % 9.8 % 4.9 % 5.3 % 7.0 % Sandnes Sparebank % 7.6 % 9.9 % 4.5 % 5.7 % 9.8 % Sparebank 1 BV % 10.7 % 11.6 % 6.7 % 8.6 % 10.3 % Skue Sparebank % 6.9 % 8.6 % 5.7 % 6.4 % 9.3 % Sparebank 1 Østfold Akershus % 11.9 % 12.2 % 3.8 % 6.4 % 8.6 % Sparebanken Øst % 10.1 % 10.1 % 7.5 % 8.6 % 9.5 % Sparebank 1 SR-Bank % 9.4 % 10.5 % 4.6 % 5.6 % 8.4 % Sparebanken Vest % 10.7 % 11.7 % 7.0 % 7.5 % 9.3 % Sparebanken Sør % 8.1 % 8.7 % 5.4 % 6.6 % 7.4 % Totens Sparebank % 8.5 % 10.3 % 5.0 % 5.8 % 9.0 % Median % 8.9 % 10.1 % 5.3 % 6.3 % 8.5 % Mean % 9.0 % 10.0 % 5.9 % 6.5 % 8.3 % Source: Fondsfinans research, Savings Banks FONDSFINANS AS, HAAKON VII S GATE 2, P.O.BOX 1782 VIKA, NO-0122 OSLO, TEL: , FAX: , This report was prepared by an analyst employed by Fondsfinans AS, the Norwegian affiliate of Fondsfinans Inc., who is not registered as a research analyst with FINRA or subject to FINRA rules governing research. See page of this report for Important Disclosure Information.

2 Savings Banks - Sector Report Contents Page Introduction 3 Regional Banks SpareBank 1 SMN MING 11 Sparebank Møre MORG 17 SpareBank 1 Nord-Norge NONG 23 SpareBank 1 SR-Bank SRBANK 29 Sparebanken Vest SVEG 35 Large Local Banks Helgeland Sparebank HELG 41 SpareBank 1 Ringerike Hadeland RING 47 Sandnes Sparebank SADG 53 SpareBank 1 Buskerud Vestfold SBVG 59 SpareBank 1 Østfold Akershus SOAG 65 Sparebanken Sør SOR 71 Sparebanken Øst SPOG 77 Totens Sparebank TOTG 83 Small Local Banks Aurskog Sparebank AURG 89 Høland og Setskog Sparebank HSPG 95 Indre Sogn Sparebank ISSG 101 Jæren Sparebank JAEREN 107 Melhus Banken MELG 113 SpareBank 1 Nøtterøy Tønsberg NTSG 119 Skue Sparebank SKUE 125 Page 2 13 April 2015 Fondsfinans Research

3 Savings Banks - Sector Report Introduction Total return performance last 6 months: DNB, Regional and Large local banks 28.7 % 21.1 % 21.0 % 20.7 % 18.1 % 16.9 % 16.5 % 16.1 % 15.8 % 14.0 % 12.7 % 9.4 % 4.3 % 2.0 % TOTG RING SVEG SOAG DNB SPOG NONG HELG MORG MING SBVG SOR SRBANK SADG Oil price in focus Below historical valuations Multiple expansion ahead There is no coincidence that the two worst performing banks the last 6 month period are located in the oil dependent Rogaland county. The stock market seems to discount that mainland Norway outside Rogaland county will do reasonably well, helped by a weak currency, low interest rates, and strong public finances. These factors will trigger growth in non-oil export industries, housing prices, and increase public spending. The table below shows Statistic Norway s prognosis of economic indicators. Statistic Norway now sees an even softer landing than the forecasts three months ago, with unemployment peaking at 4.1% in Housing prices will be supported by fundamental factors like low interest rates, low unemployment and insufficient supply. We do not believe that FSA s proposals to reduce credit demand and growth in housing prices will have a significant impact. A worst case scenario is, in our opinion, a significant increase in taxation for house owners, which may, together with moderate increase in lending rates, lead to the same kind of crash we saw after interest deductibility was reduced before the banking crisis hit Norway in the early 1990s. We do not believe, however, that Norwegian politicians will listen to bad advice from hawkish economists on this issue. Soft landing Selection of economic indicators F 2016F 2017F 2018F Consumption in households etc General government consumption Gross fixed investment Gross domestic product Mainland Norway Unemployment rate (level) Wages per standard man-year Consumer price index (CPI) Housing prices Household real income Household saving ratio (level) Money market rate (level) Lending rate, credit loans(level) Real after-tax lending rate, banks Current balance (per cent of GDP) Crude oil price NOK (level) Source: SSB (Statistics Norway), updated 13 March 2015 Fondsfinans Research 13 April 2015 Page 3

4 Savings Banks - Sector Report Current valuation Price / Earnings (2015E) Price / Book (2015E) AURG HSPG 1.10 RING AURG 1.10 HSPG SPOG 1.01 Regional banks price premiums have all but disappeared SOR JAEREN SRBANK MELG MING RING SVEG MORG AVG 8.59 SRBANK 0.88 MORG 8.46 NONG 0.88 SPOG 8.31 MELG 0.87 TOTG 8.20 SOR 0.86 HELG 8.18 AVG 0.80 NONG 8.10 SBVG 0.78 ISSG 8.09 TOTG 0.75 SVEG 7.85 SOAG 0.70 SADG 7.76 HELG 0.66 NTSG 7.34 NTSG 0.66 MING 7.25 JAEREN 0.63 SBVG 7.04 SADG 0.55 SOAG 6.51 SKUE 0.51 SKUE 6.09 ISSG 0.47 High multiples reflects high dividend pay-out ratios The large-cap premium has disappeared during the oil-price collapse, and the stock market is currently focusing on RoE and pay-out ratios (as it should). However, we see bargains among the large, regional savings banks (MING; NONG, SVEG). ROE (2015E) Dividend yield (2015E) MING 11.93% MELG 10.99% SOAG 11.90% SBVG 8.63% NONG 10.78% SPOG 8.58% SBVG 10.73% HSPG 7.52% SVEG 10.70% SVEG 7.49% MORG 10.26% MORG 6.87% SPOG 10.05% MING 6.74% MELG 9.84% SOR 6.55% SRBANK 9.41% AVG 6.53% Strong yields NTSG AVG 8.97% 8.96% SOAG SKUE 6.43% 6.40% AURG 8.76% NONG 6.30% TOTG 8.48% TOTG 5.83% SOR 8.07% HELG 5.72% RING 7.82% SADG 5.71% HSPG 7.63% NTSG 5.61% SADG 7.57% SRBANK 5.60% HELG 7.37% RING 5.33% SKUE 6.91% JAEREN 5.04% JAEREN 6.52% ISSG 5.04% ISSG 5.52% AURG 4.12% Page 4 13 April 2015 Fondsfinans Research

5 Savings Banks - Sector Report Historical Data Historical P/E Historical P/E Adjusted Regional Banks Large Local Banks Small Local Banks Regional Large Local Small Local There is a high quarterly volatility in P/E multiples among the smaller banks, while the largest banks are more stable. Regional banks have been trading in the range 5-8x EPEC the recent years. Discount to book equity Historical P/B Historical Equity Ratio 9.5 % 9.0 % 8.5 % 8.0 % 7.5 % 7.0 % 6.5 % Regional Large Local Small Local Regional Large Local Small Local Estimates Sector ROE peaking in 2014, but is expected to increase from levels Estimated ROE 19% 17% 15% 13% 11% 9% 7% 5% Estimated Cost / Income 60% 55% 50% 45% 40% 35% Regional Large Local Small Local Regional Large Local Small Local Loan losses peaked last year at the same time as net interest margins started to trend upwards. We expect a negative correlation between these measures over time. Loan losses are expected to peak in 2016 and lead to higher risk premiums in the form of higher net interest margins. Estimated Loan Loss Ratio 0.5 % Estimated Net Interest Margin 1.9 % Higher loan losses give increased NIM 0.4 % 0.3 % 0.2 % 0.1 % 1.8 % 1.7 % 1.6 % 0.0 % 1.5 % Regional Large Local Small Local Regional Large Local Small Local Fondsfinans Research 13 April 2015 Page 5

6 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Savings Banks - Sector Report Strong sector performance last 18 months All banks, share price 100) HIGH/LOW Average Shaking-off the oil price turmoil Regional banks, share price 100) HIGH/LOW Average Large local banks, share price 100) HIGH/LOW Average Large local banks continues to be performance winners Banks Price performance past year Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 Source: Fondsfinans Research/ Bloomberg Regional Banks Large Local Banks Small Local Banks Page 6 13 April 2015 Fondsfinans Research

7 Savings Banks - Sector Report CET 1 Ratio Low lending growth and sufficient profitability to build capital make equity issues unlikely 16% 15% 15% 14% 14% 13% 13% 12% 12% 11% 3Q14 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E 4Q16E Regional Banks Large Local Banks Small Local Banks Regional banks are expected to build around 1.0 pp of CET 1 capital in 2015, 0.5% in % 14% 14% 13.0 % 12.9 % 12.9 % 12.9 % 13.6 % 13% 12.3 % 12.3 % 12.3 % 13% 11.7 % 12% 12.0 % 12% 11% 11% 10% 3Q14 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E 4Q16E HIGH/LOW AVG. Regional Banks Local banks are on average better capitalized than regional banks 19% 18% 17% 16% 13.7 % 14.5 % 14.9 % 15% 14.1 % 14.1 % 14.1 % 14.3 % 14.3 % 14.3 % 15.1 % 14% 13% 12% 11% 10% 3Q14 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E 4Q16E HIGH/LOW AVG. Large Local Banks 16% 15% 14% 13% 12.6 % 13.7 % 14.0 % 14.1 % 14.2 % 14.4 % 14.4 % 14.5 % 14.5 % 14.7 % 12% 11% 10% 3Q14 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E 4Q16E HIGH/LOW AVG. Small Local Banks Source: Fondsfinans Research / Savings Banks Fondsfinans Research 13 April 2015 Page 7

8 Savings Banks - Sector Report Regional Banks Increasing dividend yields Since the release of our last sector report 21 January, the regional banks have generated returns of 7%-18%. Our top pick at the time, SR-Bank, is up by 15%. Valuations are, however, still below book equity, and given expectations of double-digit RoE s and increasing payout ratios, we believe in strong performances also in the coming 12 month period. The economy in the Stavanger region, were SR-Bank is located, is heavily affected by lower activity in the oil industry. A combination of strong performance and cut in the target price make SR-Bank now our least preferred ECC among regional banks. We highlight instead SpareBank 1 SMN, SpareBank 1 Nord Norge and Sparebanken Vest. Sparebanken Vest is also our top dividend yield case. The regional banks are well capitalized and are on the way to reach target CET 1 ratios in Share issues are unlikely. On the contrary, dividend yields will increase going forward and make ECC s very attractive in the current low interest rate environment. Recommendations and estimates Regional Banks Share Div. Div. Div. Rec. price P/E-15E P/E-16E P/E-17E P/B-15E P/B-16E P/B-17E Yield-15E Yield-16E Yield-17E Sparebank 1 SMN BUY % 6.7 % 8.2 % Sparebank Møre BUY % 6.9 % 7.2 % Sparebank 1 Nord-Norge BUY % 6.3 % 7.4 % Sparebank 1 SR-Bank BUY % 5.6 % 8.4 % Sparebanken Vest BUY % 7.5 % 9.3 % Median % 6.7 % 8.2 % AVG % 6.6 % 8.1 % Source: Fondsfinans research Price / Earnings (2015E) Price / Book (2015E) SRBANK 8.75 MING 0.91 MORG 8.46 SVEG 0.90 NONG 8.10 MORG 0.90 AVG 8.08 AVG 0.89 SVEG 7.85 SRBANK 0.88 MING 7.25 NONG 0.88 ROE (2015E) Dividend yield (2015E) MING 13.2 % MORG 7.1 % AVG 11.5 % SVEG 7.0 % SVEG 11.5 % AVG 5.8 % NONG 11.2 % MING 5.5 % MORG 10.8 % NONG 4.9 % SRBANK 10.7 % SRBANK 4.6 % Page 8 13 April 2015 Fondsfinans Research

9 Savings Banks - Sector Report Large Local Banks Large local banks have continued to outperform both larger and smaller peers in 1Q15. However, as a group, large local banks continue to be attractively valued, with average/price book of 0.8x 2015E. Large local banks generates RoE on average around 9%, vs around 11% for regional banks and 8% for small local banks. Upgrades Value case There are larger differences in valuation and performance among the local banks than the regional banks. However, we find seven of the eight banks attractively valued, and upgrade Sparebank1 BV and Sparebanken Øst to Buy (Neutral). SpareBank 1 Østfold Akershus remains our top-pick among local banks, despite the 18% return since our last report about three months ago. The ECC is clearly undervalued at 0.7x book 2015E and P/E at 6.7x 2015E. Sandnes Sparebank is less expensive on P/B, but is in our view the only large local bank with a significant, although mostly indirect, exposure to the oil price. Recommendations and estimates Large Local Banks Share Div. Div. Div. Rec price P/E-15E P/E-16E P/E-17E P/B-15E P/B-16E P/B-17E Yield-15E Yield-15E Yield-17E Helgeland Sparebank BUY % 4.9 % 8.0 % Sparebank 1 Ringerike Hadeland BUY % 4.9 % 7.0 % Sandnes Sparebank BUY % 4.5 % 9.8 % Sparebank 1 BV BUY % 6.7 % 10.3 % Sparebank 1 Østfold Akershus BUY % 3.8 % 8.6 % Sparebanken Sør NEUTRAL % 5.4 % 7.4 % Sparebanken Øst BUY % 7.5 % 9.5 % Totens Sparebank BUY % 5.0 % 9.0 % Median % 4.9 % 8.8 % AVG % 5.3 % 8.7 % Source: Fondsfinance Research Price / Earnings (2015E) Price / Book (2015E) SOAG is our top pick RING SOR AVG SPOG TOTG HELG SADG SBVG SOAG SPOG RING SOR AVG SBVG TOTG SOAG HELG SADG ROE (2015E) Dividend yield (2015E) SOAG, SBVG and SPOG have ROEs at regional bank levels SPOG SOAG SBVG TOTG AVG SOR HELG RING SADG 11.2 % 10.9 % 10.6 % 9.4 % 9.3 % 9.2 % 8.2 % 7.6 % 7.2 % SPOG SBVG SOR AVG TOTG RING HELG SADG SOAG 5.4 % 5.3 % 5.0 % 4.9 % 4.9 % 4.5 % 3.8 % 6.7 % 7.5 % Fondsfinans Research 13 April 2015 Page 9

10 Savings Banks - Sector Report Small Local Banks Low liquidity Upgrades Local buying interest and high dividend payout ratios have led to premium pricing of small, local banks vs lager peers. Low liquidity in the ECCs does not seem to bother investors in these papers. Still, on absolute valuation, we find five of the seven banks attractive. SpareBank 1 Nøtterøy Tønsberg and Indre Sogn Sparebank are our preferred stocks in this sub-group, based on upside to target price. However, be aware of low liquidity. We upgrade Skue Sparebank and Jæren Sparebankto to Buy (Neutral), and downgrade Aurskog Sparebak and Høland og Setskog Sparebank to Sell (Neutral). Recommendations and estimates Small Local Banks Share Div. Div. Div. Rec price P/E-15E P/E-16E P/E-17E P/B-15E P/B-16E P/B-17E Yield-15E Yield-16E Yield-17E Aurskog Sparebank SELL % 4.1 % 5.0 % Høland og Setskog Sparebank SELL % 7.5 % 9.6 % Indre Sogn Sparebank BUY % 5.0 % 5.5 % Jæren Sparebank BUY % 5.0 % 6.3 % Melhus Banken BUY % 11.0 % 10.7 % Sparebank 1 Nøtterøy Tønsberg BUY % 5.6 % 8.8 % Skue Sparebank BUY % 6.4 % 9.3 % Median % 5.6 % 8.8 % AVG % 6.4 % 7.9 % Source: Fondsfinans Research Price / Earnings (2015E) Price / Book (2015E) AURG 13.1 HSPG 1.10 HSPG 11.8 AURG 1.10 AVG 9.1 MELG 0.87 JAEREN 8.8 AVG 0.76 MELG 8.7 NTSG 0.66 ISSG NTSG SKUE JAEREN SKUE ISSG ROE (2015E) Dividend yield (2015E) MELG 10.3 % MELG 11.3 % NTSG 9.3 % HSPG 8.4 % HSPG AURG SKUE AVG JAEREN ISSG 9.1 % 8.7 % 8.5 % 8.4 % 7.2 % 5.6 % AVG SKUE JAEREN ISSG NTSG AURG 6.5 % 5.7 % 5.6 % 5.1 % 4.9 % 4.7 % Page April 2015 Fondsfinans Research

11 SpareBank 1 SMN BUY Sector Report Share Price: NOK April 2015 Target Price: NOK 77 (70) Low risk, strong RoE Share data Sector Banks Bloomberg MING NO Risk rating Low Outst. shares (m) Market cap (NOKb) 8.0 Total assets (NOKb) Net lending (NOKb) 91.3 Free float 90 % Aver. vol. (t) High/low 52w 62.8/ 48.6 Weight PCC index % Rel. Perf 3/6/12 3/ 2/ 7 Abs. Perf. 3/6/12 14/ 17/ 24 Valuation Methods Dividend Discount Model 73 Book Equity Model 81 Target price (aver) 77 Dividend Discount Model NOK gov. bond 10Y 1.5 % Market risk premium 6.5 % Beta (adjusted) 1.15 Cost of equity 9.0 % Perpetual growth 2.0 % Fair value per share 73 Book Equity Model Adjusted ROE 11.0 % Perpetual growth 2.5 % Cost of equity 9.0 % Fair P/B multiple 1.32 Fair value per share 81 We increase the target price to NOK 77 (70) based on higher estimates and lower cost of equity, and highlight SMN as one of our new top picks in the sector. We expect SMN to generate higher yield than the peer group average the coming years. The bank s main operations are in a region with low exposure to the oil industry and we expect moderate loan losses. We believe that cheaper funding will give resilience to lending margin pressure going forward. We have increased 2015 and 2016 estimates respectively 8% and 4% at pretax profit level, due to higher income. We have also reduced cost of equity by 0.5% due to the low risk in the loan book and the relatively liquid ECCs. SMN will report 1Q15 figures 8 May. We believe focus will mainly be on interest margins and loan loss guidance. We expect margins to show resilience also in this quarter and that NII will increase marginally from the previous quarter. We expect that non-interest income will be boosted by a stronger contribution from net financials, despite lower contributions from the SpareBank 1 Group. Loan losses are expected to remain at a low level. However, the expected increase in core pretax profit (ex. net financials) from NOK 344m in 4Q14 to NOK 369m is due to the absence of one-off costs (NOK 30m in restructuring charges in 4Q14), SMN is not classified as a SIFI bank, and the CET 1 requirement is thus 11% and not 13% (from 2H16) as it is for DNB and potentially for SR-Bank, if its market share grows above 5%. Still, SMN targets a CET 1 ratio of 13.5%, which will cap dividends in the near term. We expect pay-out ratios of 40% for 2015, 50% for 2016 and 60% for Key figures (NOKm) E 2016E 2017E 4Q14 1Q15E Net interest income (NII) 1,616 1,790 1,991 2,023 2, Other op.revenues 1,965 2,233 2,185 2,257 2, Total operating revenues 3,581 4,023 4,176 4,280 4, ,062 Operating costs -1,722-1,789-1,809-1,850-1, Pre-provision profit (PPP) 1,859 2,234 2,366 2,431 2, Loan losses Pre-tax profit (PTP) 1,758 2,145 2,173 2,125 2, Taxes Net profit 1,370 1,782 1,717 1,679 1, Prepared by analyst: Geir Kristiansen Fondsfinans AS TEL: EPEC BPS DPS Net interest income 1.45 % 1.48 % 1.53 % 1.47 % 1.41 % 1.58 % 1.55 % Loan losses (%) 0.13 % 0.10 % 0.20 % 0.30 % 0.28 % 0.15 % 0.17 % Core equity capital ratio (CET 1) 10.7 % 11.2 % 12.7 % 13.6 % 14.8 % 11.2 % 12.0 % Yield 3.8 % 4.2 % 5.5 % 6.7 % 8.2 % P/E P/B ROE 13.1 % 15.0 % 13.2 % 11.9 % 11.3 % 12.2 % Source: Fondsfinans research, Sparebank 1 SMN 14.4 % FONDSFINANS AS, HAAKON VII S GATE 2, P.O.BOX 1782 VIKA, NO-0122 OSLO, TEL: , FAX: , This report was prepared by an analyst employed by Fondsfinans AS, the Norwegian affiliate of Fondsfinans Inc., who is not registered as a research analyst with FINRA or subject to FINRA rules governing research. See page of this report for Important Disclosure Information.

12 SpareBank 1 SMN - Sector Report INCOME STATEMENT (Y) E 2016E 2017E Net interest income Net commission income Other income Total core income Personnel expenses Administrative expenses Deprectiation Other expenses Total expenses Pre-provision profit (core items) Loan loss provision Pre-tax profit (core items) Dividends Income from associated companies Capital gains Total financial income Pre-tax profit Taxes Net profit (recurring) One-offs Net profit (reported) Adjustments Adjusted net profit EPEC (rep.) EPEC (adj.) BALANCE SHEET (Y) E 2016E 2017E Assets Cash Lending to credit institutions Gross lending to customers Individual writedowns Collective writedowns Net lending to customers Equity Bonds Derivatives Inv. in associated companies Intangible assets Fixed assets Other assets Total assets Liabilities Deposits from credit institutions Deposits from customers Issued bonds Issued sub. Bonds Other liabilities Total liabilities Equity Equity certificat capital Primary capital Other equity Total equity Page April 2015 Fondsfinans Research

13 SpareBank 1 SMN - Sector Report INCOME STATEMENT (Q) 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E Net interest income Net commission income Other income Total core income Personnel expenses Administrative expenses Deprectiation Other expenses Total expenses Pre-provision profit (core items) Loan loss provision Pre-tax profit (core items) Dividends Income from associated companies Capital gains Total financial income Pre-tax profit Taxes Net profit (recurring) One-offs Net profit (reported) Adjustments Adjusted net profit EPEC (rep.) EPEC (adj.) BALANCE SHEET (Q) 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E Assets Cash Lending to credit institutions Gross lending to customers Individual writedowns Collective writedowns Net lending to customers Equity Bonds Derivatives Inv. in associated companies Intangible assets Fixed assets Other assets Total assets Liabilities Deposits from credit institutions Deposits from customers Issued bonds Issued sub. Bonds Other liabilities Total liabilities Equity Equity certificat capital Primary capital Other equity Total equity Fondsfinans Research 13 April 2015 Page 13

14 SpareBank 1 SMN - Sector Report KEY FIGURES (Y) E 2016E 2017E Dividend NOK Dividend yield 6.8 % 4.4 % 4.1 % 3.8 % 4.2 % 5.5 % 6.7 % 8.2 % ECC ratio 60 % 64 % 65 % 65 % 65 % 64 % 64 % Book equity per EC Book equity per EC (excl intangible assets) P/B P/B (excl intangible assets) ROE % % % % % % % % ROE (core banking) 9.1 % 6.8 % 6.8 % 8.4 % 8.8 % 8.1 % 7.0 % 6.5 % ROA 1.12 % 1.03 % 1.03 % 1.24 % 1.45 % 1.32 % 1.22 % 1.20 % RORWA 1.53 % 1.36 % 1.30 % 1.58 % 1.84 % 1.80 % 1.71 % 1.70 % RORWA (core banking) 1.12 % 0.79 % 0.84 % 1.12 % 1.14 % 1.29 % 1.28 % 1.24 % C/I 44.6 % 53.2 % 53.9 % 48.1 % 44.5 % 43.3 % 43.2 % 43.6 % C/I adj % 64.1 % 63.2 % 55.9 % 54.2 % 51.5 % 51.5 % 52.3 % Costs in % of total assets 1.25 % 1.49 % 1.58 % 1.54 % 1.48 % 1.39 % 1.35 % 1.33 % Loan loss ratio (gross loans) 0.19 % 0.04 % 0.08 % 0.13 % 0.10 % 0.20 % 0.30 % 0.28 % Net interest margin (normalised) 1.44 % 1.40 % 1.41 % 1.45 % 1.48 % 1.53 % 1.47 % 1.41 % Deposit-to-loan ratio Net Loans/Equity Equity ratio 8.2 % 9.3 % 9.6 % 9.8 % 10.1 % 10.4 % 10.8 % CET 1 ratio (transition rule) 9.3 % 8.9 % 10.0 % 10.7 % 11.2 % 12.7 % 13.6 % 14.8 % Tier 1 ratio (transition rule) 10.9 % 10.4 % 11.3 % 12.6 % 13.0 % 14.5 % 15.4 % 16.5 % Tier 2 ratio (transition rule) 13.0 % 12.0 % 13.3 % 14.2 % 15.2 % 17.3 % 18.0 % 19.1 % KEY FIGURES (Q) 4Q14 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E 4Q16E Book equity per EC Book equity per EC (excl intangible assets) P/B P/B (excl intangible assets) ROE % % % % % % % % ROE (core banking) 14.0 % 12.6 % 12.8 % 12.1 % 12.5 % 11.6 % 11.3 % 10.3 % ROA 1.23 % 1.28 % 1.27 % 1.25 % 1.34 % 1.22 % 1.18 % 1.12 % RORWA 1.57 % 1.79 % 1.77 % 1.76 % 1.88 % 1.74 % 1.67 % 1.60 % RORWA (core banking) 1.85 % 1.67 % 1.68 % 1.66 % 1.77 % 1.61 % 1.57 % 1.49 % C/I 50.5 % 43.9 % 43.0 % 43.7 % 42.1 % 43.3 % 43.1 % 44.4 % C/I adj % 45.1 % 44.3 % 44.9 % 43.2 % 44.6 % 44.4 % 45.7 % Costs in % of total assets 1.58 % 1.37 % 1.34 % 1.37 % 1.36 % 1.34 % 1.31 % 1.34 % Loan loss ratio (gross loans) 0.15 % 0.19 % 0.21 % 0.23 % 0.26 % 0.29 % 0.32 % 0.35 % Net interest margin (normalised) 1.58 % 1.50 % 1.49 % 1.49 % 1.51 % 1.48 % 1.45 % 1.42 % Deposit-to-loan ratio Net Loans/Equity CET 1 ratio (transition rule) 11.2 % 11.7 % 11.4 % 12.7 % 12.7 % 12.7 % 12.7 % 13.6 % Tier 1 ratio (transition rule) 13.0 % 13.5 % 13.2 % 14.5 % 14.5 % 14.5 % 14.4 % 15.4 % Tier 2 ratio (transition rule) 15.2 % 16.3 % 15.9 % 17.3 % 17.2 % 17.2 % 17.1 % 18.0 % Page April 2015 Fondsfinans Research

15 SpareBank 1 SMN - Sector Report REGULATORY CAPITAL 2Q14 3Q14 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E 4Q16E CET1 ratio (FF est.) CET 1 ratio (transition rule) 11.1 % 11.5 % 11.2 % 12.0 % 11.7 % 11.4 % 12.7 % 12.7 % 12.7 % 12.7 % 13.6 % Tier 1 ratio (transition rule) 13.0 % 13.4 % 13.0 % 13.9 % 13.5 % 13.2 % 14.5 % 14.5 % 14.5 % 14.4 % 15.4 % Capital adequacy ratio (trans rule) 14.7 % 16.1 % 15.2 % 16.6 % 16.3 % 15.9 % 17.3 % 17.2 % 17.2 % 17.1 % 18.0 % Counter-cyclical buffer CET 1 ratio req. (1.0% cc-buffer) 0.0 % 0.0 % 0.0 % 0.0 % 1.0 % 1.0 % 1.0 % 0.0 % 1.0 % 1.0 % 1.0 % Total CET 1 ratio requirement (with 1.5% cc-buffer) 0.0 % 0.0 % 0.0 % 0.0 % 1.5 % 1.5 % 1.5 % 0.0 % 1.5 % 1.5 % 1.5 % Total CET 1 ratio requirement (with 2.0% cc-buffer) 0.0 % 0.0 % 0.0 % 0.0 % 2.0 % 2.0 % 2.0 % 0.0 % 2.0 % 2.0 % 2.0 % Total CET 1 ratio requirement (with 2.5% cc-buffer) 0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 2.5 % 2.5 % 0.0 % 2.5 % 2.5 % 2.5 % CET 1 requirements (ex. cc-buffer) SIFI MAX Systemic risk buffer 3.0 % 3.0 % 3.0 % 3.0 % 3.0 % 3.0 % 3.0 % 3.0 % 3.0 % 3.0 % 3.0 % Conservation buffer 2.5 % 2.5 % 2.5 % 2.5 % 2.5 % 2.5 % 2.5 % 2.5 % 2.5 % 2.5 % 2.5 % Core equity capital 4.5 % 4.5 % 4.5 % 4.5 % 4.5 % 4.5 % 4.5 % 4.5 % 4.5 % 4.5 % 4.5 % Total CET 1 requirements (ex. cc-buffer) 10.0 % 10.0 % 10.0 % 10.0 % 10.0 % 10.0 % 10.0 % 10.0 % 10.0 % 10.0 % 10.0 % Total CET 1 requirement Total CET 1 ratio requirement (with 1.0% cc-buffer) 10.0 % 10.0 % 10.0 % 10.0 % 11.0 % 11.0 % 11.0 % 10.0 % 11.0 % 11.0 % 11.0 % Total CET 1 ratio requirement (with 1.5% cc-buffer) 10.0 % 10.0 % 10.0 % 10.0 % 11.5 % 11.5 % 11.5 % 10.0 % 11.5 % 11.5 % 11.5 % Total CET 1 ratio requirement (with 2.0% cc-buffer) 10.0 % 10.0 % 10.0 % 10.0 % 12.0 % 12.0 % 12.0 % 10.0 % 12.0 % 12.0 % 12.0 % Total CET 1 ratio requirement (with 2.5% cc-buffer) 10.0 % 10.0 % 10.0 % 10.0 % 12.5 % 12.5 % 12.5 % 10.0 % 12.5 % 12.5 % 12.5 % Margin above total CET 1 req. Total CET 1 ratio requirement (with 1.0% cc-buffer) 1.1 % 1.5 % 1.2 % 2.0 % 0.7 % 0.4 % 1.7 % 2.7 % 1.7 % 1.7 % 2.6 % Total CET 1 ratio requirement (with 1.5% cc-buffer) 1.1 % 1.5 % 1.2 % 2.0 % 0.2 % -0.1 % 1.2 % 2.7 % 1.2 % 1.2 % 2.1 % Total CET 1 ratio requirement (with 2.0% cc-buffer) 1.1 % 1.5 % 1.2 % 2.0 % -0.3 % -0.6 % 0.7 % 2.7 % 0.7 % 0.7 % 1.6 % Total CET 1 ratio requirement (with 2.5% cc-buffer) 1.1 % 1.5 % 1.2 % 2.0 % -0.8 % -1.1 % 0.2 % 2.7 % 0.2 % 0.2 % 1.1 % Nominal difference (NOKm) Total CET 1 ratio requirement (with 1.0% cc-buffer) Total CET 1 ratio requirement (with 1.5% cc-buffer) Total CET 1 ratio requirement (with 2.0% cc-buffer) Total CET 1 ratio requirement (with 2.5% cc-buffer) Fondsfinans Research 13 April 2015 Page 15

16 SpareBank 1 SMN - Sector Report SpareBank 1 SMN Analyst: Geir Kristiansen tel Sector: Banks Price 62.0 EC outstanding (mill.) Date: 09.apr.15 Book equity per PCC: 61.5 Market capitalisation (NOKb): 8.05 Next result: 08.mai.15 Price/Book: 1.01 Total assets (NOKb): Target 77 Net Lending: 85 Deposit/loan ratio (%): 68.9 % Recommendation: BUY 12 month high/low: 62.8/ 48.6 CET1 ratio (excl. profit): 11.2 % INCOME STATEMENT (NOK million) E 2016E 2017E 4Q14 1Q15E 2Q15E 3Q15E 4Q15E Net interest income 1,616 1,790 1,991 2,023 2, Non-interest income 1,965 2,233 2,185 2,257 2, Net Commission income 1,136 1,168 1,202 1,253 1, Dividends Income from ass. companies Gains/losses on fin. assets Other operating income Total operating income 3,581 4,023 4,176 4,280 4, ,062 1,030 1,033 1,050 Total operating expense -1,722-1,789-1,809-1,850-1, Personnel expense ,002-1,003-1,043-1, Administrative expense Depreciation/amortisation Other expense Pre-provision profit (PPP) 1,859 2,234 2,366 2,431 2, Loan loss provision Pre tax profit (PTP) 1,758 2,145 2,173 2,125 2, Tax Net profit 1,370 1,782 1,717 1,679 1, BALANCE SHEET (NOK billion) Gross loans to customers Specified provisions Group provisions Net Loans to customers Interest bearing assets Total assets Deposits from customers Interest bearing debt Equity KEY FIGURES Net interest income (norm.) 1.45 % 1.48 % 1.53 % 1.47 % 1.41 % 1.58 % 1.55 % 1.50 % 1.49 % 1.49 % Commission income in % of ATA 1.02 % 0.97 % 0.92 % 0.91 % 0.91 % 0.95 % 0.93 % 0.91 % 0.91 % 0.91 % Cost/income 48.1 % 44.5 % 43.3 % 43.2 % 43.6 % 50.5 % 42.8 % 43.9 % 43.0 % 43.7 % Cost/income adj. for fin. items 55.9 % 54.2 % 51.5 % 51.5 % 52.3 % 47.6 % 44.3 % 45.1 % 44.3 % 44.9 % LLP in % of gross aver. lending 0.13 % 0.10 % 0.20 % 0.30 % 0.28 % 0.15 % 0.17 % 0.19 % 0.21 % 0.23 % EPS EPS adj Dividend Dividend yield 3.8 % 4.2 % 5.5 % 6.7 % 8.2 % Major shareholders as of P/E Odin Forvaltning As 6.2 % 8,097 P/E adj Nordea Bank AB 4.2 % 5,430 DNB Asset Management 4.1 % 5,322 ROE 13.1 % 15.0 % 13.2 % 11.9 % 11.3 % Sparebankstiftelsen 3.1 % 3,965 Vind LV AS 2.1 % 2,736 P/B State Street Corp 2.1 % 2,715 Book value Danske Capital Norge 2.1 % 2,668 Wimoh Invest 1.8 % 2,359 CET 1 ratio (transition rule) 10.7 % 11.2 % 12.7 % 13.6 % 14.8 % MP Pension 1.6 % 2,058 Tier 1 ratio (transition rule) 12.6 % 13.0 % 14.5 % 15.4 % 16.5 % Danske Invest Norske 1.6 % 2,026 Capital adequacy ratio (trans rule) 14.2 % 15.2 % 17.3 % 18.0 % 19.1 % Total number of EC shares 30.3 % 129,836 Page April 2015 Fondsfinans Research

17 Sparebanken Møre BUY Sector Report Share Price: NOK April 2015 Target Price: NOK 260 (253) Strong to the core Sector Bloomberg MORG NO Equity Risk rating Low Outst. shares (m) 9.9 Market cap (NOKb) 2.3 Total assets (NOKb) 57.0 Net lending (NOKb) 48.8 Average volume (1000s last 12m) High/low 52w 231.6/ Weight PCC index % Rel. Perf 3/6/12 1/ 3/ 8 Abs. Perf. 3/6/12 1/ 3/ 8 Valuation Methods Dividend Discount Model 257 Book Equity Model 262 Target price 260 We expect Sparebanken Møre to generate strong results also in the current economic climate. We have increased sustainable ROE in our valuation model to 10.3% (10%), and have also increased dividends to reflect strong dividend capacity. Our NOK 260 (253) target price values the ECC at 1.1x book equity per 1Q15E. Møre will release the 1Q15 report on 30 April. We forecast a core pretax profit of NOK 181m in the quarter, NOK 6m lower than 4Q14 due to higher costs. Margin pressure is not expected to hit yet. We expect low loan losses of only 0.08% of lending (annualized) in the quarter. Reported pretax profit will increase from the previous quarter due to stronger net financials. Core pretax profit estimates for 2015 and 2016 are cut by 1% and 6%, respectively, mainly due to higher loan loss provisions. Dividend Discount Model NOK gov. bond 10Y 1.5 % Market risk premium 6.5 % Beta (adjusted) 1.23 Cost of equity 9.5 % Perpetual growth 2.5 % Fair value per share 257 Book Equity Model Adjusted ROE 10.3 % Perpetual growth 2.5 % Cost of equity 9.5 % Fair P/B multiple 1.11 Fair value per share 262 Key figures (NOKm) E 2016E 2017E 4Q14 1Q15E Net interest income (NII) 1,042 1,093 1,147 1,192 1, Other op.revenues Total operating revenues 1,244 1,408 1,365 1,416 1, Operating costs Pre-provision profit (PPP) Loan losses Pre-tax profit (PTP) Taxes Net profit Prepared by analyst: Geir Kristiansen Fondsfinans AS TEL: EPEC BPS DPS Net interest income 1.96 % 1.97 % 2.02 % 2.03 % 2.03 % 2.00 % 2.07 % Loan losses (%) 0.12 % 0.05 % 0.12 % 0.24 % 0.21 % 0.06 % 0.08 % Core equity capital ratio (CET 1) 12.5 % 12.0 % 12.5 % 12.8 % 13.0 % 12.0 % 11.7 % Yield 4.3 % 6.9 % 7.1 % 6.9 % 7.2 % P/E P/B ROE 10.9 % 13.0 % 10.8 % 10.3 % 10.3 % 10.3 % 11.5 % Source: Sparebanken Møre, Fondsfinans research FONDSFINANS AS, HAAKON VII S GATE 2, P.O.BOX 1782 VIKA, NO-0122 OSLO, TEL: , FAX: , This report was prepared by an analyst employed by Fondsfinans AS, the Norwegian affiliate of Fondsfinans Inc., who is not registered as a research analyst with FINRA or subject to FINRA rules governing research. See page of this report for Important Disclosure Information.

18 Sparebanken Møre - Sector Report INCOME STATEMENT (Y) E 2016E 2017E Net interest income ,042 1,093 1,147 1,192 1,224 Net commission income Other income Total core income 1,032 1,080 1,116 1,216 1,273 1,330 1,379 1,415 Personnel expenses Administrative expenses Deprectiation Other expenses Total expenses Pre-provision profit (core items) Loan loss provision Pre-tax profit (core items) Dividends Income from associated companies Capital gains Total financial income Pre-tax profit Taxes Net profit (reported) One-offs Net profit (recurring) Adjustments Adjusted net profit EPEC (rep.) EPEC (adj.) BALANCE SHEET (Y) E 2016E 2017E Assets Cash , Lending to credit institutions , Gross lending to customers 38,084 40,701 43,741 46,428 49,071 50,177 51,682 53,232 Individual writedowns Collective writedowns Net lending to customers 37,676 40,305 43,435 46,122 48,884 49,985 51,485 53,030 Equity Bonds 4,496 5,226 5,542 5,073 4,771 4,879 5,025 5,176 Derivatives Inv. in associated companies 4 Intangible assets Fixed assets Other assets Total assets 44,441 48,406 51,590 54,627 56,305 57,574 59,301 61,080 Liabilities Deposits from credit institutions 4,976 4,741 2,532 1, Deposits from customers 24,551 25,325 27,080 28,056 28,389 29,034 29,905 30,802 Issued bonds 9,697 12,799 15,607 18,334 19,872 20,320 20,929 21,557 Issued sub. Bonds ,302 1,498 1,379 1,410 1,452 1,496 Other liabilities 1,003 1,152 1,306 1,141 1,272 1,259 1,202 1,163 Total liabilities 41,188 44,989 47,827 50,136 51,460 52,583 54,066 55,613 Equity Equity certificat capital 1,332 1,450 1,554 2,022 2,130 2,399 2,501 2,579 Primary capital 1,560 1,698 1,835 2,060 2,173 2,320 2,462 2,612 Other equity Total equity 3,253 3,417 3,763 4,491 5,066 4,991 5,235 5,467 Page April 2015 Fondsfinans Research

19 Sparebanken Møre - Sector Report INCOME STATEMENT (Q) 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E Net interest income Net commission income Other income Total core income Personnel expenses Administrative expenses Deprectiation Other expenses Total expenses Pre-provision profit (core items) Loan loss provision Pre-tax profit (core items) Dividends Income from associated companies Capital gains Total financial income Pre-tax profit Taxes Net profit (reported) One-offs Net profit (recurring) Adjustments Adjusted net profit EPEC (rep.) EPEC (adj.) BALANCE SHEET (Q) 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E Assets Cash Lending to credit institutions 1, Gross lending to customers 49,071 49,665 48,991 49,246 50,177 50,811 50,790 50,724 Individual writedowns Collective writedowns Net lending to customers 48,884 49,475 48,804 49,059 49,985 50,617 50,596 50,530 Equity Bonds 4,771 4,829 4,763 4,788 4,879 4,940 4,938 4,932 Derivatives Inv. in associated companies Intangible assets Fixed assets Other assets Total assets 56,305 56,986 56,213 56,506 57,574 58,301 58,277 58,201 Liabilities Deposits from credit institutions Deposits from customers 28,389 29,698 30,374 29,084 29,034 30,383 31,489 29,956 Issued bonds 19,872 20,112 19,840 19,943 20,320 20,576 20,568 20,541 Issued sub. Bonds 1,379 1,396 1,377 1,384 1,410 1,428 1,427 1,425 Other liabilities 1, , Total liabilities 51,460 52,271 51,365 51,521 52,583 53,341 53,182 52,972 Equity Equity certificat capital Primary capital 2,173 2,173 2,173 2,173 2,320 2,320 2,320 2,320 Other equity Total equity 5,066 4,715 4,848 4,985 4,991 4,960 5,095 5,229 Fondsfinans Research 13 April 2015 Page 19

20 Sparebanken Møre - Sector Report KEY FIGURES (Y) E 2016E 2017E Dividend NOK Dividend yield 6.1 % 4.0 % 7.1 % 4.3 % 6.9 % 7.5 % 7.5 % 7.5 % ECC ratio 46 % 46 % 46 % 50 % 50 % 51 % 50 % 50 % Book equity per EC Book equity per EC (excl intangible assets) P/B P/B (excl intangible assets) ROE 14.8 % 11.4 % 10.9 % 10.9 % 13.0 % 10.8 % 10.3 % 10.3 % ROE (core banking) 10.5 % 10.1 % 7.8 % 10.2 % 10.2 % 10.1 % 9.5 % 9.6 % ROA 1.07 % 0.82 % 0.78 % 0.85 % 1.12 % 0.95 % 0.90 % 0.92 % RORWA 1.60 % 1.23 % 1.21 % 1.35 % 1.63 % 1.38 % 1.29 % 1.32 % RORWA (core banking) 1.28 % 1.22 % 1.19 % 1.39 % 1.34 % 1.41 % 1.43 % 1.43 % C/I 33.1 % 42.1 % 41.8 % 41.1 % 39.9 % 41.5 % 41.9 % 39.6 % C/I adj % 51.8 % 52.0 % 46.8 % 44.3 % 42.2 % 41.6 % 41.4 % Costs in % of total assets 1.22 % 1.20 % 1.16 % 1.07 % 1.02 % 0.99 % 0.98 % 0.97 % Loan loss ratio (gross loans) 0.08 % 0.10 % 0.11 % 0.12 % 0.05 % 0.12 % 0.24 % 0.21 % Net interest margin (normalised) 2.01 % 1.96 % 1.87 % 1.96 % 1.97 % 2.02 % 2.03 % 2.03 % Deposit-to-loan ratio Net Loans/Equity Equity ratio 7.3 % 7.1 % 7.3 % 8.2 % 9.0 % 8.7 % 8.8 % 9.0 % CET 1 ratio 10.3 % 10.4 % 10.6 % 12.5 % 12.0 % 12.5 % 12.8 % 13.0 % Tier 1 ratio 12.0 % 12.0 % 13.7 % 15.5 % 14.3 % 14.7 % 14.9 % 15.0 % Tier 2 ratio 13.7 % 13.6 % 14.6 % 17.0 % 15.6 % 16.0 % 16.2 % 16.3 % KEY FIGURES (Q) 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E 3Q16E Book equity per EC Book equity per EC (excl intangible assets) P/B P/B (excl intangible assets) ROE 10.3 % 11.5 % 11.2 % 11.1 % 10.6 % 10.5 % 10.7 % 10.4 % ROE (core banking) 10.8 % 10.9 % 10.5 % 10.5 % 10.1 % 10.0 % 10.1 % 9.8 % ROA 0.90 % 1.00 % 0.94 % 0.96 % 0.92 % 0.91 % 0.92 % 0.92 % RORWA 1.32 % 1.48 % 1.39 % 1.40 % 1.34 % 1.32 % 1.35 % 1.34 % RORWA (core banking) 1.47 % 1.39 % 1.31 % 1.35 % 1.29 % 1.25 % 1.28 % 1.28 % C/I 42.1 % 41.8 % 41.1 % 39.9 % 41.5 % 41.9 % 39.6 % 39.0 % C/I adj % 42.7 % 42.0 % 40.8 % 42.4 % 42.8 % 40.5 % 39.9 % Costs in % of total assets 0.97 % 1.02 % 0.97 % 0.96 % 1.01 % 1.02 % 0.96 % 0.95 % Loan loss ratio (gross loans) 0.06 % 0.08 % 0.11 % 0.14 % 0.17 % 0.20 % 0.23 % 0.26 % Net interest margin (normalised) 2.00 % 2.07 % 1.98 % 2.01 % 2.04 % 2.04 % 2.05 % 2.04 % Deposit-to-loan ratio Net Loans/Equity CET 1 ratio 12.0 % 11.7 % 11.8 % 11.7 % 12.5 % 12.0 % 12.0 % 12.0 % Tier 1 ratio 14.3 % 13.9 % 14.0 % 13.9 % 14.7 % 14.1 % 14.1 % 14.1 % Tier 2 ratio 15.6 % 15.3 % 15.3 % 15.2 % 16.0 % 15.4 % 15.4 % 15.4 % Page April 2015 Fondsfinans Research

Company Update Share Price: NOK 54 14 August 2014 Target Price: NOK 70 (68) Building the capital base

Company Update Share Price: NOK 54 14 August 2014 Target Price: NOK 70 (68) Building the capital base SpareBank 1 SMN BUY Company Update Share Price: NOK 54 14 August 2014 Target Price: NOK 70 (68) Building the capital base Share data 14.08.2014 Sector Banks Bloomberg MING NO Risk rating Low Outst. shares

More information

Weekly Financials Financial robotics

Weekly Financials Financial robotics Weekly Financials Financial robotics Fondsfinans Research Norwegian Financials 13 June 2016 Prepared by Analysts: Geir Kristiansen, Fondsfinans AS, tel: +47 23 11 30 11, e-mail: gk@fondsfinans.no Ulrik

More information

Long-term growth prospects and no oil exposure

Long-term growth prospects and no oil exposure Long-term growth prospects and no oil exposure Fondsfinans Research Sparebank 1 Ringerike Hadeland- Update Recommendation: BUY Target NOK 174 11 December 2014 Prepared by Analyst: Geir Kristiansen, Fondsfinans

More information

Sandnes Sparebank (SADG)

Sandnes Sparebank (SADG) (SADG) BUY Initial Coverage Share Price: NOK 77.0 25 September 2013 Target Price: NOK 106.0 Share data Sector Banks Bloomberg SADG NO Equity Risk rating Low Outstanding shares (million) 7.1 Market cap

More information

Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: ,

Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: , No oil rigs in sight Fondsfinans Research Sparebank 1 SMN 2Q15 Preview Recommendation: BUY Target NOK 77 21 July 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: 23 11 30 11, e-mail: gk@fondsfinans.no

More information

Initiation of Coverage Share Price: NOK 3.35 7 October 2014 Target: NOK 5.5. Subprime done right. Source: Bank2, Fondsfinans Research

Initiation of Coverage Share Price: NOK 3.35 7 October 2014 Target: NOK 5.5. Subprime done right. Source: Bank2, Fondsfinans Research Bank2 BUY Initiation of Coverage Share Price: NOK 3.35 7 October 2014 Target: NOK 5.5 Share data Sector Banks Bloomberg not listed Risk rating Medium Outstanding shares (million) 96.5 Market cap (NOK billion)

More information

When the going get tough...

When the going get tough... When the going get tough... Fondsfinans Research Sparebank 1 SR Bank 2Q15 Preview Recommendation: BUY Target NOK 62 3 July 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: 23 11 30 11,

More information

When the going get tough...

When the going get tough... When the going get tough... Fondsfinans Research Sparebank 1 SR Bank 4Q14 Update Recommendation: BUY Target NOK 69 6 February 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: 23 11 30 11,

More information

When the going get tough...

When the going get tough... When the going get tough... Fondsfinans Research Sparebank 1 SR Bank 2Q15 Update Recommendation: BUY Target NOK 62 13 August 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: 23 11 30 11,

More information

Russian bank run hit 4Q profit

Russian bank run hit 4Q profit Russian bank run hit 4Q profit Fondsfinans Research SpareBank 1 Nord-Norge 4Q14 Update Recommendation: BUY Target NOK 49 (54) 9 February 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel:

More information

Time to reap synergies

Time to reap synergies Time to reap synergies Fondsfinans Research Sparebank 1 Østfold-Akershus - 4Q14 Update Recommendation: BUY Target NOK 180 16 February 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: 23

More information

Sparebank 1 Ringerike Hadeland

Sparebank 1 Ringerike Hadeland Finance Savings Banks Hold Medium Risk Result preview Price NOK 135.00 29 March 2011 Target NOK 140.00 Sparebank 1 Ringerike Hadeland Q1/11e: New targets increase short term dividend capacity Seasonally

More information

Preview 4Q11 1 February 2012 Share Price: NOK 67.85 (31.01.2012) Results Date 9 February 2012 Target: NOK 73 (75) Solid operations, rich valuation.

Preview 4Q11 1 February 2012 Share Price: NOK 67.85 (31.01.2012) Results Date 9 February 2012 Target: NOK 73 (75) Solid operations, rich valuation. Neutral Preview 11 1 February 2012 Share Price: NOK 67.85 (31.01.2012) Results Date 9 February 2012 Target: NOK 73 (75) Share data Sector Financials Bloomberg GJF NO Risk rating Low Outstanding shares

More information

Storebrand (BUY, 52): Set for significant dividends

Storebrand (BUY, 52): Set for significant dividends Storebrand (BUY, 52): Set for significant dividends Will benefit greatly from higher interest rates Thomas Svendsen Set to benefit greatly from higher interest rates Storebrand's Solvency II capital requirement

More information

Update 3Q12 Share Price: NOK ( ) 1 November 2012 Target: NOK 46 (47) Good Q3, turnaround story continues

Update 3Q12 Share Price: NOK ( ) 1 November 2012 Target: NOK 46 (47) Good Q3, turnaround story continues Orkla ASA NEUTRAL Update 3Q12 Share Price: NOK 45.10 (01.11.12) 1 November 2012 Target: NOK 46 (47) Share data 01.11.2012 Sector: Diversified Ind. Reuters/Bloomberg ORK.OL / ORK Risk Rating Low Outstanding

More information

A pricey low risk investment

A pricey low risk investment A pricey low risk investment Gjensidige 2Q15 Preview Recommendation: NEUTRAL Target NOK 122 01.07.2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: +47 23 30 11 30, e-mail: gk@fondsfinans.no

More information

Financial Stability 2/12. Charts

Financial Stability 2/12. Charts Financial Stability /1 Charts Chart 1.1 Vulnerabilities in the Norwegian banking sector and external sources of risk to the banking sector 1) Vulnerability in banking sector External sources of risk to

More information

Preview 3Q Share Price: NOK 108 Results Date Target: NOK 140

Preview 3Q Share Price: NOK 108 Results Date Target: NOK 140 Kongsberg Gruppen BUY Preview 3Q12 24.10.2012 Share Price: NOK 108 Results Date 01.11.2012 Target: NOK 140 Share data 23.10.2012 Sector: Aerospace & Def. Reuters/Bloomberg KOG.OL/KOG Risk Rating Medium

More information

Sandnes Sparebank. Egenkapitalbevis-konferansen March 2 nd, Karl-Johan Molnes Analysesjef

Sandnes Sparebank. Egenkapitalbevis-konferansen March 2 nd, Karl-Johan Molnes Analysesjef Sandnes Sparebank Egenkapitalbevis-konferansen 2016 March 2 nd, 2016 Karl-Johan Molnes Analysesjef +47 97 47 60 64 kjm@norne.no Equities Bonds Online Trading Market Making Research Corporate Finance Sandnes

More information

Q Second quarter og first half report 2012 Trondheim August 9th 2012

Q Second quarter og first half report 2012 Trondheim August 9th 2012 Second quarter og first half report 2012 Trondheim August 9th 2012 Summary Good results 1. st half 2012, profit NOK 510 million and return on equity 11.7 % Rights issue of NOK 740 million and employee

More information

Sparebanken Hedmark. Tier 2 bond issue. Presentation, May 2013

Sparebanken Hedmark. Tier 2 bond issue. Presentation, May 2013 Sparebanken Hedmark Tier 2 bond issue Presentation, May 2013 Summary Tier 2 issue: NOK 500 millions Background: Acquisition of shares in Bank 1 Oslo Akershus AS, increasing ownership from 12 % to 40,5

More information

Q2 2014. August 13th 2014 Q2 2014

Q2 2014. August 13th 2014 Q2 2014 August 13th 2014 Good result in 1st half 2014 A good first half-year, and an excellent 2nd quarter in isolation Implementation of capital plan with focus on profitability and management of risk weighted

More information

In line performance. Results update 4Q2015. Banks UAE 28 January 2016 DUBAI ISLAMIC BANK

In line performance. Results update 4Q2015. Banks UAE 28 January 2016 DUBAI ISLAMIC BANK 28 Jan 15 28 Apr 15 28 Jul 15 28 Oct 15 DUBAI ISLAMIC BANK In line performance Results update 4Q2015 Banks UAE 28 January 2016 Dubai Islamic Bank s (DIB) reported net profit of AED865mn, in-line with our

More information

PRESS RELEASE Highlights

PRESS RELEASE Highlights PRESS RELEASE 1999 Highlights Well run banking operation and bull market produce unprecedented earnings Operating profit of NOK 598 million before tax SpareBank 1 SR-Bank is the district's savings bank

More information

Closing of Sparebanken Hedmark s acquisition of Bank 1 Oslo Akershus AS. Investor information, 29 June 2016

Closing of Sparebanken Hedmark s acquisition of Bank 1 Oslo Akershus AS. Investor information, 29 June 2016 Closing of Sparebanken Hedmark s acquisition of Bank 1 Oslo Akershus AS Investor information, 29 June 2016 Background Since 2013, Sparebanken Hedmark has owned 40.5 per cent of Bank 1 Oslo Akershus AS

More information

Sparebanken Hedmark. Presentation of financial results for 2014

Sparebanken Hedmark. Presentation of financial results for 2014 Sparebanken Hedmark Presentation of financial results for 214 About Sparebanken Hedmark Sparebanken Hedmark Norway s largest selfowned savings bank Hedmark is the leading provider of financial products

More information

RESULTS DNB GROUP SECOND QUARTER AND FIRST HALF 2016

RESULTS DNB GROUP SECOND QUARTER AND FIRST HALF 2016 RESULTS DNB GROUP SECOND QUARTER AND FIRST HALF 2016 Rune Bjerke (CEO) Bjørn Erik Næss (CFO) 13.07.2016 Second quarter 2016 Pre-tax operating profit in NOK billion 5.8 (6.8) Cost/income ratio in per cent

More information

Q October 25th 2012 Q3 2012

Q October 25th 2012 Q3 2012 October 25th 2012 Summary of first nine months 2012 Good performance: net profit of NOK 816m and return on equity of 12.1% Strong growth in deposits, loans and risk-weighted assets Stock issues totalling

More information

Preliminary accounts for 2011

Preliminary accounts for 2011 Preliminary accounts for Q4 Presentation of results from SpareBank 1 Gruppen Kirsten Idebøen, CEO 15 February 2012 Volatile securities market, combined with damage due to natural perils and large claims,

More information

A ticket to growth. Recommendation: BUY Target NOK 48 (44) Bank Norwegian Investor presentation

A ticket to growth. Recommendation: BUY Target NOK 48 (44) Bank Norwegian Investor presentation COMPETITORS A ticket to growth Bank Norwegian Investor presentation Recommendation: BUY Target NOK 48 (44) 18-Aug-2015 Prepared by Analysts: Ulrik Årdal Zürcher, Fondsfinans AS, tel: +47 21 01 70 13, e-mail:

More information

P R E S S R E L E A S E

P R E S S R E L E A S E P R E S S R E L E A S E SpareBank 1 SR-Bank strengthens its market position Group profit before tax of NOK 103 million 12-month growth in lending of 17 % Very good growth in deposits, 12-month growth of

More information

Presentation. Oslo. September 6 th 2010. Frode Lindbeck

Presentation. Oslo. September 6 th 2010. Frode Lindbeck Presentation Oslo. September 6 th 2010 Sparebanken Øst Established in 1843 Head office in Drammen with 22 branches Total assets of 23.6 bill. kroner Moody's rating: A3/P-2 (negative outlook) First Savings

More information

Investor Relations. Supplementary information First Quarter 2014

Investor Relations. Supplementary information First Quarter 2014 Investor Relations Supplementary information First Quarter 2014 SpareBank 1 SMN 7467 Trondheim Chief Executive, CEO Finn Haugan For further information, please contact Kjell Fordal, Executive Director

More information

Quarterly Report as of 30 June 2001

Quarterly Report as of 30 June 2001 Quarterly Report as of 30 June 2001 SpareBank 1 SR-Bank focus on investment pays off Group profit of NOK 244 million before tax Substantial growth in net new sales of Odin funds 44,000 customers save in

More information

Quarter 2011. Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO

Quarter 2011. Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO 3rd Q Quarter Presentation of results from SpareBank 1 Gruppen Kirsten Idebøen, CEO 28 October Profits down due to market turmoil and high claims ratio Q1 Q2 Group pre-tax profit* (MNOK), quarterly 374

More information

D R A F T P R E S S R E L E A S E

D R A F T P R E S S R E L E A S E D R A F T P R E S S R E L E A S E SpareBank 1 SR-Bank the leading bank in the region for 25 years Group profit before tax of NOK 308 million The result is marked by the development in the stock markets

More information

Fourth-quarter presentation to analysts and preliminary results Finn-Bjørn Ruyter, CEO Oslo, 4 February 2015

Fourth-quarter presentation to analysts and preliminary results Finn-Bjørn Ruyter, CEO Oslo, 4 February 2015 Fourth-quarter presentation to analysts and preliminary results 2014 Finn-Bjørn Ruyter, CEO Oslo, 4 February 2015 Agenda 1) Summary of the year 2014 2) Fourth-quarter 2014 results 3) Theme: Strategy 4)

More information

Bank 1 Oslo Akershus (group) 2nd quarter presentation 2013

Bank 1 Oslo Akershus (group) 2nd quarter presentation 2013 Bank 1 Oslo Akershus (group) 2nd quarter presentation 213 Oslo, August 9th 213 MNOK Bank 1 Oslo Akershus (group) Higher income from commissions and increased net interest income Pre-tax profit of MNOK

More information

1st half-year and 2nd quarter 2011

1st half-year and 2nd quarter 2011 1st half-year and 2nd quarter Q2 Presentation of results From SpareBank 1 Gruppen Kirsten Idebøen, CEO August 10th Good underlying earnings improvement marred by weak equity markets and flood damage Group

More information

Presentation of results. Kirsten Idebøen, CEO

Presentation of results. Kirsten Idebøen, CEO Q2 1st half-year and 2nd quarter 2012 Presentation of results from SpareBank 1 Gruppen Kirsten Idebøen, CEO 9 August 2012 Year-to-date profit in line with last year Pre-tax profit Group quarterly (MNOK)

More information

Q4 2013. Preliminary annual accounts 2013. February 5th 2014 Q4 2013

Q4 2013. Preliminary annual accounts 2013. February 5th 2014 Q4 2013 Preliminary annual accounts 2013 February 5th 2014 2013 profit performance is the best in the bank s history An excellent year the bank is delivering on its stated goals and plans Strong focus on profitability,

More information

3 rd Quarter Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO

3 rd Quarter Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO Q3 3 rd Quarter 2012 Presentation of results from SpareBank 1 Gruppen Kirsten Idebøen, CEO 18 October 2012 Solid improvement in profits compared with last year - Measures to further improve competitive

More information

Investor Relations. Supplementary information Second Quarter 2014

Investor Relations. Supplementary information Second Quarter 2014 Investor Relations Supplementary information Second Quarter SpareBank 1 SMN 7467 Trondheim Chief Executive, CEO Finn Haugan For further information, please contact Kjell Fordal, Executive Director Finance

More information

1 st half and 2 nd quarter 2010

1 st half and 2 nd quarter 2010 1 st half and 2 nd quarter Presentation of results SpareBank 1 Gruppen Kirsten Idebøen, CEO 11 August Highlights SpareBank 1 Gruppen reports good results for the 1 st half-year, despite challenging financial

More information

Quarterly report 3rd quarter 2015

Quarterly report 3rd quarter 2015 Quarterly report 3rd quarter DIRECTORS REPORT 2 / 15 Directors Report Third Quarter Nature of the business SSB Boligkreditt is the funding company of the Sandnes Sparebank Group, for the issue of covered

More information

-Core earnings before impairment at record level impairment and contributions to sector-targeted solutions reduce profit

-Core earnings before impairment at record level impairment and contributions to sector-targeted solutions reduce profit Full Year 2 Acceptable result achieved under challenging conditions -Core earnings before impairment at record level impairment and contributions to sector-targeted solutions reduce profit 1 February 21

More information

Interim report for the 3rd quarter of 2008. Glitnir Bank ASA

Interim report for the 3rd quarter of 2008. Glitnir Bank ASA Interim report for the 3rd quarter of 2008 Glitnir Bank ASA contents Report of the Directors...3 Consolidated Income Statement...5 Consolidated Balance Sheet...6 Consolidated Statement of Changes in Equity...7

More information

First-quarter 2015 presentation to analysts. Finn Bjørn Ruyter, CEO Oslo, May

First-quarter 2015 presentation to analysts. Finn Bjørn Ruyter, CEO Oslo, May First-quarter 2015 presentation to analysts Finn Bjørn Ruyter, CEO Oslo, May 7 2015 Agenda 1) First-quarter 2015 results 2) Theme: Markets 3) Appendix 2 First-quarter 2015 highlights EBITDA of NOK 777

More information

SPV FIRST QUARTER April Jan Erik Kjerpeseth Managing Director

SPV FIRST QUARTER April Jan Erik Kjerpeseth Managing Director SPV FIRST QUARTER 2014 29 April 2014 Jan Erik Kjerpeseth Managing Director KEY DEVELOPMENTS IN THE FIRST QUARTER INCREASED OPERATING PROFIT PRE-TAX OPERATING PROFIT NOK 526 MILL. (273) GOOD RETURN ON EQUITY

More information

Capital Markets Day 4 December Fokus Bank ASA. Managing Director Thomas Borgen

Capital Markets Day 4 December Fokus Bank ASA. Managing Director Thomas Borgen Capital Markets Day 4 December 2002 Fokus Bank ASA Managing Director Thomas Borgen What did we say 12 mths ago Continue to improve credit portfolio/pricing Re-positioning of Fokus Bank Private Banking

More information

Presentation Q SpareBank 1 Gruppen

Presentation Q SpareBank 1 Gruppen Presentation SpareBank 1 Gruppen 24 October - Kirsten Idebøen, Idebøen CEO Key figures Pre-tax profit for the quarter (MNOK)* 529 Pre-tax profit for the year-to-date (MNOK)* 1,216 376 320 676 706 325-8

More information

3 rd quarter October Presentation of results SpareBank 1 Gruppen. Kirsten Idebøen, CEO

3 rd quarter October Presentation of results SpareBank 1 Gruppen. Kirsten Idebøen, CEO 3 rd quarter Presentation of results SpareBank 1 Gruppen Kirsten Idebøen, CEO 28 October Highlights Good earnings performance for SpareBank 1 Gruppen in the 3 rd quarter SpareBank 1 Skadeforsikring reports

More information

SpareBank 1 Nord-Norge

SpareBank 1 Nord-Norge SpareBank 1 Nord-Norge Third quarter interim report 2010 the Group Very satisfactory result per Q3 2010. The Bank's financial position is strong. Main features (figures in brackets refer to the same interim

More information

Sparebanken Sør. 3 rd quarter 2015

Sparebanken Sør. 3 rd quarter 2015 Sparebanken Sør 3 rd quarter 2015 Information The merger between Sparebanken Pluss and Sparebanken Sør complies with the rules set out in IFRS 3 and has been executed as a transaction. Sparebanken Sør

More information

Sparebanken Hedmark Financial result Third quarter 2015

Sparebanken Hedmark Financial result Third quarter 2015 Sparebanken Hedmark Financial result Third quarter 2015 Sparebanken Hedmark Third quarter 2015 Stable development and falling unemployment rate in Hedmark - Hedmark and Oppland are two of the country`s

More information

FITCH AFFIRMS NORWEGIAN SAVINGS BANKS

FITCH AFFIRMS NORWEGIAN SAVINGS BANKS FITCH AFFIRMS NORWEGIAN SAVINGS BANKS Fitch Ratings-London-04 November 2015: Fitch Ratings has affirmed SpareBank 1 Nord-Norge's (SNN) Long-term Issuer Default Rating (IDR) at 'A', SpareBank 1 SMN's (SMN),

More information

Preliminary Accounts 2012

Preliminary Accounts 2012 Q4 Preliminary Accounts Presentation of results from SpareBank 1 Gruppen Kirsten Idebøen, CEO 14 February 2013 The pre-tax profit for was more than doubled compared with 2011 Pre-tax profit Group (MNOK)

More information

Quarterly report 1st quarter 2016

Quarterly report 1st quarter 2016 Quarterly report 1st quarter 2016 Director s report Directors Report First Quarter 2016 Nature of the business SSB Boligkreditt is the funding company of the Sandnes Sparebank Group, for the issue of covered

More information

sparebanken SØR Growth Net interest Commission income Costs RESULTS Reduced losses Q4 AND PRELIMINARY 2012

sparebanken SØR Growth Net interest Commission income Costs RESULTS Reduced losses Q4 AND PRELIMINARY 2012 sparebanken SØR @ Growth Net interest Commission income RESULTS Q4 AND PRELIMINARY 2012 % Costs Reduced losses 1 Sparebanken SØR 1825 Sparebanken Sør hasits origin from 1825, when Arendal Sparebank was

More information

Sparebanken Sør. 4 th quarter 2014

Sparebanken Sør. 4 th quarter 2014 Sparebanken Sør 4 th quarter 2014 Information reminder Sparebanken Pluss and Sparebanken Sør merged with effect from January 1 st 2014. Sparebanken Pluss was the acquiring bank in the merger and was renamed

More information

PARETO BANK. Financial Results Third Quarter 2014 SIDE 1

PARETO BANK. Financial Results Third Quarter 2014 SIDE 1 PARETO BANK Financial Results Third Quarter 2014 SIDE 1 SIDE 2 1 FINANCIAL STATEMENT 2 LENDING AND CREDIT RISK 3 FUNDING AND LIQUIDITY THIRD QUARTER 2014 Profit after write-downs and tax MNOK 47.2 (MNOK

More information

Report of the Board of Directors

Report of the Board of Directors Report of the Board of Directors First quarter (Consolidated figures. Figures in parentheses refer to the same period of 2013 unless otherwise stated) Pre-tax profit: NOK 597m (390m) First quarter net

More information

Chapter 3 Demand and production

Chapter 3 Demand and production Chapter 3 Demand and production 3.1 Goods consumption index 1995=1. Seasonally adjusted volume 4 2 22 4 2 21 118 2 118 11 11 114 114 1 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Source: Statistics

More information

1st half August 2016

1st half August 2016 11. August 2016 SpareBank1 SMN, the region s most important financial institution Overview 211,000 retail customers and 13,000 corporates in three counties in Central Norway Norway s second largest savings

More information

SpareBank 1 Nord-Norge Preliminary annual accounts 2010 Group

SpareBank 1 Nord-Norge Preliminary annual accounts 2010 Group SpareBank 1 Nord-Norge Preliminary annual accounts 2010 Group Very good results for the 4 th quarter and 2010 overall. The Bank s financial strength remains strong. Highlights (figures in brackets refer

More information

Chief Executive, CEO. Arne Austreid. For further information, please contact

Chief Executive, CEO. Arne Austreid. For further information, please contact Chief Executive, CEO Arne Austreid For further information, please contact Inge Reinertsen, Chief Financial Officer inge.reinertsen@sr-bank.no +47 909 95 033 Stian Helgøy, VP Investor Relations stian.helgoy@sr-bank.no

More information

SpareBank 1 Covered Bond Programme - Investor Report December 2014 Public Covered Bonds Outstanding:

SpareBank 1 Covered Bond Programme - Investor Report December 2014 Public Covered Bonds Outstanding: SpareBank 1 Covered Bond Programme - Investor Report December 2014 Public Covered Bonds Outstanding: Series Amount Issued Expected Final Maturity Rating Interest Basis Frequency ISIN Swap rate FX EUR Series

More information

Interim financial statements

Interim financial statements Interim financial statements Page Report of the Board of Directors Key figures 3 12 Income Statement 13 Balance Sheet 14 Statement of Changes in Equity 15 Cash Flow Statement 16 Notes to the Financial

More information

Interim report Q1 2016

Interim report Q1 2016 Interim report Q1 2016 CONTENTS Introduction Financial development Income Expenses Loan impairment charge and loans in default Deposits, loans and balance sheet Summary and future prospects Tables 2 SPAREBANKEN

More information

Notes. Contents. 4th Quarter 2015

Notes. Contents. 4th Quarter 2015 Notes Contents Note 1 - Accounting principles... 2 Note 2 - Critical estimates and assessment concerning the use of accounting principles... 3 Note 3 - Account by business line... 5 Note 4 - Operating

More information

The financial turbulence and Norway what lessons can be drawn? Governor Øystein Olsen Eiendomsdagene Norefjell 19 January 2012

The financial turbulence and Norway what lessons can be drawn? Governor Øystein Olsen Eiendomsdagene Norefjell 19 January 2012 The financial turbulence and Norway what lessons can be drawn? Governor Øystein Olsen Eiendomsdagene Norefjell 19 January 1 The run-up to the financial crisis 1. Sharp rise in debt and asset prices low

More information

Notes. Contents. 3rd quarter 2015

Notes. Contents. 3rd quarter 2015 Notes Contents Note 1 - Accounting principles... 2 Note 2 - Critical estimates and assessment concerning the use of accounting principles... 3 Note 3 - Account by business line... 4 Note 4 - Operating

More information

SpareBank 1 144A Covered Bond Programme - Investor Report March 2014 Public Covered Bonds Outstanding:

SpareBank 1 144A Covered Bond Programme - Investor Report March 2014 Public Covered Bonds Outstanding: SpareBank 1 144A Covered Bond Programme - Investor Report March 2014 Public Covered Bonds Outstanding: Series Amount Issued Expected Final Maturity Rating Interest Basis Frequency ISIN Swap rate FX EUR

More information

Figure 1: PPOP ROAA (1Q15) 2.94% 2.50% 2.42% 2.23% 2.20%

Figure 1: PPOP ROAA (1Q15) 2.94% 2.50% 2.42% 2.23% 2.20% Financial Services Banks CHINA BANKS Notes from the Field Trevor KALCIC, CFA T (852) 2539 1323 E trevor.kalcic@cimb.com Eason YI T (852) 2539 1319 E eason.yi@cimb.com Scott HONG T (852) 2539 1329 E scott.hong@cimb.com

More information

Interim Report 2 nd quarter 2014 Nordea Eiendomskreditt AS

Interim Report 2 nd quarter 2014 Nordea Eiendomskreditt AS Interim Report 2 nd quarter 2014 Nordea Eiendomskreditt AS Nordea Eiendomskreditt AS is part of the Nordea group. Nordea s vision is to be a Great European bank, acknowledged for its people, creating superior

More information

ABG Sundal Collier. Preliminary 2010 results. Press Release

ABG Sundal Collier. Preliminary 2010 results. Press Release Press Release ABG Sundal Collier Preliminary 2010 results Oslo, 14 February 2011 The markets in Q4 continued to improve and we have completed a varied range of Corporate Finance transactions. Group revenues

More information

TD is currently among an exclusive group of 77 stocks awarded our highest average score of 10. SAMPLE. Peers BMO 9 RY 9 BNS 9 CM 8

TD is currently among an exclusive group of 77 stocks awarded our highest average score of 10. SAMPLE. Peers BMO 9 RY 9 BNS 9 CM 8 Updated April 16, 2012 TORONTO-DOMINION BANK (THE) (-T) Banking & Investment Svcs. / Banking Services / Banks Description The Average Score combines the quantitative analysis of five widely-used investment

More information

Q3 2014. October 31th 2014 Q3 2014

Q3 2014. October 31th 2014 Q3 2014 October 31th 2014 ECONOMIC BAROMETER 2014 Moderate exposure to the consequences of reduced shelf activity North Trøndelag Deceleration in sight GDP Development South Trøndelag Better placed than neighbouring

More information

Report of the Board of Directors

Report of the Board of Directors Report of the Board of Directors First half 2015 (Consolidated figures. Figures in parentheses refer to the same period of 2014 unless otherwise stated) Pre-tax profit: NOK 1,080 million (1,165 million)

More information

In aluminium we trust!

In aluminium we trust! In aluminium we trust! Recommendation: BUY Target NOK 55 (48) 12.02.2015 Prepared by Analyst: Daniel Johansson, Fondsfinans AS, tel: 23 11 30 61, e-mail: dj@fondsfinans.no This report was prepared by an

More information

Sparebanken Sør. 1 st quarter 2015

Sparebanken Sør. 1 st quarter 2015 Sparebanken Sør 1 st quarter 2015 Information The merger between Sparebanken Pluss and Sparebanken Sør complies with the rules set out in IFRS 3 and has been executed as a transaction. Sparebanken Sør

More information

SpareBank 1 SR-Bank ASA. 3rd quarter st November Page 1

SpareBank 1 SR-Bank ASA. 3rd quarter st November Page 1 SpareBank 1 SR-Bank ASA 3rd quarter 2012 1st November 2012 Page 1 Disclaimer This presentation contains forward-looking statements that reflect management s current views with respect to certain future

More information

A ticket to growth. Recommendation: BUY Target NOK 44. Bank Norwegian Initiation of Coverage

A ticket to growth. Recommendation: BUY Target NOK 44. Bank Norwegian Initiation of Coverage COMPETITORS A ticket to growth Bank Norwegian Initiation of Coverage Recommendation: BUY Target NOK 44 18-Jun-2015 Prepared by Analysts: Ulrik Årdal Zürcher, Fondsfinans AS, tel: +47 21 01 70 13, e-mail:

More information

information 05: Shareholder

information 05: Shareholder 131 Introduction p.132 Dividend policy p.132 Buyback of shares p.132 Funding and credit quality p.132 Major shareholders and voting rights p.133 Key figures for the Hydro share p.135 Information from Hydro

More information

BN Bank ASA. INTERIM REPORT 3rd QUARTER 2011

BN Bank ASA. INTERIM REPORT 3rd QUARTER 2011 BN Bank ASA INTERIM REPORT 3rd QUARTER 2011 Content Summary of results for Q3 2011...3 Financial Ratios - Group...4 Interim Report 3rd Quarter 2011...5 Income Statement - Group... 11 Balance Sheet - Group...

More information

QBE INSURANCE GROUP Annual General Meeting 2009. All amounts in Australian dollars unless otherwise stated.

QBE INSURANCE GROUP Annual General Meeting 2009. All amounts in Australian dollars unless otherwise stated. Annual General Meeting 2009 All amounts in Australian dollars unless otherwise stated. John Cloney Chairman 2 Results of proxy voting A total of 4,874 valid proxy forms were received. The respective votes

More information

1st Quarter 2012. 26 April 2012. Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO

1st Quarter 2012. 26 April 2012. Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO 1st Quarter 2012 Presentation of results from SpareBank 1 Gruppen Kirsten Idebøen, CEO 26 April 2012 Good development in results for the group - Best result in the past five years Pre-tax profit for the

More information

First quarter 2012. Positive volume and spread development during the past 12 months. Negative mark-to-market adjustment of basis swaps

First quarter 2012. Positive volume and spread development during the past 12 months. Negative mark-to-market adjustment of basis swaps 1 First quarter 2012 Positive volume and spread development during the past 12 months Negative mark-to-market adjustment of basis swaps Improved results in the Baltics Strengthened deposit-to-loan ratio

More information

KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES

KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES 25 July 2014 2QFY14 Results Review Public Bank ROE likely to continue to trend lower moving forward INVESTMENT HIGHLIGHTS Modest growth in net income in 1HFY14 of 3.5%yoy. Group loan growth decent at 9.9%

More information

interim report 1st quarter

interim report 1st quarter gjensidige.no/banken interim report 1st quarter 2009 Gjensidige Bank asa 2 Gjensidige Bank 1st quarter 2009 INTERIM REPORT Q1 2009 OUR BUSINESS Gjensidige Bank was launched in 2007, and has its head office

More information

Shaping the future relationship bank. Analyst and investor presentation Casper von Koskull, President and Group CEO

Shaping the future relationship bank. Analyst and investor presentation Casper von Koskull, President and Group CEO Shaping the future relationship bank Analyst and investor presentation Casper von Koskull, President and Group CEO The relationship bank business model has delivered 14 1 Strong Nordea track record Strong

More information

Covered Bond Programme - Investor Report March 2016 Public Covered Bonds Outstanding:

Covered Bond Programme - Investor Report March 2016 Public Covered Bonds Outstanding: Covered Bond Programme - Investor Report March 2016 Public Covered Bonds Outstanding: Series Amount (Mill) Issued Expected Final Maturity Rating Interest Basis Frequency ISIN Swap rate FX EUR Series 6

More information

Quarter 2011. Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO

Quarter 2011. Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO 1st Q Quarter 2011 Presentation of results from SpareBank 1 Gruppen Kirsten Idebøen, CEO 29 April 2011 Highlights SPAREBANK 1 GRUPPEN Significantly improved profit for Good return on equity of 12.4 (8.8)

More information

sparebanken SØR Growth Net interest Commission income Reduced costs RESULTS Increased losses and doubtful Q2 and 1H 2013

sparebanken SØR Growth Net interest Commission income Reduced costs RESULTS Increased losses and doubtful Q2 and 1H 2013 sparebanken SØR @ Growth Net interest RESULTS Q2 and 1H 2013 % Commission income Reduced costs Increased losses and doubtful Sparebanken SØR 1825 Sparebanken Sør has its origin from 1825, when Arendal

More information

Notes. Contents. 1st Quarter 2015

Notes. Contents. 1st Quarter 2015 Notes Contents Note 1 - Accounting principles... 2 Note 2 - Critical estimates and assessment concerning the use of accounting principles... 3 Note 3 - Account by business line... 4 Note 4 - Operating

More information

Santander Q1 profit reaches EUR billion, 5% less year on year and up 8% excluding FX impact

Santander Q1 profit reaches EUR billion, 5% less year on year and up 8% excluding FX impact RESULTS JANUARY MARCH 2016 Santander Q1 profit reaches EUR 1.633 billion, 5% less year on year and up 8% excluding FX impact Our Q1 results are ahead of plan and we continue to deliver on all our commitments.

More information

Prospect Capital Corporation (NASDAQ: PSEC)

Prospect Capital Corporation (NASDAQ: PSEC) Analyst Rating About Prospect Capital Corporation Prospect Capital Corporation (Prospect Capital) is a financial services company that lends to and invests in middle market privately-held companies. The

More information

Sparebanken Sør. 1 th quarter 2016

Sparebanken Sør. 1 th quarter 2016 Sparebanken Sør 1 th quarter 2016 Sparebanken Sør current position Business Balance Sparebanken Sør is an independent savings bank offering its products and services to the retail banking market, corporate

More information

ISBANK EARNINGS PRESENTATION 2016 Q1

ISBANK EARNINGS PRESENTATION 2016 Q1 ISBANK EARNINGS PRESENTATION 2016 Q1 2016 Q1 Recent Developments in the Economy Binler Global Outlook Main Indicators of Turkey US EA Moderate expansion in the US economy Solid labor market data Still

More information