Not all that glitters is gold
|
|
- Gwendoline Glenn
- 8 years ago
- Views:
Transcription
1 TUESDAY, 22 JULY 2014 Philex Mining Corporation: Not all that glitters is gold We are initiating coverage on PX with a HOLD rating and an FV estimate of Php9.30/sh based on the discounted cash flow method. We believe that the company s most significant plans have already been priced in. Moreover, the company is currently vulnerable to numerous risks which prevent us from assuming a more bullish target. The most prominent risks facing the company are regulatory uncertainties and flattish metal prices. Metal prices at a standstill. Gold and copper spot prices quoted in the London Metal Exchange are one of the most important determinants of PX s earnings since revenues from gold and copper comprise 97% of PX s total revenues as of end So far, gold and copper prices for the year have been flattish, with YTD averages at US$1,284.90/oz and US$3.20/lb, respectively. These are barely different from their full-year averages last year of US$1,297/oz and US$3.27/lb. Although prices of gold and copper increased last month after the European Central Bank disclosed further monetary stimulus, it is uncertain whether the increase is sustainable as inflation is not yet a concern. Silangan mine to decide on variables. A large part of PX s value is hinged on the successful development of the Silangan project as we estimate this project to account for around 80% of PX s fair value. The Silangan project will also be PX s primary future earnings growth driver. There are several variables blurring the roadmap to Silangan s mine development, the most relevant of which involves the choice of mining method, which will affect mine development and operating costs. New mining law is the biggest hurdle. The biggest risk facing PX, and the mining industry in general, is the proposed revision in the mining law, ideally effective by the end of the current administration. If the proposal were to be passed into law, that would bring PX s effective income tax rate (as currently measured) to about 65% (excluding excise taxes and royalties) from just over 30% currently. Based on our estimate, the passage of the revised mining law would cut PX s FV by ~ Php6.54/sh or 70%. Trading at a premium to our FV estimate, and relative to peers. Recall that PX s stock price recently got a 30% boost following the announcement that authorities formally lifted the suspension of its current mine in Padcal after a tailings spill in mid Because of this, we believe that PX s valuations are no longer attractive. At Php11.84/sh, the stock is trading at a premium to our FV estimate of Php9.30/sh. PX is trading at a 14E P/E of 45.5X and an EV/EBITDA multiple of 17.4X. The company s stock is relatively expensive since it is trading at a significant premium to the global average 14E P/E of 25.5X, and the average EV//EBITDA of 7.5X. FORECAST SUMMARY in PhpMil E 2015E Net revenues 15,324 8,698 9,802 11,089 12,467 % change y/y 20.9 (43.2) EBIT 8, ,465 2,064 2,616 % change y/y 42.3 (97.2) EBIT margin (%) EBITDA 8,851 1,002 2,913 3,722 4,920 % change y/y 34.8 (88.7) EBITDA margin (%) Net income 5, ,285 1,552 % change y/y 45.6 (96.4) NPM (%) EPS (Php) % change y/y 45.3 (96.4) RELATIVE VALUE P/E (X) P/BV (X) ROE (%) Dividend yield (%) source: PX SHARE DATA HOLD Rating Ticker PX Fair Value (Php) 9.30 Current Price Upside (%) SHARE PRICE MOVEMENT Apr May Jun Jul-14 PX PSEi ABSOLUTE PERFORMANCE 1M 3M YTD PX PSEi MARKET DATA Market Cap 59,836.39Mil Outstanding Shares 4,937.00Mil 52 Wk Range Mo Ave Daily T/O 57.30Mil Garie Ouano garrie.ouano@colfinancial.com
2 Company Background Philex Mining Corp. (PX) is a mining company engaged in the exploration, development, and production of metallic minerals and petroleum. Most of the company s revenues come from the sale of copper and gold concentrates. It currently operates the Padcal mine in Benguet, whose mine life is expected to last until the year PX is currently engaged in exploration efforts in Padcal in order to extend its mine life. The company is also gearing up to develop the Silangan mine, which is expected to be the company s next operating mine. The Silangan project is currently in the prefeasibility stage, and is expected to start operations by The company also has interests in petroleum service contracts locally and abroad (Peru) through its subsidiary Philex Petroleum Corp. (PXP, 64.8% owned). The energy segment is still a small part of the business, contributing only about 2% to total net revenues. 36.2% of the company is owned by First Pacific Company Limited, where local tycoon Manny Pangilinan sits as CEO. Exhibit 1. Revenue breakdown (as of 2013) 1% 2% Gold Copper 44% 53% Silver Petroleum and others Source: PX Existing mine generates Php13-16 Bil in revenues PX currently generates profits by operating the Padcal mine in Benguet. On an annual basis, PX produces around 9.1 Mil tons, with its ore having an average grade of 0.20% copper and 0.44 grams of gold per ton. As a result, PX generated around Php13 to Php16 Bil in revenues annually during the past years of regular operations, with revenue fluctuations depending on the prevailing gold and copper prices. Earnings were unusually low during the past two years as Padcal suffered from a disruption in its operations due to a tailings spill in Nevertheless, the Pollution Adjudication Board of the DENR officially lifted its cease-and-desist order last June, signaling PX s return to regular operations. TUESDAY, 22 JULY 2014 page 2
3 Metal prices at a standstill One of the most important determinants of mining industry revenues are global metal prices since pricing is typically benchmarked against spot prices in the London Metal Exchange. In the case of PX, the most relevant prices are those of Gold and Copper, since revenues from these comprise 97% of PX s total revenues as of end-2013 (53% gold, 44% copper). So far, gold and copper prices for the year have been flattish, with YTD averages at US$1,284.90/ oz and US$3.20/lb, respectively. These are barely different from their full-year averages last year of US$1,297/oz and US$3.27/lb. Consensus estimates for average copper prices are forecasting a further decline in the second half to US$3.10/lb due to slowing demand from China. Consensus gold price forecasts for the second half are also expecting a flat year, with estimates averaging US$1,286.10/oz. Although prices of gold and copper increased last month after the European Central Bank disclosed further monetary stimulus, it is uncertain whether the increase is sustainable as inflation is not yet a concern. Exhibit 2. LME prices for Gold and Copper Source: Bloomberg For these reasons, we assumed that applicable prices would settle at a full-year average of US$1,300/ oz for Gold and US$3.20/lb for Copper. At the said levels, our earnings forecast for PX would reach Php1.3Bil and Php1.6Bil for 2014 and 2015, respectively. Silangan mine to decide on variables A large part of PX s value is hinged on the successful development of the Silangan project as we estimate this project to account for around 80% of PX s fair value. The Silangan project will also be PX s primary future earnings growth driver. The Silangan project is currently at the pre-feasibility stage which PX expects to conclude by the end of July 2014, while the definitive feasibility study (DFS) is set to be completed by late There are several variables blurring the roadmap to Silangan s mine development, the most relevant of which involves the choice of mining method, which will affect mine development and operating costs. TUESDAY, 22 JULY 2014 page 3
4 Between underground and open pit The underground method used in the Padcal mine may not be a viable method for the Silangan mine since the ore bodies comprising the mine are below sea level, presenting a technical complication against underground caving. As of this writing, management is considering using an open pit method as an alternative. According to management, the most significant consequence of deciding in favor of open pit is a 30% reduction in mine development costs, as well as lower cash costs once the mine is operational. The total project cost slated for the Silangan mine is US$ Bil, roughly equivalent to Php57-65Bil (assuming an exchange rate of Php43.5 to a dollar). Of that amount, Php10Bil has already been spent, and about Php6.7Bil is set to be spent this year and next. That leaves a total of about Php Bil for mine development. If the company decides in favor of open pit, that will bring mine development costs down to approximately Php Bil. We think the most likely scenario is for the company to pursue the open pit method in developing and operating the mine because of the significant reduction in capex and operating costs, and because of its relative technical simplicity. Moreover, according to management, the only major hindrance against open pit mining is the potential disapproval of surrounding communities, with whom the company already has a good working relationship with. Thus, our base case assumes the open pit scenario. We assumed that the capex for Silangan s mine development will amount to Php33.8Bil, the upper end of the range estimate for the open pit scenario. Meanwhile, we based our operating cash cost assumption per ton near the three-year historical average of Padcal s operations (adjusted for inflation) at Php560 per ton. Capital raising exercise likely needed for Silangan Project Under the open pit assumption, the capex requirement for Silangan s mine development will amount to Php33.8Bil. Assuming that the company finances half of that amount through debt, and assuming PX s current operations will be able to generate operating cash flows of around Php7.5Bil for the next two years, we estimate the company would still have to raise Php9.4Bil to cover the balance of the capex requirement. Management indicated that the additional capital could be raised through either a Php12Bil rights offering or through the sale of a stake in the Silangan Project to a partner. However, details for such arrangements are still not available since talks can only begin once the DFS is completed by As our base case scenario, we assumed that capital expenditures for Silangan s mine development will be covered through equity and debt financing, and that the company will retain full ownership of the mine. TUESDAY, 22 JULY 2014 page 4
5 Padcal mine life extension dependent on tailings facility Extending Padcal s mine life is also an important growth driver for PX. The Padcal mine is currently expected to last until the year 2020 only, with remaining proved reserves at 66Mil tons as of end The company plans to extend Padcal s mine life by declaring additional reserves from the surrounding areas. According to management, a total of 80Mil tons in reserves is declarable. However, additional reserves can only be declared once the company is able to find a suitable site to serve as a tailings pond, which is still being reviewed at this time. As our base case scenario, we did not account for the possibility that additional reserves would be declared since the requisite tailings facility is still uncertain. However, if the additional reserves were to be declared, this would result to an extension in Padcal s mine life by about eight years, translating to an Php1.10/sh increase in our fair value estimate. New mining law is the biggest hurdle The biggest risk facing PX, and the mining industry in general, is the proposed revision in the mining law, ideally effective by the end of the current administration. The proposed revision aims to increase the government s share in mining industry revenues. Under the proposal, mining companies would be required to remit to the government either 10% of gross revenues or 55% of net adjusted mining revenues (NAMR), whichever is higher. NAMR basically pertains to EBIT with exploration costs added back. If the proposal were to be passed into law, that would bring PX s effective income tax rate (as currently measured) to about 65% (excluding excise taxes and royalties) from just over 30% currently. Management indicated that PX s operations would be negatively affected by the new mining law. Based on our estimate, the passage of the revised mining law would cut PX s FV by ~ Php6.54/sh or 70%. It would also make it more difficult for PX to find a partner for its Silangan mine development. Nevertheless, as of this writing, the President has not yet signed the standing proposal. Only when the President has signed it will the proposal go through the legislative process, which more often than not takes a significant amount of time. Consequently, we assumed that the current tax regime would hold under our base case forecast. Trading at a premium to our FV estimate, and relative to peers Recall that PX s stock price recently got a 30% boost following the announcement that authorities formally lifted the suspension of its current mine in Padcal after a tailings spill in mid Because of this, we believe that PX s valuations are no longer attractive. At Php11.84/sh, the stock is trading at a premium to our FV estimate of Php9.30/sh. We arrived at our FV estimate by using the discounted cash flow method, assuming a WACC rate of 9.1%. We also do not think that we were being conservative in our forecasts as we assumed an average gold price of US$1,300/oz and an average copper price of US$3.20/lb, which are slightly higher than their YTD averages. We also assumed that the Silangan project would push through; that PX will retain full ownership of the project; and that there would be no change in the mining tax regime. TUESDAY, 22 JULY 2014 page 5
6 PX is trading at a 14E P/E of 45.5X and an EV/EBITDA multiple of 17.4X. The company s stock is relatively expensive since it is trading at a significant premium to the global average 14E P/E of 25.5X, and the average EV//EBITDA of 7.5X. Exhibit 3. Relative Valuation Company Ticker 14E P/E EV/EBITDA Alacer Gold Corp. ASR CN Lundin Mining Corp. LUN CN Taseko Mines Ltd TGB US Vedanta Resources Plc VED LN African Barrick Gold Plc ABG LN IAMGOLD Corp. IAG US Yamana Gold Inc. AUY US Agnico Eagle Mines Ltd AEM US Industrias Penoles SAB de CV PE&OLES* MM Panaust Ltd PNA AU Oceanagold Corp. OGC CN Atlas Consolidated Mining AT PM Philex Mining Corp. PX PM Average ex-px Source: Bloomberg, COL estimates Risks Increase in metal prices could serve as bright spot. Gold and copper prices are currently trading below their three-year historical averages of US$1,500/oz and US$3.60/lb, respectively. Bullish opinions on gold, currently comprising 46% of global coverage, are saying that gold could be bottoming out, and upward price action could be seen moving forward. Meanwhile, contrarian opinions on copper are citing the low copper prices as precisely the reason for a slowdown in supply, which should eventually match a slowdown in demand, ridding the market of the supply surplus which is currently causing depressed prices. If long-term metal prices return to their three-year historical averages of US$1,500/oz for gold and US$3.60/lb for copper, there would be a 45% increase in our FV estimate to Php13.50/sh. Exhibit 4. PX FV/sh sensitivity to metal prices Copper prices (US$ per lb) Gold prices (US$ per oz) TUESDAY, 22 JULY 2014 page 6
7 TUESDAY, 22 JULY 2014 page 7
8 TUESDAY, 22 JULY 2014 page 8
9 Investment Rating Definitions BUY HOLD SELL Stocks that have a BUY rating have attractive fundamentals and valuations, based on our analysis. We expect the share price to outperform the market in the next six to twelve months. Stocks that have a HOLD rating have either 1.) attractive fundamentals but expensive valuations; 2.) attractive valuations but near term earnings outlook might be poor or vulnerable to numerous risks. Given the said factors, the share price of the stock may perform merely inline or underperform the market in the next six to twelve months. We dislike both the valuations and fundamentals of stocks with a SELL rating. We expect the share price to underperform in the next six to twelve months. Important Disclaimers Securities recommended, offered or sold by COL Financial Group, Inc.are subject to investment risks, including the possible loss of the principal amount invested. Although information has been obtained from and is based upon sources we believe to be reliable, we do not guarantee its accuracy and it may be incomplete or condensed. All opinions and estimates constitute the judgment of COL s Equity Research Department as of the date of the report and are subject to change without notice. This report is for informational purposes only and is not intended as an offer or solicitation for the purchase or sale of a security. COL Financial ans/or its employees not involved in the preparation of this report may have investments in securities or derivatives of securities of securities of the companies mentioned in this report, and may trade them in ways different from those discussed in this report B East Tower, Philippine Stock Exchange Centre, Exchange Road, Ortigas Center, Pasig City, 1605 Philippines Tel: Fax: Website: TUESDAY, 22 JULY 2014 page 9
INVESTOR PRESENTATION HIGHLIGHTS
INVESTOR PRESENTATION HIGHLIGHTS 2 COMPANY OVERVIEW Established and licensed by the SEC in 1999 In 2002, wholly owned subsidiary COL HK became a trading participant of the HK Exchange The leading and fastest-growing
More informationYear-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationBarrick Gold Corporation NYSE: ABX. Highlights. Business Summary. Investment Thesis
Analysts: Michelle Oliver, Kari Bellinger, & Brady Rothrock Student Investment Fund Portfolio Recommendation: BUY Market Cap: $50.98 billion Current Price: $47.00 Sector: Mining Dividend Yield: 0.9% 12-month
More informationTD Securities Mining Conference JANUARY 26-27, 2016. Developing the third-largest copper mine
TD Securities Mining Conference JANUARY 26-27, 2016 Developing the third-largest copper mine Forward-looking statements This presentation includes certain forward-looking information within the meaning
More informationTupras OUTPERFORM (M) 15 February 2010. Strong 2009 results on refining side...
Equity / Large Cap. / Petroleum and Energy 15 February 2010 Bloomberg: TUPRS TI Strong 2009 results on refining side... Reuters: TUPRS IS released its 2009 year end tax purpose financials. The main differences
More informationFIRST PACIFIC COMPANY LIMITED 第 一 太 平 有 限 公 司. (Incorporated with limited liability under the laws of Bermuda) Press Release
FIRST PACIFIC COMPANY LIMITED 第 一 太 平 有 限 公 司 (Incorporated with limited liability under the laws of Bermuda) Press Release Wednesday, 24 February 2016 Philex 2015 net income 10 percent higher despite
More informationAfrican Barrick Gold. BMO Global Metals & Mining Conference February 2013
African Barrick Gold BMO Global Metals & Mining Conference February 2013 Disclaimer Important Notice This presentation has been provided to you for information purposes only. It does not constitute an
More informationDATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015
BANKHAUS LAMPE // 1 DATRON AG Investor day supports our positive view 17/09/2015 Buy (Buy) 12.50 EUR (12.50 EUR ) Close 15/09/2015 9.75 EUR Bloomberg: DAR GY WKN: A0V9LA Sector Engineering Share price
More informationTrxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3
Siddharth Rajeev, B.Tech, MBA, CFA Analyst November 5, 2015 Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Sector/Industry: E-commerce Market Data (as of November 5, 2015) Current Price $1.15 Fair
More informationAksa Enerji Outperform (Maintained)
01.14 03.14 05.14 07.14 09.14 11.14 01.15 03.15 05.15 May 26, 2015 Outperform (Maintained) Turkey - Equity - Company Update On the verge of a new era s commissioning of the Company s first lignite power
More informationG5 Entertainment. G5 Entertainment. Quarter Update Q3 15. Amended strategy and boosted profitability
Quarter Update Q3 15 Last updated on the 18/11/2015 Share Price Market Capitalisation Target Price 41.00 SEK 360.8m SEK 49.05 SEK Amended strategy and boosted profitability reported their third quarter
More informationAnhanguera Educacional S.A.
Team: Insper Type: Partial Presentation 1 Anhanguera Educacional S.A. CFA Investment Research Challenge December 3 rd, 2011 Note: 1. This is only a preview. This presentation wiil suffer changes until
More informationAvion will host a conference call at 10:30 AM (EST) on Monday, April 2, 2011 to discuss the results. To participate in the call please dial:
March 31, 2012 A v i o n G o l d A n n o u n c e s F o u r t h Q u a r t e r 2 0 1 1 E a r n i n g s o f $ 8. 1 M i l l i o n W i t h E a r n i n g s P e r S h a r e O f $ 0. 0 2 R e c o r d 2 0 1 1 E
More informationCOMPANY PROFILE. My recommendation for Paychex is a Buy/Hold.
Ticker: Sector: PAYX Information Technology Industry: Data Processing & Outsourcing Recommendation: Buy/Hold Pricing Closing Price $27.60 52-wk High $32.88 52-wk Low $24.65 Market Data Market Cap $9.97B
More informationGUYANA GOLDFIELDS INC.
Condensed Consolidated Interim Financial Statements (Unaudited, Expressed in United States Dollars) Three and Nine Months Ended July 31, 2013 Guyana Goldfields Inc. Condensed Consolidated Interim Balance
More informationFSA Note: Summary of Financial Ratio Calculations
FSA Note: Summary of Financial Ratio Calculations This note contains a summary of the more common financial statement ratios. A few points should be noted: Calculations vary in practice; consistency and
More information2015 FOURTH QUARTER REPORT BUILDING VALUE
2015 FOURTH QUARTER REPORT BUILDING VALUE MANAGEMENT S DISCUSSION AND ANALYSIS of Consolidated Financial Condition and Results of Operations for the Year ended December 31, 2015 (All monetary figures are
More informationFORACO INTERNATIONAL REPORTS Q3 2014
NEWS RELEASE FORACO INTERNATIONAL REPORTS Q3 2014 Toronto, Ontario / Marseille, France Tuesday, November 4, 2014 Foraco International SA (TSX:FAR) (the Company or Foraco ), a leading global provider of
More informationQ3 2009 Conference Call - Q3 financial results - Dividend declaration - Near term growth outlook - New Royalty Acquisitions
Q3 2009 Conference Call - Q3 financial results - Dividend declaration - Near term growth outlook - New Royalty Acquisitions November 10, 2009 David Harquail - CEO Alex Morrison - CFO Cautionary Statement
More informationKingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.
Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected
More informationMATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES
MATELAN Research Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES 2/5/12 2/7/12 2/9/12 2/11/12 2/1/13 2/3/13 2/5/13 2/7/13 2/9/13
More information2 September 2015 YOC AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra Q2/15 Results PRICE TARGET 2.80 loomberg: YOC GR Return Potential 29.6% ISIN: DE0005932735 Risk Rating High SALES
More informationEmpresaria (EMR.L) Empressive finish to the year
26 th January 2015 56 54 52 50 48 46 EMR EMPRESARIA ORD 5P Empresaria (EMR.L) Empressive finish to the year 44 42 40 38 Q1-2014 Q2-2014 Q3-2014 Q4-2014 Price: 43.0p Sourc e: Fides s a 12m High 56.0p 12
More informationEquity Analysis and Capital Structure. A New Venture s Perspective
Equity Analysis and Capital Structure A New Venture s Perspective 1 Venture s Capital Structure ASSETS Short- term Assets Cash A/R Inventories Long- term Assets Plant and Equipment Intellectual Property
More informationFinancial Analysis Project. Apple Inc.
MBA 606, Managerial Finance Spring 2008 Pfeiffer/Triangle Financial Analysis Project Apple Inc. Prepared by: Radoslav Petrov Course Instructor: Dr. Rosemary E. Minyard Submission Date: 5 May 2008 Petrov,
More informationSecond Quarter 2015 Investor Conference Call August 7, 2015
NYSE:TC NYSE:TC TSX:TCM TSX:TCM Second Quarter 2015 Investor Conference Call August 7, 2015 Webcast Information Webcast: This Webcast can be accessed on the Thompson Creek Metals Company website under
More informationInstitute of Chartered Accountant Ghana (ICAG) Paper 2.4 Financial Management
Institute of Chartered Accountant Ghana (ICAG) Paper 2.4 Financial Management Final Mock Exam 1 Marking scheme and suggested solutions DO NOT TURN THIS PAGE UNTIL YOU HAVE COMPLETED THE MOCK EXAM ii Financial
More informationHCC BUY. Infrastructure January 29, 2016
Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 Dec-15 Jan-16 India Research Infrastructure January 29, 2016 QUARTERLY REVIEW Bloomberg: IN Reuters: HCNS.BO BUY Better margins drive earnings s
More informationThe Gold Industry Leader. Goldman Sachs Basic Materials Conference New York June 2 4, 2010
The Gold Industry Leader Goldman Sachs Basic Materials Conference New York June 2 4, 2010 CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION Certain information contained in this presentation, including
More informationExhibit 1: Financial summary of First Tractor in 1H12-1H14 1H12 2H12 1H13 2H13 1H14 (% YoY)
Capital Goods Manufacturing ector August 29, 214 Company Report Rating: HOLD TP: HK$ 4.8 H-hare price (HK$) 5.17 Est. share price return (7.16%) Est. dividend yield 1.39% Est. total return (5.77%) First
More informationSimplex Infrastructures
2QFY216 Result Update Infrastructure November 17, 215 Simplex Infrastructures Performance Highlights Quarterly highlights - Standalone Y/E March (` cr) 2QFY16 1QFY16 2QFY15 % chg (yoy) % chg (qoq) Net
More informationTHE VALUATION OF ADVANCED MINING PROJECTS & OPERATING MINES: MARKET COMPARABLE APPROACHES. Craig Roberts National Bank Financial
THE VALUATION OF ADVANCED MINING PROJECTS & OPERATING MINES: MARKET COMPARABLE APPROACHES Craig Roberts National Bank Financial ABSTRACT While various methods are available to estimate a mining project
More informationTrailing PE 15.1. Forward PE 11.8 SAMPLE. Buy 42 Analysts. 1-Year Return: 16.4% 5-Year Return: 105.2%
ORACLE CORPORATION (-N) Last Close 34.93 (USD) November 18, 2013 NEW YORK Exchange AVERAGE SCORE Avg Daily Vol 17.7M Market Cap 156.9B POSITIVE OUTLOOK: 's current score of 8 places it among the top quartile
More informationSatisfactory Top-Line; Disappointing Bottom-Line
: Tsingtao Brewery (00168 HK) 公 司 报 告 : 青 岛 啤 酒 (00168 HK) Satisfactory Top-Line; Disappointing Bottom-Line 销 售 增 长 理 想 但 盈 利 能 力 令 人 失 望 Sunny Kwok 郭 日 升 +852 2509 2642 sunny.kwok@gtjas.com.hk GTJA Research
More informationTrading Symbol: TSX: SVM February 17, 2011 NYSE: SVM
PRESS RELEASE Trading Symbol: TSX: SVM February 17, 2011 NYSE: SVM SILVERCORP ANNOUNCES POSITIVE PRELIMINARY ASSESSMENT FOR THE SILVERTIP SILVER-LEAD-ZINC PROJECT, BRITISH COLUMBIA, CANADA VANCOUVER, British
More informationPrivate drilling fluid technology service leader
21 March 2012 Equity Research Report Company Research Petroleum & Petrochemical Sichuan Renzhi Oilfield Technology Services (002629) Investment value analysis report Private drilling fluid technology service
More informationStock Pitch. Nikolai Doytchinov, Jonathan Im, Cheng Ma, Yang Wu
Stock Pitch Nikolai Doytchinov, Jonathan Im, Cheng Ma, Yang Wu Table of Contents I. Investment Thesis II. Industry Outlook III. Company Analysis IV. Valuation 2 I. Investment Thesis Delta (NYSE: DAL) Delta
More informationFOURTH QUARTER 2011 RESULTS
FOURTH QUARTER 2011 RESULTS Mexico City, February 27, 2012, Minera Frisco, S.A.B. de C.V. ( Frisco, BMV: FRISCO OTC: MSNFY) announced today its results for the fourth quarter and full year 2011. Highlights
More informationNEUTRAL. Weak FY14, but positive outlook thereafter. June 5 th, 2015
EQUITY RESEARCH FY14 Update June 5 th, 2015 Weak FY14, but positive outlook thereafter NEUTRAL Current Share Price ( ): 3.4 Target Price ( ): 3.8 Enertronica 1Y Performance 120 Weak FY2014 figures, due
More information2015 Budget RPM Continues its Focus on High Potential Targets
Matthew Sheppard, P.Eng., MBA, Analyst msheppard@jacobsecurities.com +1(416) 866-8356 2015 Budget RPM Continues its Focus on High Potential Targets Event: Rye Patch recently provided guidance on its anticipated
More informationCENTRAL SECURITIES CLEARING SYSTEM PLC. CSCS: from West Africa to the rest of the world. Recommendation: BUY
CENTRAL SECURITIES CLEARING SYSTEM PLC NASD EQUITY NIGERIA FINANCIAL SERVICES CSCS: from West Africa to the rest of the world INVESTMENT HIGHLIGHT HALF YEAR 2015: Growing Revenue and Bottom-Line Amidst
More informationAmerigo Announces 2011 Financial Results
March 5, 2012 N.R. 2012-02 Amerigo Announces Financial Results Net earnings of $8.7 million Operating cash flow of $20 million Dividends of $6.8 million paid in VANCOUVER, BRITISH COLUMBIA March 5, 2012/Amerigo
More informationFinancial Ratio Cheatsheet MyAccountingCourse.com PDF
Financial Ratio Cheatsheet MyAccountingCourse.com PDF Table of contents Liquidity Ratios Solvency Ratios Efficiency Ratios Profitability Ratios Market Prospect Ratios Coverage Ratios CPA Exam Ratios to
More informationSOHO China (410) Buy Nov 20, 2009. Company update. 4 Acquisitions within 6 Months. Samson Man, CFA (852)-2532-1539 samson.man@firstshanghai.com.
SOHO China (410) Company update Buy Nov 20, 2009 4 Acquisitions within 6 Months Purchase Nexus Centre in Beijing. SOHO China announced to acquire Nexus Centre in Beijing. Total GFA is 103,340 sqm. Total
More informationSECOND QUARTER 2015 CONFERENCE CALL & WEBCAST
SECOND QUARTER 2015 CONFERENCE CALL & WEBCAST JULY 30, 2015 TSX: FM; LSE: FQM CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENT Certain statements and information herein, including all statements that
More informationTHIRD QUARTER EARNINGS NOVEMBER 12, 2015
THIRD QUARTER EARNINGS NOVEMBER 12, 2015 CAUTIONARY NOTES Qualified Person Brian Morris, is the non-independent Klondex Mines "qualified person" as defined by National Instrument 43-101 Standards of Disclosure
More informationValuation for merger and acquisition. March 2015
Valuation for merger and acquisition March 2015 Flow of presentation Valuation methodologies Valuation in the context of Merger and Acquisition Indian Regulatory Environment and Minority Interest Safeguard
More informationStrong YTD Performance of the PSEi and Global Stock Markets
Strong YTD Performance of the PSEi and Global Stock Markets PSEi vs MSCI All Country World Index 120 115 110 105 100 95 PSEi +17.7% MSCI+12.2% Two common questions Is this insanity? Or is this sustainable?
More informationThe Strategic Case for Gold AAIN. David Badham, Investment. October 15 th 2012
The Strategic Case for Gold AAIN David Badham, Investment October 15 th 2012 Introducing World Gold Council Funded by the world s leading gold mining companies. We promote the use of gold through marketing
More informationTORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS
PRESS RELEASE TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS TORONTO, ONTARIO (Marketwired July 30, 2014) Torstar Corporation (TSX:TS.B) today reported financial results for the second quarter ended
More informationQ3 2015 Results November 12, 2015 FNV TSX/NYSE
Q3 2015 Results November 12, 2015 FNV TSX/NYSE Cautionary Statement Forward Looking Statements This presentation contains forward looking information and forward looking statements within the meaning of
More informationGraphite Electrodes. Imposition of antidumping duty augurs well. Sector Update. ICICI Securities Ltd Retail Equity Research.
Sector Update Rating matrix Target price Company Old New CMP Potential Upside HEG 225 275 238 19% Graphite India 85 15 91 18% Target period 12-15 months Price performance (%) Return % 1M 3M 6M 12M HEG
More informationBDI BioEnergy Internat. 14.5 Buy
20/08/13 20/10/13 20/12/13 20/02/14 20/04/14 20/06/14 20/08/14 20/10/14 20/12/14 20/02/15 20/04/15 20/06/15 MATELAN Research Update Note Price as of 20/08/15: 10.80 21 August 2015 Company / Sector Fair
More informationGAIL (India) Ltd. INR 346
Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 India Equity Institutional Research Oil & Gas RESULT UPDATE GAIL (India) Ltd. INR 346 Good performance; Near term outlook looks stable BUY GAIL reported
More informationEnergy Sector. SIM STOCK PRESENTATION Spring 2014. Adam Hulbert, Didier Hirwantwari, Haochao Jiao and Yuxiang Hui
Energy Sector SIM STOCK PRESENTATION Spring 2014 Adam Hulbert, Didier Hirwantwari, Haochao Jiao and Yuxiang Hui Agenda I. Overview II. Schlumberger III. National Oilwell Varco IV. Marathon V. Chevron VI.
More informationLocation of significant gold and base metals drill results announced 2013
Exploration, development and mining mining codes and their role in attracting long term investment ensuring a balanced participation in benefits IPAD 214 Location of significant gold and base metals drill
More informationFIRST CAPITAL. Sound 2014 results and attractive dividend. Buy (maintained) Company Update
FIRST CAPITAL Company Update Buy (maintained) MARKET PRICE: EUR1.03 TARGET PRICE: EUR1.28 (from EUR1.15) Financial Holding Data Shares Outstanding (m): 24.04 Market Cap. (EURm): 24.77 NAV (EURm): 34.1
More informationCenterPoint Energy Inc. (CNP-NYSE)
December 30, 2014 CenterPoint Energy Inc. (CNP-NYSE) Current Recommendation Prior Recommendation SUMMARY DATA NEUTRAL Underperform Date of Last Change 06/29/2009 Current Price (12/29/14) $24.29 Target
More informationChapter Seven STOCK SELECTION
Chapter Seven STOCK SELECTION 1. Introduction The purpose of Part Two is to examine the patterns of each of the main Dow Jones sectors and establish relationships between the relative strength line of
More informationYield Curve September 2004
Yield Curve Basics The yield curve, a graph that depicts the relationship between bond yields and maturities, is an important tool in fixed-income investing. Investors use the yield curve as a reference
More informationChina/Hong Kong Gold Sector
METALS & MINING 17 January 211 OVERWEIGHT Robin TSUI +852 295 226 robin.tsui@bocigroup.com Key Highlights of this Report *Detailed commodity price assumptions Page 4 *Central banks' gold holdings as %
More informationNo Signs of Cannibalization
Tony Wible, CFA 908-470-3160 twible@janney.com Media and Entertainment Price: $84.98 Fair Value Estimate: $100.00 52-Week Range: $60.80 - $88.25 Market Cap (MM): $70,075 Shr.O/S-Diluted (mm): 824.6 Average
More informationRHI AG. May 12, 2016
RHI AG Results 1Q/16 May 12, 2016 Highlights & Lowlights Highlights Positiv Steel Division operating EBIT margin of 7.8% in 1Q/16 driven by Europe and North America as a result of an improved product mix
More informationHerzogenaurach, Germany, July 27, 2004 PUMA AG announces its consolidated nd
P Quarter P Half-Year For immediate release MEDIA CONTACT: INVESTOR CONTACT: U.S.A.: Lisa Beachy, Tel. +1 617 488 2945 Europe: Ulf Santjer, Tel. +49 9132 81 2489 Dieter Bock, Tel. +49 9132 81 2261 Herzogenaurach,
More informationBurcon NutraScience Corp.
OUTTHINK OUTPERFORM REPEAT OFTEN The best ideas are the ideas that make clients money. That s why Paradigm Capital approaches every investment opportunity with calculated boldness and fresh perspectives,
More informationDetour Gold Provides New Life of Mine Plan for Detour Lake
January 25, 2016 NEWS RELEASE Detour Gold Provides New Life of Mine Plan for Detour Lake Detour Gold Corporation (TSX: DGC) ( Detour Gold or the Company ) is pleased to announce a new life of mine plan
More informationFinancial Summary and Risk Management
Financial Summary and Risk Management 1 CAUTIONARY STATEMENT ON FORWARD LOOKING INFORMATION Certain information contained in this presentation, including any information as to our strategy, projects, plans
More information80Mt in Resources, so base case now 2.0Mt/yr plus 2.0Mt/yr expansion Spodumene prices set to rise
Recommendation Strong BUY; High Risk Price Valuation 32.0c 70c Products : Tantalite (tantalum) and Spodumene (lithium) Snapshot Market Cap $258m Shares on Issue 804.7m Plus 90.5m In the Money options plus
More informationPetroceltic. FY12 Preview Transitioning to a new level Equity Research 18 Apr 2013. Oil & Gas. Inaugural results statement as a merged entity
Oil & Gas FY12 Preview Transitioning to a new level Equity Research 18 Apr 2013 Inaugural results statement as a merged entity While the scheduled release of FY12 results from on Monday (April 22 nd )
More informationInmet Mining announces third quarter results
Inmet Mining announces third quarter results All amounts are in Canadian dollars, unless otherwise stated. TORONTO, Oct. 24, 2002 / - Inmet Mining Corporation reported net income in the third quarter of
More informationTD is currently among an exclusive group of 77 stocks awarded our highest average score of 10. SAMPLE. Peers BMO 9 RY 9 BNS 9 CM 8
Updated April 16, 2012 TORONTO-DOMINION BANK (THE) (-T) Banking & Investment Svcs. / Banking Services / Banks Description The Average Score combines the quantitative analysis of five widely-used investment
More informationHow Smaller Stocks May Offer Larger Returns
Strategic Advisory Solutions April 2015 How Smaller Stocks May Offer Larger Returns In an environment where the US continues to be the growth engine of the developed world, investors may find opportunity
More informationEmlak Konut REIT. Equity / Large Cap. / Real Estate Investment Trust. Bloomberg: EKGYO TI OUTPERFORM. Reuters: EKGYO IS.
Equity / Large Cap. / Real Estate Investment Trust Emlak Konut REIT Bloomberg: EKGYO TI Reuters: EKGYO IS 01/06/2012 Company Report OUTPERFORM Upside Potential* 42% Good entry point for the long term investors
More informationAugust 3, 2015. R. Halsey Wise Chairman and Chief Executive Officer MedAssets, Inc. 100 North Point Center, East, Suite 200 Alpharetta, GA 30022
R. Halsey Wise Chairman and Chief Executive Officer MedAssets, Inc. 100 North Point Center, East, Suite 200 Alpharetta, GA 30022 August 3, 2015 cc: Board of Directors Dear Halsey, Starboard Value LP, together
More informationfor Analysing Listed Private Equity Companies
8 Steps for Analysing Listed Private Equity Companies Important Notice This document is for information only and does not constitute a recommendation or solicitation to subscribe or purchase any products.
More informationFirst Quarter 2015 Investor Conference Call May 7, 2015
NYSE:TC NYSE:TC TSX:TCM TSX:TCM First Quarter 2015 Investor Conference Call May 7, 2015 Webcast Information Webcast: This Webcast can be accessed on the Thompson Creek Metals Company website under the
More informationFlexituff International Ltd. (FIL)
s $CompanyN ame$ Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 (Wholly owned subsidiary of Bank of Baroda) Q2FY16 Result Review BUY Flexituff International Ltd. (FIL)
More informationBackground information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/5 Equity flash Newsflow Telecommunication HOLD (HOLD) Target EUR 4.00 (EUR 4.00) Price (last closing price) : EUR 2.84 Upside : 40 % Est. change 2015e 2016e EPS
More informationQUADRANT SKEW CAPITAL Syllabus
QUADRANT SKEW CAPITAL Syllabus OVERVIEW Quadrant Skew Capital s Equity Research Program focuses on material, content and skills that are directly applicable to real-world application. Our program provides
More informationTechniques in Finance & Valuation
Techniques in Finance & Valuation 1 What is Valuation? Valuation: Methods of quantifying how much money something should be exchanged for today, considering future benefits. We will teach 4 valuation methods
More informationBright Smart (1428 HK)
Equity Research Financials Bright Smart (1428 ) Hold (initiation) Target price: $1.70 Local broker with high ROE; initiate at Hold Local broker with expansion ambition Bright Smart is a securities, commodities
More informationCONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013 AND 2012.
CONDENSED (Unaudited) (presented in Canadian dollars unless otherwise noted) CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION December 31 As at 2013 2012 Note $ $ Assets Current assets Cash
More informationFINANCIAL REPORT H1 2014
FINANCIAL REPORT H1 2014 HIGH SPEED BY PASSION 02_Key Figures 03_Group Status Report 05_Consolidated Financial Statements 10_Notes 11_Declaration of the Legal Representatives 02 PANKL KEY FIGURES EARNING
More informationCinda International. Hold (Initiation) Target price: HK$1.55. Facing intense competition from Chinese brokers in HK; initiate at Hold
Equity Research Financials Cinda (111 HK) Hold (Initiation) Target price: HK$1.55 Facing intense competition from Chinese brokers in HK; initiate at Hold China Cinda s international business platform Cinda
More informationLABRADOR IRON MINES REPORTS QUARTERLY RESULTS
LABRADOR IRON MINES REPORTS QUARTERLY RESULTS Toronto, Ontario, August 28, 2015. Labrador Iron Mines Holdings Limited ( LIM or the Company ) today reports its operating and financial results for its first
More informationCanadian Tire: Value Under the Hood
Canadian Tire: Value Under the Hood May 2006 Pershing Square Capital Management, L.P. Disclaimer Pershing Square Capital Management's ("Pershing") analysis and conclusions regarding Canadian Tire Corporation
More informationFinancial Overview & Strategy
Financial Overview & Strategy Conservative approach to financial management Risk Management Unhedged gold production Leverage Target Internal Net Debt : EBITDA threshold of 1 times Funding Strategy Combination
More informationInterim Report January-March. A significant result improvement
Interim Report January-March A significant result improvement ETTEPLAN OYJ INTERIM REPORT MAY 7, 2015, AT 2:00 PM ETTEPLAN Q1: A SIGNIFICANT RESULT IMPROVEMENT Review period January-March 2015 The Group
More information2015 Mid-Year Market Review
2015 Mid-Year Market Review Cedar Hill Associates, LLC www.cedhill.com 6111 North River Road, Suite 1100, Rosemont, Illinois 60018 Phone: 312/445-2900 An Affiliate of MB Financial Bank 2015 Major Investment
More informationKhambatta Securities Ltd.
Attractive Valuation Strong Buy Sector : Bank Private Target Price : Rs 284 Current Market Price : Rs 230 Market Cap : Rs 1,337 bn 52-week High/Low : Rs 393/216 Daily Avg. Volume : 13.88 mn Shares in issue
More informationQ1 Fiscal Year 2016 Earnings Conference Call
NASDAQ: CMCO Q1 Fiscal Year 2016 Earnings Conference Call July 31, 2015 Timothy T. Tevens President & Chief Executive Officer Gregory P. Rustowicz Vice President - Finance & Chief Financial Officer 2015
More informationeuromicron AG Corrections to financial statements Hold 14.00 EUR
euromicron AG Corrections to financial statements 24/03/2015 Hold 14.00 EUR Close (23/03/2015) Bloomberg: EUCA Sector Share price performance 14.15 EUR WKN: A1K030 Technology 52 week high 14.18 52 week
More informationInvesting in a 3-D World
Investing in a 3-D World February 10, 2016 by Bill Nasgovitz of Heartland Advisors Executive Summary Slowing growth and swelling corporate debt are expected to result in challenges in the coming quarters.
More informationMarti Otel. Martı REIT OUTPERFORM MARKETPERFORM. 01 November 2010. Equity / Small Cap. / Tourism. Upside Potential* 38%
Equity / Small Cap. / Tourism 01 November 2010 Marti Otel Bloomberg: MARTI TI Reuters: MARTI IS Equity / Small Cap. / Real Estate Investment Trust Martı REIT Bloomberg: MRGYO TI REIT IPO unlocks the value
More informationHMS Group 3 months 2015 IFRS Results Conference call presentation. 16 June 2015
HMS Group 3 months 2015 IFRS Results Conference call presentation 16 June 2015 Financial results Business & Outlook Appendix Financial Highlights Financial highlights, Rub mn 3m 2015 3m 2014 chg, yoy Revenue
More informationFinancial Performance
Fundamental Value: $5.27 Market Price: $11.71 1 52 Week Range: $3.40 to $11.78 Recommendation: SELL 2 Symbol: JMMB Shares Outstanding: 1,463,386,752 units Market Value of Shares Outstanding: $17,136,258,865.92
More informationWednesday, December 16, 2015 MAJOR COMMODITIES. News & Development. For Private Circulation Only
Wednesday, December 16, 2015 For Private Circulation Only MAJOR COMMODITIES Commodity Expiry High Low Close Change Commodity Expiry High Low Close ($) Change Gold 5-Feb 25419 25190 25266-81 Gold (Oz) Feb
More informationThe Decennial Pattern, the Presidential Cycle, Four- year Lows, and How They Affect the Stock Market Outlook for 2010
The Decennial Pattern, the Presidential Cycle, Four- year Lows, and How They Affect the Stock Market Outlook for 2010 Since this is the start of the first year of a new decade it seemed like a good idea
More informationManagement s Discussion and Analysis For the three and nine months ended September 30, 2015
Management s Discussion and Analysis For the three and nine months ended September 30, 2015 This management s discussion and analysis ( MD&A ) has been prepared as of October 28, 2015 and should be read
More informationInternational Equities: Another Turn of the Wheel
International Equities: Another Turn of the Wheel May 6, 2015 by David Ruff of Forward Investing Non-U.S. equities have recently surged after a long spell of underperformance. Does this signal a new market
More information