PRIMA INDUSTRIE. Further margin improvement. Buy (maintained) Company Update
|
|
- Joseph Perry
- 8 years ago
- Views:
Transcription
1 PRIMA INDUSTRIE Company Update Buy (maintained) MARKET PRICE: EUR13.24 TARGET PRICE: EUR15.34 (from EUR12.06) Machinery Data Shares Outstanding (m): Market Cap. (EURm): Enterprise Value (EURm): Free Float (%): 44.8% Av. Daily Trad. Vol. (m): 0.03 Main Shareholder: 28.0% Reuters/Bloomberg: PRII.MI PRI IM 52-Week Range (EUR) Performance 1m 3m 12m Absolute 19.0% 51.7% 35.7% Rel. to FTSE IT 15.1% 33.5% 3.0% Graph area Absolute/Relative 12 M Next event 12/05/14 1Q14 results Marco Cristofori marco.cristofori@ubibanca.it Tel Website: Further margin improvement Despite the revenue slowdown reported in the second half of 2013, Prima Industrie increased its EBITDA margin significantly confirming its ability to streamline operating costs and rationalize its product portfolio, even in the context of a declining top line. In addition, the conversion of the warrants at Dec-13 strongly improved the financial structure of the company (gearing is now below 1x and leverage declined to 3.27x) removing the risk of a breach of covenants, which was feared by the market. Finally, although industry market forecasts for 2014 have been reduced, prompting us to fine tune our estimates, Prima Industrie s rapid expansion in emerging markets (34% of sales in 2013 vs. 28% in 2012), which will be reinforced by a new plant in China, should allow the company to maintain attractive top-line growth (our new estimates indicate a CAGR of >9% in E). As a result, we believe the company remains an attractive buying opportunity despite the stunning share performance since the beginning of the year (+43%). We confirm our positive stance with a new target price of EUR15.34 (from EUR12.06), which still leaves >15% upside. > While sales in the second half of 2013 were below our expectations, due to the strength of EUR, the weak European machine tool market and the phase-out of Prima Electro products, EBITDA and the bottom line beat our expectations, demonstrating the company s ability to improve profitability even in difficult circumstances. NWC fell sharply in the second half of the year and this, together with the successful conversion of the outstanding warrants, led to a sharp reduction of Prima Industrie s net debt (from EUR131 million at June-13 to EUR100 million at Dec-13). > Now the market scenario is improving, although significant growth is not expected before We anticipate top line growth of 7.4% this year while should benefit from additional sales from the new plant in China. Profitability should continue to improve and we estimate an EBITDA margin of more than 12% in Net result should strongly benefit from these trends with >50% CAGR in > Following our estimate changes and a higher number of shares following conversion of the warrants, we have set a new target price of EUR15.34 per share (from EUR12.06) which benefits from a lower Risk Free rate (now 3.5% vs. 4.5% previously) and from the sharp reduction in net debt reported at Dec13. At the target price, Prima Industrie would trade at 11.7x 2015 P/E and 6.3x EV/EBITDA, multiples which are below the average multiple for the Italian machinery sector (16.4x and 6.5x respectively). Buy reiterated. Financials E 2015E 2016E Ratios E 2015E 2016E Revenues (EURm) EBITDA (EURm) EBITDA margin (%) 9.1% 10.2% 10.8% 12.4% EBIT (EURm) EPS (EUR) CFPS (EUR) DPS (EUR) Source: Company Data, UBI Banca Estimates P/E(x) P/CF(x) P/BV(x) Dividend Yield 0.0% 0.0% 0.0% 0.0% EV/EBITDA(x) Debt/Equity (x) Debt/EBITDA (x) Source: Company Data, UBI Banca Estimates 1
2 Key Financials (EURm) E 2015E 2016E Revenues EBITDA EBIT NOPAT Free Cash Flow Net Capital Employed Shareholders Equity Net Financial Position Key Profitability Drivers E 2015E 2016E Net Debt/EBITDA (x) Net Debt/Equity (x) Interest Coverage (%) Free Cash Flow Yield (%) 10.8% 5.6% 7.0% 10.4% ROE (%) 5.2% 9.0% 10.7% 13.8% ROI (%) 8.1% 10.5% 12.6% 16.8% ROCE (%) 8.1% 10.5% 12.6% 16.8% Key Valuation Ratios E 2015E 2016E P/E (x) P/BV (x) P/CF (x) Dividend Yield (%) 0.0% 0.0% 0.0% 0.0% EV/Sales (x) EV/EBITDA (x) EV/EBIT (x) EV/CE (x) Key Value Drivers (%) E 2015E 2016E Payout 0.0% 0.0% 0.0% 0.0% Cost of Equity 9.4% 9.4% 9.4% 9.4% WACC 4.8% 5.2% 5.7% 6.4% NWC/Sales 15.2% 15.1% 15.0% 15.0% Capex/Sales -3.6% -3.2% -3.2% -3.2% 2
3 Recent Developments > Sales fell 6.1% in 4Q13 (-6.4% in 2H13), with a sharp decline in Europe (-21%) and Asia (-10%, following a 33% increase in 9M13) partially offset by a solid recovery in Italy (+22%) and in North America (+10%). Prima Electro suffered again in 4Q13 (-15%) but also Prima Power was slightly down (-5%). > However, EBITDA improved further (beating our expectation), reaching a margin of 11.1% compared with 8.9% in 4Q12, mostly due to the recovery of Prima Power which exceeded 10.8%. As a consequence, EBIT and pre-tax profit were higher than last year, leading to a net profit of EUR3.3 million in the quarter (+33%) and EUR5.4 million in the full year (+2.4%). The company will not distribute dividends, confirming its priority of reducing financial debt. > As expected, >80% of the outstanding warrants were converted into new shares at Dec-13 with EUR15.6 million cash in for Prima Industrie. Consequently, there are now million shares in circulation. Based on our new estimates, the EPS dilution stemming from conversion of the warrants is close to 12% including post tax savings of about EUR0.6 million p.a. The impact on the financial structure was very positive and significantly reduced both gearing (from 1.54 at Sept13 to 0.94 at Dec12) and leverage. Net debt fell to EUR100 million compared with EUR126 million at Dec-12, also thanks to the reduction of NWC (driven by lower inventories), equal to 15.2% of sales in 2013 (vs. an average of 17.5% in ). The revenue slowdown in the second half of 2013 was stronger than the first part of the year, with a decline of 6.4% in 2H13, vs. our expectation of flat sales. There were three main reasons behind this trend: 1. The weakness of Prima Electro (revenues down 13.1% in 2H13) which was still impacted by the phase-out of old products which have not yet been replaced by new ranges; 2. Continued weakness in Europe (-15% in 2H13), partially offset by a positive trend in Italy (+9% due to a sharp recovery in 4Q13 which was up 22%); 3. The strength of the EUR which adversely impacted revenues in the US (-7% in the second half of the year) and in Asia (-3%), even if China now represents 14% of consolidated sales. 4. Figure 1-4Q13 and 2013 results Sales declined by 6.1% in 4Q13 but EBITDA rose 17% with a margin which was the highest since (EURm) 4Q12A 4Q13A % Chg. 2012A 2013A % Chg. Orders intake ,1% ,1% Book to bill 0,86 0,89 0,95 0,97 Order backlog ,8% ,8% Sales ,1% ,9% EBITDA 9,2 10,8 16,9% 29,0 30,6 5,4% Margin (%) 8,9% 11,1% 8,3% 9,1% EBIT 6,4 7,7 20,8% 17,6 18,7 6,1% Margin (%) 6,1% 7,9% 5,0% 5,6% Net Result 2,5 3,3 32,8% 5,3 5,4 2,4% Net debt 126,3 100,0-20,8% 126,3 100,0-20,8% Source: Company data 3
4 The order intake was EUR156 million in the second half of the year, broadly flat compared with 2H12, with a book to bill ratio of 90%, leading to a backlog of about EUR75 million, 15% below Dec-12. The reduction was totally due to Prima Electro, which was impacted by the phase-out of old products which have not yet been replaced by new ranges. In this scenario, Prima Industrie was able to increase its EBITDA margin, exceeding our estimates, mostly due to productivity gains particularly at Prima Power (its margin rose to 10.8% in 2H13 compared with 8.7% in 2H12), while Prima Electro s EBITDA margin was down by 370 bips. The increase in EBITDA led to a 2H13 bottom line 13% higher than last year despite a higher tax rate. Figure 2 - Quarterly trend 120,0 12,0% 100,0 10,0% 80,0 60,0 40,0 20,0 0,0 8,0% 6,0% 4,0% 2,0% 0,0% -2,0% -20,0-4,0% 1Q10A 2Q10A 3Q10A 4Q10A 1Q11A 2Q11A 3Q11A 4Q11A 1Q12A 2Q12A 3Q12A 4Q12A 1Q13A 2Q13A 3Q13A 4Q13A Sales EBITDA % margin Source: Company data Net debt fell to EUR100 million compared with EUR126 million at Dec-12 mostly due to the cash inflow from the conversion of the warrants (EUR15.6 million) and the sharp reduction in NWC which benefitted from lower inventories (down 18% vs. Dec-12), particularly spare parts. Lower net debt resulted in an improvement in gearing (0.94x vs. 1.5x at Dec-12) and in the net debt/ebitda ratio (3.27x vs. 4.35x in 2012) while interest cover increased to 2.12x (1.97x in 2012). As a result, we believe the company s financial structure is not particularly stressed. It should be emphasised that the net debt figures are well below debt covenants with banks (gearing of <1.6x at Dec-13, leverage of <4.1x) relating to the Finpolar financing (EUR104 million in place at Dec-13 of which EUR65 million due in Feb-16). Figure 3 - Gearing and leverage vs. covenants with banks Prima Industrie should also remain well below the covenant targets it has with banks also in the coming years 9,00 8,00 7,00 6,00 5,00 4,00 3,00 2,00 1,00 0, A 2012A 2013A 2014E 2015E 2016E Gearing Leverage Gearing covenant Leverage covenant 4
5 Financial Projections > The company anticipates some margin improvement in 2014, although market forecasts for machine tools have weakened: a significant recovery is now expected only next year (about +10%) while 2014 should see moderate growth (about +5%). Therefore, we have reduced our top line forecasts by 7% in 2014 and by 3% in We have also added new estimates for 2016 which indicate revenues of EUR436 million. Our forecast also includes the impact of the new JV in China (51% Prima Industrie, 49% two partners from Hong Kong) which is expected to commence production in Oct-14 with a target of generating additional sales of about EUR30-35 million (around 10% of consolidated sales) with an EBITDA margin of more than 15% when fully operational (2017). > Following the cuts in our revenue estimates for we have also slightly lowered our EBITDA forecasts, although we believe that the company might be able to improve profitability further. We now expect an EBITDA margin of 10.2% in 2014 (vs. 9.1% in 2013) and 10.8% in We expect a robust improvement in profitability in 2016 (expected margin of 12.4%) due to the contribution from the Chinese JV. > Altogether, our net profit estimates have been slashed by an average of 10%, but still present an attractive CAGR (56%). However, we do not expect the company to distribute dividends, given that its top priority is to continue to reduce net debt. EPS now reflects the new number of shares following conversion of the warrants last December (10.48 million shares vs. 8.9 million previously). > Our new estimates of the net financial position, which reflect the cash inflow from conversion of the warrants, implies net debt of EUR92 million at Dec-14 which should decline to EUR83 million at the end of 2015 and to EUR68 million in The most recent analyses confirm that 2013 was a cold shower for the machine tool market, with a slowdown in consumption of almost 8% at about USD85 billion, mostly caused by the fall in Asia. Modest recovery is expected in all markets in 2014 followed by significant growth rate through to 2017 when the market is expected to reach USD110 billion, driven by China, which could represent 46% of global consumption. In this scenario, Prima Power is expected to grow at a CAGR of 9.2% between 2013 and 2016, also helped by the new JV in China. Figure 4 Machine Tool consumption - % Change (local currency) The slowdown in 2013 may only be partially recovered this year while double digit growth is expected in The weighting of Asia in terms of global demand is likely to rise from 64% in 2012 to 66% in (%) E 2014E 2015E 2016E 2017E Europe 1,1% -2,4% 4,6% 6,9% 7,2% 6,5% Americas 11,2% -1,9% 6,6% 6,1% 3,0% 2,5% Asia -1,0% -10,0% 4,8% 12,1% 10,7% 9,9% World 1,1% -7,4% 5,0% 10,2% 9,0% 8,3% Prima industrie 12,8% 3,9% Source: Oxford Economics (Oct-13), Company data We expect Prima Electro to recover following weakness in 2013 which was mostly caused by the by the phasing out of old products. The market is expected to continue to grow at a double digit rate through to 2020, supported by a buoyant trend in Europe and in Asia and Prima Industrie should benefit from the impact of new products coming onto the market. We forecast a CAGR of 8% for this division which should reach EUR60 million sales in 2016 vs. EUR48 million in
6 Figure 5 Global market for High Power Laser Systems (EURm) The high Power Laser systems market continued to grow from its nadir in The CAGR is expected to be 8.1% E 2014E 2015E 2016E 2017E Source: Optech Consulting (Jan-14) Figure 6 - New vs. old estimates (EUR) 2013A 2014A 2015E 2016E Old New Old New Revenues 335,8 386,7 360,8 408,5 395,2 436,4 % change -6,7% -3,3% EBITDA 30,6 39,1 36,7 44,6 42,5 54,0 % change -6,3% -4,5% EBIT 18,7 26,3 24,0 31,0 29,1 39,6 % change -8,7% -6,2% Pre tax profit 8,8 19,7 17,1 24,6 22,9 34,2 % change -13,1% -7,0% Net profit 5,4 11,8 10,3 14,7 13,8 20,6 % change -12,5% -6,5% Net financial debt 100,0 107,5 92,3 95,0 82,5 68,0 % change -14,2% -13,2% 6
7 Valuation > Given our revised estimates and the new number of shares following conversion of warrants, we have set a new target price of EUR15.34 per share, up from EUR12.06 per share (EUR11.43 after the warrant conversion), which still provides >15% upside, despite outstanding share performance since the beginning of the year (+43%). Our new target price benefits from a lower Risk Free rate (now 3.5% vs. 4.5% in our last report) and from the sharp decline in net debt reported at Dec13. > Our target price of EUR15.34 per share is based on a DCF (WACC 7.35%, terminal growth rate of 1% and an operating margin of 6.5% at terminal value, which is well below our forecast for 2016, while we have used a relative valuation for control purposes. At the target price, Prima Industrie would trade at 11.7x 2015 P/E, which is still below the average multiple for the Italian machinery sector (16.4x) and on 6.3x EV/EBITDA (vs. an average of 6.5x). > Overall, Prima Industrie is trading at a significant discount to its direct peers (32% on average), mainly due to its modest size compared to Amada (nearly 5x bigger in terms of revenues) and its lower EBITDA margin compared with Rofin (11.8% vs. 9.1%) and a valuation based on P/E and EV/EBITDA multiples would deliver a fair value of EUR22.1, or 44% above our DCF valuation. Taking the Italian machinery manufacturers into consideration (we have included IMA, Fidia, Biesse, Bolzoni and Interpump in the peer group) produces a valuation of EUR20.2 per share. > Based on a relative P/E, Prima Industrie would be valued at EUR21.6 per share while on EV/EBITDA it would be EUR20.6 per share. The average of these two valuations gives EUR21.1 per share. Applying a 30% discount to our relative valuation to factor in Prima Industrie s modest size and low liquidity, generates a valuation of EUR14.8 per share which is not far from our DCF fair value. Figure 7 WACC assumptions Risk Free rate (10Y BTP bench.) 3.5% Debt spread (%) 2.5% Cost of debt [net] (%) 4.4% Market risk premium (%) 4.5% Beta (x) 1.30 Cost of equity (%) 9.4% Weight of Debt (Wd) 37.5% Weight of Equity (We) 62.5% Wacc 7.35% Source: UBI Banca estimates Figure 8 DCF Valuation (EUR m) % Weight Per share (EUR) Sum of PV FCF % Terminal value % Total Enterprise value % minorities (1) (0.10) - Pension Provision (8) (0.74) - Net cash (debt) (100) (9.54) Total Equity value Fully diluted number of shares (m) 10.5 Source: UBI Banca estimates 7
8 Figure 9 - Peer comparison and valuation based on multiples Overall, Prima Industrie is trading at a significant discount to its direct peers (>40% on average), mainly due to its modest size compared to Amada (nearly 5x bigger in terms of revenues) and its lower margin compared with Rofin. Market Cap. P/E EV/EBITDA (EURm) 2014E 2015E 2014E 2015E Amada ,1 x 14,9 x 8,0 x na Rofin ,7 x 17,0 x 10,5 x 7,5 x Average 22,9 x 15,9 x 9,2 x 7,5 x Prima Industrie ,4 x 10,1 x 6,9 x 5,7 x Premium (discount) -41% -37% -25% -24% Prima Industrie valuation on multiples 22,53 20,96 23,46 21,43 Interpump ,1 x 17,4 x 9,8 x 8,4 x IMA ,2 x 20,2 x 11,4 x 10,4 x Bolzoni 90 21,7 x 10,6 x 4,5 x 3,3 x Biesse ,7 x 11,5 x 5,5 x 4,4 x Fidia 18 29,6 x 22,2 x 8,5 x 6,1 x Average 21,8 x 16,4 x 7,9 x 6,5 x Prima Industrie ,4 x 10,1 x 6,9 x 5,7 x Premium (discount) -38% -38% -13% -13% Prima Industrie valuation on multiples 21,51 21,54 18,99 18,69 Source: Factset, UBI Banca estimates 8
9 Income Statement (EURm) E 2015E 2016E Net Revenues EBITDA EBITDA margin 9.1% 10.2% 10.8% 12.4% EBIT EBIT margin 5.6% 6.6% 7.4% 9.1% Net financial income /expense Associates & Others Profit before taxes Taxes Minorities & discontinuing ops Net Income Balance Sheet (EURm) E 2015E 2016E Net working capital Net Fixed assets M/L term funds Capital employed Shareholders' equity Minorities Shareholders' funds Net financial debt/(cash) Cash Flow Statement (EURm) E 2015E 2016E NFP Beginning of Period Group Net Profit Minorities D&A Change in Funds & TFR Gross Cash Flow Change In Working Capital Other Operating Cash Flow Net Capex Other Investments Free Cash Flow Dividends Paid Other & Chg in Consolid. Area Chg in Net Worth & Capital Incr Change in NFP NFP End of Period
10 Financial Ratios (%) E 2015E 2016E ROE 5.2% 9.0% 10.7% 13.8% ROI 8.1% 10.5% 12.6% 16.8% Net Fin. Debt/Equity (x) Net Fin. Debt/EBITDA (x) Interest Coverage NWC/Sales 15.2% 15.1% 15.0% 15.0% Capex/Sales -3.6% -3.2% -3.2% -3.2% Pay Out Ratio 0.0% 0.0% 0.0% 0.0% Per Share Data (EUR) E 2015E 2016E EPS DPS Op. CFPS Free CFPS BVPS Stock Market Ratios (x) E 2015E 2016E P/E P/OpCFPS P/BV Dividend Yield (%) 0.0% 0.0% 0.0% 0.0% Free Cash Flow Yield (%) 10.8% 5.6% 7.0% 10.4% EV (EURm) EV/Sales EV/EBITDA EV/EBIT EV/Capital Employed Growth Rates (%) E 2015E 2016E Growth Group Net Sales -3.9% 7.4% 9.6% 10.4% Growth EBITDA 5.4% 20.0% 16.0% 26.9% Growth EBIT 6.1% 28.4% 21.1% 36.2% Growth Net Profit 2.4% 90.2% 33.5% 49.3% 10
11 Disclaimer Analyst Declaration The analyst who prepared this report, and whose name and role appear on the front page, certifies that: a. the views expressed on the Company mentioned herein accurately reflects his personal views. It does not represent the views or opinions of the management of UBI Banca or any other company in or affiliated to the UBI Banca Group. It is possible that individuals employed by UBI Banca, or any other company in or affiliated to the UBI Banca Group, may disagree with the views expressed in this report; b. no direct or indirect compensation has been or will be received in exchange for any views expressed; c. the analyst does not own shares of the Company; d. the analyst does not receive bonuses, salaries, or any other form of compensation that is based upon specific investment banking transactions. About UBI Banca This document has been prepared by UBI Banca, a bank authorized by the Bank of Italy to provide investment services pursuant to Article 1, Paragraph 5, letter a), b), c), c-bis), e) and f) of Legislative Decree, 24 February 1998, n 58. General warning This document is for information purposes only. This document (i) is not, nor may it be construed, to constitute, an offer for sale or subscription of or a solicitation of any offer to buy or subscribe for any securities issued or to be issued by the Company, (ii) should not be regarded as a substitute for the exercise of the recipient s own judgement. In addition, the information included in this document may not be suitable for all recipients. Therefore the recipient should conduct his own investigations and analysis of the Company and securities referred to in this document and make his own investment decisions without undue reliance on its contents. Neither UBI Banca, nor any other company of the UBI Banca Group, nor any of its directors, managers, officers or employees, accepts any liability whatsoever (in negligence or otherwise), and accordingly no liability whatsoever shall be assumed by, or shall be placed on, UBI Banca, or any other company of the UBI Group, or any of its directors, managers, officers or employees, for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with this document. The information provided and the opinions expressed in this document are based upon information and data provided to the public by the Company or news otherwise public and refers to the date of publication of the document. The sources (press publications, financial statements, current and periodic release, as well as meetings and telephone conversations with Company representatives) are believed to be reliable and in good faith, but no representation or warranty, express or implied, is made by UBI Banca as to their accuracy, completeness or correctness. Past performance is not a guarantee of future results. Any opinions, forecasts or estimates contained herein constitute a judgement as at the date of this document, and there can be no assurance that the future results of the Company and/or any future events will be consistent with any such opinions, forecasts or estimates. Any information herein is subject to change, update or amendment without notice by UBI Banca subsequent to the date of this document, with no undertaking by UBI Banca to notify the recipient of this document of such change, update or amendment. Organizational and administrative arrangements to prevent conflicts of interests UBI Banca maintains procedures and organizational mechanisms (physical and non-physical barriers designed to restrict the flow of information between Business Analysis Unit and the other areas/departments of UBI Banca) to prevent and professionally manage conflicts of interest in relation to investment research. For further information please see Meccanismi organizzativi ed amministrativi posti in essere per prevenire ed evitare conflitti di interesse in rapporto alle Ricerche. Disclosure of potential conflicts of interest The outcome of the checks carried out is reported below: > UBI Banca provides corporate broking services for Prima Industrie S.p.A. Frequency of updates UBI Banca aims to provide continuous coverage of the companies in conjunction with the timing of periodical accounting reports and any exceptional event that occurs affecting the issuer s sphere of operations and in any case at least twice per year. The companies for which UBI Banca acts as Sponsor or Specialist are covered in compliance with regulations of the market authorities. Valuation methodology UBI Banca s analysts value the Company subject to their recommendations using several methods among which the most prevalent are: the Discounted Cash Flow method (DCF), the Economic Value Added method (EVA), the Value map method, the Multiple comparison method. For further information please refer to Ranking system UBI Banca s analysts use an absolute rating system, not related to market performance. The explanation of the rating system is listed below: Buy: if the target price is 10% higher than the market price. Hold: if the target price is 10% below or 10% above the market price. Sell: if the target price is 10% lower than the market price. Target price: the market price that the analyst believes that the share may reach within a one-year time horizon. Market price: closing price on the day before the issue date of the report, appearing on the first page. 11
12 Distribution This document is intended for distribution only by electronic and ordinary mail to Professional Clients and Qualified Counterparties as defined in Consob Regulation n dated This document may be distributed in the USA by a United States Securities and Exchange Commission ( SEC ) registered broker dealer. This document may not be distributed in Canada, Japan or Australia. Copyright This document is being supplied solely for the recipient s information and may not be reproduced, redistributed or passed on, directly or indirectly to any other person or published, in whole or in part, for any purpose without prior written consent byubi Banca. The copyright and intellectual property rights on the data are owned by UBI Banca Group, unless otherwise indicated. The data, information, opinions and valuations contained in this document may not be subject to further distribution or reproduction, in any form or via any means, even in part, unless expressly consented by UBI Banca. By accepting this document the recipient agrees to be bound by all of the forgoing provisions. Distribution of ratings For further information regarding quarterly rating statistics and descriptions, please refer to Historical ratings and target prices Date Rating Target Price (EUR) Market Price (EUR) 30 April 2013 BUY 12: September 2013 BUY
FIRST CAPITAL. Sound 2014 results and attractive dividend. Buy (maintained) Company Update
FIRST CAPITAL Company Update Buy (maintained) MARKET PRICE: EUR1.03 TARGET PRICE: EUR1.28 (from EUR1.15) Financial Holding Data Shares Outstanding (m): 24.04 Market Cap. (EURm): 24.77 NAV (EURm): 34.1
More informationGEFRAN. 1Q16 results in line. Buy (maintained) Company report. 13 May 2016. Electrical equipment
GEFRAN Company report Electrical equipment Data Shares Outstanding (m): 14 Market Cap. (EURm): 25 Enterprise Value (EURm): 55 Free Float (%): 33.2% Av. Daily Trad. Vol. (m): 0.01 Main Shareholder: Reuters/Bloomberg:
More informationFIRST CAPITAL. A cash pile ready to be used. Buy (maintained) Company Update
FIRST CAPITAL Company Update Buy (maintained) MARKET PRICE: EUR0.94 TARGET PRICE: EUR1.15 (from EUR1.17) Financial Holding Data Shares Outstanding (m): 24.04 Market Cap. (EURm): 22.5 NAV (EURm): 30.7 Free
More informationNICE. Two positives, one negative. Hold (maintained) Company Update. 16 March 2016 MARKET PRICE: EUR2.24 TARGET PRICE: EUR2.30 (from EUR2.
Company Update Hold (maintained) MARKET PRICE: EUR2.24 TARGET PRICE: EUR2.30 (from EUR2.86) Home Automation Data Shares Outstanding (m): 116.0 Market Cap. (EURm): 259.8 Enterprise Value (EURm): 270.1 Free
More informationFIRST CAPITAL. New cycle. Buy (maintained) Company Update. 18 April 2016. Financial Holding
FIRST CAPITAL Company Update Buy (maintained) MARKET PRICE: EUR0.88 TARGET PRICE: EUR1.11 (from EUR1.13) Financial Holding Data Shares Outstanding (m): 24.05 Market Cap. (EURm): 21.2 NAV (EURm): 28.7 Free
More informationNOTORIOUS PICTURES. Unexciting first half, but better 2H15 ahead. Buy (maintained) Company Update
NOTORIOUS PICTURES Company Update Buy (maintained) MARKET PRICE: EUR2.55 TARGET PRICE: EUR3.43 (from EUR3.73) Entertainment Data Shares Outstanding (m): 22.5 Market Cap. (EURm): 57.4 Enterprise Value (EURm):
More informationMATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES
MATELAN Research Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES 2/5/12 2/7/12 2/9/12 2/11/12 2/1/13 2/3/13 2/5/13 2/7/13 2/9/13
More informationA true industrial star
INDUSTRIAL STARS OF ITALY Initiation of Coverage MARKET PRICE: EUR10.45 Heat exchangers, refrigeration Data Shares Outstanding (m): 5.0 Market Cap. (EURm): 52.3 Free Float (%): 100% Av. Daily Trad. Vol.
More informationBDI BioEnergy Intern. 20.0 Neutral. Activity level in Q3 might not support FY estimates
8/11/1 8/1/11 8/3/11 8/5/11 8/7/11 8/9/11 8/11/11 8/1/12 8/3/12 8/5/12 8/7/12 8/9/12 MATELAN Research Preview Note Price as of 9/11/12: 8.69 12 November 212 Company / Sector Fair Value Recommendation BDI
More informationNEUTRAL. Weak FY14, but positive outlook thereafter. June 5 th, 2015
EQUITY RESEARCH FY14 Update June 5 th, 2015 Weak FY14, but positive outlook thereafter NEUTRAL Current Share Price ( ): 3.4 Target Price ( ): 3.8 Enertronica 1Y Performance 120 Weak FY2014 figures, due
More informationDATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015
BANKHAUS LAMPE // 1 DATRON AG Investor day supports our positive view 17/09/2015 Buy (Buy) 12.50 EUR (12.50 EUR ) Close 15/09/2015 9.75 EUR Bloomberg: DAR GY WKN: A0V9LA Sector Engineering Share price
More informationBackground information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/5 Equity flash Newsflow Telecommunication HOLD (HOLD) Target EUR 4.00 (EUR 4.00) Price (last closing price) : EUR 2.84 Upside : 40 % Est. change 2015e 2016e EPS
More information2 September 2015 YOC AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra Q2/15 Results PRICE TARGET 2.80 loomberg: YOC GR Return Potential 29.6% ISIN: DE0005932735 Risk Rating High SALES
More informationBDI BioEnergy Internat. 14.5 Buy
20/08/13 20/10/13 20/12/13 20/02/14 20/04/14 20/06/14 20/08/14 20/10/14 20/12/14 20/02/15 20/04/15 20/06/15 MATELAN Research Update Note Price as of 20/08/15: 10.80 21 August 2015 Company / Sector Fair
More information20 May 2015 OpenLimit Holding AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Switzerland / Software Primary exchange: Frankfurt Q1 figures PRICE TARGET 1.10 loomberg: O5H GR Return Potential 37.3% ISIN: CH0022237009 Risk Rating High STRONG SALES
More informationprice target of 7.40. We reiterate our Buy rating. Figure 1: Reported figures versus forecasts Source: First Berlin Equity Research, SFC Energy AG
FIRST ERLIN Equity Research RATING Germany / Energy Primary exchange: Frankfurt Q3 figures PRICE TARGET 7.40 loomberg: F3C GR Return Potential 38.1% ISIN: DE0007568578 Risk Rating High PROJECT DELAYS URDEN
More informationpotential of business still not fully exploited; PT raised to 64.00 Q3 2015 results vs. estimates IFRS Q3 15 Q2 15 qoq Q3 14 yoy Q3 15e delta
H y p o p or t A G # Scalability $T ypcap$ 1611 3 1 1 x 6519 2 Equity flash Quarterly earnings Financial Services Germany Hypoport AG Buy Target 64.00 EUR vs 57.00 EUR Price : 55.25 EUR Upside : 16 % Est.chg
More informationIncreasing estimates and PT on expectation of solid earnings momentum. Growth momentum and turnaround of insurance business
A cc or # $T ypcap$ 1628 1 0 4 2 Equity flash Trading Update Financial Services Hypoport AG BUY (BUY) Target 21.00 EUR (17.00 EUR) Price (last closing price) : 18.49 EUR Upside : 14% Est. change 2015e
More informationZetaDisplay. Europe leads the way. EPaccess
EPaccess Media Sweden 22 November 213 Equity Research +46 8 463 8 analys@penser.se ZetaDisplay Europe leads the way Risk and Return Potential Return Potential Risk High High Risk Current Price 4,8 High/Low
More informationOptimizeRx OPRX. Buy. Platform Potential Continues to Grow $0.87 $4.00. Refer to the last two pages of this report for Disclosures
Nov 14, 2014 Healthcare OptimizeRx Platform Potential Continues to Grow Other OTC OPRX Buy Rating Unchanged Current Price $0.87 Target Price $4.00 Market Capitalization 20.32M Shares Outstanding 23.36M
More informationEmpresaria (EMR.L) Empressive finish to the year
26 th January 2015 56 54 52 50 48 46 EMR EMPRESARIA ORD 5P Empresaria (EMR.L) Empressive finish to the year 44 42 40 38 Q1-2014 Q2-2014 Q3-2014 Q4-2014 Price: 43.0p Sourc e: Fides s a 12m High 56.0p 12
More informationKingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.
Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected
More informationfor 2014 achieved but increased uncertainty due to reduced spending in the oil & gas industry 2014E figures: Underlying EBITDA above our expectations
A cc or # Targets $T ypcap$ 1628 1 0 4 2 Page 1/8 Equity flash Trading Update Alternative Energy BUY (BUY) Target EUR 6.50 (EUR 7.00) Price (last closing price) : 5.14 EUR Upside : 26% Est. change 2015e
More information22 December 2015 YOC AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra 9M/15 Results PRICE TARGET 3.00 loomberg: YOC GR Return Potential 53.3% ISIN: DE0005932735 Risk Rating High Q3
More informationBright Smart (1428 HK)
Equity Research Financials Bright Smart (1428 ) Hold (initiation) Target price: $1.70 Local broker with high ROE; initiate at Hold Local broker with expansion ambition Bright Smart is a securities, commodities
More informationeuromicron AG Corrections to financial statements Hold 14.00 EUR
euromicron AG Corrections to financial statements 24/03/2015 Hold 14.00 EUR Close (23/03/2015) Bloomberg: EUCA Sector Share price performance 14.15 EUR WKN: A1K030 Technology 52 week high 14.18 52 week
More informationTrxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3
Siddharth Rajeev, B.Tech, MBA, CFA Analyst November 5, 2015 Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Sector/Industry: E-commerce Market Data (as of November 5, 2015) Current Price $1.15 Fair
More informationBUY Target: 215p. Strategic impact: cross-selling. Financial impact: good value
UK Daily Letter 1 K3 Business Technology Group KBT : AIM : 144p BUY Target: 215p Bob Liao, CFA 44.20.7050.6654 bliao@canaccordgenuity.com COMPANY STATISTICS: 52-week Range: 0.82-1.50 Avg. Daily Vol. (000s):
More informationPromising FY 2018 targets
A cc or # $TypCap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Automotive BUY (BUY) Target EUR 2.30 (EUR 2.00) Price (last closing price) : 1.10 EUR Upside : 109% Est. change 2015e 2016e EPS - -
More informationAksa Enerji Outperform (Maintained)
01.14 03.14 05.14 07.14 09.14 11.14 01.15 03.15 05.15 May 26, 2015 Outperform (Maintained) Turkey - Equity - Company Update On the verge of a new era s commissioning of the Company s first lignite power
More informationCinda International. Hold (Initiation) Target price: HK$1.55. Facing intense competition from Chinese brokers in HK; initiate at Hold
Equity Research Financials Cinda (111 HK) Hold (Initiation) Target price: HK$1.55 Facing intense competition from Chinese brokers in HK; initiate at Hold China Cinda s international business platform Cinda
More informationINVESTMENT CASE FULLY INTACT
Leifheit AG Q2 results due out on 12/08/2015 07/08/2015 INVESTMENT CASE FULLY INTACT Buy 60.00 EUR Close (06/08/2015) 47.68 EUR Bloomberg: LEI WKN: 646450 Sector Share price performance Consumer 52 week
More informationNo surprises EPS almost tripled yoy; confirm Buy, TP raised to 74.00
H y p o p or t A G # $T ypcap$ 1611 1 1 1 x 6519 2 Page 1/6 First Take Full-year earnings Financial Services Germany Buy Target price : 74.00 EUR vs 72.00 EUR Price : 64.78 EUR Upside : 14 % Est.chg 2015e
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 SPS Finquest Ltd CMP: 84.60 January 13, 2015 Stock Details BSE code 538402 BSE ID SPS Face value ( ) 10 No of shares
More informationCompany Report. New China Life (1336 HK) Hold Life & Health Insurance Industry 2013E target price: HK$34.30 (from HK$24.
New China Life Company Report New China Life (1336 HK) Hold Life & Health Insurance Industry 2013E target price: HK$34.30 (from HK$24.85 previously) Key data H-share price (HK$) 31.45 Target price (HK$)
More information2013 Half Year Results
2013 Half Year Results Erwin Stoller, Executive Chairman Joris Gröflin, Chief Financial Officer Agenda 1. Introduction and summary of first half year 2013 2. Financial results first half year 2013 3. Outlook
More informationExhibit 1: Financial summary of First Tractor in 1H12-1H14 1H12 2H12 1H13 2H13 1H14 (% YoY)
Capital Goods Manufacturing ector August 29, 214 Company Report Rating: HOLD TP: HK$ 4.8 H-hare price (HK$) 5.17 Est. share price return (7.16%) Est. dividend yield 1.39% Est. total return (5.77%) First
More informationIn line performance. Results update 4Q2015. Banks UAE 28 January 2016 DUBAI ISLAMIC BANK
28 Jan 15 28 Apr 15 28 Jul 15 28 Oct 15 DUBAI ISLAMIC BANK In line performance Results update 4Q2015 Banks UAE 28 January 2016 Dubai Islamic Bank s (DIB) reported net profit of AED865mn, in-line with our
More informationLongfor (960 HK) Unrated Real Estate Development Industry
20 Septemper 2012 Equity Focus Key Data Share price (HK$) 11.78 52Wk H/L(HK$) 13.5/6.5 Issued shares (mn) 5,167.3 Market cap (HK$mn) 60,974 30-day avg vol (HK$mn) 137.14 Auditors Deloitte Major shareholder:
More informationINVESTMENT RESEARCH DATA MODUL AG. Data Modul AG Recommendation. Date: 08/13/2014. Buy. Clear profitability increase in H1
Recommendation Buy Company data before: as of - Sector Industrial Target price (EUR) 27.5 Market segment Prime Standard Price (Xetra) (EUR) 18.27 ISIN DE549891 8/12/14 5:36 PM Reuters DAMG.DE Share price
More informationYear-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationGraphite Electrodes. Imposition of antidumping duty augurs well. Sector Update. ICICI Securities Ltd Retail Equity Research.
Sector Update Rating matrix Target price Company Old New CMP Potential Upside HEG 225 275 238 19% Graphite India 85 15 91 18% Target period 12-15 months Price performance (%) Return % 1M 3M 6M 12M HEG
More informationCEWE Stiftung & Co. KGaA
CEWE Stiftung & Co. KGaA Solid development - on track to reaching targets 12/05/2015 Hold 60.00 EUR Close (11/05/2015) 57.81 EUR Bloomberg: CWC WKN: 540390 Sector Share price performance Consumer 52 week
More information2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014
2014 FIRST QUARTER RESULTS CONFERENCE CALL May 15th, 2014 DISCLAIMER This presentation has been prepared by Eurotech S.p.A.(or Eurotech ) and has to be read in conjunction with its oral presentation. The
More informationTIP ITALY / Investment company
TIP ITALY / Investment company Company update BUY (Unchanged) Target: 3.86 (Prev. 3.67) Risk: High STOCK DATA Price 3.48 Bloomberg code TIP IM Market Cap. ( mn) 510 Free Float 100% Shares Out. (mn) 146.7
More informationClime Capital Limited (CAM)
Clime Capital Limited (CAM) Listed Managed Investments September 2012 Quarterly Review WHO IS IIR? Independent Investment Research Pty Ltd, IIR is an independent investment research house in Australia.
More informationAnalysts and Investors conference call Q1 2014 results 15 May 2014
Analysts and Investors conference call Q1 2014 results 15 May 2014 DISCLAIMER This presentation has been prepared by Air Berlin PLC. No representation, warranty or undertaking, express or implied, is made
More informationSimplex Infrastructures
2QFY216 Result Update Infrastructure November 17, 215 Simplex Infrastructures Performance Highlights Quarterly highlights - Standalone Y/E March (` cr) 2QFY16 1QFY16 2QFY15 % chg (yoy) % chg (qoq) Net
More informationCorporate and Corporate Bond Rating MITEC Automotive AG Germany, Automotive suppliers
MITEC Automotive AG Germany, Automotive suppliers www.scoperatings.com Corporate profile Founded in 1990, MITEC Automotive AG ( MITEC ) is a German auto supplier specialising in automobile propulsion technology,
More informationSOHO China (410) Buy Nov 20, 2009. Company update. 4 Acquisitions within 6 Months. Samson Man, CFA (852)-2532-1539 samson.man@firstshanghai.com.
SOHO China (410) Company update Buy Nov 20, 2009 4 Acquisitions within 6 Months Purchase Nexus Centre in Beijing. SOHO China announced to acquire Nexus Centre in Beijing. Total GFA is 103,340 sqm. Total
More informationAnhanguera Educacional S.A.
Team: Insper Type: Partial Presentation 1 Anhanguera Educacional S.A. CFA Investment Research Challenge December 3 rd, 2011 Note: 1. This is only a preview. This presentation wiil suffer changes until
More informationEmirates NBD (ENBD) Strong Buy. Target Price AED10.0. Global Research Investment Update Equity UAE Banking Sector 31 January, 2016
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Global Research Investment Update Equity UAE Banking Sector 31 January, 2016 Market Data Bloomberg Code: Emirates
More informationIturan Location & Control Ltd. In-line Quarter, Big Dividend, Maintain Outperform
EQUITY RESEARCH COMPANY UPDATE February 23, 2012 Stock Rating: OUTPERFORM 12-18 mo. Price Target $16.00 ITRN - NASDAQ $13.47 3-5 Yr. EPS Gr. Rate 8% 52-Wk Range $16.96-$11.27 Shares Outstanding 21.0M Float
More informationFLOW TRADERS REPORTS RECORD RESULTS IN THIRD QUARTER 2015
For immediate release FLOW TRADERS REPORTS RECORD RESULTS IN THIRD QUARTER 2015 AMSTERDAM, the Netherlands 13 November 2015. Flow Traders N.V. ( the Company or Flow Traders ) (Euronext: FLOW), a leading
More informationThe Merchant Securities FTSE 100. Hindsight II Note PRIVATE CLIENT ADVISORY
The Merchant Securities FTSE 100 Hindsight II Note Our first FTSE-100 Hindsight Note is now fully subscribed; however, as a result of exceptional investor demand we are launching the FTSE- 100 Hindsight
More informationOutlook for 2015 damped by new VAT ruling; turnaround assumed in 2016e. Outlook for 2015 dimmed by new EU VAT ruling
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Entertainment Mybet Holding SE BUY (BUY) Target EUR 1.50 (EUR 1.60) Price (last closing price) : EUR 1.10 Upside : 36% Est. change
More informationConference Call. WASHTEC AG H1 2015 Report
Conference Call WASHTEC AG H1 2015 Report. Strongest H1 in WashTec s history Revenues (in m): + 13,2% incl. FX EBIT (in m): more than doubled Net Cash Flow (in m) 160.6 13.8 12.9 139.9 141.9 5.9 7.7 7.3
More informationMarti Otel. Martı REIT OUTPERFORM MARKETPERFORM. 01 November 2010. Equity / Small Cap. / Tourism. Upside Potential* 38%
Equity / Small Cap. / Tourism 01 November 2010 Marti Otel Bloomberg: MARTI TI Reuters: MARTI IS Equity / Small Cap. / Real Estate Investment Trust Martı REIT Bloomberg: MRGYO TI REIT IPO unlocks the value
More informationSagicor Life Jamaica Limited Gail Ansine Mgr. Research & Fin. Analysis gansine@scotiadbg.com
($) (Units) March 14, 2012 Sagicor Life Jamaica Limited Gail Ansine Mgr. Research & Fin. Analysis gansine@scotiadbg.com Company & Industry Overview Sagicor Life Jamaica is the leading life insurance Company
More informationKhambatta Securities Ltd.
Attractive Valuation Strong Buy Sector : Bank Private Target Price : Rs 284 Current Market Price : Rs 230 Market Cap : Rs 1,337 bn 52-week High/Low : Rs 393/216 Daily Avg. Volume : 13.88 mn Shares in issue
More informationEuropean Freight Forwarding Index
European Freight Forwarding Index 14 January 13 Erik Bergöö erbe@danskebank.dk +45 45 12 36 Søren Toft stof@danskebank.dk +45 45 12 53 Important disclosures and certifications are contained from page 12
More informationMangalam Cement Weak volumes marred performance
CMP* (Rs) 206 Market Cap. (Rs bn) 5.5 Free Float (%) 72 Shares O/S (mn) 26.7 Mangalam Cement Weak volumes marred performance Mangalam Cement (MCL) delivered a weak performance in 2Q but was marginally
More informationManagement finished its homework. Attractive risk/reward profile
A cc or # $TypCap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update IT Service BUY (BUY) Target 22.00 EUR (17.00 EUR) Price (last closing price) : 17.25 EUR Upside : 28% E.st. change 15e 16e EPS -12%
More informationSatisfactory Top-Line; Disappointing Bottom-Line
: Tsingtao Brewery (00168 HK) 公 司 报 告 : 青 岛 啤 酒 (00168 HK) Satisfactory Top-Line; Disappointing Bottom-Line 销 售 增 长 理 想 但 盈 利 能 力 令 人 失 望 Sunny Kwok 郭 日 升 +852 2509 2642 sunny.kwok@gtjas.com.hk GTJA Research
More informationAsia Insurance Co. Ltd.
Primary Credit Analyst: Eunice Tan, Hong Kong (852) 2533-3553; eunice.tan@standardandpoors.com Secondary Contact: Mark Li, Beijing (861) 6569-2998; mark.haihu.li@standardandpoors.com Table Of Contents
More informationRamKrishna Forgings Ltd.
January 3, 2014 RamKrishna Forgings Ltd. Poised for Growth CMP INR 81 Target INR 117.2 Coverage Follow Up BUY Key Share Data Face Value (INR) 10 Equity Capital (in INR Million) 211.0 Market Cap (in INR
More informationManagement s Discussion and Analysis
Management s Discussion and Analysis of Financial Conditions and Results of Operations For the quarter and six months ended June 30, 2012 All figures in US dollars This Interim Management s Discussion
More informationG5 Entertainment. G5 Entertainment. Quarter Update Q3 15. Amended strategy and boosted profitability
Quarter Update Q3 15 Last updated on the 18/11/2015 Share Price Market Capitalisation Target Price 41.00 SEK 360.8m SEK 49.05 SEK Amended strategy and boosted profitability reported their third quarter
More informationResults on Q1/2015. Conference Call. 29 April 2015. Investor Relations
Results on Q1/2015 Investor & Analyst Conference Call 29 April 2015 Investor Relations Agenda. 1. Review Q1/2015 2. Financials Q1/2015 3. Outlook 2015 Page 2 SGL Group Investor Relations 29 April 2015
More informationTupras OUTPERFORM (M) 15 February 2010. Strong 2009 results on refining side...
Equity / Large Cap. / Petroleum and Energy 15 February 2010 Bloomberg: TUPRS TI Strong 2009 results on refining side... Reuters: TUPRS IS released its 2009 year end tax purpose financials. The main differences
More informationBotswana Insurance Holdings Ltd
Stockbrokers Botswana Research Botswana Insurance Holdings Ltd Botswana Insurance Holdings Limited published their final results for the year to March 2004. Overall the results were in line with our expectations
More informationPrivate drilling fluid technology service leader
21 March 2012 Equity Research Report Company Research Petroleum & Petrochemical Sichuan Renzhi Oilfield Technology Services (002629) Investment value analysis report Private drilling fluid technology service
More informationThird Quarter 2014 Earnings Conference Call. 13 August 2014
Third Quarter 2014 Earnings Conference Call 13 August 2014 Safe Harbor Statement & Disclosures The earnings call and accompanying material include forward-looking comments and information concerning the
More information2015 FIRST HALF RESULTS CONFERENCE CALL. August 31st, 2015
2015 FIRST HALF RESULTS CONFERENCE CALL August 31st, 2015 DISCLAIMER This presentation has been prepared by Eurotech S.p.A.(or Eurotech ) and has to be read in conjunction with its oral presentation. The
More informationSK Networks (001740 KS)
Korea Research Earnings review Korea / Industrials 11 January 2013 HOLD Target price Last price (9 Jan 13) KRW9,000 KRW8,590 Upside/downside (%) 4.8 KOSPI 1997.94 Mkt. cap (KRWbn/US$bn) 2,132/2.0 52 week
More informationFSA Note: Summary of Financial Ratio Calculations
FSA Note: Summary of Financial Ratio Calculations This note contains a summary of the more common financial statement ratios. A few points should be noted: Calculations vary in practice; consistency and
More informationDeutsche Bank Global Transaction Banking. What DR investors are buying: An analysis of investment drivers for depositary receipts
What DR investors are buying: An analysis of investment drivers for depositary receipts What DR investors are buying: An analysis of investment drivers for depositary receipts Conventional methods of trying
More informationMaruti Suzuki. Source: Company Data; PL Research
Q3 results subdued, Outlook remains good; BUY January 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs4,103 Target Price Rs4,844 Implied Upside 18.1% Sensex 24,470 Nifty
More informationFundamentals Level Skills Module, Paper F9
Answers Fundamentals Level Skills Module, Paper F9 Financial Management June 2008 Answers 1 (a) Calculation of weighted average cost of capital (WACC) Cost of equity Cost of equity using capital asset
More informationCompany Presentation VTG AG Connecting worlds. Analyst Conference April 14, 2015
Company Presentation VTG AG Connecting worlds Analyst Conference April 14, 2015 Table of content 1 Highlights 2014 2 Performance & Financials 2014 3 Update on Strategy 4 Outlook 2015 5 Appendix 1 Executive
More informationVALUING BANKING STOCKS
June 2003 VALUING BANKING STOCKS A Synopsis on the Basic Models The Pros & Cons Utilizing Evidence from European Equity Research Practices Nicholas I. Georgiadis Director of Research - VRS ( Valuation
More informationHCC BUY. Infrastructure January 29, 2016
Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 Dec-15 Jan-16 India Research Infrastructure January 29, 2016 QUARTERLY REVIEW Bloomberg: IN Reuters: HCNS.BO BUY Better margins drive earnings s
More informationEmpresaria (EMR.L) 70 EMR EMPRESARIA ORD 5P
20 th May 2015 Empresaria (EMR.L) 70 EMR EMPRESARIA ORD 5P 65 60 55 50 45 40 35 Q3-2014 Q4-2014 Q1-2015 Sourc e: Fides s a Price: 67.0p 12m High 67.0p 12 m Low 39.5p Mkt cap 29m Shares 46.5m (diluted)
More informationLondon Stock Exchange Symbol: PLUS
London Stock Exchange Symbol: PLUS 1 Disclaimer The Presentation does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe
More informationHMS Group 3 months 2015 IFRS Results Conference call presentation. 16 June 2015
HMS Group 3 months 2015 IFRS Results Conference call presentation 16 June 2015 Financial results Business & Outlook Appendix Financial Highlights Financial highlights, Rub mn 3m 2015 3m 2014 chg, yoy Revenue
More informationGlobal Investments Limited. FY2014 Financial Results
Global Investments Limited FY2014 Financial Results DISCLAIMER Information contained in this presentation is intended solely for your personal reference and is strictly confidential. Such information is
More informationKeyware Technologies N.V- valuation highlights
Keyware Technologies N.V- valuation highlights This memorandum brings a short summary of Keyware Technologies N.V's (hereinafter 'Keyware' or the 'Company') valuation report as of December 31, 2014. This
More informationHOLD. Q4 earnings beat but order backlog flat ABB. Target Price: Rs 1,213. Key drivers
05 FEB 2016 Quarterly Update HOLD Target Price: Rs 1,213 Q4 earnings beat but order backlog flat s Q4CY15revenue at Rs24bnwasin line withour expectation of Rs24bn. EBITDA margin improved 290 bps YoYand
More informationCEWE. Overweight. Financial Markets Research. Retail & Consumer Goods. - Ready for Christmas business- Annual report: Mar 15.
18 November 2014 Retail & Consumer Goods CEWE - Ready for Christmas business- Overweight Old: Overweight Target price: 61.70 Old: 60.50 Current price: 52.31 (17 November 2014) 9M14 with continuation of
More information2010 2011 2012E 2013E 2014E
11 April 2012 Equity Research Report Company Research Construction Engineering Zhejiang Yasha Decoration (002375) Comments on 2011 annual results Rapid growth in results, while profit quality continued
More informationFLOW TRADERS REPORTS STRONG RESULTS IN FIRST HALF YEAR 2015 AND INTERIM DIVIDEND OF 0.50 PER SHARE.
For immediate release FLOW TRADERS REPORTS STRONG RESULTS IN FIRST HALF YEAR 2015 AND INTERIM DIVIDEND OF 0.50 PER SHARE. AMSTERDAM, the Netherlands 19 August 2015. Flow Traders N.V. ( the Company or Flow
More informationThird Quarter 2015 Earnings Conference Call. 21 August 2015
Third Quarter 2015 Earnings Conference Call 21 August 2015 Safe Harbor Statement & Disclosures The earnings call and accompanying material include forward-looking comments and information concerning the
More informationTechno Electric & Engineering Limited
Engineering & Capital Goods Event Update Techno Electric & Engineering Limited Buy Wind business spin off will lead to value unlocking. Institutional Research CMP (`) 404 Target (`) 504 Nifty: 8,224 Sensex:
More informationJumbo. Stock price rally fully justified BUY EUROCORP. Price ( ): 7.20 Target ( ): 8.60. H1:05 Review
EUROCORP Jumbo Reuters: BABr.AT Bloomberg: BABY GA General Retailers Greece BUY Price ( ): 7.20 Target ( ): 8.60 H1:05 Review Market Cap ( m): 328.5 Net Debt @ y/e ( m): 78.5 BVPS @ y/e ( ): 2.11 12m Price
More informationFiscal Year Guidance Achieved Execution of Vision 2020 Begun
Fiscal Year Guidance Achieved Execution of Vision 2020 Begun Joe Kaeser, President and Chief Executive Officer of Siemens AG We delivered the results we originally promised for fiscal 2014 and made substantial
More informationInvestor & Analyst Conference Call
Interim Financial i lreport H1/2015 Investor & Analyst Conference Call 06 August 2015 Investor Relations Agenda. 1. Financials H1/2015 2. Review and outlook 2015 Page 2 SGL Group Investor Relations 06
More informationVALUATIONS I Financial Metrics, Ratios, & Comparables Analysis. Fall 2015 Comp Week 6
VALUATIONS I Financial Metrics, Ratios, & Comparables Analysis Fall 2015 Comp Week 6 CODE: COMPS Timeline Date Topic 9/10/15 Introduction to Finance 9/17/15 Qualitative Analysis: SWOT and Porter s Five
More informationCanadian Tire: Value Under the Hood
Canadian Tire: Value Under the Hood May 2006 Pershing Square Capital Management, L.P. Disclaimer Pershing Square Capital Management's ("Pershing") analysis and conclusions regarding Canadian Tire Corporation
More informationSAF-HOLLAND Annual Financial Statements 2012. Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013
SAF-HOLLAND Annual Financial Statements 212 Detlef Borghardt, CEO Wilfried Trepels, CFO March 14, 213 Executive Summary business volume successfully expanded in 212 1 Group sales increased yoy by 3.4%
More informationLudwigshafen, February 25, 2014
Ludwigshafen, February 25, 2014 Analyst Conference FY2013 Cautionary note regarding forward-looking statements This presentation may contain forward-looking statements that are subject to risks and uncertainties,
More information