Burcon NutraScience Corp.
|
|
- Peregrine Hampton
- 8 years ago
- Views:
Transcription
1 OUTTHINK OUTPERFORM REPEAT OFTEN The best ideas are the ideas that make clients money. That s why Paradigm Capital approaches every investment opportunity with calculated boldness and fresh perspectives, supported by meticulous execution. Burcon NutraScience Corp. ADM is a Great Partner Shifting Focus To Soy Proteins Financial Summary (C$M) Paradigm Estimates (y/e Mar) Revenue EBITDA EPS EV/Rev EV/EBITDA P/E FY (6.8) (0.24) nmf nmf nmf FY11e 0.0 (5.6) (0.19) nmf nmf nmf FY12e x 18.8 x 19.8 x FY13e x 3.1 x 5.1 x All figures in C$, unless otherwise noted. Source: Company filings, Paradigm Capital Inc. Investment Thesis. The global demand for ever higher food value from agriculture is growing at an unprecedented pace, driven by population growth and economic growth. The functional food and beverage markets, comprised of protein, fiber, mineral or vitamin fortified products that promote specific health benefits, is gaining consumer attention. In particular, the addition of protein ingredients into many different foods is increasingly gaining momentum due to scientific advances and a growing health conscious attitude amongst many consumers. The worldwide market for protein ingredients is expected to reach US$15B in 2015 driven by new applications and product development. Event Burcon licenses worldwide rights for the soy protein isolate manufacturing technology to Archer Daniels Midland (ADM N, NR). Details Burcon signed a letter of intent to license the soy protein isolate technology. A definitive agreement to be inked before March 1, No financial details provided. An agreement should include milestone payments until they receive royalties on sales. Royalties on sales could start in calendar Q First plant construction could start in Q and be completed before year end We are assuming four plants to be build with the first one completed by Q and the last plant operational by Total capacity should be 280,000 metric tons (MT)/year. Other assumptions include soy protein isolates pricing of $8,500/MT and Burcon receiving a 12% royalty rate declining to 9% by Discussions for canola protein manufacturing technology remain ongoing but completion could be delayed until the soy technology agreement is completed. ADM could be a great partner and is currently the second largest oilseeds producer in the world with more than 250 plants worldwide. Conclusion The suspense is now over and we now have better indications of what the future may look like. The main value driver for ADM and Burcon has now shifted to the development of the soy protein isolates technology. It appears that more than one party was interested in partnering the soy protein technology but in the end, ADM presented the better deal. Our financial estimates are revised to reflect the new timelines. Our sensitivity analysis indicates that the soy technology could generate fully taxed EPS of $5.23/sh plus another $1.33/sh for the canola protein technology. We are maintaining our target price of $20.00 based on NPV and our Buy rating. Company Profile Company Profile (C$) Sector Ticker Healthcare BU T Buy Stock Rating Closing Price (C$) $ Mth Target (C$) $20.00 Potential ROR 112% Shares O/S Bsc (M) 29.7 Shares O/S FD (M) 29.7 Mkt Cap, Bsc (C$M) $281 Mkt Cap, FD (C$M) $281 Enterprise Value (C$M) $267 TTM Rev/sh nmf Net cash/sh $0.45 Company Description Burcon operates as a research and development company developing manufacturing technologies to extract important ingredients for use in food and beverages. The company develops a portfolio of composition, application, and process patents related to its plant protein extraction and purification technology. Its patented processes utilize oilseed meals for the production of purified plant proteins that exhibit nutritional, functional, and nutraceutical profiles. Burcon has developed Clarisoy from soy that could be used in food and beverages and canola proteins, Puratein and Supertein. Research Team Claude Camire ccamire@paradigmcap.com 1-Year Stock Chart Burcon Nutrascience Corp. (BU CA) Price (CAD) Volume (Thousands) 6 0 Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Volume Burcon Nutrascience Corp. Source: FactSet Prices 01/12/10 FY10 12 EPS lowered 11/10/08 Target raised ($20.00) 10/08/08 Target raised ($15.00) 05/01/08 Initiating target price ($12.00) Paradigm Capital Inc, IIROC/TSX member 1 November 16, 2010
2 Establishing Our Assumptions Even though the announcement is a non binding letter of intent, we think the standstill agreement provides a high level of interest from ADM. We believe it is necessary to fine tune our forecasts based on this new information. Variable #1 Royalty rates The determination of royalty rates (.e. percentage amount that is to be applied to the end user revenues) is guided by the economic fairness to both companies. The value conveyed is a function of specific factors relating to the licensed technology such as the uniqueness and competitive advantage of the licensed products, including the scope and remaining life of any patents. Other factors include the size of the markets in which ADM will sell the products, the degree of complexity in the technology and the length of the agreement to recuperate any upfront/milestone payments and the time to generate a decent ROI. Traditional licensing agreements in the pharmaceutical industry dictate royalty agreements between 5% (pre clinical products) to 30% for FDA approved products for NCEs. Contrary to the drug industry, the food industry margins are much lower which dictates a lower rate for ingredients. Our search provides us with a range of 7 13% for novel/disruptive technology. Variable #2 Soy Protein Isolates Pricing Soy protein has been part of the market (food and beverages) for more than 20 years. In our model, we assume a premium pricing for the soy protein isolates to current products given the significant product advantages (taste, odour, functionality and color) over existing concentrates or isolates. Soy Prices - US$000's Meal 200 Oil 1000 Concentrates 3,000-5,000 Isolates 7,000-10,000 Variable #3 Soy Plant Size and Roll Out Plan With more than 100 oilseeds plants located in every region of the globe, we estimate that the soy technology will be added to existing plants rather than building a new one, hence reducing time to market. For the soy technology we have assumed four plants would be operational by 2013, the first one located in the US with a finished capacity of 60,000 MT/year. We think this strategy will significantly reduce CAPEX for ADM and reduce cost of sales. Paradigm Capital Inc, IIROC/TSX member 2 November 16, 2010
3 Soy Protein isolates Plants Location Plant size (MT) Operational North America 60,000 Nov-11 Asia 100,000 Nov-12 Europe 60,000 May-13 South America 60,000 Nov ,000 Canola Protein isolates Plants Location Plant size (MT) Operational North America 40,000 Nov-12 Asia 40,000 Oct-13 80,000 Prices FY2015 EPS -Soy protein isolates - only $10,000 $4.30 $4.92 $5.53 $6.15 $6.76 $7.38 $7.99 $9,500 $4.09 $4.67 $5.26 $5.84 $6.43 $7.01 $7.59 $9,000 $3.87 $4.43 $4.98 $5.53 $6.09 $6.64 $7.19 $8,500 $3.66 $4.18 $4.70 $5.23 $5.75 $6.27 $6.79 $8,000 $3.44 $3.94 $4.43 $4.92 $5.41 $5.90 $6.39 $7,500 $3.23 $3.69 $4.15 $4.61 $5.07 $5.53 $5.99 $7,000 $3.01 $3.44 $3.87 $4.30 $4.73 $5.16 $5.60 Royalty 7.00% 8.00% 9.00% 10.00% 11.00% 12.00% 13.00% Prices FY2015 EPS -Canola protein isolates - only $9,000 $1.10 $1.25 $1.41 $1.57 $1.72 $1.88 $2.03 $8,550 $1.04 $1.19 $1.34 $1.49 $1.64 $1.78 $1.93 $8,100 $0.99 $1.13 $1.27 $1.41 $1.55 $1.69 $1.83 $7,650 $0.93 $1.06 $1.20 $1.33 $1.46 $1.60 $1.73 $7,200 $0.88 $1.00 $1.13 $1.25 $1.38 $1.50 $1.63 $6,750 $0.82 $0.94 $1.06 $1.17 $1.29 $1.41 $1.53 $6,300 $0.77 $0.88 $0.99 $1.10 $1.21 $1.31 $1.42 Royalty 7.00% 8.00% 9.00% 10.00% 11.00% 12.00% 13.00% Sensitivity Analysis Our sensitivity analysis covers the expected revenue generation by FY15. We believe ADM could have four plants operational by 2015 with a yearly capacity of 280,000MT and two canola plants by a partner generating 80,000MT. What Happens To The Canola Manufacturing Technology Future ADM and Burcon signed a standstill agreement to give both companies time to complete the soy agreement. ADM has been the Canola development partner since September We believe the largest value in the near term is the soy technology given it is already approved and has been used for more than 20 years. Company Profile Paradigm Capital Inc, IIROC/TSX member 3 November 16, 2010
4 Short term Outlook Revised No Change to Long term Until now, our estimates were based on a mixture of revenues from soy and canola royalties in a relatively equal contribution. The interest show by ADM towards soy is a clear indication of the current market forces, putting canola protein isolates in the back seat position. The new timelines that we have determined reflects a different ramp up from our original estimates. Revised Before 2011e 2012e 2011e 2012e Revenues $0 $21 $17 $34 EPS -$0.19 $0.48 $0.40 $0.96 Paradigm Capital Inc, IIROC/TSX member 4 November 16, 2010
5 Income Statement Fiscal Year March FY09 FY10 FY11e FY12e FY13e FY14e FY15e Canola protein royalties Soy protein royalties Total Revenues C$M Gross Margin G&A/Mark& Sales Research & Development Professional Fees Mgmt Fees & Services Operating Expenses EBITDA EBIT Other Expenses Other Income EBT Income Taxes Net Earnings EPS Fully Diluted ($0.19) ($0.24) ($0.19) $0.48 $1.86 $4.44 $5.79 FD Shares Out.(000's) Source: Company filings, Paradigm Capital Inc. Paradigm Capital Inc, IIROC/TSX member 5 November 16, 2010
6 Disclaimer Section 1. Paradigm Capital Inc. expects to receive or intends to seek compensation for investment banking services from the subject companies in the next 3 months. 2. Paradigm s disclosure policies and research distribution procedures can be found on our website at 3. Paradigm Capital research is available on First Call, Reuters or at Issued by Paradigm Capital Inc. Research Rating System Paradigm Capital uses the following rating recommendations in its research: # of % of Recommendation Companies B/H/S What our ratings mean: Buy % Buy Expected returns of 20% or more over the next 6 to 12 months. Buy (Spec) 27 15% Speculative Buy - Expected returns of 20% or more over the next 6 to 12 months on high-risk development or "pre-revenue" companies, such as junior mining and early stage biotech companies. Hold 29 16% Hold - Expected returns of +/-20% over the next 6 to 12 months. Sell 2 1% Sell - Expected returns of -20% or more over the next 6 to 12 months. Total 185 About Paradigm Capital Inc. Paradigm Capital is a research-driven, independent, institutional equity investment dealer focused on sectors and companies that have attractive long-term secular growth prospects. Paradigm Capital s research is available on our website at Please speak to your Sales or Trading Representative if you require access to the website. The analyst (and associate) certify that the views expressed in this report accurately reflect their personal views about the subject securities or issuers. No part of their compensation was, is, or will be, directly or indirectly, related to the specific recommendations expressed in this research report. Analysts are compensated through a combined base salary and bonus payout system. The bonus payout is determined by revenues generated directly or indirectly from various departments including Investment Banking, based on a system that includes the following criteria: reports generated, timeliness, performance of recommendations, knowledge of industry, quality of research and investment guidance and client feedback. Analysts are not directly compensated for specific Investment Banking transactions. The opinions, estimates and projections contained herein are those of Paradigm Capital Inc. ( PCI ) as of the date hereof and are subject to change without notice. PCI makes every effort to ensure that the contents herein have been compiled or derived from sources believed reliable and contain information and opinions, which are accurate and complete. However, PCI makes no representation or warranty, express or implied, in respect thereof, and takes no responsibility for any errors and omissions that may be contained herein and accepts no liability whatsoever for any loss arising from any use of or reliance on this research report or its contents. Information may be available to PCI, which is not reflected herein. This research report is not to be construed as an offer to sell or solicitation for or an offer to buy any securities. PCI, its affiliates and/or their respective officers, directors or employees may from time to time acquire, hold or sell securities mentioned herein as principal or agent. PCI may act as financial advisor and/or underwriter for certain of the corporations mentioned herein and may receive remuneration for same. Paradigm Capital Inc. is a member of The Toronto Stock Exchange, The TSX Venture Exchange and The Investment Industry Regulatory Organization of Canada (IIROC). Any products or services mentioned on this website are made available only in accordance with local law (including applicable securities laws) and only where they may be lawfully offered for sale. Paradigm Capital Inc. will not open accounts except in jurisdictions in which it is registered. To U.S. Residents: This report was prepared by Paradigm Capital Inc. which is not subject to U.S. rules with regard to the preparation of research reports and the independence of analysts. Paradigm Capital U.S. Inc., affiliate of PCI, accepts responsibility for the contents herein, subject to the terms as set out above. Any U.S. person wishing to effect transactions in any security discussed herein should do so through Paradigm Capital U.S. Inc. Paradigm Capital Inc, IIROC/TSX member 6 November 16, 2010
Palangana expansion fully permitted; Burke Hollow receives disposal well permit. Associate: Michael Wichterle, MBA,
Equity Research Price (C$) Volume (M) May 27, 2015 Research Update URANIUM ENERGY CORP. Palangana expansion fully permitted; Burke Hollow receives disposal well permit EVENT Uranium Energy Corp. announced
More informationGujarat State Petronet Ltd. INR 135
Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 India Equity Institutional Research Oil & Gas RESULT UPDATE Gujarat State Petronet Ltd. INR 135 Growth in volumes to propel earnings Accumulate Gujarat
More information2015 Budget RPM Continues its Focus on High Potential Targets
Matthew Sheppard, P.Eng., MBA, Analyst msheppard@jacobsecurities.com +1(416) 866-8356 2015 Budget RPM Continues its Focus on High Potential Targets Event: Rye Patch recently provided guidance on its anticipated
More informationBUY Target: 215p. Strategic impact: cross-selling. Financial impact: good value
UK Daily Letter 1 K3 Business Technology Group KBT : AIM : 144p BUY Target: 215p Bob Liao, CFA 44.20.7050.6654 bliao@canaccordgenuity.com COMPANY STATISTICS: 52-week Range: 0.82-1.50 Avg. Daily Vol. (000s):
More informationCanadian Life Insurance Industry
A.M. Best Company s 9 th Annual Insurance Market Briefing Canada Canadian Life Insurance Industry Edward Kohlberg, CPA, FLMI Senior Financial Analyst Richard McMillan Senior Financial Analyst September
More informationBritannia Industries
Rally in Input costs near term drag, Maintain BUY June 20, 2016 Amnish Aggarwal amnishaggarwal@plindia.com +91 22 66322233 Gaurav Jogani gauravjogani@plindia.com +91 22 66322238 Rating BUY Price Rs2,641
More informationEuropean Freight Forwarding Index
European Freight Forwarding Index 14 January 13 Erik Bergöö erbe@danskebank.dk +45 45 12 36 Søren Toft stof@danskebank.dk +45 45 12 53 Important disclosures and certifications are contained from page 12
More informationGAIL (India) Ltd. INR 346
Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 India Equity Institutional Research Oil & Gas RESULT UPDATE GAIL (India) Ltd. INR 346 Good performance; Near term outlook looks stable BUY GAIL reported
More informationResearch Commodities El Niño returns grains and soft commodities at risk
Investment Research General Market Conditions 20 May 2015 Research Commodities El Niño returns grains and soft commodities at risk Meteorologists now agree that El Niño has arrived and project that it
More informationTrxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3
Siddharth Rajeev, B.Tech, MBA, CFA Analyst November 5, 2015 Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Sector/Industry: E-commerce Market Data (as of November 5, 2015) Current Price $1.15 Fair
More informationPI Industries. 2QFY16 Result Review HOLD. Custom synthesis restricted 2Q revenue growth ; maintain HOLD. Sector: AGRI
$Com panyname$ Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 2QFY16 Result Review (Wholly owned subsidiary of Bank of Baroda) HOLD PI Industries Ltd. Custom synthesis
More informationMaruti Suzuki. Source: Company Data; PL Research
Q3 results subdued, Outlook remains good; BUY January 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs4,103 Target Price Rs4,844 Implied Upside 18.1% Sensex 24,470 Nifty
More informationContents (Click on the topics)
Contents (Click on the topics) 1. Recap 2. Physical Market Rates 3. Arrivals 4. Weather 5. Charts and Outlook 6. Disclaimer 1 Recap Indian markets NCDEX % Vol. Previous Close Open High Low % Volume Soybean
More informationGlaxoSmithKline Consumer Healthcare
Strong pricing power, Attractive valuations "BUY" February 09, 2016 Amnish Aggarwal amnishaggarwal@plindia.com +91 22 66322233 Gaurav Jogani gauravjogani@plindia.com +91 22 66322238 Rating BUY Price Rs5,837
More informationPolaris BUY. Virtusa acquires majority in Polaris. Institutional Equity Research. November 05, 2015. Target Price Rs220. IT India.
CMP* (Rs) 204 Market Cap. (Rs bn) 20 Free Float (%) 71 Shares O/S (mn) 100 Polaris Virtusa acquires majority in Polaris Virtusa Corp has purchased promoter and Citi s stake in Polaris of 53% for Rs220
More informationProspect Capital Corporation (NASDAQ: PSEC)
Analyst Rating About Prospect Capital Corporation Prospect Capital Corporation (Prospect Capital) is a financial services company that lends to and invests in middle market privately-held companies. The
More informationMangalam Cement Weak volumes marred performance
CMP* (Rs) 206 Market Cap. (Rs bn) 5.5 Free Float (%) 72 Shares O/S (mn) 26.7 Mangalam Cement Weak volumes marred performance Mangalam Cement (MCL) delivered a weak performance in 2Q but was marginally
More informationJubilant Life Sciences
Radiopharma, Niacin continues to drive sales, margins October 30, 2015 Surajit Pal surajitpal@plindia.com +912266322259 Rating BUY Price Rs401 Target Price Rs578 Implied Upside 44.1% Sensex 26,838 Nifty
More informationOctober 1, 2015. Contents. 1. Recap. 2. Physical Market Rates. 3. Arrivals. 4. Weather. 5. Charts and Outlook. 6. Disclaimer
Contents 1. Recap 2. Physical Market Rates 3. Arrivals 4. Weather 5. Charts and Outlook 6. Disclaimer 1 Recap Indian markets NCDEX Net % Vol. OI Previous Close Open High Low % Volume OI Soybean OCT5 3450
More information20% Resource Increase at Wiluna's Centipede and Millipede Deposits
Toro Energy Ltd. (TOE-AU: A$.6) October 14, 215 NEUTRAL, Speculative Risk Dundee Target: A$.9 David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti / (416) 35-59 lpaoletti@dundeecapitalmarkets.com
More informationEUROPE S LEADING ONLINE FASHION DESTINATION Q3 2015 Earnings Call 12 November 2015
EUROPE S LEADING ONLINE FASHION DESTINATION Q3 2015 Earnings Call 12 November 2015 Results highlights and business update 1 ACCELERATING GROWTH THROUGH TARGETED INVESTMENTS Strong Growth revenue accelerates
More informationFlexituff International Ltd. (FIL)
s $CompanyN ame$ Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 (Wholly owned subsidiary of Bank of Baroda) Q2FY16 Result Review BUY Flexituff International Ltd. (FIL)
More informationSMARTER COMMUNICATIONS. Results for the year ended 31 December 2012
SMARTER COMMUNICATIONS Results for the year ended 31 December 2012 Disclaimer For the use of the recipient only. Not to be copied or distributed to any other person. This presentation has been prepared
More informationAT&T Global Network Client for Windows Product Support Matrix January 29, 2015
AT&T Global Network Client for Windows Product Support Matrix January 29, 2015 Product Support Matrix Following is the Product Support Matrix for the AT&T Global Network Client. See the AT&T Global Network
More informationQuant Picks United Breweries
October 6, 2015 Quant Picks United Breweries Research Analyst Amit Gupta amit.gup@icicisecurities.com Raj Deepak Singh rajdeepak.singh@icicisecurities.com Azeem Ahmad azeem.ahmad@icicisecurities.com i
More informationIntercontinentalExchange Fourth Quarter & Year-End 2008. Earnings Presentation February 10, 2009
IntercontinentalExchange Fourth Quarter & Year-End 20 Earnings Presentation February 10, 2009 Forward-Looking Statements Forward-Looking Statements This presentation may contain forward-looking statements
More informationCanadian Tire: Value Under the Hood
Canadian Tire: Value Under the Hood May 2006 Pershing Square Capital Management, L.P. Disclaimer Pershing Square Capital Management's ("Pershing") analysis and conclusions regarding Canadian Tire Corporation
More informationOptimizeRx OPRX. Buy. Platform Potential Continues to Grow $0.87 $4.00. Refer to the last two pages of this report for Disclosures
Nov 14, 2014 Healthcare OptimizeRx Platform Potential Continues to Grow Other OTC OPRX Buy Rating Unchanged Current Price $0.87 Target Price $4.00 Market Capitalization 20.32M Shares Outstanding 23.36M
More informationMphasis. FY17 could be a year of revenue growth. Source: Company Data; PL Research
FY17 could be a year of revenue growth February 08, 2016 Govind Agarwal govindagarwal@plindia.com +91 22 66322300 Rating Accumulate Price Rs440 Target Price Rs510 Implied Upside 15.9% Sensex 24,617 Nifty
More informationThe Ramco Cements. Source: Company Data; PL Research
Robust performance; remains the best play on Southern region February 09, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY Price
More informationBright Smart (1428 HK)
Equity Research Financials Bright Smart (1428 ) Hold (initiation) Target price: $1.70 Local broker with high ROE; initiate at Hold Local broker with expansion ambition Bright Smart is a securities, commodities
More informationThe Merchant Securities FTSE 100. Hindsight II Note PRIVATE CLIENT ADVISORY
The Merchant Securities FTSE 100 Hindsight II Note Our first FTSE-100 Hindsight Note is now fully subscribed; however, as a result of exceptional investor demand we are launching the FTSE- 100 Hindsight
More informationPilot Program and Investment From Coinstar
CORPORATE UPDATE July 21, 2009 TIO NETWORKS CORP. (V-TNC) $0.46 RATING: BUY TARGET: $0.85 (unchanged) (increased, previously $0.65) Pilot Program and Investment From Coinstar EVENT: TIO Networks announced
More informationAnalysis One Code Desc. Transaction Amount. Fiscal Period
Analysis One Code Desc Transaction Amount Fiscal Period 57.63 Oct-12 12.13 Oct-12-38.90 Oct-12-773.00 Oct-12-800.00 Oct-12-187.00 Oct-12-82.00 Oct-12-82.00 Oct-12-110.00 Oct-12-1115.25 Oct-12-71.00 Oct-12-41.00
More informationSundaram Finance. Target price (INR) 452 Momentum in loans sustains, upgrade to Hold
HOLD Target price (INR) 452 Momentum in loans sustains, upgrade to Hold India Equity Research Financials January 30, 2013 Rating The higher than expected growth in the NII was driven by an improvement
More informationEmirates NBD (ENBD) Strong Buy. Target Price AED10.0. Global Research Investment Update Equity UAE Banking Sector 31 January, 2016
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Global Research Investment Update Equity UAE Banking Sector 31 January, 2016 Market Data Bloomberg Code: Emirates
More information2013 Second Quarter Review July 26, 2013 1
213 Second Quarter Review July 26, 213 1 Panalpina Group Basel, July 26, 213 213 Second Quarter Review 213 Second Quarter Review July 26, 213 2 Highlights and key figures Operating and financial review
More informationCONVERTIBLE DEBENTURES A PRIMER
What are convertible debentures? CONVERTIBLE DEBENTURES A PRIMER They are hybrid securities, combining the features of a conventional debenture with the option of converting, under certain circumstances,
More informationCOMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*
COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) 2 Fixed Rates Variable Rates FIXED RATES OF THE PAST 25 YEARS AVERAGE RESIDENTIAL MORTGAGE LENDING RATE - 5 YEAR* (Per cent) Year Jan Feb Mar Apr May Jun
More informationCOMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*
COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) 2 Fixed Rates Variable Rates FIXED RATES OF THE PAST 25 YEARS AVERAGE RESIDENTIAL MORTGAGE LENDING RATE - 5 YEAR* (Per cent) Year Jan Feb Mar Apr May Jun
More informationYear-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationOptimizeRx Corporation (OPRX) Pharma/EHR Conference Revelations Strengthen Our Long-Term Outlook; Reiterate BUY, $3.00 Target
MERRIMAN CAPITAL Pharma/EHR Conference Revelations Strengthen Our Long-Term Outlook; Reiterate BUY, $3.00 Target Brian Murphy (646) 292-1411 bmurphy@merrimanco.com October 3, 2014 Key Metrics Price: $1.20
More informationS&P 500 Low Volatility Index
S&P 500 Low Volatility Index Craig J. Lazzara, CFA S&P Indices December 2011 For Financial Professional/Not for Public Distribution There s nothing passive about how you invest. PROPRIETARY. Permission
More informationLongfor (960 HK) Unrated Real Estate Development Industry
20 Septemper 2012 Equity Focus Key Data Share price (HK$) 11.78 52Wk H/L(HK$) 13.5/6.5 Issued shares (mn) 5,167.3 Market cap (HK$mn) 60,974 30-day avg vol (HK$mn) 137.14 Auditors Deloitte Major shareholder:
More informationEUROPE S LEADING ONLINE FASHION DESTINATION Q1 2015 Earnings Call 12 May 2015
EUROPE S LEADING ONLINE FASHION DESTINATION Q1 2015 Earnings Call 12 May 2015 Results highlights and business update 1 REACCELERATED REVENUE GROWTH WHILE PROFITABILITY IMPROVEMENTS CONTINUE Strong Revenue
More informationThird Quarter 2014 Earnings Conference Call. 13 August 2014
Third Quarter 2014 Earnings Conference Call 13 August 2014 Safe Harbor Statement & Disclosures The earnings call and accompanying material include forward-looking comments and information concerning the
More information2013 Third Quarter Review October 25, 2013 1
October 25, 213 1 Panalpina Group October 25, 213 213 Third Quarter Review October 25, 213 2 Highlights and key figures Operating and financial review Outlook Growth in profitability and margins in the
More informationAurobindo Pharma. Source: Company Data; PL Research
Earnings in line; Strong guidance for FY17E maintained February 10, 2016 Surajit Pal surajitpal@plindia.com +912266322259 Rating BUY Price Rs691 Target Price Rs943 Implied Upside 36.5% Sensex 23,759 Nifty
More informationTechno Electric & Engineering Limited
Engineering & Capital Goods Event Update Techno Electric & Engineering Limited Buy Wind business spin off will lead to value unlocking. Institutional Research CMP (`) 404 Target (`) 504 Nifty: 8,224 Sensex:
More informationBreakthrough oral drug delivery technology for diabetes, drugs and vaccines November 5, 2014
Oramed Pharmaceuticals, Inc. Initiating Report Breakthrough oral drug delivery technology for diabetes, drugs and vaccines November 5, 2014 Key data Sector Rating Biotechnology BUY Target Price $45.00
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 SPS Finquest Ltd CMP: 84.60 January 13, 2015 Stock Details BSE code 538402 BSE ID SPS Face value ( ) 10 No of shares
More informationKingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.
Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected
More informationCase 2:08-cv-02463-ABC-E Document 1-4 Filed 04/15/2008 Page 1 of 138. Exhibit 8
Case 2:08-cv-02463-ABC-E Document 1-4 Filed 04/15/2008 Page 1 of 138 Exhibit 8 Case 2:08-cv-02463-ABC-E Document 1-4 Filed 04/15/2008 Page 2 of 138 Domain Name: CELLULARVERISON.COM Updated Date: 12-dec-2007
More informationTrailing PE 15.1. Forward PE 11.8 SAMPLE. Buy 42 Analysts. 1-Year Return: 16.4% 5-Year Return: 105.2%
ORACLE CORPORATION (-N) Last Close 34.93 (USD) November 18, 2013 NEW YORK Exchange AVERAGE SCORE Avg Daily Vol 17.7M Market Cap 156.9B POSITIVE OUTLOOK: 's current score of 8 places it among the top quartile
More informationPetrel Energy Ltd. This report is intended for CCMInternalDistribution@clarksons.com. Unauthorized redistribution of this report is prohibited.
Exploration and Production Equity Research July 30, 2013 Crikey! Aussie Microcap Exploring Unconventional Resources on 3 Continents The smallest of our coverage companies, with exploration assets in Uruguay,
More informationChina Property Sector Expecting lower policy risk due to stabilizing home prices
19 September 2012 Equity Focus Key Data Average FY12E PE (x) 5.69 Average FY12E PB (x) 1.14, ABCI Securities HSCIPC performance (%) Absolute Relative* 1-mth 6.3 3.8 3-mth 10.3 4.5 6-mth 6.2 7.7 *Relative
More informationRAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS. Earnings Presentation Q2 FY16
RAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS Earnings Presentation Q2 FY16 Company Overview COMPANY OVERVIEW Rajesh Exports Ltd. (REL) was incorporated in 1989. Currently REL is a leader
More informationRamKrishna Forgings Ltd.
January 3, 2014 RamKrishna Forgings Ltd. Poised for Growth CMP INR 81 Target INR 117.2 Coverage Follow Up BUY Key Share Data Face Value (INR) 10 Equity Capital (in INR Million) 211.0 Market Cap (in INR
More informationCoal India Ltd. Subdued e-auction realization impacted profitability BUY. Nov. 17, 2015
17-Nov-14 17-Dec-14 17-Jan-15 17-Feb-15 17-Mar-15 17-Apr-15 17-May-15 17-Jun-15 17-Jul-15 17-Aug-15 17-Sep-15 17-Oct-15 Coal India Ltd. Subdued e-auction realization impacted profitability Coal India Ltd.
More informationQ1 2010 Results Analyst Presentation Henk van Dalen, CFO 3 May 2010
Q1 2010 Results Analyst Presentation Henk van Dalen, CFO 3 May 2010 Overall trading conditions continue to improve GROUP Operating income 251 million ( 163 million in Q1 20); quarter benefited from four
More informationBharat Electronics. Strong margins, improved inflows! Source: Company Data; PL Research
Strong margins, improved inflows! January 28, 2016 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price Rs1,228 Target Price Rs1,353
More informationGemini Securitization Corp., LLC (As Of May 2014)
ABCP Portfolio Data: Gemini Securitization Corp., LLC (As Of May 2014) Primary Credit Analyst: Thomas G Dunn, New York (1) 212-438-1623; thomas.dunn@standardandpoors.com Surveillance Credit Analyst: Marc
More informationPetroceltic. FY12 Preview Transitioning to a new level Equity Research 18 Apr 2013. Oil & Gas. Inaugural results statement as a merged entity
Oil & Gas FY12 Preview Transitioning to a new level Equity Research 18 Apr 2013 Inaugural results statement as a merged entity While the scheduled release of FY12 results from on Monday (April 22 nd )
More informationAugust 2, 2013 Crude Palm Oil Recap
Page 1 of 5 Crude Palm Oil Recap BMD CPO Previous Open High Low Close Net % % Vol. Volume OI OI Aug-2013 2293 2270 2290 2270 2300 7 0.31 21-87.79 1055-1 Sep-2013 2266 2266 2284 2251 2280 14 0.62 1776-38.44
More informationPidilite Industries. Source: Company Data; PL Research
Bountiful margin expansion in a tepid demand scenario February 03, 2016 Amnish Aggarwal amnishaggarwal@plindia.com +91 22 66322233 Gaurav Jogani gauravjogani@plindia.com +91 22 66322238 Rating Accumulate
More informationJSW Energy Ltd. Interest expenses dragged the bottom-line BUY. Jan. 25, 2016
JSW Energy Ltd. Interest expenses dragged the bottom-line JSW Energy Ltd. (JSWEL) reported a mixed set of numbers for Q3 FY16 quarter. The company reported a consolidated total operating income of Rs.
More informationHCC BUY. Infrastructure January 29, 2016
Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 Dec-15 Jan-16 India Research Infrastructure January 29, 2016 QUARTERLY REVIEW Bloomberg: IN Reuters: HCNS.BO BUY Better margins drive earnings s
More informationSimplex Infrastructures
2QFY216 Result Update Infrastructure November 17, 215 Simplex Infrastructures Performance Highlights Quarterly highlights - Standalone Y/E March (` cr) 2QFY16 1QFY16 2QFY15 % chg (yoy) % chg (qoq) Net
More informationEconomic Data. International Market Recap. September 21, 2015. September 18, 2015
Economic Data September 18, 2015 Country Economic Data Actual Expected Previous JPY BoJ Minutes EUR Eurozone Current Account (EUR) Jul 22.6B 21.3B 25.4B CAD CPI M/M Aug 0.00% 0.00% 0.10% CAD CPI Y/Y Aug
More informationKuehne + Nagel International AG Analyst Conference Call First quarter 2016 results. April 19, 2016 (CET 14.00) Schindellegi, Switzerland
Kuehne + Nagel International AG Analyst Conference Call First quarter 2016 results April 19, 2016 (CET 14.00) Schindellegi, Switzerland Forward-looking statements This presentation contains forward-looking
More informationConference Call Participants
Airfreight & Surface Transportation Airfreight & Logistics Market Underweight Railroads Market Weight Trucking Market Weight Truck OEMs & Suppliers Market Weight October 13, 2014 Conference Call on Rail
More informationBackground information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/5 Equity flash Newsflow Telecommunication HOLD (HOLD) Target EUR 4.00 (EUR 4.00) Price (last closing price) : EUR 2.84 Upside : 40 % Est. change 2015e 2016e EPS
More informationExhibit 1: Financial summary of First Tractor in 1H12-1H14 1H12 2H12 1H13 2H13 1H14 (% YoY)
Capital Goods Manufacturing ector August 29, 214 Company Report Rating: HOLD TP: HK$ 4.8 H-hare price (HK$) 5.17 Est. share price return (7.16%) Est. dividend yield 1.39% Est. total return (5.77%) First
More informationCinda International. Hold (Initiation) Target price: HK$1.55. Facing intense competition from Chinese brokers in HK; initiate at Hold
Equity Research Financials Cinda (111 HK) Hold (Initiation) Target price: HK$1.55 Facing intense competition from Chinese brokers in HK; initiate at Hold China Cinda s international business platform Cinda
More informationEquity Research UR-ENERGY. Updated PEA for Lost Creek; Target Price Increased EVENT BOTTOM LINE FOCUS POINTS. January 20, 2016 Company Update
Equity Research Price (C$) Volume (M) January 20, 2016 Company Update UR-ENERGY Updated PEA for Lost Creek; Target Price Increased EVENT Ur-Energy announced an updated Preliminary Economic Assessment for
More informationOracle Corp. (ORCL) Sounds like we should forget about move to subscription accounting. The Goldman Sachs Group, Inc.
Oracle Corp. (ORCL) Sounds like we should forget about move to subscription accounting. The Goldman Sachs Group, Inc. March 9, 2006 In-Line/Attractive United States Technology Software Stock data Price
More informationMinda Industries Ltd. INR 886
Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 India Equity Institutional Research Automobiles RESULT UPDATE Minda Industries Ltd. INR 886 Profit boosted by margins ACCUMULATE In Q3FY16, Minda Industries
More informationKotak Mahindra Bank Rs 685
India Equity Institutional Research BANKS RESULT UPDATE Kotak Mahindra Bank Rs 685 Smooth merger; benefits to accrue HOLD KMB s consolidated PAT for Q4FY15 stood at INR 9.5 that primarily on the back of
More informationNavin Fluorine International
RESULTS REVIEW 2QFY16 29 OCT 2015 Navin Fluorine International INDUSTRY CHEMICALS CMP (as on 29 Oct 2015) Rs 1,579 Target Price Rs 1,800 Nifty 8,112 Sensex 26,838 KEY STOCK DATA Bloomberg NFIL IN No. of
More informationSUPREME INDUSTRIES LTD Plastic Products HOLD RETAIL EQUITY RESEARCH
Q2FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH SUPREME INDUSTRIES LTD Plastic Products BSE CODE:509930 NSE CODE: SUPREMEIND Bloomberg CODE: SIL IN SENSEX: 24,470 HOLD CMP Rs725
More informationVa Tech Wabag. Source: Company Data; PL Research
Weak execution, guidance hints a strong Q4FY16 February 08, 2016 Nishna Biyani nishnabiyani@plindia.com +91 22 66322239 Keyur Pandya keyurpandya@plindia.com +91 22 +91 22 66322247 Rating BUY Price Rs577
More informationThere is 0 STOXX 600 companies with quarterly estimates expected to report Q2 2015 earnings during the week of September 28. 9/3 8/20 8/27 8/6 8/13
PROPRIETARY RESEARCH EARNINGS AGGREGATES REPORTING ANALYST: Greg Harrison September 24, EUROPEAN AGGREGATE ESTIMATES AND REVISIONS Second quarter earnings are expected to grow 6.8% from Q2 2014. Second
More informationYES Bank HOLD. Not out of the woods yet; Asset quality remains a key monitorable. Institutional Equity Research. January 30, 2016. Target Price Rs788
January 3, 216 CMP* (Rs) 748 Upside/ (Downside) 5 Market Cap. (Rs bn) 314 Free Float 78 Shares O/S (mn) 419 YES Bank Not out of the woods yet; Asset quality remains a key monitorable YES Bank reported
More informationEquity Research DAILY COMMENT
Equity Research DAILY COMMENT 01 COMMUNIQUE LABORATORY ONE-V, $0.26 October 24, 2014 Rating: STRONG BUY Target Price: $1.25 Market Capitalization: $17.1M Risk Profile: SPECULATIVE TECHNOLOGY IP LICENSING
More informationFidelity Bankshares, Inc.
Savings & Loans October 19, 2005 Gary P. Tenner, CFA 404 926-5156 Ö~êó íéååéê]êüåçkåçã= Lauren M. Johnson 404-926-5438 ä~ìêéå àçüåëçå]êüåçkåçã= ==== Summary Fidelity Bankshares, Inc. Rating: Neutral Estimate
More informationSeven Generations Energy Ltd. 6 BUY. Equity Research VII-TSX. Kakwa acquisition expands Nest inventory. Last: C$25.10 July 7, 2016 Target: C$31.
Seven Generations Energy Ltd. 6 BUY VII-TSX Last: C$25.10 July 7, 2016 Target: C$31.00 Kakwa acquisition expands Nest inventory Yesterday, Seven Generations Energy (VII-TSX) announced a $1.9 billion transaction
More informationMarkaz Volatility Indices (MVX)
Kuwait Financial Centre S.A.K Markaz R E S E A R C H August 27 Markaz Volatility Indices (MVX) August 27 Research Highlights: Markaz volatility indices for the GCC, GEM and S&P 5. Summary The Volatility
More informationXING Q2 2012 results presentation. August 14, 2012
XING Q2 2012 results presentation August 14, 2012 Disclaimer This presentation was produced in August 2012 by XING AG (the "Company") solely for use as an information source for potential business partners
More informationAnalysts and Investors conference call Q1 2014 results 15 May 2014
Analysts and Investors conference call Q1 2014 results 15 May 2014 DISCLAIMER This presentation has been prepared by Air Berlin PLC. No representation, warranty or undertaking, express or implied, is made
More informationMahindra CIE Automotive Ltd.
Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15. Volume No.. 1 Issue No. 9 Automotive Ltd. April 08, 2015 BSE Code: 532756 NSE Code: MAHIND Reuters Code: MAHN.NS
More informationSystematic Approach in Global and Regional Markets
Systematic Approach in Global and Regional Markets NOMURA CONFERENCE JUNE 3rd 2015 - LONDON RANI PIPUTRI, CFA, CAIA Portfolio Manager Amidst the era of globalization and big data, where are the best places
More informationDecember 2012. Emerging Markets Small Cap: The Undiscovered Frontier
December 212 Emerging Markets Small Cap: The Undiscovered Frontier 1 23481 The EM Small Cap Opportunity Set Global Small Cap Universe Number of Companies Emerging markets small cap comprises approximately
More informationNATIONAL STORAGE REIT
NATIONAL STORAGE REIT ASX SPOTLIGHT CONFERENCE 3 MARCH 2016 IMPORTANT NOTE & DISCLAIMER This presentation has been prepared by National Storage REIT ( NSR ) comprising National Storage Holdings Limited
More informationEuropean Freight Forwarding Index
European Freight Forwarding Index Volume development in January 14 Erik Bergöö erbe@danskebank.dk +45 45 12 36 Philip Levin phle@danskebank.dk +45 26 19 26 17 Important disclosures and certifications are
More informationDr. Burkhard Lohr, CFO
Experience growth. K+S Group Q2/15 Results 13 August 2015 Dr. Burkhard Lohr, CFO K+S Group Highlights Rejection of Potash Corp s unsolicited proposal The proposed transaction does not reflect the fundamental
More informationTree House Education & Accessories
2QFY2016 Result Update Educational Services November 10, 2015 Tree House Education & Accessories Performance Highlights Y/E March (` cr) 2QFY16 2QFY15 % chg (qoq) 1QFY16 % chg (yoy) Net sales 57 50 15.1
More informationH1/2014 Results VTG AG Growing together. Dr. Heiko Fischer, CEO Dr. Kai Kleeberg, CFO August 21, 2014
H1/2014 Results VTG AG Growing together Dr. Heiko Fischer, CEO Dr. Kai Kleeberg, CFO August 21, 2014 Table of content 1 Discussion of H1/2014 2 Outlook FY 2014 3 Questions & Answers 4 Financial Calendar
More informationNewWave GBP Currency ETN
Price Corporate and Investment Banking NewWave GBP Currency ETN Valuation Date 31 December 2015 NewWave Exchange Traded Notes (ETNs) constitute unconditional, unsecured and unsubordinated obligations of
More informationEUROPE S LEADING ONLINE FASHION DESTINATION Q4 / Full-Year 2014 Earnings Call 5 March 2015
EUROPE S LEADING ONLINE FASHION DESTINATION Q4 / Full-Year 2014 Earnings Call 5 March 2015 Results highlights and business update 1 CONTINUED CLEAR FOCUS ON EXECUTION Strong revenue growth outperforms
More informationInvestor Presentation May 2016
Investor Presentation May 2016 1 1 DISCLAIMER This Confidential Presentation (the Document ) on the proposed financing ( the Transaction ) by Mettrum Ltd. ( Mettrum or the Company ) has been compiled by
More information