Apollo Tyres (APOTYR) 170
|
|
- Beatrix Houston
- 8 years ago
- Views:
Transcription
1 Result Update Rating matrix Rating : Buy Target : 200 Target Period : 12 months Potential Upside : 18% What s Changed? Target Changed from 228 to 200 EPS FY16E Changed from 21.2 to 20.6 EPS FY17E Changed from 22.8 to 20.5 Rating Unchanged Quarterly Performance ( Crore) Q2FY16 Q2FY15 YoY Q1FY16 QoQ Revenues 2, , , EBITDA EBITDA (%) bps bps Reported PAT Key Financials Crore FY14 FY15 FY16E FY17E Net Sales 13,311 12,726 12,400 13,564 EBITDA 1, , , ,079.0 Net Profit 1, , ,034.5 EPS ( ) Valuation summary FY14 FY15 FY16E FY17E P/E (x) Tgt P/E (x) EV/EBITDA (x) P/BV (x) RoNW (%) RoCE (%) Stock data Particular Amount Market Capitalization ( Crore) 8570 Crore Total Debt (FY15) ( Crore) 801 Crore Cash & Investments (FY15) ( Crore) 695 Crore EV ( Crore) 8676 Crore 52 week H/L ( ) 249 / 155 Equity capital ( crore) 50.4 Crore Face value ( ) 1 Price performance (%) 1M 3M 6M 12M Apollo Tyres Ltd JK Tyres CEAT Ltd MRF Ltd Balkrishna Industries Ltd Research Analyst Nishit Zota nishit.zota@icicisecurities.com Vidrum Mehta vidrum.mehta@icicisecurities.com Challenging demand environment! November 3, 2015 Apollo Tyres (APOTYR) 170 Apollo Tyres (ATL) consolidated revenues declined 9.6% YoY to 2996 crore (our estimate: 3101 crore), mainly due to dismal European operations (subdued demand & unfavourable currency movement) and discontinuation of African operations. At the standalone level, 4% volume growth was offset by lower pricing EBITDA margins at 16.1% (up 123 bps YoY but down 155 bps QoQ) were below our estimate of 17.7%. This was mainly after ATL passed on the benefit of lower input cost to consumers An exception gain from sale of property ( 48 crore), helped profitability, with reported PAT up 8% YoY to 279 crore (our estimate 302 crore) Margins are likely to contract in the wake of stiff competition and a subdued demand scenario impacting its performance. Hence, we have revised downwards earning, margin estimates, going forward Domestic business play on radialisation ATL is well placed to benefit from the radialisation story in India. At present, the company enjoys a market share of ~25% in TBR & is likely to improve radial volumes, albeit capacity constraint would hinder immediate growth possibilities. In H1FY16, TBR volumes for the company recorded volume growth of 20% YoY, supporting overall growth. We believe a higher mix of radial tyres, going forward, would further support margins for the company. The domestic tyre industry continues to face growth challenges and has been adversely impacted by cheaper imported Chinese tyres. Chinese imports are up 90% YoY in Q2FY16 while Chinese tyres currently hold ~30% market share in the domestic TBR replacement segment. Amid a stiff competitive environment, we believe radial capacity expansion would cater to expected OEM demand. In addition, some price pass on will help the company maintain its market share, going forward. European operations to fare well, going forward At present, ATL s European operations face the dual challenge of a subdued demand environment impacting volume & pricing growth and the unfavourable currency movement impacting its performance. During Q2FY16, the company had a maintenance shutdown resulting in a lower utilisation level resulting into higher overhead cost. Also, a delayed winter with higher inventory level at the dealer end is resulting in lower offtake for the company. We believe Vredestein is a strong brand with specialisation in high performance summer & winter tyres. The company is well placed to benefit from the demand revival, going forward. It is operating at ~90% utilisation level. Therefore, ATL has planned a greenfield plant in Hungary worth ~ 500 million over the next four or five years. The negative impact of currency movement is likely to stop from Hence, this would support the performance. Decent business case as valuations remain fair! ATL s growth prospects appear muted in the near term mainly due to capacity constraints, slower OEM demand and stiff competition from Chinese players. However, the company is investing towards more diversified, rapid growth areas coupled with a larger scale of business for coming years. As the outlook on raw material prices is favourable, this lends additional support to earnings. We build in revenue growth of ~3% CAGR in FY1517E (South African business included in FY15) and earnings growth of ~4% in FY1517E. We continue to remain positive on the stock valuing at 10x FY17E EPS to arrive at a target price of 200 (earlier 228) and maintain BUY recommendation. ICICI Securities Ltd Retail Equity Research
2 Variance analysis Consolidated ( crore) Q2FY16 Q2FY16E Q2FY15 YoY (%) Q1FY16 QoQ (%) Comments Total Operating Income 2, , , , Sales were impacted mainly due to; 1) winding down of South African operations and 2) dismal European operations (weaker demand & unfavourab currency fluctuations) Raw Material Expenses 1, , , , Lower raw material prices (NR + crude derivates) benefit on YoY basis Employee Expenses Other expenses EBITDA EBITDA Margin (%) bps bps Margin declined 155bps QoQ; as the company passed on the price benefit accrued from lower input cost Depreciation Interest Other income Exceptional items NA 0.0 NA It includes onetime gain of profit on sale of property of its wholly owned subsidiary, Apollo Tyres Africa Ltd Tax PAT Miss in topline & margins; impacted the profitability EPS ( ) Key Metrics Revenue ( crore) India 2,257 2,187 2, , Registered volume growth of 4%. However, thus was equally offset by lower pricing resulting into muted topline growth Europe Subdued demand (volume and price growth declined by 9% YoY & 2% YoY, respectively) further unfavourable currency movement impacted by ~9%) impacting the European revenue EBIT Margin (%) India bps bps Margins contracted QoQ; as the company passed on benefits of lower input cost to consumers Change in estimates FY16E FY17E ( Crore) Old New % Change Old New % Change Comments Revenue 12,727 12, ,924 13, Subdued demand environment in both domestic as well as European business is likely to impact its performance. Hence, we have moderated our revenue estimate EBITDA 2,110 2, ,226 2, EBITDA Margin (%) bps bps Benefit of lower raw material prices (NR + crude derivative) is likely to continue. However, stiff competition would force the company to paas on this benefit resulting into lower realisation and margins PAT 1,070 1, ,147 1, Downward revision of topline & margins is likely to impact PAT EPS ( ) Assumptions Current Earlier Comments FY14 FY15 FY16E FY17E FY16E FY17E India Total Tonnage Sold (MT) 404, , , , , ,617 Chinese competition likely to impact the company performance Realisation per kg ( ) Company is likely to pass on some benefit resulting into lower realisation Natural Rubber price ( /kg) Sustained weakness in rubber prices witnessed over the past 1215 months is likely to continue Europe Total Tonnage Sold (MT) 67, , , , , ,977.0 Subdued demand environment is likely to continue Realisation per MT ('000 ) 7, , , , , ,261.0 Stiff competition resulting into lower pricing power coupled with inventory liquidation could impact realisations, going forward ICICI Securities Ltd Retail Equity Research Page 2
3 Key conference call takeaways For Q2FY16, domestic business remained muted, as it registered 4% volume growth, which was equally offset by lower pricing. On a YTD basis (AprilOctober 2015), on an average, the company has reduced prices of TBB and PV tyres by ~8% and 4%, respectively. Overall utilisation levels have further improved to ~75%, with radial capacity utilisation running >90% European operations in Q2FY16 declined 19.3% YoY, mainly impacted by a subdued demand environment (with volumes and price degrowth coming in at 9% and 2%, respectively) and was impacted by an unfavourable currency movement (~9%) during the quarter. In constant currency terms, revenue from Europe (Vredestein) declined ~12% YoY to ~ 120 mn. The European business was impacted by 1) maintenance shutdown, lower capacity utilisation level resulting into higher overheads cost and due to 2) regulatory change of labelling of tyres impacted part of the inventory in the system and 3) lower offtake of winter tyres by dealers due to delayed start of the season and the current high inventory According to the management, the domestic tyre industry continues to face growth challenges and has been adversely impacted by cheaper imported Chinese tyres in the domestic market. Chinese imports are up 90% YoY in Q2FY16 while Chinese tyres currently have ~30% market share in the domestic TBR replacement segment Chinese truck bus radial (TBR) tyres are at ~30% discount to Indian TBR tyres. This eventually leads to prices of Chinese TBR tyres being almost at par with Indian truck bus bias (TBB) tyres On a standalone basis; replacement, OEM, export mix is at 33%, 27%, 40%, respectively. Further, truck & bus accounts for ~66% of total standalone revenue (33% each bias & radial). On a consolidated basis, revenue mix in terms of replacement and OEM continues to be at 75:25, respectively The restructuring exercise of its South African business is complete. The company had an exceptional item of 47.7 crore during the quarter, mainly towards the gain from the sale of property of its wholly owned subsidiary Apollo Tyres Africa Ltd ATL is also looking at exploring the 2W segment and wishes to enter the space, going forward On a consolidated basis, its gross debt has reduced from 1100 crore in Q4FY15 to 800 crore in Q1FY16. The company is debt free at the net debt levels ICICI Securities Ltd Retail Equity Research Page 3
4 Company Analysis Strong global player good business diversification across geographies!! A quick glance at Apollo s consolidated performance shows an increase in contribution of the European subsidiary from FY10 onwards. Revenue and profit contribution from Europe has increased from ~24% in FY10 to ~30% in FY15. With further capacity expansion planned for ~ 500 million in Eastern Europe over the next four or five years, we expect a consistent increase in revenues and profitability for ATL after FY15. ATL has completed the restructuring of its South African operations and closed its operations. Henceforth, it would only be a trading subsidiary and would not be contributing meaningfully to its consolidated revenue. In Q2FY16, the company reported an exceptional item of 47.7 crore, mainly towards the gain from the sale of property of its whollyowned subsidiary Apollo Tyres Africa Ltd. Exhibit 1: Revenue breakup Geographywise 18,000 ( crore) 15,000 12,000 9,000 6,000 3,000 1,097 1,990 5,037 1,183 2,234 5,490 1,308 1,502 2,850 2,992 8,158 8,507 1, ,943 4,032 3,772 8,712 8,938 8,873 4,346 9,422 FY10 FY11 FY12 FY13 FY14 FY15 FY16E FY17E India Europe South Africa Exhibit 2: Profitability contribution Geographywise 2,000 ( crore) 1,600 1, ,069 1,331 1,276 FY10 FY11 FY12 FY13 FY14 FY15 FY16E FY17E India Europe ICICI Securities Ltd Retail Equity Research Page 4
5 Revenue growth strong on radial TB side as overall recovery muted! We have factored in a modest revenue growth at ~3% CAGR in FY15 17E, mainly led by volume growth. We believe the domestic market will improve but the radialisation trend in the truck bus segment would hurt companies with higher nylon capacity. Although in Indian operations, replacement forms ~65% of total revenues, we expect the share to remain steady as major OEM demand in the coming years in tonnage terms is expected to be in radial where ATL is already operating at >90% utilisation. Further competition from cheaper imported Chinese tyre in the M&HCV space is taking away some of the replacement demand from Indian branded tyre players, thus registering moderate growth for ATL. Exhibit 3: We build modest revenue growth at 3% CAGR in FY1517E ( crore) 18,000 15,000 12,000 9,000 6,000 3,000 8, ,153 12,795 13, ,785 12,463 13, FY11 FY12 FY13 FY14 FY15 FY16E FY17E Sales % growth (%) EBITDA margins to remain strong as RM price outlook soft! ATL s margins have expended from 9.6% to 15.1% from FY12 to FY15 on the back of a reduction in raw material prices. Prices of natural rubber (account for ~40% of raw material cost) declined from 250/kg in 2011 to ~ 114/kg in October We expect margins to remain >15%, going forward, as we expect raw material prices to remain benign at least in the medium term. However, some of these benefits would be passed on to consumers, going ahead, resulting in lower realisation. A higher mix in terms of radial tyres is likely to support margins, going forward. We, thus, estimate margins at 16.2%, 15.2% in FY16E, FY17E, respectively. Exhibit 4: EBITDA margins to remain strong over FY1517E ( crore) 2,500 2,000 1,500 1, ,166 1,457 1,876 1,931 2,022 2,079 FY11 FY12 FY13 FY14 FY15 FY16E FY17E (%) EBITDA EBITDA Margins (%) ICICI Securities Ltd Retail Equity Research Page 5
6 Exhibit 5: Margin movement with RM trend (%) Q4FY12 Q1FY13 Q2FY13 Q3FY13 Q4FY13 Q1FY14 Q2FY14 (%) Q3FY14 Q4FY14 Q1FY15 Q2FY15 Q3FY15 Q4FY15 Q1FY16 Q2FY16 Raw materials/sales Contribution OPM (LHS) Exhibit 6: Declining trend of rubber prices!! ( /Kg) Jun11 Oct11 Feb12 Jun12 Oct12 Feb13 Jun13 Oct13 Feb14 Jun14 Oct14 Feb15 Jun15 Oct15 Strong capital structure in capital intensive, cyclical business! Despite the capital intensiveness and cyclicality of the business, ATL has managed to maintain decent balance sheet strength. With net D/E at comfortable ~0.2x levels, we believe this is the company s greatest strength in the good RoCE business. Despite the increase in borrowings due to huge capex planned of ~ 2,000 crore each for the next two years, the D/E ratio is likely to remain comfortable at these levels as CFO generation remains strong and would contribute to account for the bulk of the expenditure. ICICI Securities Ltd Retail Equity Research Page 6
7 Exhibit 7: Comfortable debt position in high RoCE business! (x) (%) FY11 FY12 FY13 FY14 FY FY16E FY17E 5 Nebt Debt/Equity RoCE Strong CFO generation to lead to low debt levels despite capex plans!!! From ~ 295 crore in FY11, the CFO has increased to ~ 1800 crore in FY15, mainly due to lower input cost (natural rubber) and more of a price discipline maintained by domestic players in the past. With OEM demand soon likely to revive, we expect volumes to improve, going forward. This would further sustain CFOs even as ATL embarks on a capex in FY17E in Eastern Europe and on enhancing capacity in the domestic business. Exhibit 8: CFOs on up trend! 2,800 2,400 2,000 ( crore) 1,600 1, ,045 2, , ,282 1, , ,388 1, ,489 1,900 1,334 FY11 FY12 FY13 FY14 FY15 FY16E FY17E CFO Capex Debt ICICI Securities Ltd Retail Equity Research Page 7
8 Profitability to remain at elevated levels as demand returns! With the expected demand revival, we believe volumes will improve as OE demand is likely to increase, going forward. This would help the company to post healthy profits with stable margins. The major reason for the increase in profitability has been a reduction in raw material prices coupled with a reduction in debt and, thereby, interest payment and stable depreciation. We expect FY16E, FY17E to witness PAT margin of 8.1% & 7.6% levels. Exhibit 9: Profit margins to remain as operational improvement kicks in!!! 1, , ( crore) ,044 1,015 1,007 1, (%) FY11 FY12 FY13 FY14 FY15 FY16E FY17E PAT PAT Margin (%) 2 Source: Company press release, ICICIdirect.com Research Exhibit 10: EBITDA growth vs. interest/depreciation trend 2,500 2,000 ( crore) 1,500 1, , , , , , , FY11 FY12 FY13 FY14 FY15 FY16E FY17E EBITDA Interest Depreciation ICICI Securities Ltd Retail Equity Research Page 8
9 Outlook and valuation ATL s growth prospects appear muted in the near term due to capacity constraints, slower OEM demand and competition from imported Chinese tyres. However, the company is investing towards more diversified, rapid growth areas coupled with larger scale of business for coming years. ATL s new European facility is slated to aid the current capacity crunch faced by Vredestein coupled with strong domestic demand improvement from FY17E onwards. With a low D/E profile, decent return ratios and strong operating cash flow visibility in the near term, the company is placed much better in this business cycle visàvis previous up cycles due to its largely diversified and global scale of business. With the outlook on raw material prices favourable would continue to favour company s profitability. We build in earnings growth of ~3% CAGR in FY1517E (South African business included in FY15). We continue to value the stock at 10x FY17E EPS. Therefore, we reduce our target price to 200 (earlier 228) with a BUY recommendation on the stock. Exhibit 11: Valuation Sales Growth EPS Growth PE EV/EBITDA RoNW RoCE ( cr) (%) ( ) (%) (x) (x) (%) (%) FY14 13, FY15 12, FY16E 12,400 (2.6) FY17E 13, ICICI Securities Ltd Retail Equity Research Page 9
10 Company snapshot Target Price : Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 ( ) Mar16 Source: Bloomberg, Company, ICICIdirect.com Research Key events Date Event Oct10 Rubber prices start moving up on production concerns in Thailand on excessive rains Aug11 Rubber prices begin to stabilise as production picks up Jun13 Apollo announces Cooper Tire deal acquisition Oct13 Cooper deal under pressure on China labour strike Oct13 Cooper Tire files suit against Apollo Dec13 Cooper Tire terminates deal with Apollo; court dismisses Cooper appeal Feb14 Cooper Tire files suit against Apollo Jun14 Apollo to invest ~ 400 crore at its Kerala facility to expand its Offhighway tyre capacity Sep14 Company to invest greenfield facility at Hungary and is likely to invest Euro 475 million over next 4 to 5 years Sep14 Apollo Tyre Africa voluntarily decides to cease its business operations Oct14 RBI hikes FII limit for investment upto 45% of paid up capital in Apollo Tyre May15 Apollo plans to invest 1500 crore to expand its Truck bus radial (TBR) capacity at its Chennai plant from 6000 units/ day to 9000 units/day Aug15 Board approves ATL's plans to raise debt of 2,000 crore by way of rupee term loan, foregin currency term loan, NCDs from time to time Top 10 Shareholders Rank Name Latest Filing Date % O/S Position (m) Change (m) 1 Apollo Finance, Ltd. 30Sep Neeraj Consultants Pvt. Ltd. 30Sep Sunrays Properties & Investment Company Pvt. Ltd. 30Sep Constructive Finance Pvt. Ltd. 30Sep UTI Asset Management Co. Ltd. 30Sep Classic Auto Tubes, Ltd. 30Sep Franklin Templeton Asset Management (India) Pvt. Ltd. 30Sep Mehta (Ashwin Shantilal) 30Sep Templeton Asset Management Ltd. 30Sep Skagen AS 30Sep Source: Reuters, ICICIdirect.com Research Shareholding Pattern (in %) Sep14 Dec14 Mar15 Jun15 Sep15 Promoter FII DII Others Recent Activity Buys Sells Investor name Value Shares Investor name Value Shares Dimensional Fund Advisors, L.P m 11.21m Caisse de Depot et Placement du Quebec 15.56m 4.39m William Blair & Company, L.L.C m 4.67m Carmignac Gestion 11.24m 4.23m RBC Investment Management (Asia) Ltd m 4.04m ICICI Prudential Asset Management Co. Ltd. 7.99m 2.60m Franklin Templeton Asset Management (India) Pvt. Ltd. 9.40m 3.42m Principal Global Investors (Equity) 7.03m 2.59m Sundaram Asset Management Company Limited 6.99m 2.58m Van Eck Associates Corporation 6.99m 2.41m Source: Reuters, ICICIdirect.com Research ICICI Securities Ltd Retail Equity Research Page 10
11 Financial summary Profit and loss statement Crore (Yearend March) FY14 FY15 FY16E FY17E Total operating Income 13, , , ,653.1 Growth (%) Raw Material Expenses 7, , , ,970.0 Employee Expenses 1, , , ,886.0 Other Expenses 2, , , ,718.1 Total Operating Expenditure 11, , , ,574.1 EBITDA 1, , , ,079.0 Growth (%) Depreciation Interest Other Income PBT 1, , , ,457.2 Exceptional items Total Tax PAT 1, , ,034.5 Growth (%) EPS ( ) Cash flow statement Crore (Yearend March) FY14 FY15 FY16E FY17E Profit after Tax 1, , ,034.5 Add: Depreciation (Inc)/dec in Current Assets Inc/(dec) in CL and Provisions CF from operating activities 1, , , ,489.4 (Inc)/dec in Investments (Inc)/dec in Fixed Assets , ,900.0 Others CF from investing activities , ,000.0 Issue/(Buy back) of Equity Inc/(dec) in loan funds 1, Dividend paid & dividend tax Others CF from financing activities , Net Cash flow Opening Cash Closing Cash Balance sheet Crore (Yearend March) FY14 FY15 FY16E FY17E Liabilities Equity Capital Reserve and Surplus 4, , , ,625.1 Total Shareholders funds 4, , , ,676.0 Total Debt 1, , ,800.6 Deferred Tax Liability Total Liabilities 6, , , ,130.7 Assets Gross Block 9, , , ,308.8 Less: Acc Depreciation 4, , , ,407.6 Net Block 4, , , ,134.4 Capital WIP Total Fixed Assets 4, , , ,402.6 Investments Goodwill on consolidation Inventory 2, , , ,122.6 Debtors 1, ,022.0 Loans and Advances Other current assets Cash Total Current Assets 4, , , ,593.9 Creditors 1, Provisions Total Current Liabilities 1, , , ,546.6 Net Current Assets 2, , , ,047.3 Application of Funds 6, , , , Key ratios (Yearend March) FY14 FY15 FY16E FY17E Per share data ( ) EPS Cash EPS BV DPS Cash Per Share Operating Ratios (%) EBITDA Margin PBT / Net sales PAT Margin Inventory days Debtor days Creditor days Return Ratios (%) RoE RoCE RoIC Valuation Ratios (x) P/E EV / EBITDA EV / Net Sales Market Cap / Sales Price to Book Value Solvency Ratios Debt/Equity Current Ratio Quick Ratio ICICI Securities Ltd Retail Equity Research Page 11
12 ICICIdirect.com coverage universe (Auto & Auto Ancillary) CMP M Cap EPS ( ) P/E (x) EV/EBITDA (x) RoCE (%) RoE (%) Sector / Company ( ) TP( ) Rating ( Cr) FY15E FY16E FY17E FY15E FY16E FY17E FY15E FY16E FY17E FY15E FY16E FY17E FY15E FY16E FY17E Amara Raja (AMARAJ) Buy Apollo Tyre (APOTYR) Buy Ashok Leyland (ASHLEY) Hold Bajaj Auto (BAAUTO) Buy Balkrishna Ind. (BALIND) Hold Bharat Forge (BHAFOR) Buy Bosch (MICO) Hold Eicher Motors (EICMOT) Hold Escorts (ESCORT) Hold Exide Industries (EXIIND) Buy Hero Mototcorp (HERHON) Hold JK Tyre & Ind (JKIND) Buy M&M (MAHMAH) Buy Mahindra CIE (MAHAUT) Buy NA Maruti Suzuki (MARUTI) Buy Motherson (MOTSUM) Hold Tata Motors (TELCO) Buy Wabco India (WABTVS) Hold ICICI Securities Ltd Retail Equity Research Page 12
13 RATING RATIONALE ICICIdirect.com endeavours to provide objective opinions and recommendations. ICICIdirect.com assigns ratings to its stocks according to their notional target price vs. current market price and then categorises them as Strong Buy, Buy, Hold and Sell. The performance horizon is two years unless specified and the notional target price is defined as the analysts' valuation for a stock. Strong Buy: >15%/20% for large caps/midcaps, respectively, with high conviction; Buy: >10%/15% for large caps/midcaps, respectively; Hold: Up to +/10%; Sell: 10% or more; Pankaj Pandey Head Research pankaj.pandey@icicisecurities.com ICICIdirect.com Research Desk, ICICI Securities Limited, 1st Floor, Akruti Trade Centre, Road No 7, MIDC, Andheri (East) Mumbai research@icicidirect.com ICICI Securities Ltd Retail Equity Research Page 13
14 ANALYST CERTIFICATION We /I, Nishit Zota, MBA & Vidrum Mehta, MBA research analysts, authors and the names subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect our views about the subject issuer(s) or securities. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report. Terms & conditions and other disclosures: ICICI Securities Limited is a Sebi registered Research Analyst having registration no. INH ICICI Securities Limited (ICICI Securities) is a fullservice, integrated investment banking and is, inter alia, engaged in the business of stock brokering and distribution of financial products. ICICI Securities is a whollyowned subsidiary of ICICI Bank which is India s largest private sector bank and has its various subsidiaries engaged in businesses of housing finance, asset management, life insurance, general insurance, venture capital fund management, etc. ( associates ), the details in respect of which are available on ICICI Securities is one of the leading merchant bankers/ underwriters of securities and participate in virtually all securities trading markets in India. We and our associates might have investment banking and other business relationship with a significant percentage of companies covered by our Investment Research Department. ICICI Securities generally prohibits its analysts, persons reporting to analysts and their relatives from maintaining a financial interest in the securities or derivatives of any companies that the analysts cover. The information and opinions in this report have been prepared by ICICI Securities and are subject to change without any notice. The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of ICICI Securities. While we would endeavour to update the information herein on a reasonable basis, ICICI Securities is under no obligation to update or keep the information current. Also, there may be regulatory, compliance or other reasons that may prevent ICICI Securities from doing so. Nonrated securities indicate that rating on a particular security has been suspended temporarily and such suspension is in compliance with applicable regulations and/or ICICI Securities policies, in circumstances where ICICI Securities might be acting in an advisory capacity to this company, or in certain other circumstances. This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness guaranteed. This report and information herein is solely for informational purpose and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. ICICI Securities will not treat recipients as customers by virtue of their receiving this report. Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This may not be taken in substitution for the exercise of independent judgment by any recipient. The recipient should independently evaluate the investment risks. The value and return on investment may vary because of changes in interest rates, foreign exchange rates or any other reason. ICICI Securities accepts no liabilities whatsoever for any loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a guide to future performance. Investors are advised to see Risk Disclosure Document to understand the risks associated before investing in the securities markets. Actual results may differ materially from those set forth in projections. Forwardlooking statements are not predictions and may be subject to change without notice. ICICI Securities or its associates might have managed or comanaged public offering of securities for the subject company or might have been mandated by the subject company for any other assignment in the past twelve months. ICICI Securities or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from the date of this report for services in respect of managing or comanaging public offerings, corporate finance, investment banking or merchant banking, brokerage services or other advisory service in a merger or specific transaction. ICICI Securities or its associates might have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the companies mentioned in the report in the past twelve months. ICICI Securities encourages independence in research report preparation and strives to minimize conflict in preparation of research report. ICICI Securities or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with preparation of the research report. Accordingly, neither ICICI Securities nor Research Analysts have any material conflict of interest at the time of publication of this report. It is confirmed that Nishit Zota, MBA & Vidrum Mehta, MBA, research Analyst of this report have not received any compensation from the companies mentioned in the report in the preceding twelve months. Compensation of our Research Analyst is not based on any specific merchant banking, investment banking or brokerage service transactions. ICICI Securities or its subsidiaries collectively or Research Analysts do not own 1% or more of the equity securities of the Company mentioned in the report as of the last day of the month preceding the publication of the research report. Since associates of ICICI Securities are engaged in various financial service businesses, they might have financial interests or beneficial ownership in various companies including the subject company/companies mentioned in this report. It is confirmed that Nishit Zota, MBA & Vidrum Mehta, MBA, research Analyst do not serve as an officer, director or employee of the companies mentioned in the report. ICICI Securities may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report. Neither the Research Analyst nor ICICI Securities have been engaged in market making activity for the companies mentioned in the report. We submit that no material disciplinary action has been taken on ICICI Securities by any Regulatory Authority impacting Equity Research Analysis activities. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject ICICI Securities and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction. ICICI Securities Ltd Retail Equity Research Page 14
Graphite Electrodes. Imposition of antidumping duty augurs well. Sector Update. ICICI Securities Ltd Retail Equity Research.
Sector Update Rating matrix Target price Company Old New CMP Potential Upside HEG 225 275 238 19% Graphite India 85 15 91 18% Target period 12-15 months Price performance (%) Return % 1M 3M 6M 12M HEG
More informationApollo Tyres (APOTYR) 169
Result Update Rating matrix Rating : Buy Target : 240 Target Period : 12 months Potential Upside : 42% What s Changed? Target Changed from 260 to 240 EPS FY15E Changed from 22.1 to 20.5 EPS FY16E Changed
More informationAmara Raja Batteries (AMARAJ) 870
Result Update Rating matrix Rating : Hold Target : 925 Target Period : 12 months Potential Upside : 6% What s Changed? Target Changed from 1000 to 925 EPS FY16E Changed from 29.8 to 30.2 EPS FY17E Changed
More informationGujarat State Petronet Ltd. INR 135
Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 India Equity Institutional Research Oil & Gas RESULT UPDATE Gujarat State Petronet Ltd. INR 135 Growth in volumes to propel earnings Accumulate Gujarat
More informationQuant Picks United Breweries
October 6, 2015 Quant Picks United Breweries Research Analyst Amit Gupta amit.gup@icicisecurities.com Raj Deepak Singh rajdeepak.singh@icicisecurities.com Azeem Ahmad azeem.ahmad@icicisecurities.com i
More informationButterfly Gandhimathi (GANAP) 188
Result Update Rating matrix Rating : Buy Target : 240 Target Period : 12 months Potential Upside : 27% What s changed? Target EPS FY16E EPS FY17E Rating Quarterly performance Unchanged Unchanged Unchanged
More informationSAIL (SAIL) 56. Dismal performance. Result Update. ICICI Securities Ltd Retail Equity Research. August 17, 2015
Result Update Rating matrix Rating : Sell Target : 50 Target Period : 12 months Potential Upside : -11% What s Changed? Target Changed from 60 to 50 EPS FY16E Changed from 4.8 to 1.1 EPS FY17E Changed
More informationGAIL (India) Ltd. INR 346
Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 India Equity Institutional Research Oil & Gas RESULT UPDATE GAIL (India) Ltd. INR 346 Good performance; Near term outlook looks stable BUY GAIL reported
More informationHEG Ltd (HEG) 160. Performs well. Result Update. ICICI Securities Ltd Retail Equity Research. November 10, 2015
Result Update Rating matrix Rating : Hold Target : 175 Target Period : 12 months Potential Upside : 9% What s Changed? Target Changed from 185 to 175 EPS FY16E Unchanged from 9.1 to 9.5 EPS FY17E Unchanged
More informationResearch Analysts. September 30, 2015
Stocks on the move Scrip I-Direct Code Action Target Stoploss Hitachi Home and Life Solutions AMTAPP Buy in the range of 1380.00-1400.00 1640.00 1280.00 Time Frame: 3 Months Research Analysts Dharmesh
More informationResearch Analysts. Granules GRANUL Buy in the range of 142.00-146.00 168.00 133.00 EID Parry EIDPAR Buy in the range of 128.00-134.00 170.00 121.
Stocks on the move Scrip IDi I-Direct Code Action Target Stoploss Granules GRANUL Buy in the range of 142.00-146.00 168.00 133.00 EID Parry EIDPAR Buy in the range of 128.00-134.00 170.00 121.00 Time Frame:
More informationBharti Infratel (BHAINF) 370
Result Update Rating matrix Rating : Buy Target : 500 Target Period : 12 months Potential Upside : 35% What s changed? Target Changed from 530 to 500 EPS FY16E Changed from 12.1 to 12 EPS FY17E Changed
More informationResearch Analysts. June 30, 2016. Lupin LUPIN Buy in the range of 1520.00-1550.00 1770.00 1388.00
Stocks on the move Scrip IDi I-Direct tcode Action Target Stoploss Lupin LUPIN Buy in the range of 1520.00-1550.00 1770.00 1388.00 Time Frame: 3 Months Research Analysts Dharmesh Shah dharmesh.shah@icicisecurities.com
More informationMinda Industries Ltd. INR 886
Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 India Equity Institutional Research Automobiles RESULT UPDATE Minda Industries Ltd. INR 886 Profit boosted by margins ACCUMULATE In Q3FY16, Minda Industries
More informationJindal Saw (SAWPIP) 64
Result Update November 20, 2015 Rating matrix Rating : Hold Target : 60 Target Period : 12 months Potential Upside : -6% What s Changed? Target Changed from 85 to 60 EPS FY16E Changed from 13.2 to 12.7
More informationKhambatta Securities Ltd.
Attractive Valuation Strong Buy Sector : Bank Private Target Price : Rs 284 Current Market Price : Rs 230 Market Cap : Rs 1,337 bn 52-week High/Low : Rs 393/216 Daily Avg. Volume : 13.88 mn Shares in issue
More informationMaruti Suzuki India (MARUTI) 4495
Result Update Rating matrix Rating : Buy Target : 5090 Target Period : 12 months Potential Upside : 13% What s Changed? Target Changed from 4857 to 5090 EPS FY16E Changed from 177.9 to 178.3 EPS FY17E
More informationAban Offshore (ABALLO) 180
Result Update Rating matrix Rating : Sell Target : 145 Target Period : 12 months Potential Upside : -19% What s changed? Target Changed from 223 to 145 EPS FY16E Changed from 73.1 to 9.7 EPS FY17E Changed
More informationFlexituff International Ltd. (FIL)
s $CompanyN ame$ Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 (Wholly owned subsidiary of Bank of Baroda) Q2FY16 Result Review BUY Flexituff International Ltd. (FIL)
More informationFirstsource Solutions (FIRSOU) 31
Result Update Rating matrix Rating : Buy Target : 45 Target Period : 12 months Potential Upside : 45% What s changed? Target EPS FY16E EPS FY17E Rating Unchanged Unchanged Unchanged Unchanged Quarterly
More informationHCC BUY. Infrastructure January 29, 2016
Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 Dec-15 Jan-16 India Research Infrastructure January 29, 2016 QUARTERLY REVIEW Bloomberg: IN Reuters: HCNS.BO BUY Better margins drive earnings s
More informationMaruti Suzuki India (MARUTI) 4095
Result Update Rating matrix Rating : Buy Target : 4940 Target Period : 12 months Potential Upside : 21% What s Changed? Target Changed from 5090 to 4940 EPS FY16E Changed from 178.3 to 168.9 EPS FY17E
More informationGladiator Stocks: Phillips Carbon Black (PHICAR) Time Frame: Six months
Gladiator Stocks: Phillips Carbon Black (PHICAR) Time Frame: Six months CMP: 160.00 00 Buying Range: 155.00-160.00 160 Target: 196.00 Stop loss: 137.00 Upside: 25% Stock Data 52 Week High / Low 162.95/80
More informationPI Industries. 2QFY16 Result Review HOLD. Custom synthesis restricted 2Q revenue growth ; maintain HOLD. Sector: AGRI
$Com panyname$ Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 2QFY16 Result Review (Wholly owned subsidiary of Bank of Baroda) HOLD PI Industries Ltd. Custom synthesis
More informationFederal Bank (FEDBAN) 50
Result Update Rating matrix Rating : Sell Target : 45 Target Period : 12 months Potential Upside : -10% What s Changed? Target Changed from 60 to 45 EPS Changed from 4.7 to 4.0 EPS Changed from 5.4 to
More informationHow To Value Powergrid (India)
Result Update Rating matrix Rating : Hold Target : 68 Target Period : 12 months Potential Upside : 9% What s Changed? Target Changed from 72 to 68 EPS FY16E Changed from 6.4 to 6.5 EPS FY17E Changed from
More informationWipro Ltd (Wipro) 567
Result Update Rating matrix Rating : Buy Target : 680 Target Period : 12 months Potential Upside : 20% What s Changed? Target EPS FY16E EPS FY17E Rating Unchanged Unchanged Unchanged Unchanged Quarterly
More informationEast India Hotels (EIH) 114
Result Update Rating matrix Rating : Hold Target : 124 Target Period : 12-15 months Potential Upside : 8% What s Changed? Target Changed from 133 to 124 EPS FY16E Unchanged EPS FY17E Changed from 2.8 to
More informationResearch Analysts. April 8, 2016. West Coast Paper Mills WESCOA Buy in the range of 75-78 96.00 68.00
Stocks on the move Scrip IDi I-Direct tcode Action Target Stoploss West Coast Paper Mills WESCOA Buy in the range of 75-78 96.00 68.00 Time Frame: 3 Months Research Analysts Dharmesh Shah dharmesh.shah@icicisecurities.com
More informationStrong operational performance
ABB India Equity Research Engineering & Capital Goods February 8, 2016 Result Update Emkay Your success is our success Strong operational performance CMP Target Price Rs1,134 Rs1,407 ( ) Rating Upside
More informationMaruti Suzuki. Source: Company Data; PL Research
Q3 results subdued, Outlook remains good; BUY January 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs4,103 Target Price Rs4,844 Implied Upside 18.1% Sensex 24,470 Nifty
More informationHathway Cable & Datacom (HATCAB) 40
Result Update Rating matrix Rating : S ell Target : 36 Target Period : 12 months Potential Upside : - 10% What s changed? Target Changed from 42 to 36 EPS FY16E Changed from -2.1 to -2.1 EPS FY17E Changed
More informationSimplex Infrastructures
2QFY216 Result Update Infrastructure November 17, 215 Simplex Infrastructures Performance Highlights Quarterly highlights - Standalone Y/E March (` cr) 2QFY16 1QFY16 2QFY15 % chg (yoy) % chg (qoq) Net
More informationKotak Mahindra Bank Rs 685
India Equity Institutional Research BANKS RESULT UPDATE Kotak Mahindra Bank Rs 685 Smooth merger; benefits to accrue HOLD KMB s consolidated PAT for Q4FY15 stood at INR 9.5 that primarily on the back of
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 SPS Finquest Ltd CMP: 84.60 January 13, 2015 Stock Details BSE code 538402 BSE ID SPS Face value ( ) 10 No of shares
More informationGail (India) Ltd (GAIL) 305
Result Update Rating matrix Rating : Buy Target : 355 Target Period : 18-24 months Potential Upside : 16% What s changed? Target Changed from 390 to 355 EPS FY16E Changed from 17.2 to 14.2 EPS FY17E Changed
More informationMphasis. FY17 could be a year of revenue growth. Source: Company Data; PL Research
FY17 could be a year of revenue growth February 08, 2016 Govind Agarwal govindagarwal@plindia.com +91 22 66322300 Rating Accumulate Price Rs440 Target Price Rs510 Implied Upside 15.9% Sensex 24,617 Nifty
More informationPidilite Industries. Source: Company Data; PL Research
Bountiful margin expansion in a tepid demand scenario February 03, 2016 Amnish Aggarwal amnishaggarwal@plindia.com +91 22 66322233 Gaurav Jogani gauravjogani@plindia.com +91 22 66322238 Rating Accumulate
More informationGlaxoSmithKline Consumer Healthcare
Strong pricing power, Attractive valuations "BUY" February 09, 2016 Amnish Aggarwal amnishaggarwal@plindia.com +91 22 66322233 Gaurav Jogani gauravjogani@plindia.com +91 22 66322238 Rating BUY Price Rs5,837
More informationBritannia Industries
Rally in Input costs near term drag, Maintain BUY June 20, 2016 Amnish Aggarwal amnishaggarwal@plindia.com +91 22 66322233 Gaurav Jogani gauravjogani@plindia.com +91 22 66322238 Rating BUY Price Rs2,641
More informationEast India Hotels (EIH) 109
Result Update Rating matrix Rating : Hold Target : 1 Target Period : 12-15 months Potential Upside : -8% What s Changed? Target Changed from 124 to 1 EPS FY17E Changed from 2.3 to 2. EPS FY18E Introduced
More informationHindalco Industries (HINDAL) 82
Result Update Rating matrix Rating : Hold Target : 75 Target Period : 12 months Potential Upside : -8% What s Changed? Target Changed from 85 to 75 EPS FY16E Changed from 3.4 to 3.5 EPS FY17E Changed from
More informationThe Ramco Cements. Source: Company Data; PL Research
Robust performance; remains the best play on Southern region February 09, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY Price
More informationAccumulate. Exide Industries Ltd(EIL) Automobile Ancillaries RETAIL EQUITY RESEARCH
Q3FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH Exide Industries Ltd(EIL) Automobile Ancillaries BSE CODE: 500086 NSE CODE: EXIDEIND Bloomberg CODE: EXID IN SENSEX: 23,759 Accumulate
More informationJSW Energy Ltd. Interest expenses dragged the bottom-line BUY. Jan. 25, 2016
JSW Energy Ltd. Interest expenses dragged the bottom-line JSW Energy Ltd. (JSWEL) reported a mixed set of numbers for Q3 FY16 quarter. The company reported a consolidated total operating income of Rs.
More informationMangalam Cement Weak volumes marred performance
CMP* (Rs) 206 Market Cap. (Rs bn) 5.5 Free Float (%) 72 Shares O/S (mn) 26.7 Mangalam Cement Weak volumes marred performance Mangalam Cement (MCL) delivered a weak performance in 2Q but was marginally
More informationSUPREME INDUSTRIES LTD Plastic Products HOLD RETAIL EQUITY RESEARCH
Q2FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH SUPREME INDUSTRIES LTD Plastic Products BSE CODE:509930 NSE CODE: SUPREMEIND Bloomberg CODE: SIL IN SENSEX: 24,470 HOLD CMP Rs725
More informationSalzer Electronics. 2QFY16 Result Review BUY. Steady performance continued; maintain BUY. Sector: Electric Equipment
$CompanyN ame$ Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 2QFY16 Result Review (Wholly owned subsidiary of Bank of Baroda) BUY Salzer Electronics Ltd. Steady
More informationNavin Fluorine International
RESULTS REVIEW 2QFY16 29 OCT 2015 Navin Fluorine International INDUSTRY CHEMICALS CMP (as on 29 Oct 2015) Rs 1,579 Target Price Rs 1,800 Nifty 8,112 Sensex 26,838 KEY STOCK DATA Bloomberg NFIL IN No. of
More informationResults impacted by subdued demand
India Equity Research Agri Input & Chemicals January 25, 2016 Result Update Coromandel International Results impacted by subdued demand Emkay Your success is our success CMP Target Price Rs165 Rs225 (
More informationTree House Education & Accessories
2QFY2016 Result Update Educational Services November 10, 2015 Tree House Education & Accessories Performance Highlights Y/E March (` cr) 2QFY16 2QFY15 % chg (qoq) 1QFY16 % chg (yoy) Net sales 57 50 15.1
More informationPitti Laminations (PITLAM) 48
Result Update Rating matrix Rating : Hold Target : 5 Target Period : 12-18 months Potential Upside : 4% What s changed? Target Changed form 78 to 5 EPS FY16E Profit to Loss EPS FY17E Changed from 5.6 to
More informationShare gains with healthy margin uptick; Retain Buy
Colgate-Palmolive India Equity Research Consumers January 23, 2015 Result Update Emkay Your success is our success Share gains with healthy margin uptick; Retain Buy CMP Target Price Rs1,913 Rs1,940 (
More informationBUY. Muted Q3; Brands & Retail story to unfold ARVIND. Target Price: Rs 344. Segmental highlights
05 FEB 2016 Quarterly Update BUY Target Price: Rs 344 Muted Q3; Brands & Retail story to unfold Arvind s Q3 consolidated revenue at Rs 21.6 bn (Rs 20.7 bn in Q3FY15) was marginally below our estimate of
More informationCredit Analysis & Research (CARE) 1310
Result Update Rating matrix Rating : Buy Target : 17 Target Period : 12 months Potential Upside : 3% What s changed? Target Changed from 2 to 17 EPS FY16E Changed from 46.1 to 45.9 EPS FY17E Changed from
More informationEmkay. Revenues traction improves; Retain BUY HSIL. Healthy revenue performance; miss on margins
HSIL India Equity Research Others February 3, 2016 Result Update Emkay Your success is our success Revenues traction improves; Retain BUY CMP Target Price Rs271 Rs370 ( ) Rating Upside BUY ( ) 36.6 % Healthy
More informationRamKrishna Forgings Ltd.
January 3, 2014 RamKrishna Forgings Ltd. Poised for Growth CMP INR 81 Target INR 117.2 Coverage Follow Up BUY Key Share Data Face Value (INR) 10 Equity Capital (in INR Million) 211.0 Market Cap (in INR
More informationGreat Eastern Shipping (GESHIP) 405
Result Update Rating matrix Rating : Hold Target : 44 Target Period : 12 months Potential Upside : 9% What s changed? Target Changed from 41 to 425 EPS FY16E Changed from 56.6 to 66.1 EPS FY17E Changed
More informationBUY. KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16. CMP 226.50 Target Price 260.00. JANUARY 9 th 2015 SYNOPSIS ISIN: INE164B01022
BUY CMP 226.50 Target Price 260.00 KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16 JANUARY 9 th 2015 ISIN: INE164B01022 Index Details Stock Data Sector IT Software Products BSE Code 519602
More informationJubilant Life Sciences
Radiopharma, Niacin continues to drive sales, margins October 30, 2015 Surajit Pal surajitpal@plindia.com +912266322259 Rating BUY Price Rs401 Target Price Rs578 Implied Upside 44.1% Sensex 26,838 Nifty
More informationHathway Cable & Datacom (HATCAB) 36
Result Update Rating matrix Rating : S ell Target : 32 Target Period : 12 months Potential Upside : - 12% What s changed? Target Changed from 36 to 32 EPS FY16E Changed from -2.1 to -2.2 EPS FY17E Changed
More informationCity Union Bank (CITUNI) 87
Result Update October 3, 215 Rating matrix Rating : Buy Target : 15 Target Period : 12 months Potential Upside : 2% What s Changed? Target Changed from 114 to 15 EPS FY16E Changed from 7.8 to 7.1 EPS FY17E
More informationIdea Cellular (IDECEL) 178
Result Update Rating matrix Rating : Buy Target : 215 Target Period : 12 months Potential Upside : 24% What s changed? Target Unchanged EPS FY16E Changed from 9.3 to 10.1 EPS FY17E Changed from 6.1 to
More informationHOLD. The case of missing sales growth ZYDUS WELLNESS. Target Price: Rs 780. Q3highlights
The case of missing sales growth Zydus Q3 net sales at Rs1.1 bn was up 3% on a like-to-like basis (Q3 15 had Rs 223 mn additional excise duty credit from prior periods), below our estimate of 6%. The company
More informationRAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS. Earnings Presentation Q2 FY16
RAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS Earnings Presentation Q2 FY16 Company Overview COMPANY OVERVIEW Rajesh Exports Ltd. (REL) was incorporated in 1989. Currently REL is a leader
More informationVRL Logistics. IPO Review. Price band 195 205. ICICI Securities Ltd Retail Equity Research
IPO Review Rating matrix Rating : Unrated Issue Details Issue opens 15-Apr-15 Issue closes 17-Apr-15 Issue size ( crore) 451-468 No of shares on offer (crore) 2.28 Fresh Issue 0.58 PE Exit 1.70 QIB 50%
More informationCoal India Ltd. Subdued e-auction realization impacted profitability BUY. Nov. 17, 2015
17-Nov-14 17-Dec-14 17-Jan-15 17-Feb-15 17-Mar-15 17-Apr-15 17-May-15 17-Jun-15 17-Jul-15 17-Aug-15 17-Sep-15 17-Oct-15 Coal India Ltd. Subdued e-auction realization impacted profitability Coal India Ltd.
More informationBharat Electronics. Strong margins, improved inflows! Source: Company Data; PL Research
Strong margins, improved inflows! January 28, 2016 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price Rs1,228 Target Price Rs1,353
More informationCoal India (COALIN) 318
Result Update February 16, 2016 Rating matrix Rating : Buy Target : 375 Target Period : 12 months Potential Upside : 18% What's Changed? Target Changed from 400 to 375 EPS FY16E Unchanged from 23.0 to
More informationHigher other income drive the quarter
Gujarat State Petronet India Equity Research Oil & Gas February 4, 2016 Result Update Emkay Your success is our success Higher other income drive the quarter CMP Target Price Rs136 Rs163 ( ) Rating Upside
More informationJust Dial Ltd Bloomberg Code: JUST IN
Communications - Internet Media Oct 14, 215 Bloomberg Code: JUST IN India Research - Stock Broking India s local search engine, warming up with add-on services Just Dial is now into a platform where people
More informationBUY. Key Risks. Technology - Technology Services - Information Services. Nov 19, 2015. CRISIL Ltd. Recommendation (Rs.)
Technology - Technology Services - Information Services India Research - Stock Broking Economic recovery to boost revenues across business segments: The rating revenues witnessed 8% growth in 214 compared
More informationTechno Electric & Engineering Limited
Engineering & Capital Goods Event Update Techno Electric & Engineering Limited Buy Wind business spin off will lead to value unlocking. Institutional Research CMP (`) 404 Target (`) 504 Nifty: 8,224 Sensex:
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 196.40 Target Price 225.00 STYLAM INDUSTRIES LIMITED Result Update (PARENT BASIS): Q2 FY16 DECEMBER 16 th. 2015 ISIN: INE239C01012 12 th h, 2013 Index Details Stock Data Sector Plastic Products
More informationHow To Value Hpl In India
Materials - Containers & Packaging Oct 01, 2015 Bloomberg Code: HPPL IN India Research - Stock Broking Backed by Acquisition, Set to Augment Market Share New acquisition: In FY15, HPPL acquired 100% of
More informationSphere Global Services Limited
Sphere Global Services Limited Date: 13 th January, 216 Stock Performance Details Shareholding Details September 215 Current Price : ` 3.95^ Face Value : ` 1 per share 52 wk High / Low : ` 9.35 / 31.1
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 170.30 Target Price 196.00 GEOMETRIC LTD Result Update (CONSOLIDATED): Q2 FY16 DECEMBER 17 th 2015 ISIN: INE797A01021 12 th h, 2013 Index Details Stock Data Sector IT Consulting & Software BSE
More informationGranules India Ltd. INR 113
India Equity Institutional Research Pharma RESULT UPDATE Granules India Ltd. INR 113 Misses expectation BUY Result highlights Net sales for the quarter grew by a moderate 8% YoY to INR 3,449mn below our
More informationBharat Earth Movers (BEML)
2QFY2016 Result Update Capital Goods November 13, 2015 Bharat Earth Movers (BEML) Performance Highlights Quarterly highlights - Standalone Y/E March (` cr) 2QFY16 1QFY16 2QFY15 % chg (yoy) % chg (qoq)
More informationSmruthi Organics Limited BSE Scrip Code: 590046
Smruthi Organics Limited BSE Scrip Code: 590046 Pharmaceuticals September 21, 2012 Equity Statistics Current Market Price Rs. 218.1 52 Week High / Low Rs. 273.9 / 155 Market Capitalisation Rs. crores 83.2
More informationLarsen & Toubro. Source: Company Data; PL Research
Order inflow surprise, challenges on profitability continues! January 29, 2016 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating BUY Price Rs1,102
More informationPolaris BUY. Virtusa acquires majority in Polaris. Institutional Equity Research. November 05, 2015. Target Price Rs220. IT India.
CMP* (Rs) 204 Market Cap. (Rs bn) 20 Free Float (%) 71 Shares O/S (mn) 100 Polaris Virtusa acquires majority in Polaris Virtusa Corp has purchased promoter and Citi s stake in Polaris of 53% for Rs220
More informationCMP: 1152.10 JUNE 2016 SWARAJ ENGINES LTD
Index Details SWARAJ ENGINES LTD Result Update (PARENT BASIS): Q4 FY16 Stock Data Sector Auto Parts & Equipment BSE Code 500407 Face Value 10.00 52wk. High / Low (Rs.) 1207.90/762.00 Volume (2wk. Avg.)
More informationOutlook and valuation
February 9, 2016 Neutral Bajaj Auto Industry: Auto and Auto Components Industry View: Positive l Result Update Downgrade on export worries Q3 FY16 results came above our expectations despite exports worries
More informationIFGL REFRACTORIES LTD. RESULT UPDATE PRESENTATION, February 2016
IFGL REFRACTORIES LTD RESULT UPDATE PRESENTATION, February 2016 Safe Harbor This presentation and the accompanying slides (the Presentation ), has been prepared by IFGL Refractories Limited (the Company
More informationHOLD. Q4 earnings beat but order backlog flat ABB. Target Price: Rs 1,213. Key drivers
05 FEB 2016 Quarterly Update HOLD Target Price: Rs 1,213 Q4 earnings beat but order backlog flat s Q4CY15revenue at Rs24bnwasin line withour expectation of Rs24bn. EBITDA margin improved 290 bps YoYand
More informationVa Tech Wabag. Source: Company Data; PL Research
Weak execution, guidance hints a strong Q4FY16 February 08, 2016 Nishna Biyani nishnabiyani@plindia.com +91 22 66322239 Keyur Pandya keyurpandya@plindia.com +91 22 +91 22 66322247 Rating BUY Price Rs577
More informationBUY RSWM LTD SYNOPSIS. CMP 292.20 Target Price 336.00. SEPTEMBER 1 st 2015. Result Update(PARENT BASIS): Q1 FY16
BUY CMP 292.20 Target Price 336.00 RSWM LTD Result Update(PARENT BASIS): Q1 FY16 SEPTEMBER 1 st 2015 ISIN: INE611A01016 Index Details Stock Data Sector Textiles BSE Code 500350 Face Value 10.00 52wk. High
More informationBUY. ECLERX SERVICES LIMITED (CONSOLIDATED) Result Update: Q1 FY16. CMP 1677.00 Target Price 1880.00. SEPTEMBER 2 nd, 2015 SYNOPSIS ISIN: INE738I01010
BUY CMP 1677.00 Target Price 1880.00 ECLERX SERVICES LIMITED (CONSOLIDATED) Result Update: Q1 FY16 SEPTEMBER 2 nd, 2015 ISIN: INE738I01010 Index Details Stock Data Sector IT & ITes BSE Code 532927 Face
More informationCipla Ltd. Rs. 741. India Equity Institutional Research Pharma. One off revenues from Nexium supply drives earnings HOLD. Target Price (Rs): 765
India Equity Institutional Research Pharma RESULT UPDATE Cipla Ltd. Rs. 741 One off revenues from Nexium supply drives earnings HOLD Result highlights Cipla s Q1FY16 result beats our estimates due to higher
More informationHOLD HEXAWARE TECHNOLOGIES. Q4 lackluster; CY16 holds promise. Target Price: Rs 252. Q4earnings concall highlights
05 FEB 2016 Quarterly Update HOLD Target Price: Rs 252 Q4 lackluster; CY16 holds promise Hexaware s Q4CY15 performance was lower than our estimates. Revenue growth and margin were largely impacted due
More informationMahindra CIE Automotive Ltd.
Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15. Volume No.. 1 Issue No. 9 Automotive Ltd. April 08, 2015 BSE Code: 532756 NSE Code: MAHIND Reuters Code: MAHN.NS
More informationTata Motors Ltd. Buy. New launches at domestic business as well as JLR to drive growth. February 12, 2016
February 12, 2016 Buy Tata Motors Industry: Auto and Auto Components Industry View: Positive l Result Update New launches at domestic business as well as JLR to drive growth JLR margins in line, standalone
More informationReliance Capital (RELCAP) 423
Result Update Rating matrix Rating Buy Target 515 Target Period 12 months Potential Upside 22% What s Changed? Target EPS FY16E EPS FY17E Rating Unchanged Unchanged Unchanged Unchanged Quarterly Performance
More informationIndia Equity Research Telecommunications September 2, 2015 Management Meet Update
Bharti Infratel India Equity Research Telecommunications September 2, 2015 Management Meet Update Emkay Your success is our success Data demand to accelerate growth CMP Rs396 Target Price Rs505 ( ) Rating
More informationPipavav Defence & Offshore (PIPSHI) 63
Result Update Rating matrix Rating : Hold Target : 66 Target Period : 12 months Potential Upside : 5% What s changed? Target Changed from 55 to 66 EPS FY16E Changed from -3.8 to -5 EPS FY17E Changed from
More informationAurobindo Pharma. Source: Company Data; PL Research
Earnings in line; Strong guidance for FY17E maintained February 10, 2016 Surajit Pal surajitpal@plindia.com +912266322259 Rating BUY Price Rs691 Target Price Rs943 Implied Upside 36.5% Sensex 23,759 Nifty
More informationUltraTech Cement Ltd.
Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 October 31, 212 COMPANY RESULTS REPORT REVIEW UltraTech Cement Ltd. Rich valuation overlooks strong performance
More informationNatco Pharma (NATPHA)
Result Update Rating matrix Rating : Hold Target : 378 Target Period : 12 months Potential Upside : 5% Key Financials ( crore) FY11 FY12 FY13E FY14E Revenues 444.9 518.5 635. 727.5 EBITDA 86.8 115.5 14.7
More informationICICI BANK INR 233. Dismal asset quality performance. Target Price (INR): 314. India Equity Institutional Research BFSI.
India Equity Institutional Research BFSI RESULT UPDATE ICICI BANK INR 233 Dismal asset quality performance BUY Q3FY15 earnings for ICICI Bank came as a huge disappointment with bank reporting highest NPAs
More information