Time to reap synergies
|
|
- Gerard Rolf Sutton
- 7 years ago
- Views:
Transcription
1 Time to reap synergies Fondsfinans Research Sparebank 1 Østfold-Akershus - 4Q14 Update Recommendation: BUY Target NOK February 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: , gk@fondsfinans.no This report was prepared by an analyst engaged by Fondsfinans AS, the Norwegian affiliate of Fondsfinans Inc., who is not registered as a research analyst with FINRA or subject to FINRA rules governing research. See page 8 of this report for Important Disclosure Information. 1
2 Deep value and earning growth INVESTMENT CASE SpareBank 1 Østfold-Akershus (SOAG) reported in line with expectations and our estimates are marginally increased. We recommend BUY with an unchanged NOK 180 target price. This values the ECC at P/B 1.0x Q14 in line - NII and net commissions in line - Marginally lower opex and loan losses - One-off (NOK -4m) and net financials (NOK -3m) Increased estimates - We have increased estimates by 2% in 2015 and 4% in Lower funding costs - Somewhat lower loan losses. Value case - Valued at 0.7x last reported book equity - Cost cutting will increase RoE 1,0 x book is fair - We expect dividend to increase in 2016; dividend yield up from 4% to 10% 2
3 Estimates marginally up due to higher NIM in 2016 and lower loan loss estimates ESTIMATES Deviation table Key figures (NOKm) Actual FF est. Cons. Dev. Net interest income % Other op.revenues % Total revenues % Total OPEX % Personnel expense % Pre-provision profit (PPP) % Loan losses % Pre-tax profit (PTP) % Tax expense % Net profit % EPS % Dividend % Source: Fondsfinans research, Bloomberg, company data Changes in estimates Estimate changes Curr. Prev. Curr. Prev. Change (%) NOKm 2015E 2015E 2016E 2016E 2015E 2016E Net interest income % 3.8 % Non-interest income % -0.9 % Total revenues % 1.4 % OPEX % 1.2 % Personnel expense % 1.1 % Pre-provision profit % 1.6 % Loan losses % -9.1 % Pre-tax profit (PTP) % 3.7 % Tax expense % 3.7 % Net profit % 3.7 % EPS (NOK) % 0.5 % Dividende % 0.6 % 3
4 A future yield case valued 30% below book VALUATION SHARE PRICE NOK Key figures Key figures (NOKm) E 2016E 3Q14 4Q14 Net interest income (NII) Other op.revenues Total operating revenues Operating costs Pre-provision profit (PPP) Loan losses Pre-tax profit (PTP) Taxes Net profit EPEC BPS DPS Net interest income 1.44 % 1.60 % 1.61 % 1.69 % 1.88 % 1.61 % 1.71 % Loan losses (%) 0.22 % 0.34 % 0.28 % 0.31 % 0.39 % 0.22 % 0.26 % Core equity capital ratio (CET 1) 12.5 % 13.1 % 15.6 % 1.6 % 2.7 % 16.2 % 15.6 % Yield 5.6 % 4.3 % 3.4 % 3.8 % 9.6 % P/E P/B ROE 9.4 % 10.1 % 11.4 % 10.6 % 12.3 % 17.5 % 9.3 % Source: Fondsfinans research 4
5 Full year and quarterly estimates ESTIMATES INCOME STATEMENT E 2016E 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E Net interest income Net commission income Other income Total core income Total expenses Pre-provision profit (core items) Loan loss provision Pre-tax profit (core items) Total financial income Pre-tax profit Net profit (reported) Adjusted net profit EPEC (rep.) BALANCE SHEET E 2016E 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E Net lending to customers Total assets Total equity KEY FIGURES E 2016E 4Q14 1Q15E 2Q15E 3Q15E 4Q15E 1Q16E 2Q16E ROE % % % % 9.27 % % % % 9.50 % % % ROE (core banking) 6.85 % 5.97 % 6.04 % 7.84 % 9.86 % 8.70 % % 9.98 % 8.19 % 9.87 % % ROA 0.92 % 1.11 % 1.11 % 1.33 % 0.93 % 1.04 % 1.24 % 1.16 % 0.99 % 1.19 % 1.43 % RORWA 1.68 % 2.13 % 2.07 % 2.47 % 1.77 % 1.98 % 2.33 % 2.18 % 1.89 % 2.22 % 2.70 % RORWA (core banking) 1.54 % 1.47 % 1.69 % 2.15 % 1.86 % 1.69 % 2.09 % 1.96 % 1.64 % 1.98 % 2.46 % C/I 48 % 47 % 54 % 47 % 57 % 53 % 48 % 47 % 54 % 47 % 42 % C/I adj. 61 % 65 % 59 % 50 % 56 % 56 % 50 % 49 % 56 % 49 % 44 % Costs in % of total assets 1.84 % 1.94 % 1.78 % 1.64 % 1.88 % 1.82 % 1.78 % 1.65 % 1.87 % 1.69 % 1.63 % Loan loss ratio (gross loans) 0.34 % 0.28 % 0.31 % 0.39 % 0.26 % 0.28 % 0.30 % 0.32 % 0.34 % 0.36 % 0.38 % Net interest margin (normalised) 1.60 % 1.61 % 1.69 % 1.88 % 1.71 % 1.67 % 1.70 % 1.68 % 1.71 % 1.79 % 1.86 % Deposit-to-loan ratio Net Loans/Equity CET 1 ratio (transition rule) 13.1 % 15.6 % 1.6 % 2.7 % 15.6 % 0.4 % 0.8 % 1.2 % 1.6 % 1.8 % 2.1 % Tier 1 ratio (transition rule) 16.7 % 16.5 % 4.7 % 5.7 % 16.5 % 3.6 % 4.0 % 4.3 % 4.7 % 4.9 % 5.1 % Tier 2 ratio (transition rule) 16.7 % 16.5 % 4.7 % 5.7 % 16.5 % 3.6 % 4.0 % 4.3 % 4.7 % 4.9 % 5.1 % Source: Fondsfinans research 5
6 We rate SpareBank 1 Østfold-Akershus MEDIUM risk RISK ASSESSMENT Low oil price may trigger a recession and higher loan losses SpareBank 1 Østfold-Akershus has substantial exposure to real estate activities. Higher interest rates and/or lower activity level may trigger loan losses in this sector The ECC has low liquidity. A position may be difficult to liquidate in rough market conditions 6
7 Share information SPAREBANK 1 ØSTFOLD-AKERSHUS Share data Shareholders Share data Sector Banks Bloomberg SOAG NO Equity Risk rating Low Outstanding shares (million) 9.3 Market cap (NOK billion) 1.2 Total assets (NOK billion) 18.0 Net lending (NOK billion) 13.9 Free float 16 % Average volume (1000s last 12m) 1.4 High/low 52w 128.0/ 90.0 Weight PCC index 1.16 % Rel. Perf 3/6/12 4/ 22/ 18 Abs. Perf. 3/6/12 7/ 25/ 33 Source: Bloomberg, Fondsfinans research Major shareholders as of Ostfold Akersh Spare % 4,896 Halden Sparebank % 2,919 Ovidia Invest As 1.40 % 130 Broch Joergen Cato 1.40 % 130 Terra Fondsforvaltni 1.20 % 113 Pareto As 0.70 % 69 Harald Espedal As 0.50 % 47 Mp Pension 0.50 % 42 Wimoh Invest As 0.40 % 35 Merrill Lynch Prof C 0.30 % 31 Sole Invest As 0.30 % 30 Wikborg Tord Geir 0.30 % 28 Total number of EC shares % 9,288 7
8 Definitions of ratings Buy Low risk: with a potential of min 5%. Medium risk: with a potential of min 10%. High risk: with a potential of min 20%. Neutral Low risk: -5% to +5%. Medium risk: -10% to +10%. High risk: -20% to +20%. Sell Low risk: min 5%. Medium risk: min 10%. High risk: min 20%. Risk ratings are based on price volatility, fundamental criteria and perceived risk. Ratings are: Low (L), Medium (M) and High (H). Target: Our valuation as of today. Time frame of target: Target is what we value the share as of today. Recommendation distribution as of : Companies in each recommendation category that have been investment banking clients over the past 12 months: Recommendation No Percent Recommendation No Percent Buy % Buy 2 6 % Neutral % Neutral 1 8 % Sell 1 2 % Sell 0 0 % Total % Total 3 Our intention is to issue preview and update research on a quarterly basis. Our investment recommendation is elaborated in accordance with The Norwegian Securities Dealers Associations standards. This report has not been sent to the company for correction of any factual errors. Fondsfinans is organized with Chinese walls between the Corporate Department and the Research/Broking Department. In addition, Fondsfinans has internal instructions and guidelines for handling sensitive information. The analyst receives compensation that is impacted by overall firm profitability, including investment banking activities. Fondsfinans is under supervision of The Financial Supervisory Authority of Norway. The recommendation has not been changed from BUY. The previous recommendation was issued Ownership per in Sparebank 1 Østfold-Akershus: Analyst (including his/her closely related persons or companies): 0, corresponding to 0% of the company share capital Employees (including their respective closely related persons or companies): 1.000, corresponding to 0% of the company share capital Group Fondsfinans (including the holdings of its Chairman, his spouse and their closely related companies, Erik Must AS and its 100% controlled subsidiaries): 0, corresponding to 0.0% of the company share capital Fondsfinans may hold shares in Sparebank 1 Østefold-Akershus as result of daily trading/market making. Information on such holdings is not given when of non-significant value. Fondsfinans do not act as market maker in Sparebank 1 Østfold-Akerhus. Fondsfinans has not acted as corporate adviser, lead manager in IPO etc. during the past 12 months. This report was issued and distributed Disclaimer Our research and general presentations, also available at our website are provided for information purposes only. They should not be used or considered as an offer to sell or a solicitation of an offer to buy any financial instruments. Any opinion expressed are subject to change without prior notice. Our research and presentations are based on information from various sources believed to be reliable. Although all reasonable care has been taken to ensure that the information herein is not misleading Fondsfinans AS makes no representation or warranty expressed or implied as to its accuracy or completeness. Neither Fondsfinans AS, its partners and employees, nor any other person connected with our research and presentations, accept any liability whatsoever for any direct or consequential loss of any kind arising out of the use or reliance on the information given. They do not take into account the specific investment objectives and financial situation of any recipient. Investors seeking to buy or sell any financial instruments discussed or recommended in our research or in separate presentations, should seek independent financial advice relating thereto. Our research and materials from separate presentations may not be distributed, quoted from or reproduced for any purpose without written approval by Fondsfinans AS. Disclosure of interests Fondsfinans AS is constantly seeking investment-banking mandates, and may at any time perform investment banking or other services or solicit investment banking or other mandates from companies covered in our analysis and presentations. Fondsfinans AS may from time to time as part of its investment services hold positions in securities covered in our research and presentations. In order to avoid any conflict of interests Fondsfinans AS and its employees will always follow very strictly all internal regulations, recommendations from the Norwegian securities dealers association and relevant legislation and regulations from the supervisory official authorities. Internal holdings will be specified as part of shareholder information. Distribution in the United States Research reports are prepared by Fondsfinans AS for information purposes only. Fondsfinans AS and its employees are not subject to the rules of the Financial Industry Regulatory Authority (FINRA) governing research analyst conflicts. The research reports are intended for distribution in the United States solely to major U.S. institutional investors as defined in rule 15a-6 under the United States securities exchange act of 1934, as amended and may not be furnished to any other person in the United States. Each major U.S. institutional investor that receives a copy of a Fondsfinans AS research report by its acceptance thereof represents and agrees that it shall not distribute or provide copies to any other person. Reports are prepared by Fondsfinans AS and distributed to major U.S. institutional investors under rule 15a-6(a)(2). These research reports are prepared by Fondsfinans AS and distributed in the United States by Fondsfinans Inc. Under rule 15a-6(a)(2). any U.S. Person receiving these reports that desires to effect transactions in any securities discussed within the report should call or write Fondsfinans Inc., a member of FINRA. 8
When the going get tough...
When the going get tough... Fondsfinans Research Sparebank 1 SR Bank 2Q15 Update Recommendation: BUY Target NOK 62 13 August 2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: 23 11 30 11,
More informationCompany Update Share Price: NOK 54 14 August 2014 Target Price: NOK 70 (68) Building the capital base
SpareBank 1 SMN BUY Company Update Share Price: NOK 54 14 August 2014 Target Price: NOK 70 (68) Building the capital base Share data 14.08.2014 Sector Banks Bloomberg MING NO Risk rating Low Outst. shares
More informationSandnes Sparebank (SADG)
(SADG) BUY Initial Coverage Share Price: NOK 77.0 25 September 2013 Target Price: NOK 106.0 Share data Sector Banks Bloomberg SADG NO Equity Risk rating Low Outstanding shares (million) 7.1 Market cap
More informationAnd we are BUYING a Stairway to Heaven
And we are BUYING a Stairway to Heaven BRIDGE 4Q12 UPDATE Recommendation: BUY Target: NOK 18 (16) 01.03.2013 Analyst: Morten E Lindbæck, tel: +4723113068 This report was prepared by an analyst employed
More informationIn aluminium we trust!
In aluminium we trust! Recommendation: BUY Target NOK 55 (48) 12.02.2015 Prepared by Analyst: Daniel Johansson, Fondsfinans AS, tel: 23 11 30 61, e-mail: dj@fondsfinans.no This report was prepared by an
More informationInitiation of Coverage Share Price: NOK 3.35 7 October 2014 Target: NOK 5.5. Subprime done right. Source: Bank2, Fondsfinans Research
Bank2 BUY Initiation of Coverage Share Price: NOK 3.35 7 October 2014 Target: NOK 5.5 Share data Sector Banks Bloomberg not listed Risk rating Medium Outstanding shares (million) 96.5 Market cap (NOK billion)
More informationPreview 4Q11 1 February 2012 Share Price: NOK 67.85 (31.01.2012) Results Date 9 February 2012 Target: NOK 73 (75) Solid operations, rich valuation.
Neutral Preview 11 1 February 2012 Share Price: NOK 67.85 (31.01.2012) Results Date 9 February 2012 Target: NOK 73 (75) Share data Sector Financials Bloomberg GJF NO Risk rating Low Outstanding shares
More informationA ticket to growth. Recommendation: BUY Target NOK 48 (44) Bank Norwegian Investor presentation
COMPETITORS A ticket to growth Bank Norwegian Investor presentation Recommendation: BUY Target NOK 48 (44) 18-Aug-2015 Prepared by Analysts: Ulrik Årdal Zürcher, Fondsfinans AS, tel: +47 21 01 70 13, e-mail:
More informationIn line performance. Results update 4Q2015. Banks UAE 28 January 2016 DUBAI ISLAMIC BANK
28 Jan 15 28 Apr 15 28 Jul 15 28 Oct 15 DUBAI ISLAMIC BANK In line performance Results update 4Q2015 Banks UAE 28 January 2016 Dubai Islamic Bank s (DIB) reported net profit of AED865mn, in-line with our
More information2Q update 26 August 2015 Share Price: NOK 235 (26.08.2015) Results date 3 November 2015 Target: NOK 256 (232)
P/F Bakkafrost Neutral 2Q update 26 August 2015 Share Price: NOK 235 (26.08.2015) Results date 3 November 2015 Target: NOK 256 (232) Share data (NOK m) BAKKA Sector Aquaculture Reuters/ Bloomberg BAKKA
More informationBDI BioEnergy Intern. 20.0 Neutral. Activity level in Q3 might not support FY estimates
8/11/1 8/1/11 8/3/11 8/5/11 8/7/11 8/9/11 8/11/11 8/1/12 8/3/12 8/5/12 8/7/12 8/9/12 MATELAN Research Preview Note Price as of 9/11/12: 8.69 12 November 212 Company / Sector Fair Value Recommendation BDI
More informationBackground information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/5 Equity flash Newsflow Telecommunication HOLD (HOLD) Target EUR 4.00 (EUR 4.00) Price (last closing price) : EUR 2.84 Upside : 40 % Est. change 2015e 2016e EPS
More informationStatoil Fuel & Retail
Statoil Fuel & Retail 4Q reporting - update Upside from lower level Recommendation: Buy Target: NOK 50 (55) 7 ruary Analyst: Ivar Andreas Lemmechen Gjul, +47 99 69 69 55 This report was prepared by an
More informationDet norske oljeselskap ASA
Det norske oljeselskap ASA BUY Company Update Share Price: NOK 69.05 03.06.2014 Target Price: NOK 83.00 Share data 02.06.2014 Sector Energy Reuters/Bloomberg DETNOR Risk rating High Outstanding shares,
More informationQATAR NATIONAL BANK (QE: QNBK)
WEALTH MANAGEMENT Dominant market position in Qatar complemented by a growing regional presence in high growth, underpenetrated markets expected to drive future earnings growth for QNB. STOCK OF THE MONTH
More informationShelter from the storm
Shelter from the storm Gjensidige Initiation of Coverage Recommendation: SELL Target NOK 122 23.02.2015 Prepared by Analyst: Geir Kristiansen, Fondsfinans AS, tel: +47 23 30 11 30, e-mail: gk@fondsfinans.no
More informationQuarterly Income Statement
1 ST QUARTER 2016 Disclaimer This Presentation has been produced by Komplett Bank ASA (the Company or Komplett Bank ), solely for use at the presentation to investors and is strictly confidential and may
More informationIncreasing estimates and PT on expectation of solid earnings momentum. Growth momentum and turnaround of insurance business
A cc or # $T ypcap$ 1628 1 0 4 2 Equity flash Trading Update Financial Services Hypoport AG BUY (BUY) Target 21.00 EUR (17.00 EUR) Price (last closing price) : 18.49 EUR Upside : 14% Est. change 2015e
More informationSparebanken Sør. 4 th quarter 2014
Sparebanken Sør 4 th quarter 2014 Information reminder Sparebanken Pluss and Sparebanken Sør merged with effect from January 1 st 2014. Sparebanken Pluss was the acquiring bank in the merger and was renamed
More informationPrivate drilling fluid technology service leader
21 March 2012 Equity Research Report Company Research Petroleum & Petrochemical Sichuan Renzhi Oilfield Technology Services (002629) Investment value analysis report Private drilling fluid technology service
More informationG5 Entertainment. G5 Entertainment. Quarter Update Q3 15. Amended strategy and boosted profitability
Quarter Update Q3 15 Last updated on the 18/11/2015 Share Price Market Capitalisation Target Price 41.00 SEK 360.8m SEK 49.05 SEK Amended strategy and boosted profitability reported their third quarter
More informationSundaram Finance. Target price (INR) 452 Momentum in loans sustains, upgrade to Hold
HOLD Target price (INR) 452 Momentum in loans sustains, upgrade to Hold India Equity Research Financials January 30, 2013 Rating The higher than expected growth in the NII was driven by an improvement
More informationCinda International. Hold (Initiation) Target price: HK$1.55. Facing intense competition from Chinese brokers in HK; initiate at Hold
Equity Research Financials Cinda (111 HK) Hold (Initiation) Target price: HK$1.55 Facing intense competition from Chinese brokers in HK; initiate at Hold China Cinda s international business platform Cinda
More informationSparebanken Sør. 1 st quarter 2015
Sparebanken Sør 1 st quarter 2015 Information The merger between Sparebanken Pluss and Sparebanken Sør complies with the rules set out in IFRS 3 and has been executed as a transaction. Sparebanken Sør
More informationEuropean Freight Forwarding Index
European Freight Forwarding Index Volume development in January 14 Erik Bergöö erbe@danskebank.dk +45 45 12 36 Philip Levin phle@danskebank.dk +45 26 19 26 17 Important disclosures and certifications are
More informationSOHO China (410) Buy Nov 20, 2009. Company update. 4 Acquisitions within 6 Months. Samson Man, CFA (852)-2532-1539 samson.man@firstshanghai.com.
SOHO China (410) Company update Buy Nov 20, 2009 4 Acquisitions within 6 Months Purchase Nexus Centre in Beijing. SOHO China announced to acquire Nexus Centre in Beijing. Total GFA is 103,340 sqm. Total
More informationKingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.
Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected
More informationDATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015
BANKHAUS LAMPE // 1 DATRON AG Investor day supports our positive view 17/09/2015 Buy (Buy) 12.50 EUR (12.50 EUR ) Close 15/09/2015 9.75 EUR Bloomberg: DAR GY WKN: A0V9LA Sector Engineering Share price
More informationTTCI Market Capitalization post First Citizens listing
TTCI Market Capitalization post First Citizens listing Other 95% First Citizens 5% Offered for sale 1% Not offered for sale 4% TT$ Billion Current TTCI Mkt Cap as at 18 July 102.86 Total Market Cap of
More information2010 2011 2012E 2013E 2014E
11 April 2012 Equity Research Report Company Research Construction Engineering Zhejiang Yasha Decoration (002375) Comments on 2011 annual results Rapid growth in results, while profit quality continued
More informationIturan Location & Control Ltd. In-line Quarter, Big Dividend, Maintain Outperform
EQUITY RESEARCH COMPANY UPDATE February 23, 2012 Stock Rating: OUTPERFORM 12-18 mo. Price Target $16.00 ITRN - NASDAQ $13.47 3-5 Yr. EPS Gr. Rate 8% 52-Wk Range $16.96-$11.27 Shares Outstanding 21.0M Float
More informationBUY Target: 215p. Strategic impact: cross-selling. Financial impact: good value
UK Daily Letter 1 K3 Business Technology Group KBT : AIM : 144p BUY Target: 215p Bob Liao, CFA 44.20.7050.6654 bliao@canaccordgenuity.com COMPANY STATISTICS: 52-week Range: 0.82-1.50 Avg. Daily Vol. (000s):
More informationAxis Bank. Strong core performance. Source: Company Data; PL Research
Strong core performance January 17, 2011 Abhijit Majumder abhijitmajumder@plindia.com +91 22 66322236 Umang Shah umangshah@plindia.com +91 22 66322242 Rating BUY Price Rs1,230 Target Price Rs1,600 Implied
More informationDeutsche Bank 2014 Global Financial Services Investor Conference
Connecting Markets East & West Deutsche Bank 2014 Global Financial Services Investor Conference Shigesuke Kashiwagi, CFO Nomura Holdings, Inc. May 28, 2014 Nomura Unique hybrid of retail brokerage/asset
More informationMATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES
MATELAN Research Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES 2/5/12 2/7/12 2/9/12 2/11/12 2/1/13 2/3/13 2/5/13 2/7/13 2/9/13
More informationSparebanken Sør. 3 rd quarter 2015
Sparebanken Sør 3 rd quarter 2015 Information The merger between Sparebanken Pluss and Sparebanken Sør complies with the rules set out in IFRS 3 and has been executed as a transaction. Sparebanken Sør
More informationFOMC preview Fed set to keep door open for a June hike
Investment Research General Market Conditions 14 March 2016 FOMC preview Fed set to keep door open for a June hike We expect the Fed to keep the Fed funds target rate unchanged at 0.25-0.50% at this week
More informationShriram Transport Finance Subsidiaries witness sharp increase in NPA
Shriram Transport Finance Subsidiaries witness sharp increase in NPA Shriram Transport Finance s (STFC) standalone performance was broadly in-line with our expectation but grossly disappointed on asset
More informationBDI BioEnergy Internat. 14.5 Buy
20/08/13 20/10/13 20/12/13 20/02/14 20/04/14 20/06/14 20/08/14 20/10/14 20/12/14 20/02/15 20/04/15 20/06/15 MATELAN Research Update Note Price as of 20/08/15: 10.80 21 August 2015 Company / Sector Fair
More informationEuropean Freight Forwarding Index
European Freight Forwarding Index 14 January 13 Erik Bergöö erbe@danskebank.dk +45 45 12 36 Søren Toft stof@danskebank.dk +45 45 12 53 Important disclosures and certifications are contained from page 12
More information- 2/5 - September 16, 2014. This page is intentionally left blank
September 16, 2014 Information Analysis Evaluation Result Fair Value Analysts David Szabadvari, CIIA Dr. Roger Becker, CEFA +49 69 71 91 838-48, -46 david.szabadvari@bankm.de, roger.becker@bankm.de N.A.
More informationPromising FY 2018 targets
A cc or # $TypCap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Automotive BUY (BUY) Target EUR 2.30 (EUR 2.00) Price (last closing price) : 1.10 EUR Upside : 109% Est. change 2015e 2016e EPS - -
More informationTetragon Financial Group Limited ( TFG )
Tetragon Financial Group Limited ( TFG ) 12 August 2014 THE INFORMATION CONTAINED HEREIN DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO PURCHASE ANY SECURITY OF TFG. THIS INFORMATION
More informationSparebanken Sør. 2 nd quarter 2015
Sparebanken Sør 2 nd quarter 2015 Information The merger between Sparebanken Pluss and Sparebanken Sør complies with the rules set out in IFRS 3 and has been executed as a transaction. Sparebanken Sør
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
25 July 2014 2QFY14 Results Review Public Bank ROE likely to continue to trend lower moving forward INVESTMENT HIGHLIGHTS Modest growth in net income in 1HFY14 of 3.5%yoy. Group loan growth decent at 9.9%
More informationCompany Report. New China Life (1336 HK) Hold Life & Health Insurance Industry 2013E target price: HK$34.30 (from HK$24.
New China Life Company Report New China Life (1336 HK) Hold Life & Health Insurance Industry 2013E target price: HK$34.30 (from HK$24.85 previously) Key data H-share price (HK$) 31.45 Target price (HK$)
More informationBorussia Dortmund GmbH & Co. KGaA
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Entertainment BUY (BUY) Target EUR 6.00 (EUR 6.00) Price (last closing price) : EUR 4.07 Upside : 47% Est. change 2015e 2016e EPS -
More informationPetrel Energy Ltd. This report is intended for CCMInternalDistribution@clarksons.com. Unauthorized redistribution of this report is prohibited.
Exploration and Production Equity Research July 30, 2013 Crikey! Aussie Microcap Exploring Unconventional Resources on 3 Continents The smallest of our coverage companies, with exploration assets in Uruguay,
More informationGjensidige Insurance Group Q4 2008 and preliminary 2008
Gjensidige Insurance Group Q4 2008 and preliminary 2008 Disclaimer The information contained herein has been prepared by and is the sole responsibility of Gjensidige Forsikring BA ( the Company ). Such
More informationBright Smart (1428 HK)
Equity Research Financials Bright Smart (1428 ) Hold (initiation) Target price: $1.70 Local broker with high ROE; initiate at Hold Local broker with expansion ambition Bright Smart is a securities, commodities
More informationHoist Finance announces its intention to launch an initial public offering and listing on Nasdaq Stockholm
Press release Stockholm 26 February 2015 Hoist Finance announces its intention to launch an initial public offering and listing on Nasdaq Stockholm Hoist Finance AB (publ) ( Hoist Finance or the Company
More informationMorgan Stanley Reports Third Quarter 2015:
Media Relations: Michele Davis 212-761-9621 Investor Relations: Kathleen McCabe 212-761-4469 Morgan Stanley Reports Third Quarter 2015: Net Revenues of $7.8 Billion and Earnings per Diluted Share of $0.48
More informationMorgan Stanley Reports First Quarter 2016:
Media Relations: Michele Davis 212-761-9621 Investor Relations: Kathleen McCabe 212-761-4469 Morgan Stanley Reports First Quarter 2016: Net Revenues of $7.8 Billion and Earnings per Diluted Share of $0.55
More informationCEWE Stiftung & Co. KGaA
CEWE Stiftung & Co. KGaA Solid development - on track to reaching targets 12/05/2015 Hold 60.00 EUR Close (11/05/2015) 57.81 EUR Bloomberg: CWC WKN: 540390 Sector Share price performance Consumer 52 week
More informationeuromicron AG Corrections to financial statements Hold 14.00 EUR
euromicron AG Corrections to financial statements 24/03/2015 Hold 14.00 EUR Close (23/03/2015) Bloomberg: EUCA Sector Share price performance 14.15 EUR WKN: A1K030 Technology 52 week high 14.18 52 week
More informationINVESTMENT CASE FULLY INTACT
Leifheit AG Q2 results due out on 12/08/2015 07/08/2015 INVESTMENT CASE FULLY INTACT Buy 60.00 EUR Close (06/08/2015) 47.68 EUR Bloomberg: LEI WKN: 646450 Sector Share price performance Consumer 52 week
More informationGjensidige Bank ASA Investor Presentation 2013. 19. March 2013
Gjensidige Bank ASA Investor Presentation 2013 19. March 2013 Agenda Gjensidige Bank in Brief (Hans Harèn - GB CEO) p. 3-6 Gjensidige Group capital position (Linn Soltvedt - Investor Relations Officer)
More informationCompany update 21 May 2015 Share Price: NOK 64 Results date 10 July 2015 Target Price: NOK 25 (30) Value destruction!
Fred-Olsen Energy SELL Company update 21 May 2015 Share Price: NOK 64 Results date 10 July 2015 Target Price: NOK 25 (30) Share data 21/05/2015 Sector: Offshore Reuters/Bloomberg Risk Rating FOE.OL/FOE
More informationCover photo: Sturlason
Financial highlights 03 Report from the board of directors 04 Results 04 Balance sheet 05 Lending 05 Securities 05 Liquidity 06 Prospects for the second half-year of 2016 07 Events after the balance sheet
More informationExhibit 1: Financial summary of First Tractor in 1H12-1H14 1H12 2H12 1H13 2H13 1H14 (% YoY)
Capital Goods Manufacturing ector August 29, 214 Company Report Rating: HOLD TP: HK$ 4.8 H-hare price (HK$) 5.17 Est. share price return (7.16%) Est. dividend yield 1.39% Est. total return (5.77%) First
More informationpotential of business still not fully exploited; PT raised to 64.00 Q3 2015 results vs. estimates IFRS Q3 15 Q2 15 qoq Q3 14 yoy Q3 15e delta
H y p o p or t A G # Scalability $T ypcap$ 1611 3 1 1 x 6519 2 Equity flash Quarterly earnings Financial Services Germany Hypoport AG Buy Target 64.00 EUR vs 57.00 EUR Price : 55.25 EUR Upside : 16 % Est.chg
More informationOutlook for 2015 damped by new VAT ruling; turnaround assumed in 2016e. Outlook for 2015 dimmed by new EU VAT ruling
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Entertainment Mybet Holding SE BUY (BUY) Target EUR 1.50 (EUR 1.60) Price (last closing price) : EUR 1.10 Upside : 36% Est. change
More informationSolid operating profit in Q1 2016 28 April 2016
Investor Presentation Solid operating profit in Q1 2016 28 April 2016 Árni Ellefsen, CEO Disclaimer This presentation contains statements regarding future results, which are subject to risks and uncertainties.
More informationSagicor Life Jamaica Limited Gail Ansine Mgr. Research & Fin. Analysis gansine@scotiadbg.com
($) (Units) March 14, 2012 Sagicor Life Jamaica Limited Gail Ansine Mgr. Research & Fin. Analysis gansine@scotiadbg.com Company & Industry Overview Sagicor Life Jamaica is the leading life insurance Company
More informationSatisfactory Top-Line; Disappointing Bottom-Line
: Tsingtao Brewery (00168 HK) 公 司 报 告 : 青 岛 啤 酒 (00168 HK) Satisfactory Top-Line; Disappointing Bottom-Line 销 售 增 长 理 想 但 盈 利 能 力 令 人 失 望 Sunny Kwok 郭 日 升 +852 2509 2642 sunny.kwok@gtjas.com.hk GTJA Research
More informationNN GROUP FINANCIAL SUPPLEMENT 4Q2014
NN GROUP FINANCIAL SUPPLEMENT 4Q2014 NN GROUP FINANCIAL SUPPLEMENT 4Q2014 INTRODUCTION The Financial Supplement includes quarterly financial trend data and is published on a quarterly basis. Rounding could
More informationS&P 500 Low Volatility Index
S&P 500 Low Volatility Index Craig J. Lazzara, CFA S&P Indices December 2011 For Financial Professional/Not for Public Distribution There s nothing passive about how you invest. PROPRIETARY. Permission
More informationEvaluation Result Fair Value
October 23, 2014 Information Analysis Evaluation Result Fair Value Analysts Dr. Roger Becker, CEFA David Szabadvari, CIIA +49 69 71 91 838-48, -46 david.szabadvari@bankm.de, roger.becker@bankm.de N.A.
More informationFDIC Quarterly Banking Profile 2015 Q3
Commercial Banking Analysis FDIC Quarterly Banking Profile 2015 Q3 Filip Blazheski Positive Third Quarter but Profitability Remains Subdued as Risks Lurk grew and earnings were up in the third quarter
More information2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014
2014 FIRST QUARTER RESULTS CONFERENCE CALL May 15th, 2014 DISCLAIMER This presentation has been prepared by Eurotech S.p.A.(or Eurotech ) and has to be read in conjunction with its oral presentation. The
More informationFidelity Bankshares, Inc.
Savings & Loans October 19, 2005 Gary P. Tenner, CFA 404 926-5156 Ö~êó íéååéê]êüåçkåçã= Lauren M. Johnson 404-926-5438 ä~ìêéå àçüåëçå]êüåçkåçã= ==== Summary Fidelity Bankshares, Inc. Rating: Neutral Estimate
More informationGjensidige Insurance Group
Gjensidige Insurance Group Helge Leiro Baastad, CEO 10 January 2012 Agenda I. Unique history II. Performance record III. Outlook 2 200 years of proactive transformation and reinvention 1816-1920 1922 1980s
More informationWhy ECB QE is Negative for Commodities. Investment Research & Advisory. Deltec International Group
Atul Lele alele@deltecinv.com +1 242 302 4135 David Munoz dmunoz@deltecinv.com +1 242 302 4106 David Frazer dfrazer@deltecinv.com +1 242 302 4156 Why ECB QE is Negative for Commodities Recent ECB Quantitative
More informationGlobal high yield: We believe it s still offering value December 2013
Global high yield: We believe it s still offering value December 2013 02 of 08 Global high yield: we believe it s still offering value Patrick Maldari, CFA Senior Portfolio Manager North American Fixed
More informationBank of America Merrill Lynch Policies for Managing Conflicts of Interest in Connection with the Production of Research
Bank of America Merrill Lynch Policies for Managing Conflicts of Interest in Connection with the Production of Research 1 Introduction This document, which is made available in compliance with the requirements
More informationSBERBANK GROUP S IFRS RESULTS. March 2015
SBERBANK GROUP S IFRS RESULTS 2014 March 2015 SUMMARY OF PERFORMANCE FOR 2014 STATEMENT OF PROFIT OR LOSS Net profit reached RUB 290.3bn (or RUB 13.45 per ordinary share), compared to RUB 362.0bn (or RUB
More informationUpdate following the publication of the Bank of England Stress Test. 16 December 2014
Update following the publication of the Bank of England Stress Test 16 December 2014 Background Top 8 Banks Resilience Stress Tested by PRA following FPC recommendation in March 2013 Guidance for stress
More informationQE, Credit Markets and Bubbles
Spring 2014 QE, Credit Markets and Bubbles David Zervos Chief Market Strategist dzervos@jefferies.com +1 212 323 7586 US Monetary Base 4.5 4 3.5 QE3 3 Trillion USD 2.5 2 QE2 1.5 QE1 1 0.5 Operation Twist
More informationSK Networks (001740 KS)
Korea Research Earnings review Korea / Industrials 11 January 2013 HOLD Target price Last price (9 Jan 13) KRW9,000 KRW8,590 Upside/downside (%) 4.8 KOSPI 1997.94 Mkt. cap (KRWbn/US$bn) 2,132/2.0 52 week
More informationCommerzbank: Operating profit improved after nine months of 2015 to EUR 1.5 bn CET 1 ratio increased to 10.8%
IR release 2 November 2015 Commerzbank: Operating profit improved after nine months of 2015 to EUR 1.5 bn CET 1 ratio increased to 10.8% Operating profit in Group in third quarter at EUR 429 m (Q3 2014:
More informationKhambatta Securities Ltd.
Attractive Valuation Strong Buy Sector : Bank Private Target Price : Rs 284 Current Market Price : Rs 230 Market Cap : Rs 1,337 bn 52-week High/Low : Rs 393/216 Daily Avg. Volume : 13.88 mn Shares in issue
More informationRussia: Where to find new growth drivers?
Russia: Where to find new growth drivers? Sanna Kurronen Economist +38 4 68 369 sanna.kurronen@danskebank.com 14 February 213 Important disclosures and certifications are contained from page of this report.
More informationSberbank Group s IFRS Results for 6 Months 2013. August 2013
Sberbank Group s IFRS Results for 6 Months 2013 August 2013 Summary of 6 Months 2013 performance: Income Statement Net profit reached RUB 174.5 bn (or RUB 7.95 per ordinary share), a 0.5% decrease on RUB
More information2015 FIRST HALF RESULTS CONFERENCE CALL. August 31st, 2015
2015 FIRST HALF RESULTS CONFERENCE CALL August 31st, 2015 DISCLAIMER This presentation has been prepared by Eurotech S.p.A.(or Eurotech ) and has to be read in conjunction with its oral presentation. The
More informationMorgan Stanley - Current Net Income and Statements of Performance
Media Relations: Michele Davis 212-761-9621 Investor Relations: Kathleen McCabe 212-761-4469 Morgan Stanley Reports Second Quarter 2015: Net Revenues of $9.7 Billion and Earnings per Diluted Share of $0.85
More informationChina Property Sector Expecting lower policy risk due to stabilizing home prices
19 September 2012 Equity Focus Key Data Average FY12E PE (x) 5.69 Average FY12E PB (x) 1.14, ABCI Securities HSCIPC performance (%) Absolute Relative* 1-mth 6.3 3.8 3-mth 10.3 4.5 6-mth 6.2 7.7 *Relative
More informationSparebanken Sør. 4 th quarter 2015
Sparebanken Sør 4 th quarter 2015 Information The merger between Sparebanken Pluss and Sparebanken Sør complies with the rules set out in IFRS 3 and has been executed as a transaction. Sparebanken Sør
More informationLongfor (960 HK) Unrated Real Estate Development Industry
20 Septemper 2012 Equity Focus Key Data Share price (HK$) 11.78 52Wk H/L(HK$) 13.5/6.5 Issued shares (mn) 5,167.3 Market cap (HK$mn) 60,974 30-day avg vol (HK$mn) 137.14 Auditors Deloitte Major shareholder:
More informationFIRST CAPITAL. Sound 2014 results and attractive dividend. Buy (maintained) Company Update
FIRST CAPITAL Company Update Buy (maintained) MARKET PRICE: EUR1.03 TARGET PRICE: EUR1.28 (from EUR1.15) Financial Holding Data Shares Outstanding (m): 24.04 Market Cap. (EURm): 24.77 NAV (EURm): 34.1
More informationRating Action: Moody's assigns first time ratings to Texas Capital Bancshares (issuer at Baa3)
Rating Action: Moody's assigns first time ratings to Texas Capital Bancshares (issuer at Baa3) Global Credit Research - 13 Sep 2012 New York, September 13, 2012 -- Moody's Investors Service assigned first
More informationGjensidige in brief. Attractive position in Nordic GI. Balanced retail portfolio. Private and SME exposure 80 % direct distribution
1 Gjensidige in brief Attractive position in Nordic GI Balanced retail portfolio Accident & Health 21% Motor 33% Property 36% 200 years history Earned premiums : NOK bn 19 Equity: NOK bn 26 Market cap:
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 SPS Finquest Ltd CMP: 84.60 January 13, 2015 Stock Details BSE code 538402 BSE ID SPS Face value ( ) 10 No of shares
More informationZetaDisplay. Europe leads the way. EPaccess
EPaccess Media Sweden 22 November 213 Equity Research +46 8 463 8 analys@penser.se ZetaDisplay Europe leads the way Risk and Return Potential Return Potential Risk High High Risk Current Price 4,8 High/Low
More informationGujarat State Petronet Ltd. INR 135
Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 India Equity Institutional Research Oil & Gas RESULT UPDATE Gujarat State Petronet Ltd. INR 135 Growth in volumes to propel earnings Accumulate Gujarat
More informationFOMC review Less confident Fed likely to stay on hold in March as well
Investment Research General Market Conditions 27 January 2016 FOMC review Less confident Fed likely to stay on hold in March as well As expected, the Fed funds target rate was unchanged at 0.25%-0.50%.
More informationNo surprises EPS almost tripled yoy; confirm Buy, TP raised to 74.00
H y p o p or t A G # $T ypcap$ 1611 1 1 1 x 6519 2 Page 1/6 First Take Full-year earnings Financial Services Germany Buy Target price : 74.00 EUR vs 72.00 EUR Price : 64.78 EUR Upside : 14 % Est.chg 2015e
More information2016 Comprehensive Capital Analysis and Review
BMO Financial Corp. and BMO Harris Bank N.A. 206 Comprehensive Capital Analysis and Review Dodd-Frank Act Company-Run Stress Test Supervisory Severely Adverse Scenario Results Disclosure June 23, 206 Overview
More informationInterim report Second quarter 2015
Interim report Second quarter 2015 Oslo, 20 August 2015 Presenters and agenda Agenda Hans-Petter Mellerud Founder and CEO Highlights for the quarter Financial performance Regional trends Nina Stemshaug
More informationYear-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationBritannia Industries
Rally in Input costs near term drag, Maintain BUY June 20, 2016 Amnish Aggarwal amnishaggarwal@plindia.com +91 22 66322233 Gaurav Jogani gauravjogani@plindia.com +91 22 66322238 Rating BUY Price Rs2,641
More information