Tupras OUTPERFORM (M) 15 February Strong 2009 results on refining side...
|
|
- Jocelyn Walton
- 7 years ago
- Views:
Transcription
1 Equity / Large Cap. / Petroleum and Energy 15 February 2010 Bloomberg: TUPRS TI Strong 2009 results on refining side... Reuters: TUPRS IS released its 2009 year end tax purpose financials. The main differences between IFRS and tax financials are the consolidation of its 40% stake at Opet in IFRS and depreciation charges being much lower in IFRS compared to tax financials. The company posted TL632 mn net income on its 2009 year end tax financials, compared with TL421 mn in Revenues in 2009 year end tax financials dropped by 35% YoY to TL 18 bn due to the decrease in oil price compared to Refining margin remained strong in 2009 announced a net refining margin of US$3.05/bbl in 4Q09 compared to US$3.45/bbl in 4Q08. As an additional information about the refining margins, the company s management announced gross refining margin as US$9.2/bbl in 2009, perfectly in-line with our house estimate of US$9.2/bbl. The realized benchmark gross Med-Complex margin was US$1.95/bbl in If we compare gross refining margin and Med -Complex margin, the main reasons for the better refining margin than Med -Complex could be listed as, (i) lower exports, and (ii) higher product yields. Produced less due to the weak demand The total production volume decreased by 30% in 2009 compared to 2008, as of result of the company s risk averse sales policy due to the weak demand. Overall sales volume was down by 17% YoY in Maintain our consolidated estimates Since our -only operating profit estimate stands at TL723 mn, the tax purpose results gives an indication that our refining business estimates seem to be in line with the actual performance (TL713 mn solo operating profit) of the company. Thus, we maintain our consolidated net profit estimate of TL750 mn for, for which the CNBC-e consensus is given as TL787 mn. What s next is expected to announce its consolidated IFRS results on March 12th. Based on a dividend pay-out ratio of 85%, we expect the company to distribute TL637 mn dividends from 2009 earnings, implying a dividend yield of 9% Tax OUTPERFORM (M) TL Upside Potential 23% * Excluding dividend yield Stock Data TRY US$ Price at Month Target Price Mcap (mn) 7,137 4,704 Float Mcap (mn) 3,497 2,305 No. of Shares Outstanding Price / Relative Price TUPRS Relative Relative to ISE mn Free Float (%) Avg.Daily Volume (3M, mn) Market Data TRY ISE ,064 US$ Spot Rate US$ 12-Month Forw ard Price Performance (%) 1 Mn 3 Mn 12 Mn TRY US$ Relative to ISE Week Range (Close TRY) We reiterate our OUTPERFORM recommendation for with a 12 month target share price of TL35.2. Key Estimates (TRY mn) TUPRS E 2010E 2011E Sales 22,520 30,404 19,769 26,435 32,039 EBITDA 1,391 1,394 1,105 1, Net Income 1, P/E (x) EV/EBITDA (x) EPS Dividend Yield (%) Please refer to important disclaimer at the end of this report. Asli Ozata Kumbaraci akumbaraci@isyatirim.com.tr Basak Dinckoc bdinckoc@isyatirim.com.tr
2 Summary of Key Financials (TL mn) TUPRS Income Statement (TRY mn) 2008A 2009E 2010E 2011E Revenues 30,404 19,769 26,435 32,039 EBITDA 1,394 1,105 1, Depreciation & Amortisation 164 (280) (272) (285) EBIT 1, Other income (expense), net Financial expenses, net (734) Minority Interests Income before tax Taxation on Income (110) (186) (190) (174) Net income Cash Flow Statement (TRY mn) Net Income Depreciation & Amortisation 164 (280) (272) (285) Indemnity Provisions Change in Working Capital (797) (155) Cash Flow from Operations 1,390 1,254 (297) 267 Capital Expenditure 547 (256) (354) 765 Free Cash Flow 843 1, (498) Rights Issue Dividends Paid 1, Other Cash Inflow (Outflow ) (368) 280 1, Change in net cash (574) 1, (631) Net Cash (306) 904 1,763 1,132 Balance Sheet (TRY mn) Tangible Fixed Assets 3,370 3,404 3,322 4,371 Other Long Term Assets ,082 Intangibles Goodw ill Long-term financial assets Inventories 1,264 2,021 2,747 3,372 Trade receivables 1,074 1,148 1,535 1,860 Cash & equivalents 1,467 2,768 3,172 3,204 Other current assets Total assets 8,637 11,093 12,162 14,404 Long-term debt Other long-term liabilities ,029 Short-term debt 1,279 1,330 1,200 1,200 Trade payables 1,565 3,181 3,497 4,292 Other short-term liabilities 1,249 1,910 2,554 3,096 Total liabilities 5,081 7,364 8,298 10,489 Minority Interest Total equity 3,556 3,684 3,814 3,864 Paid-in capital Total liabilities & equity 8,637 11,093 12,162 14,404 Ratios ROE (%) ROIC (%) Invested Capital 4,277 3,517 4,232 5,437 Net debt/ebitda (x) 22% -82% -164% -123% Net debt/equity (%) Capex/Sales (%) Capex/Depreciation (x) EBITDA Margin EBIT Margin Net Margin Valuation Metrics EV/Sales (x) 0.1x 0.3x 0.2x 0.2x EV/EBITDA (x) 3.1x 5.9x 5.8x 6.8x EV/IC (x) 1.0x 1.9x 1.5x 1.1x P/E (x) 15.3x 6.8x 9.2x 10.1x FCF yield (%) (7.0) Dividend yield (%) 12% 14% 9.1% 9.2% 2
3 gross refining margin is US$9.2/bbl in 2009 Refining margin remained strong in 2009 announced a net refining margin of US$3.05/bbl in 4Q09 compared to US$3.45/ bbl in 4Q08. Recall that had begun to announce net refining margins instead of gross refining margins since 3Q09, stating that they are more indicative for overall company performance. Please note that these numbers are calculated according to the statutory accounts and they include the operating costs of the refining process. As an additional information about the refining margins, the company s management announced that gross refining margin is US$9.2/bbl in 2009, perfectly in-line with our house estimate of US$9.2/bbl. The realized gross Med-Complex margin was US$1.95/bbl in If we compare gross refining margin and Med-Complex margin, the main reasons for the better refining margin than Med- Complex could be listed as, (i) lower exports, and (ii) higher product yields. (i) has chosen not to produce for export markets as global product surpluses have turned export premiums into losses. Whenever the profitability of exports improves, the Company targets to respond with higher capacity utilization rates and greater volumes of export. (ii) The Company used more semi products and better utilized the conversion units. Despite lower crude processed, white product yield increased from 68.7% in 2008 to 73.6% in 2009 thanks to the usage of the opportunity crudes i.e. slightly heavier crude was processed. Figure 1: net refining margin vs Med-Complex gross refining margin Q107 Q207 Q307 Q407 Q108 Q208 Q308 Q408 Q109 Q209 Q309 Q409 net refining margin Med-Complex gross refining margin Source: Company 3
4 Figure 2: product yields (%) % 21.0% 10.0% 19.0% Asphalt Gasoline Naphtha Jet Fuel 6.6% 13.8% 12.6% 25.1% 29.0% 12.0% 3.0% Diesel Other Fuel Oil 29.5% 12.5% -0.3% Source: Company Produced less due to the weak demand... The total production volume decreased by 30% in 2009 compared to 2008, as of result of the company s risk averse sales policy due to the weak demand. Domestic sales volume contracted by 8% in 2009 due to the weak demand whereas export sales volume shrank by hefty 46% due to the low margin environment. Thus, the company chose to operate at a relatively lower CUR of 60.4% in 2009, slightly lower than our estimate of 63%. Overall sales volume was down by 17% YoY in Figure 3: Financial Highlights (TL mn) 2009 Tax 2008 Tax % 2009 IFRS IS Investment Estimate 2008 IFRS Sales 18,215 28,225-35% 19,768 30,404-35% Operating Profit 713 1,212-41% 825 1,230-33% EBITDA 971 1,433-32% 1,105 1,394-21% Net Income % % % 4
5 This report has been prepared by Yatırım Menkul Deerler A.. ( Investment) solely for the information of clients of Investment. Opinions and estimates contained in this material are not under the scope of investment advisory services. Investment advisory services are given according to the investment advisory contract, signed between the intermediary institutions, portfolio management companies, investment banks and the clients. Opinions and recommendations contained in this report reflect the personal views of the analysts who supplied them. The investments discussed or recommended in this report may involve significant risk, may be illiquid and may not be suitable for all investors. Investors must make their decisions based on their specific investment objectives and financial positions and with the assistance of independent advisors, as they believe necessary. The information presented in this report has been obtained from public institutions, such as Istanbul Stock Exchange (ISE), Capital Market Board of Turkey (CMB), Republic of Turkey, Prime Ministry State Institute of Statistics (SIS), Central Bank of the Republic of Turkey (CBT); various media institutions, and other sources believed to be reliable but no independent verification has been made, nor is its accuracy or completeness guaranteed. All information in these pages remains the property of Investment and as such may not be disseminated, copied, altered or changed in any way, nor may this information be printed for distribution purposes or forwarded as electronic attachments without the prior written permission of Investment. ( This research report can also be accessed by subscribers of Capital IQ, a division of Standard & Poor's. For more information, please visit Capital IQ's web site at 5
Aksa Enerji OUTPERFORM. 07 September 2011. Massive cut in 2011 production target more than priced in... Upside Potential* 80%
Equity / Mid Cap. / Utilities 07 September 2011 Bloomberg: AKSEN TI Massive cut in 2011 production target more than priced in... We have revised our valuation for reflecting the changes in the company
More informationMarti Otel. Martı REIT OUTPERFORM MARKETPERFORM. 01 November 2010. Equity / Small Cap. / Tourism. Upside Potential* 38%
Equity / Small Cap. / Tourism 01 November 2010 Marti Otel Bloomberg: MARTI TI Reuters: MARTI IS Equity / Small Cap. / Real Estate Investment Trust Martı REIT Bloomberg: MRGYO TI REIT IPO unlocks the value
More informationEmlak Konut REIT. Equity / Large Cap. / Real Estate Investment Trust. Bloomberg: EKGYO TI OUTPERFORM. Reuters: EKGYO IS.
Equity / Large Cap. / Real Estate Investment Trust Emlak Konut REIT Bloomberg: EKGYO TI Reuters: EKGYO IS 01/06/2012 Company Report OUTPERFORM Upside Potential* 42% Good entry point for the long term investors
More informationAk Enerji OUTPERFORM (M) 11 February 2010
Equity / Mid Cap. / Utilities 11 February 2010 Bloomberg: AKENR TI New hydro plants offset the negative impact of lower DUY prices... Revisions in our natural gas price and electricity tariffs estimates
More informationAnadolu Sigorta OUTPERFORM. 08 April 2009. Leading the market with solid premium growth. *Upside Potential 71% Equity / Small Cap. / Insurance.
Equity / Small Cap. / Insurance 08 April 2009 Bloomberg: ANSGR TI Reuters: ANSGR IS Leading the market with solid premium growth Turkish Association of Insurance and Reinsurance Companies (TSRSB) disclosed
More informationBoyner Magazacilik. Bloomberg: BOYNR TI OUTPERFORM. Reuters: BOYNR IS. Full synergies to be seen in 2013. Equity / Mid Cap.
Equity / Mid Cap. / Retail Trade Boyner Magazacilik Bloomberg: BOYNR TI Reuters: BOYNR IS Full synergies to be seen in 2013 OUTPERFORM recommendation is maintained with a revised target price. We are revising
More informationZorlu Enerji. Bloomberg: ZOREN TI OUTPERFORM. Reuters: ZOREN IS. Diversified & Profitable Generation Portfolio. Equity / Mid Cap.
Equity / Mid Cap. / Utilities Zorlu Enerji Bloomberg: ZOREN TI Reuters: ZOREN IS Diversified & Profitable Generation Portfolio We maintain our OUTPERFORM recommendation while revising our price target
More informationPetkim. MARKETPERFORM (Previous: U.R) Upside Potential 6% Most of the future prospects are priced in. Equity / Mid Cap. / Petroleum and Energy
Equity / Mid Cap. / Petroleum and Energy Petkim Company Update Most of the future prospects are priced in Petrochemical margins improving but demand is weak due to anticipation on further price reduction.
More informationHalk REIT. Bloomberg: HLGYO TI OUTPERFORM. Reuters: HLGYO IS. An overlooked REIC with a premium portfolio
Equity / Mid Cap. / Real Estate Investment Trust Halk REIT Bloomberg: HLGYO TI Reuters: HLGYO IS An overlooked REIC with a premium portfolio Investment Positives Turkey s third largest listed REIC. In
More informationZorlu Enerji. Bloomberg: ZOREN TI OUTPERFORM. Reuters: ZOREN IS. Equity / Mid Cap. / Utilities. Company Update. Upside Potential* 25% 09/04/2013
Equity / Mid Cap. / Utilities Zorlu Enerji Bloomberg: ZOREN TI Reuters: ZOREN IS A new chapter with new assets *excludes dividend yield Better off after the asset swap, OUTPERFORM reiterated. In late Stock
More informationTAV Airports Holding. OUTPERFORM (Previous: O.P) Upside Potential 18% Equity / Large Cap. / Airlines&Ground Handling Services 23/09/2014
Equity / Large Cap. / Airlines&Ground Handling Services TAV Airports Holding Company Update Not leaving Istanbul Important strategic move by TAV While investors had been discussing the completion time
More informationCorporate bond issuance news
Corporate bond issuance news 107 28.04.2014 Corporate bond issuances New applications for corporate bond issuances are as follows: Application to the Capital Markets Board Company Type of instrument Nominal
More informationAksa Enerji Outperform (Maintained)
01.14 03.14 05.14 07.14 09.14 11.14 01.15 03.15 05.15 May 26, 2015 Outperform (Maintained) Turkey - Equity - Company Update On the verge of a new era s commissioning of the Company s first lignite power
More informationAlarko Holding. Equity / Mid Cap. / Construction OUTPERFORM. Bloomberg: ALARK TI Reuters: ALARK IS 01.06.2012
Equity / Mid Cap. / Construction Alarko Holding Bloomberg: ALARK TI Reuters: ALARK IS Recent additions to the backlog bring upside Outperform recommendation maintained. We did go over our estimates for
More informationZetaDisplay. Europe leads the way. EPaccess
EPaccess Media Sweden 22 November 213 Equity Research +46 8 463 8 analys@penser.se ZetaDisplay Europe leads the way Risk and Return Potential Return Potential Risk High High Risk Current Price 4,8 High/Low
More informationFSA Note: Summary of Financial Ratio Calculations
FSA Note: Summary of Financial Ratio Calculations This note contains a summary of the more common financial statement ratios. A few points should be noted: Calculations vary in practice; consistency and
More informationTurk Traktor OUTPERFORM. 23 February 2011. Generous dividends, solid balance sheet. Upside Potential* 20% Equity / Mid Cap. / Automotive & Parts
Equity / Mid Cap. / Automotive & Parts Initiating Coverage 23 February 211 Bloomberg: TTRAK TI Generous dividends, solid balance sheet Leader in Turkish agricultural industry Thanks to its presence in
More informationAlarko Holding. Bloomberg: ALARK TI OUTPERFORM. Reuters: ALARK IS. Favorable combination of energy and contracting. Equity / Mid Cap.
Equity / Mid Cap. / Construction Alarko Holding Bloomberg: ALARK TI Reuters: ALARK IS Favorable combination of energy and contracting New contracts to be added to the backlog in 2013. The total backlog
More informationBDI BioEnergy Intern. 20.0 Neutral. Activity level in Q3 might not support FY estimates
8/11/1 8/1/11 8/3/11 8/5/11 8/7/11 8/9/11 8/11/11 8/1/12 8/3/12 8/5/12 8/7/12 8/9/12 MATELAN Research Preview Note Price as of 9/11/12: 8.69 12 November 212 Company / Sector Fair Value Recommendation BDI
More informationNippon Mining Holdings, Inc.
Supplementary Explanation for Financial Results for Fiscal 2008 - From April 1, 2008 to March 31, 2009 - April 30, 2009 Disclaimers concerning forward-looking statements are prepared on the last page of
More informationHMS Group 3 months 2015 IFRS Results Conference call presentation. 16 June 2015
HMS Group 3 months 2015 IFRS Results Conference call presentation 16 June 2015 Financial results Business & Outlook Appendix Financial Highlights Financial highlights, Rub mn 3m 2015 3m 2014 chg, yoy Revenue
More informationBorussia Dortmund GmbH & Co. KGaA
BANKHAUS LAMPE // 58 Borussia Dortmund GmbH & Co. KGaA There is still potential 28/01/2016 Buy (Buy) 5.00 EUR (5.00 EUR ) Close 25/01/2016 3.93 EUR Bloomberg: BVB GY WKN: 549309 Sector Share price performance
More informationDATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015
BANKHAUS LAMPE // 1 DATRON AG Investor day supports our positive view 17/09/2015 Buy (Buy) 12.50 EUR (12.50 EUR ) Close 15/09/2015 9.75 EUR Bloomberg: DAR GY WKN: A0V9LA Sector Engineering Share price
More informationPark Elek. Madencilik
Equity / Mid Cap. / Utilities Park Elek. Madencilik Bloomberg: PRKME TI Reuters: PRKME IS Breathless growth to continue We are initiating our coverage for Park Elektrik with OUTPERFORM recommendation and
More informationChapter 17: Financial Statement Analysis
FIN 301 Class Notes Chapter 17: Financial Statement Analysis INTRODUCTION Financial ratio: is a relationship between different accounting items that tells something about the firm s activities. Purpose
More informationFinance Master. Winter 2015/16. Jprof. Narly Dwarkasing University of Bonn, IFS
Finance Master Winter 2015/16 Jprof. Narly Dwarkasing University of Bonn, IFS Chapter 2 Outline 2.1 Firms Disclosure of Financial Information 2.2 The Balance Sheet 2.3 The Income Statement 2.4 The Statement
More informationCHAPTER 3 LONG-TERM FINANCIAL PLANNING AND GROWTH
CHAPTER 3 LONG-TERM FINANCIAL PLANNING AND GROWTH Answers to Concepts Review and Critical Thinking Questions 5. The sustainable growth rate is greater than 20 percent, because at a 20 percent growth rate
More informationThomson Reuters Spreadsheet Link Quick Reference Guide
Thomson Reuters Spreadsheet Link Quick Reference Guide INTRODUCTION This quick reference guide covers all of the basics that you need to know to get the most out of Thomson Reuters Spreadsheet Link. Our
More informationMATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES
MATELAN Research Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES 2/5/12 2/7/12 2/9/12 2/11/12 2/1/13 2/3/13 2/5/13 2/7/13 2/9/13
More informationYear-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationFlexituff International Ltd. (FIL)
s $CompanyN ame$ Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 (Wholly owned subsidiary of Bank of Baroda) Q2FY16 Result Review BUY Flexituff International Ltd. (FIL)
More informationFinancial Statement and Cash Flow Analysis
Chapter 2 Financial Statement and Cash Flow Analysis Answers to Concept Review Questions 1. What role do the FASB and SEC play with regard to GAAP? The FASB is a nongovernmental, professional standards
More informationprice target of 7.40. We reiterate our Buy rating. Figure 1: Reported figures versus forecasts Source: First Berlin Equity Research, SFC Energy AG
FIRST ERLIN Equity Research RATING Germany / Energy Primary exchange: Frankfurt Q3 figures PRICE TARGET 7.40 loomberg: F3C GR Return Potential 38.1% ISIN: DE0007568578 Risk Rating High PROJECT DELAYS URDEN
More informationfor 2014 achieved but increased uncertainty due to reduced spending in the oil & gas industry 2014E figures: Underlying EBITDA above our expectations
A cc or # Targets $T ypcap$ 1628 1 0 4 2 Page 1/8 Equity flash Trading Update Alternative Energy BUY (BUY) Target EUR 6.50 (EUR 7.00) Price (last closing price) : 5.14 EUR Upside : 26% Est. change 2015e
More informationZorlu Enerji MARKETPERFORM. 07 January 2011. Diversified in electricity. Upside Potential* 13% Equity / Mid Cap. / Utilities
Equity / Mid Cap. / Utilities 07 January 2011 Bloomberg: ZOREN TI Diversified in electricity Growth and profitability will come with the capacity increase in 2011 has an installed capacity of 595MW and
More informationReturn on Equity has three ratio components. The three ratios that make up Return on Equity are:
Evaluating Financial Performance Chapter 1 Return on Equity Why Use Ratios? It has been said that you must measure what you expect to manage and accomplish. Without measurement, you have no reference to
More informationNEUTRAL. Weak FY14, but positive outlook thereafter. June 5 th, 2015
EQUITY RESEARCH FY14 Update June 5 th, 2015 Weak FY14, but positive outlook thereafter NEUTRAL Current Share Price ( ): 3.4 Target Price ( ): 3.8 Enertronica 1Y Performance 120 Weak FY2014 figures, due
More informationENKA INSAAT. Equity Research COMPANY UPDATE BUY. 2013 remains promising, BUY maintained. TURKEY / Contracting 15 January 2013
Equity Research COMPANY UPDATE TURKEY / Contracting 15 January 2013 ENKA INSAAT BUY (MAINTAINED) 2013 remains promising, BUY maintained Possible catalysts underway. Since our upgrade last October, Enka
More informationTYPES OF FINANCIAL RATIOS
TYPES OF FINANCIAL RATIOS In the previous articles we discussed how to invest in the stock market and unit trusts. When investing in the stock market an investor should have a clear understanding about
More informationINVESTMENT RESEARCH DATA MODUL AG. Data Modul AG Recommendation. Date: 08/13/2014. Buy. Clear profitability increase in H1
Recommendation Buy Company data before: as of - Sector Industrial Target price (EUR) 27.5 Market segment Prime Standard Price (Xetra) (EUR) 18.27 ISIN DE549891 8/12/14 5:36 PM Reuters DAMG.DE Share price
More information2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014
2014 FIRST QUARTER RESULTS CONFERENCE CALL May 15th, 2014 DISCLAIMER This presentation has been prepared by Eurotech S.p.A.(or Eurotech ) and has to be read in conjunction with its oral presentation. The
More informationHCC BUY. Infrastructure January 29, 2016
Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 Dec-15 Jan-16 India Research Infrastructure January 29, 2016 QUARTERLY REVIEW Bloomberg: IN Reuters: HCNS.BO BUY Better margins drive earnings s
More information2 September 2015 YOC AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra Q2/15 Results PRICE TARGET 2.80 loomberg: YOC GR Return Potential 29.6% ISIN: DE0005932735 Risk Rating High SALES
More information2008 2009 2010E 2011E
INDEKS Turkey - Equity - Information Technology 11 January 2011 Current Price / Mcap: TL2.70 / US$96mn INDEKS 11 January 2011 Price Performance (TL) 3.0 2.6 2.2 1.8 1.4 1.0 01.10 02.10 03.10 04.10 05.10
More informationTrxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3
Siddharth Rajeev, B.Tech, MBA, CFA Analyst November 5, 2015 Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Sector/Industry: E-commerce Market Data (as of November 5, 2015) Current Price $1.15 Fair
More informationGujarat State Petronet Ltd. INR 135
Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 India Equity Institutional Research Oil & Gas RESULT UPDATE Gujarat State Petronet Ltd. INR 135 Growth in volumes to propel earnings Accumulate Gujarat
More informationNovember 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]
November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] Company Name: Idemitsu Kosan Co., Ltd. (URL http://www.idemitsu.com)
More informationPresentation on Results for the 2nd Quarter FY 2015. Idemitsu Kosan Co.,Ltd. November 4, 2015
Presentation on Results for the 2nd Quarter FY 2015 Idemitsu Kosan Co.,Ltd. November 4, 2015 Table of Contents 1. 2 nd Quarter FY 2015 Financials (1) Overview (2) Segment Information (3) Streamlining 2.
More informationPrivate drilling fluid technology service leader
21 March 2012 Equity Research Report Company Research Petroleum & Petrochemical Sichuan Renzhi Oilfield Technology Services (002629) Investment value analysis report Private drilling fluid technology service
More information2015 FIRST HALF RESULTS CONFERENCE CALL. August 31st, 2015
2015 FIRST HALF RESULTS CONFERENCE CALL August 31st, 2015 DISCLAIMER This presentation has been prepared by Eurotech S.p.A.(or Eurotech ) and has to be read in conjunction with its oral presentation. The
More informationPresentation on Results for FY 2015. Idemitsu Kosan Co.,Ltd. May 10, 2016
Presentation on Results for FY 2015 Idemitsu Kosan Co.,Ltd. May 10, 2016 Table of Contents 1. FY 2015 Financials (1) Overview (2) Segment Information 2. Forecast for FY 2016 Performance (1) Overview (2)
More informationReview of FY07 Results
Review of FY07 Results Doğan Gazetecilik A.Ş. March 28,, 2008 Notice Inflation accounting (IAS 29) is not applied in 2005&2006&2007 financials on the back of CMB s requirements. The financial statements
More informationIncome Statement (1) First Quarter 2002
Income Statement (1) (in millions of EUR) 1 st Q 2002 1 st Q 2001 2002/2001 Sales 5,402.2 4,993.6 +8.2% (2) EBITDA (FIFO) 408.7 366.1 +11.6% EBITDA margin 7.6% 7.3% - Depreciation (145.5) (134.6) +8.1%
More informationpotential of business still not fully exploited; PT raised to 64.00 Q3 2015 results vs. estimates IFRS Q3 15 Q2 15 qoq Q3 14 yoy Q3 15e delta
H y p o p or t A G # Scalability $T ypcap$ 1611 3 1 1 x 6519 2 Equity flash Quarterly earnings Financial Services Germany Hypoport AG Buy Target 64.00 EUR vs 57.00 EUR Price : 55.25 EUR Upside : 16 % Est.chg
More informationPromising FY 2018 targets
A cc or # $TypCap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Automotive BUY (BUY) Target EUR 2.30 (EUR 2.00) Price (last closing price) : 1.10 EUR Upside : 109% Est. change 2015e 2016e EPS - -
More informationCorporate bond issuance news
Corporate bond issuance news 101 17.03.2014 Corporate bond issuances New applications for corporate bond issuances are as follows: Application to the Capital Markets Board Com pany Type of instrument Nominal
More information22 December 2015 YOC AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra 9M/15 Results PRICE TARGET 3.00 loomberg: YOC GR Return Potential 53.3% ISIN: DE0005932735 Risk Rating High Q3
More informationTotal shares at the end of ten years is 100*(1+5%) 10 =162.9.
FCS5510 Sample Homework Problems Unit04 CHAPTER 8 STOCK PROBLEMS 1. An investor buys 100 shares if a $40 stock that pays a annual cash dividend of $2 a share (a 5% dividend yield) and signs up for the
More information2013 Half Year Results
2013 Half Year Results Erwin Stoller, Executive Chairman Joris Gröflin, Chief Financial Officer Agenda 1. Introduction and summary of first half year 2013 2. Financial results first half year 2013 3. Outlook
More informationHow To Value A Stock
Chapter 9 Valuing Stocks 9-1. Assume Evco, Inc., has a current price of $50 and will pay a $2 dividend in one year, and its equity cost of capital is 15%. What price must you expect it to sell for right
More informationPortfolio Management FMI Skema Paris campus Contrôle continu 2 2 April 2014 O. Williams
Portfolio Management FMI Skema Paris campus Contrôle continu 2 2 April 2014 O. Williams 1. The comparisons with which ratios should be made include the following, except: a. The firm's own past performance
More informationCoal India Ltd. Subdued e-auction realization impacted profitability BUY. Nov. 17, 2015
17-Nov-14 17-Dec-14 17-Jan-15 17-Feb-15 17-Mar-15 17-Apr-15 17-May-15 17-Jun-15 17-Jul-15 17-Aug-15 17-Sep-15 17-Oct-15 Coal India Ltd. Subdued e-auction realization impacted profitability Coal India Ltd.
More informationCHAPTER 8 STOCK VALUATION
CHAPTER 8 STOCK VALUATION Answers to Concepts Review and Critical Thinking Questions 5. The common stock probably has a higher price because the dividend can grow, whereas it is fixed on the preferred.
More informationG5 Entertainment. G5 Entertainment. Quarter Update Q3 15. Amended strategy and boosted profitability
Quarter Update Q3 15 Last updated on the 18/11/2015 Share Price Market Capitalisation Target Price 41.00 SEK 360.8m SEK 49.05 SEK Amended strategy and boosted profitability reported their third quarter
More informationJan-December 2014 Results. Madrid, May 2015
Jan-December 2014 Results Madrid, May 2015 January- December 2014 Highlights Reported Net profit exc. PPA reaches 8.3 million, from the -3.2 million losses accounted in 2013. 2014 has been a year of transformation
More information20 May 2015 OpenLimit Holding AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Switzerland / Software Primary exchange: Frankfurt Q1 figures PRICE TARGET 1.10 loomberg: O5H GR Return Potential 37.3% ISIN: CH0022237009 Risk Rating High STRONG SALES
More informationCourse 1: Evaluating Financial Performance
Excellence in Financial Management Course 1: Evaluating Financial Performance Prepared by: Matt H. Evans, CPA, CMA, CFM This course provides a basic understanding of how to use ratio analysis for evaluating
More informationKingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.
Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected
More informationQuarter Report 2014 ESSANELLE HAIR GROUP AG
Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle
More informationBUY. KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16. CMP 226.50 Target Price 260.00. JANUARY 9 th 2015 SYNOPSIS ISIN: INE164B01022
BUY CMP 226.50 Target Price 260.00 KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16 JANUARY 9 th 2015 ISIN: INE164B01022 Index Details Stock Data Sector IT Software Products BSE Code 519602
More informationEquity Analysis and Capital Structure. A New Venture s Perspective
Equity Analysis and Capital Structure A New Venture s Perspective 1 Venture s Capital Structure ASSETS Short- term Assets Cash A/R Inventories Long- term Assets Plant and Equipment Intellectual Property
More informationTNK-BP Holding: Creating Shareholder Value
Company Report Oil & Gas TNK-BP Holding: Creating Shareholder Value Investment Summary TNBP TNBPP BUY $3.5 35% BUY $3.2 38% TNK-BP Holding is one of the most efficient Russian oil companies. A combination
More information2011 Interim Results Presentation. Athens, 31 August 2011
2011 Interim Results Presentation Athens, 31 August 2011 AGENDA Results Highlights Business Units Performance Financial Results Q&A 1 RESULTS HIGHLIGHTS INDUSTRY ENVIRONMENT: Conditions remain difficult
More informationNo surprises EPS almost tripled yoy; confirm Buy, TP raised to 74.00
H y p o p or t A G # $T ypcap$ 1611 1 1 1 x 6519 2 Page 1/6 First Take Full-year earnings Financial Services Germany Buy Target price : 74.00 EUR vs 72.00 EUR Price : 64.78 EUR Upside : 14 % Est.chg 2015e
More informationBDI BioEnergy Internat. 14.5 Buy
20/08/13 20/10/13 20/12/13 20/02/14 20/04/14 20/06/14 20/08/14 20/10/14 20/12/14 20/02/15 20/04/15 20/06/15 MATELAN Research Update Note Price as of 20/08/15: 10.80 21 August 2015 Company / Sector Fair
More informationTipco Asphalt Public Company Limited
Q1/2015 Analysts Meeting 26 th May 2015 1 Agenda 1 Q1/2015 Highlight 2 Performance Highlights 3 Q2/2015 Outlook 2 Q1/2015 Highlights: Total sales volumes Sales volumes by quarters Unit: Mil tons Sales
More informationTechno Electric & Engineering Limited
Engineering & Capital Goods Event Update Techno Electric & Engineering Limited Buy Wind business spin off will lead to value unlocking. Institutional Research CMP (`) 404 Target (`) 504 Nifty: 8,224 Sensex:
More informationSaudi Pharmaceutical Industries & Medical Appliances Corporation NOVEMBER 2012. Results Update 3 rd Quarter 2012. Research Division Company Reports
NOVEMBER Saudi Pharmaceutical Industries & Medical Appliances Corporation Results Update 3 rd Quarter Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA
More informationAnadolu Sigorta OUTPERFORM. Insuring value. 05 July 2009. Upside Potential 53% Equity / Mid Cap. / Insurance. Company Report. Price / Relative Price
Equity / Mid Cap. / Insurance 05 July 2009 Bloomberg: ANSGR TI Insuring value Reuters: ANSGR IS Attractive valuation, a niche value play We value at TL1.61 per share, based on the sum-of-the-parts valuation
More information2013 Third Quarter Review October 25, 2013 1
October 25, 213 1 Panalpina Group October 25, 213 213 Third Quarter Review October 25, 213 2 Highlights and key figures Operating and financial review Outlook Growth in profitability and margins in the
More information2010 2011 2012E 2013E 2014E
11 April 2012 Equity Research Report Company Research Construction Engineering Zhejiang Yasha Decoration (002375) Comments on 2011 annual results Rapid growth in results, while profit quality continued
More informationTipco Asphalt Public Company Limited (TASCO)
(TASCO) Q1/2015 Opportunity Day 4 th June 2015 1 Disclaimer This presentation material has been prepared solely for informational purposes only. TASCO is furnishing it solely for use by prospective investors
More informationRAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS. Earnings Presentation Q2 FY16
RAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS Earnings Presentation Q2 FY16 Company Overview COMPANY OVERVIEW Rajesh Exports Ltd. (REL) was incorporated in 1989. Currently REL is a leader
More information2Q2014 IFRS Consolidated Financial Results. October 15, 2014
2Q214 IFRS Consolidated Financial Results October 15, 214 Alexander Ivannikov First Deputy Head of the Department for Finance and Economics 1 Disclaimers This presentation has been prepared by OJSC Gazprom
More informationUnderstanding Financial Management: A Practical Guide Guideline Answers to the Concept Check Questions
Understanding Financial Management: A Practical Guide Guideline Answers to the Concept Check Questions Chapter 3 Interpreting Financial Ratios Concept Check 3.1 1. What are the different motivations that
More informationLOGO BUSINESS SOLUTIONS
LOGO BUSINESS SOLUTIONS Analyst Presentation for FY 2014 Gülnur Anlaş Chief Financial Officer February 16, 2015 12 1 Disclaimer This presentation contains information and analysis on financial statements
More information2013 Second Quarter Review July 26, 2013 1
213 Second Quarter Review July 26, 213 1 Panalpina Group Basel, July 26, 213 213 Second Quarter Review 213 Second Quarter Review July 26, 213 2 Highlights and key figures Operating and financial review
More informationEMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) TABLE 1 Quarter Ended March 31, Percent Change Net Sales $ 5,854 $ 5,919 1% Costs and expenses: Cost of sales 3,548 3,583
More informationDOGUS OTOMOTIV BUY TARGET MCAP UPGRADE
www.agco.com login request DOGUS OTOMOTIV BUY TARGET MCAP UPGRADE December 12, 2005 Price: TRL 6.05 Turkey [Automotive] Bloomberg: [ DOAS TI] Market Cap: USD 493.00 m Outstanding Shares: 110.00 m Six Month
More informationFundamental Analysis Ratios
Fundamental Analysis Ratios Fundamental analysis ratios are used to both measure the performance of a company relative to other companies in the same market sector and to value a company. There are three
More informationReview of 1Q10 Results
Review of 1Q10 Results Doğan Gazetecilik A.Ş. May 10,, 2010 Notice The financial statements are reclassed for presentation purposes, the CMB format is also available through ISE and DYH websites. The figures
More informationPinar Et ve Un OUTPERFORM. 02 November 2011. A Meaty Long Term Alternative. Upside Potential* 51% Equity / Small Cap. / Food. Re-initiating Coverage
Equity / Small Cap. / Food 02 November 2011 Bloomberg: PETUN TI A Meaty Long Term Alternative Well-recognized brand name in processed meat sector Established in 1985 as the first private integrated modern
More information1. Operating, Investment and Financial Cash Flows
1. Operating, Investment and Financial Cash Flows Solutions Problem 1 During 2005, Myears Oil Co. had gross sales of $1 000,000, cost of goods sold of $400,000, and general and selling expenses of $300,000.
More informationGAIL (India) Ltd. INR 346
Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 India Equity Institutional Research Oil & Gas RESULT UPDATE GAIL (India) Ltd. INR 346 Good performance; Near term outlook looks stable BUY GAIL reported
More informationFinancial Formulas. 5/2000 Chapter 3 Financial Formulas i
Financial Formulas 3 Financial Formulas i In this chapter 1 Formulas Used in Financial Calculations 1 Statements of Changes in Financial Position (Total $) 1 Cash Flow ($ millions) 1 Statements of Changes
More informationSUPREME INDUSTRIES LTD Plastic Products HOLD RETAIL EQUITY RESEARCH
Q2FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH SUPREME INDUSTRIES LTD Plastic Products BSE CODE:509930 NSE CODE: SUPREMEIND Bloomberg CODE: SIL IN SENSEX: 24,470 HOLD CMP Rs725
More informationBlue Canyon Holdings now holds 71.9 per cent of the company and we expect that Blue Canyon will retain full control of the company within 12 month.
COMPANY ANALYSIS 22 May 2014 Summary Cision (CSN.ST) In line with estimates Cision s Q1 report was overall in line with our forecasts and revenues amounted to SEK 206 million and operating profits to SEK
More informationChapter 2 Financial Statement and Cash Flow Analysis
Chapter 2 Financial Statement and Cash Flow Analysis MULTIPLE CHOICE 1. Which of the following items can be found on an income statement? a. Accounts receivable b. Long-term debt c. Sales d. Inventory
More informationFinancing Your Dream: A Presentation at the Youth Business Linkage Forum (#EAWY2014) Akin Oyebode Head SME Banking, Stanbic IBTC Bank, Nigeria.
Financing Your Dream: A Presentation at the Youth Business Linkage Forum (#EAWY2014) Akin Oyebode Head SME Banking, Stanbic IBTC Bank, Nigeria. Content 1 Introduction 2 Profit and loss Account or Income
More informationRatio Analysis CBDC, NB. Presented by ACSBE. February, 2008. Copyright 2007 ACSBE. All Rights Reserved.
Ratio Analysis CBDC, NB February, 2008 Presented by ACSBE Financial Analysis What is Financial Analysis? What Can Financial Ratios Tell? 7 Categories of Financial Ratios Significance of Using Ratios Industry
More information