20 May 2015 OpenLimit Holding AG. FIRST BERLIN Equity Research

Save this PDF as:
 WORD  PNG  TXT  JPG

Size: px
Start display at page:

Download "20 May 2015 OpenLimit Holding AG. FIRST BERLIN Equity Research"

Transcription

1 FIRST ERLIN Equity Research RATING Switzerland / Software Primary exchange: Frankfurt Q1 figures PRICE TARGET 1.10 loomberg: O5H GR Return Potential 37.3% ISIN: CH Risk Rating High STRONG SALES GROWTH IN Q1 Dr. Karsten von lumenthal, Tel. +49 (0) O pe UY On 19 May OpenLimit published Q1 figures and held a conference call at 10 am. Sales increased 18% y/y to 1.36m and the operating loss narrowed to -0.36m. The net result improved slightly to -0.51m. The company reiterated its 2015 guidance (high single-digit sales growth and increasing profitability). We see OpenLimit on track to reach our 2015 forecasts. We reiterate our uy rating and the 1.10 price target. Strong sales growth and positive EITDA Revenues increased by 18% to 1.36m (Fe: 1.30m, Q1/14: 1.16m). The main revenue drivers were milestone payments and to a lesser extent new customers. EITDA was positive at 330k. The operating loss narrowed to -360k (Fe: -400k, Q1/14: -460k). The improved result is due mainly to broadly stable operating expenses. The net result amounted to -510k (Fe: -490k, Q1/14: -550k, see figure 1 overleaf). Stretched balance sheet situation is easing Receivables once more increased to 6.0m from 5.7m at the end of After the reporting date (31/03/2015), however, OpenLimit received 1.1m in cash by reducing receivables. Management expects a further reduction of receivables in coming months. Cash fell back to 230k from 970k at the end of Equity was also lower at 7.2m (31/12/14: 8.1m). The equity share of the balance sheet total retreated to 56% from 60%. Q1 coined by development progress OpenLimit s focus was on the development of the Konnektor. The main part of the work on the Konnektor for T-Systems will generate revenues of a solid single-digit million amount and will continue until the end of However, we expect change requests to generate additional revenues in The development of the smart meter gateway (SMG) continued as planned. OpenLimit and its partner Power Plus Communication AG presented the latest SMG version at the E-World trade fair in February. oth (p.t.o.) COMPANY PROFILE OpenLimit technologies enable people and machines globally to communicate securely, identifiably and provably. ase technologies and products are developed in the following areas: electronic identities, electronic signatures, evidentiary value-preserving longterm storage of data and documents, and secure data transmission between machines. MARKET DATA As of 19 May 2015 Closing Price 0.80 Shares outstanding 19.15m Market Capitalisation 15.34m 52-week Range 0.34 / 0.85 Avg. Volume (12 Months) 27,576 Multiples 2014A 2015E 2016E P/E EV/Sales EV/EIT Div. Yield 0.0% 0.0% 0.0% STOCK OVERVIEW May 14 Jul 14 Sep 14 Nov 14 Jan 15 Mar 15 May 15 DAXsector All Software FINANCIAL HISTORY & PROJECTIONS 2012A 2013A 2014A 2015E 2016E 2017E Revenue ( m) Y-o-y growth 8.1% 12.0% 16.0% 13.0% 15.0% 30.0% EIT ( m) EIT margin -13.1% -5.7% 7.8% 7.4% 13.2% 19.8% Net income ( m) EPS (diluted) ( ) DPS ( ) FCF ( m) Net gearing -1.9% 26.6% 34.9% 29.2% 10.7% -7.0% Liquid assets ( m) RISKS Risks include, but are not limited to: project delays, regulatory delays, erosion of the company's competitive lead, and the failure of the company's products to achieve broad market acceptance. COMPANY DATA As of 31 Mar 2015 Liquid Assets 0.23m Current Assets 7.00m Intangible Assets 4.98m Total Assets 12.93m Current Liabilities 4.08m Shareholders Equity 7.21m SHAREHOLDERS René C. Jäggi 10.3% Heinrich Dattler 9.8% Robert E. Züllig 5.7% Patrick Winkler 5.2% Free Float 69.0% Analyst: Dr. Karsten von lumenthal, Tel. +49 (0)

2 ...companies plan to present one of the first certified SMGs in Germany. The German government plans the mass roll-out of smart metering systems for the beginning of The accompanying regulatory framework will become effective later this year. We expect low revenues from pilot projects until the start of the roll-out. In Q1 OpenLimit successfully completed the development of a crypto server, which is a necessary tool for the use of an eid server, and thus expanded its truedentity portfolio. The eid server is a key component for authentication processes via the new identification card in Germany. New versions of Openlimit s signature technology product have been completed and resulted in moderately increasing revenues in this segment. Signature products were sold to existing and new clients in the segments finance, health, energy, and government. Components of the SecDocs product have been developed in Q1 according to the plan agreed with Fujitsu. Revenues from SecDocs are around the guaranteed minimum. The annual minimum sum amounts to ca. 1m until the end of Service business promising OpenLimit s special know-how in IT security and certification has resulted in consulting contracts and looks set to have a significant growth potential. OpenLimit has won a development contract from a leading metering technology company in the water management industry. It has also gained a consulting contract from a leading German consumer electronics company to implement the legal and technical requirements following from the amendment of the games directive. Guidance reiterated OpenLimit confirmed its guidance. The company is forecasting single-digit sales growth and improving profitability. Given the fact that Q1 is usually the seasonally weakest quarter, we believe OpenLimit is well on track to reach our full-year estimates. uy rating reiterated at unchanged price target ased on unchanged estimates an updated DCF model still yields a 1.10 price target. We confirm our uy rating. Figure 1: Reported figures versus forecasts All figures in m Q1-15A Q1-15E Delta Q1-14 Delta Sales % % EIT margin -26.4% -30.8% -39.7% Net income margin -37.4% -37.7% -47.4% Source: First erlin Equity Research, Page 2/7

3 DCF MODEL DCF valuation model All figures in EUR ' E 2016E 2017E 2018E 2019E 2020E 2021E 2022E Net sales 9,115 10,482 13,627 15,671 17,837 20,090 22,392 24,692 NOPLAT 656 1,325 2,288 3,109 3,704 4,254 4,779 5,282 + depreciation & amortisation 2,702 2,393 2,077 1,946 1,888 1,881 1,888 1,888 Net operating cash flow 3,358 3,718 4,366 5,055 5,591 6,135 6,667 7,170 - total investments (CAPEX and WC) -2,603-2,010-2,379-1,635-2,762-2,865-2,919-2,918 Capital expenditures -2,625-2,254-2,126-2,131-2,260-2,360-2,422-2,442 Working capital Free cash flows (FCF) 755 1,708 1,987 3,420 2,829 3,271 3,748 4,252 PV of FCF's 692 1,359 1,374 2,054 1,476 1,482 1,475 1,454 All figures in thousands PV of FCFs in explicit period (2015E-2029E) 19,798 PV of FCFs in terminal period 7,376 Enterprise value (EV) 27,174 + Net cash / - net debt -2,827 + Investments / minority interests 0 Shareholder value 24,347 Fair value per share in EUR 1.10 Terminal growth rate WACC 15.1% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% Cost of equity 16.0% 11.1% Pre-tax cost of debt 8.5% 12.1% Tax rate 15.7% 13.1% After-tax cost of debt 7.2% 14.1% Share of equity capital 90.0% 15.1% Share of debt capital 10.0% 16.1% % Fair value per share in EUR % WACC Page 3/7

4 INCOME STATEMENT All figures in EUR ' A 2012A 2013A 2014A 2015E 2016E 2017E Revenues 5,745 6,208 6,955 8,066 9,115 10,482 13,627 Own work 2,304 2,406 2,421 2,971 2,552 2,201 2,044 Cost of goods sold ,090 Gross profit 5,578 6,103 6,798 7,803 8,750 9,958 12,537 Personnel costs 5,339 5,249 5,461 6,018 6,381 6,604 7,631 Depreciation and amortisation 2,182 2,415 2,551 2,641 2,702 2,393 2,077 Other operating income Other operating expenses 1,584 1,656 1,601 1,486 1,550 1,782 2,180 Operating income (EIT) -1, ,380 2,692 Net financial result Non-operating expenses Pre-tax income (ET) -1, ,112 2,524 Income taxes Minority interests Net income / loss -1, ,057 2,120 Diluted EPS (in ) EITDA 960 1,604 2,157 3,270 3,373 3,774 4,769 Ratios Gross margin 97.1% 98.3% 97.7% 96.7% 96.0% 95.0% 92.0% EIT margin on revenues -21.3% -13.1% -5.7% 7.8% 7.4% 13.2% 19.8% EITDA margin on revenues 16.7% 25.8% 31.0% 40.5% 37.0% 36.0% 35.0% Net margin on revenues -19.7% -14.5% -8.8% 1.7% 3.1% 10.1% 15.6% Tax rate 16.1% 3.7% -5.3% 46.5% 5.0% 5.0% 16.0% Expenses as % of revenues Personnel costs 92.9% 84.6% 78.5% 74.6% 70.0% 63.0% 56.0% Depreciation and amortisation 38.0% 38.9% 36.7% 32.7% 29.6% 22.8% 15.2% Other operating expenses 27.6% 26.7% 23.0% 18.4% 17.0% 17.0% 16.0% Y-Y Growth Revenues n.a. 8.1% 12.0% 16.0% 13.0% 15.0% 30.0% Operating income n.a. n.m. n.m. n.m. 6.5% 105.8% 95.0% Net income/ loss n.a. n.m. n.m. n.m % 275.6% 100.6% Page 4/7

5 ALANCE SHEET All figures in EUR ' A 2012A 2013A 2014A 2015E 2016E 2017E Assets Current assets, total 6,660 5,307 6,487 7,292 7,735 8,037 8,595 Cash and cash equivalents 393 1, ,242 1,432 1,501 Short-term investments Receivables 6,267 3,430 5,862 6,323 6,493 6,605 7,094 Inventories Other current assets Non-current assets, total 5,681 5,940 5,887 6,232 6,155 6,016 6,064 Property, plant & equipment Goodwill & other intangibles 4,772 4,908 4,875 5,272 5,188 5,055 5,077 Other assets Total assets 12,341 11,247 12,374 13,524 13,890 14,053 14,659 Shareholders' equity & debt Current liabilities, total 1,588 2,685 2,942 4,063 4,048 3,904 2,389 Short-term debt 188 1,500 1,290 2,457 2,250 1,750 0 Accounts payable 1,391 1,171 1,653 1,606 1,798 2,154 2,389 Current provisions Other current liabilities Long-term liabilities, total 1, ,454 1,352 1, Long-term debt 1, ,250 1,000 1, Deferred revenue Other liabilities Minority interests Shareholders' equity 9,006 8,346 7,978 8,109 8,390 9,447 11,567 Share Capital 4,605 4,605 4,605 4,605 4,605 4,605 4,605 Capital Reserve 9,882 9,882 9,882 9,882 9,882 9,882 9,882 Other Reserves 1,431 1,668 1,873 1,994 1,994 1,994 1,994 Treasury Stock Loss carryforward / retained earnings -6,912-7,810-8,382-8,372-8,091-7,034-4,914 Total consolidated equity and debt 12,341 11,247 12,374 13,524 13,890 14,053 14,659 Ratios Current ratio Quick ratio Financial leverage ook value per share Net cash -1, ,119-2,827-2,446-1, Return on equity (ROE) -12.6% -10.8% -7.7% 1.7% 3.4% 11.2% 18.3% Days of sales outstanding (DSO) Page 5/7

6 CASH FLOW STATEMENT All figures in EUR ' A 2012A 2013A 2014A 2015E 2016E 2017E EIT -1, ,380 2,692 Depreciation and amortisation 2,182 2,415 2,551 2,641 2,702 2,393 2,077 EITDA 960 1,604 2,157 3,271 3,373 3,774 4,769 Changes in working capital -1,978 2,688-2, Other adjustments Operating cash flow , ,422 3,005 3,693 3,945 CAPEX Investments in intangibles -2,304-2,446-2,421-2,971-2,552-2,201-2,044 Free cash flow -2,502 1,672-2, ,440 1,819 Debt financing, net 1, , ,250-1,750 Equity financing, net Other changes in cash Net cash flows ,672-1, Cash, start of the year , ,242 1,432 Cash, end of the year , ,242 1,432 1,501 EITDA/share (in ) Y-Y Growth Operating cash flow n.a. n.m % % 24.1% 22.9% 6.8% Free cash flow n.a. n.m. n.m. n.m. n.m % 26.3% EITDA/share n.a. 67.0% 29.4% 31.6% 3.1% 11.9% 26.4% Page 6/7

7 FIRST ERLIN Equity Research FIRST ERLIN RECOMMENDATION & PRICE TARGET HISTORY Report No.: Initial Report Date of publication Previous day closing price Recommendation Price target 10 October uy November uy November uy April uy Today 0.80 uy 1.10 Dr. Karsten von lumenthal First erlin Equity Research GmbH Mohrenstraße erlin Tel. +49 (0) Fax +49 (0) FIRST ERLIN POLICY In an effort to assure the independence of First erlin research neither analysts nor the company itself trade or own securities in subject companies. In addition, analysts compensation is not directly linked to specific financial transactions, trading revenue or asset management fees. Analysts are compensated on a broad range of benchmarks. First erlin has received compensation from a third party where the subject company is a client. First erlin s opinion is based on its own findings. ANALYST CERTIFICATION I, Dr. Karsten von lumenthal, certify that the views expressed in this report accurately reflect my personal and professional views about the subject company; and I certify that my compensation is not directly linked to any specific financial transaction including trading revenue or asset management fees; neither is it directly or indirectly related to the specific recommendation or views contained in this research. In addition, I possess no shares in the subject company. INVESTMENT RATING SYSTEM First erlin s investment rating system is five tiered and includes an investment recommendation and a risk rating. Our recommendations, which are a function of our expectation of total return (forecast price appreciation and dividend yield) in the year specified, are as follows: STRONG UY: Expected return greater than 50% and a high level of confidence in management s financial guidance UY: Expected return greater than 25% ADD: Expected return between 0% and 25% REDUCE: Expected negative return between 0% and -15% SELL: Expected negative return greater than -15% Our risk ratings are Low, Medium, High and Speculative and are determined by ten factors: corporate governance, quality of earnings, management strength, balance sheet and financing risk, competitive position, standard of financial disclosure, regulatory and political uncertainty, company size, free float and other company specific risks. These risk factors are incorporated into our valuation models and are therefore reflected in our price targets. Our models are available upon request to First erlin clients. Up until 16 May 2008, First erlin s investment rating system was three tiered and was a function of our expectation of return (forecast price appreciation and dividend yield) over the specified year. Our investment ratings were as follows: UY: expected return greater than 15%; HOLD: expected return between 0% and 15%; and SELL: expected negative return. ADDITIONAL DISCLOSURES First erlin s research reports are for qualified institutional investors only. This report is not constructed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer would be illegal. We are not soliciting any action based upon this material. This material is for the general information of clients of First erlin. It does not take into account the particular investment objectives, financial situation or needs of individual clients. efore acting on any advice or recommendation in this material, a client should consider whether it is suitable for their particular circumstances and, if necessary, seek professional advice. The material is based upon information that we consider reliable, but we do not represent that it is accurate or complete, and it should be relied upon as such. Opinions expressed are our current opinions as of the date appearing on this material only; such opinions are subject to change without notice. Copyright 2015 First erlin Equity Research GmbH. All rights reserved. No part of this material may be copied, photocopied or duplicated in any form by any means or redistributed without First erlin s prior written consent. The research is not for distribution in the USA or Canada. When quoting please cite First erlin as the source. Additional information is available upon request. Page 7/7

price target of 7.40. We reiterate our Buy rating. Figure 1: Reported figures versus forecasts Source: First Berlin Equity Research, SFC Energy AG

price target of 7.40. We reiterate our Buy rating. Figure 1: Reported figures versus forecasts Source: First Berlin Equity Research, SFC Energy AG FIRST ERLIN Equity Research RATING Germany / Energy Primary exchange: Frankfurt Q3 figures PRICE TARGET 7.40 loomberg: F3C GR Return Potential 38.1% ISIN: DE0007568578 Risk Rating High PROJECT DELAYS URDEN

More information

2 September 2015 YOC AG. FIRST BERLIN Equity Research

2 September 2015 YOC AG. FIRST BERLIN Equity Research FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra Q2/15 Results PRICE TARGET 2.80 loomberg: YOC GR Return Potential 29.6% ISIN: DE0005932735 Risk Rating High SALES

More information

22 December 2015 YOC AG. FIRST BERLIN Equity Research

22 December 2015 YOC AG. FIRST BERLIN Equity Research FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra 9M/15 Results PRICE TARGET 3.00 loomberg: YOC GR Return Potential 53.3% ISIN: DE0005932735 Risk Rating High Q3

More information

5 November 2014 Pharming Group NV. FIRST BERLIN Equity Research. 9M 2014 Results & US Product Launch

5 November 2014 Pharming Group NV. FIRST BERLIN Equity Research. 9M 2014 Results & US Product Launch FIRST ERLIN Equity Research Netherlands / iotechnology Primary exchange: Euronext Amsterdam / Secondary exchange: Frankfurt 9M 2014 Results & US Product Launch 5 P ha RATING UY PRICE TARGET 1.50 loomberg:

More information

DATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015

DATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015 BANKHAUS LAMPE // 1 DATRON AG Investor day supports our positive view 17/09/2015 Buy (Buy) 12.50 EUR (12.50 EUR ) Close 15/09/2015 9.75 EUR Bloomberg: DAR GY WKN: A0V9LA Sector Engineering Share price

More information

OpenLimit Holding AG: Group Interim Report during the First Half of 2014 in Accordance with Article 37x WpHG

OpenLimit Holding AG: Group Interim Report during the First Half of 2014 in Accordance with Article 37x WpHG OpenLimit Holding AG Zugerstrasse 76b CH 6341 Baar OpenLimit Holding AG Zugerstrasse 76b CH 6341 Baar Tel.: +41 41 560 1020 Fax: +41 41 560 1039 www.openlimit.com ISIN: CH.002.223.700.9 OpenLimit Holding

More information

BDI BioEnergy Intern. 20.0 Neutral. Activity level in Q3 might not support FY estimates

BDI BioEnergy Intern. 20.0 Neutral. Activity level in Q3 might not support FY estimates 8/11/1 8/1/11 8/3/11 8/5/11 8/7/11 8/9/11 8/11/11 8/1/12 8/3/12 8/5/12 8/7/12 8/9/12 MATELAN Research Preview Note Price as of 9/11/12: 8.69 12 November 212 Company / Sector Fair Value Recommendation BDI

More information

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) TABLE 1 Quarter Ended March 31, Percent Change Net Sales $ 5,854 $ 5,919 1% Costs and expenses: Cost of sales 3,548 3,583

More information

IFRS Financial Ratios.

IFRS Financial Ratios. 100 IFRS Financial Ratios Author s preface Dear readers, in order to make solid investments, investors compare companies within their peer group. For this purpose, key ratios such as EBIT, working capital

More information

Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3

Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Siddharth Rajeev, B.Tech, MBA, CFA Analyst November 5, 2015 Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Sector/Industry: E-commerce Market Data (as of November 5, 2015) Current Price $1.15 Fair

More information

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9 W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9 News Release GRAINGER REPORTS RESULTS FOR THE 2015 FIRST QUARTER Revises 2015 Guidance Quarterly Summary Sales of $2.4 billion, up 2 percent Operating

More information

NIKE Case Study. Professor Corwin. An overview of the individual questions and their relation to the lecture topics is provided below.

NIKE Case Study. Professor Corwin. An overview of the individual questions and their relation to the lecture topics is provided below. NIKE Case Study Professor Corwin This case study includes several problems related to the valuation of Nike. We will work through these problems throughout the course to demonstrate some of the most important

More information

Overview of the key figures for the first half of the year

Overview of the key figures for the first half of the year Half-Year Report 2015 Q2 Revenues increase in the first half of the year by 23% EBIT increased by 1.5 million euros compared to the previous year Order book is growing Overall annual forecast remains unchanged

More information

FINANCIAL REPORT H1 2014

FINANCIAL REPORT H1 2014 FINANCIAL REPORT H1 2014 HIGH SPEED BY PASSION 02_Key Figures 03_Group Status Report 05_Consolidated Financial Statements 10_Notes 11_Declaration of the Legal Representatives 02 PANKL KEY FIGURES EARNING

More information

Quarter Report 2014 ESSANELLE HAIR GROUP AG

Quarter Report 2014 ESSANELLE HAIR GROUP AG Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle

More information

TIP If you do not understand something,

TIP If you do not understand something, Valuing common stocks Application of the DCF approach TIP If you do not understand something, ask me! The plan of the lecture Review what we have accomplished in the last lecture Some terms about stocks

More information

MATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES

MATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES MATELAN Research Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES 2/5/12 2/7/12 2/9/12 2/11/12 2/1/13 2/3/13 2/5/13 2/7/13 2/9/13

More information

Financial Results. siemens.com

Financial Results. siemens.com s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014

More information

Financial Formulas. 5/2000 Chapter 3 Financial Formulas i

Financial Formulas. 5/2000 Chapter 3 Financial Formulas i Financial Formulas 3 Financial Formulas i In this chapter 1 Formulas Used in Financial Calculations 1 Statements of Changes in Financial Position (Total $) 1 Cash Flow ($ millions) 1 Statements of Changes

More information

Intel Reports Fourth-Quarter and Annual Results

Intel Reports Fourth-Quarter and Annual Results Intel Corporation 2200 Mission College Blvd. P.O. Box 58119 Santa Clara, CA 95052-8119 CONTACTS: Reuben Gallegos Amy Kircos Investor Relations Media Relations 408-765-5374 480-552-8803 reuben.m.gallegos@intel.com

More information

SAF-HOLLAND Annual Financial Statements 2012. Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013

SAF-HOLLAND Annual Financial Statements 2012. Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013 SAF-HOLLAND Annual Financial Statements 212 Detlef Borghardt, CEO Wilfried Trepels, CFO March 14, 213 Executive Summary business volume successfully expanded in 212 1 Group sales increased yoy by 3.4%

More information

BDI BioEnergy Internat. 14.5 Buy

BDI BioEnergy Internat. 14.5 Buy 20/08/13 20/10/13 20/12/13 20/02/14 20/04/14 20/06/14 20/08/14 20/10/14 20/12/14 20/02/15 20/04/15 20/06/15 MATELAN Research Update Note Price as of 20/08/15: 10.80 21 August 2015 Company / Sector Fair

More information

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012 SUPPLEMENTAL INVESTOR INFORMATION Fourth Quarter 2012 Kevin Bryant Tony Carreño VP Investor Relations and Strategic Director Investor Relations Planning & Treasurer 816-556-2782 816-654-1763 anthony.carreno@kcpl.com

More information

HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results

HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results HP Inc. 1501 Page Mill Road Palo Alto, CA 94304 hp.com News Release HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results Editorial contacts HP Inc. Media Relations MediaRelations@hp.com

More information

Contact 6-Month Report 2005

Contact 6-Month Report 2005 Contact 6-Month Report 2005 Security Networks AG Kronprinzenstrasse 30 45128 ssen Germany Phone: +49 (0) 201 54 54-0 Fax: +49 (0) 201 54 54-456 Internet: www..com -mail: investor.relations@.com Key figures

More information

Intel Reports Second-Quarter Results

Intel Reports Second-Quarter Results Intel Corporation 2200 Mission College Blvd. Santa Clara, CA 95054-1549 CONTACTS: Mark Henninger Amy Kircos Investor Relations Media Relations 408-653-9944 480-552-8803 mark.h.henninger@intel.com amy.kircos@intel.com

More information

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast /08 9-MONTHS REPORT Stable development of business in Q3 Lila Logistik confirms full-year forecast Key figures for the first three quarters of 2008 in accordance with IFRS 01.01. 01.01. Change in Change

More information

FSA Note: Summary of Financial Ratio Calculations

FSA Note: Summary of Financial Ratio Calculations FSA Note: Summary of Financial Ratio Calculations This note contains a summary of the more common financial statement ratios. A few points should be noted: Calculations vary in practice; consistency and

More information

ZetaDisplay. Europe leads the way. EPaccess

ZetaDisplay. Europe leads the way. EPaccess EPaccess Media Sweden 22 November 213 Equity Research +46 8 463 8 analys@penser.se ZetaDisplay Europe leads the way Risk and Return Potential Return Potential Risk High High Risk Current Price 4,8 High/Low

More information

Management Presentation Q2/2012 Results. 8 August 2012

Management Presentation Q2/2012 Results. 8 August 2012 Management Presentation Q2/2012 Results 8 August 2012 Cautionary statement This presentation contains forward-looking statements which involve risks and uncertainties. The actual performance, results and

More information

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues

More information

Delta Galil Reports 2016 First Quarter Results

Delta Galil Reports 2016 First Quarter Results Delta Galil Reports 2016 First Quarter Results Sales Rise to $256.7 Million; Net Income to Shareholders is $7.9 Million Reaffirms 2016 Guidance; Sales Expected to Reach $1,090 Million-$1,110 Million and

More information

Pfeiffer Vacuum announces results for FY 2014

Pfeiffer Vacuum announces results for FY 2014 PRESS RELEASE Pfeiffer Vacuum announces results for FY 2014 Total sales of 406,6 million EBIT margin at 11,0 percent Dividend proposal of 2.65 euros Asslar, Germany, March 26, 2015. Total sales for FY

More information

VALUATION JC PENNEY (NYSE:JCP)

VALUATION JC PENNEY (NYSE:JCP) VALUATION JC PENNEY (NYSE:JCP) Prepared for Dr. K.C. Chen California State University, Fresno Prepared by Sicilia Sendjaja Finance 129-Student Investment Funds December 15 th, 2009 California State University,

More information

Finance Master. Winter 2015/16. Jprof. Narly Dwarkasing University of Bonn, IFS

Finance Master. Winter 2015/16. Jprof. Narly Dwarkasing University of Bonn, IFS Finance Master Winter 2015/16 Jprof. Narly Dwarkasing University of Bonn, IFS Chapter 2 Outline 2.1 Firms Disclosure of Financial Information 2.2 The Balance Sheet 2.3 The Income Statement 2.4 The Statement

More information

Overview of the key figures for the first nine months

Overview of the key figures for the first nine months Continued revenue growth: up 12% on previous year Results impacted by revenue structure and one-off effects High volume of orders: outlook remains optimistic Q3 Overview of the key figures for the first

More information

Consolidated and Non-Consolidated Financial Statements

Consolidated and Non-Consolidated Financial Statements May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,

More information

Half Year 2015 Results

Half Year 2015 Results Half Year 2015 Results Letter to shareholders LifeWatch First Half Highlights Revenue growth of 9.1% to USD 52.5 million Above-market growth of over 12% in core monitoring services resulting in market

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 497,590 $ 446,746 Cost of revenues 334,387 308,324 Gross profit 163,203 138,422 Operating expenses

More information

TYPES OF FINANCIAL RATIOS

TYPES OF FINANCIAL RATIOS TYPES OF FINANCIAL RATIOS In the previous articles we discussed how to invest in the stock market and unit trusts. When investing in the stock market an investor should have a clear understanding about

More information

potential of business still not fully exploited; PT raised to 64.00 Q3 2015 results vs. estimates IFRS Q3 15 Q2 15 qoq Q3 14 yoy Q3 15e delta

potential of business still not fully exploited; PT raised to 64.00 Q3 2015 results vs. estimates IFRS Q3 15 Q2 15 qoq Q3 14 yoy Q3 15e delta H y p o p or t A G # Scalability $T ypcap$ 1611 3 1 1 x 6519 2 Equity flash Quarterly earnings Financial Services Germany Hypoport AG Buy Target 64.00 EUR vs 57.00 EUR Price : 55.25 EUR Upside : 16 % Est.chg

More information

OpenLimit Holding AG: Group Interim Report for the second half of 2015 in accordance with Article 37x WpHG

OpenLimit Holding AG: Group Interim Report for the second half of 2015 in accordance with Article 37x WpHG OpenLimit Holding AG Zugerstrasse 74 CH 6341 Baar OpenLimit Holding AG Zugerstrasse 74 CH 6341 Baar Tel.: +41 41 560 1020 Fax: +41 41 560 1039 www.openlimit.com ISIN: CH.002.223.700.9 OpenLimit Holding

More information

TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR

TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR HALF YEAR REPORT AS OF JUNE 30, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group maintained its dynamic development from the first quarter of 2015

More information

Agrium Inc. - Company Profile, SWOT & Financial Report

Agrium Inc. - Company Profile, SWOT & Financial Report - Company Profile, SWOT & Financial Report ICD Research. This product is licensed and not to be photocopied _ TABLE OF CONTENTS 1 Agrium Inc. - Key Employees... 7 2 Agrium Inc. - Key Employee Biographies...

More information

Silicon Motion Announces Results for the Period Ended December 31, 2015

Silicon Motion Announces Results for the Period Ended December 31, 2015 Silicon Motion Announces Results for the Period Ended December 31, 2015 NEWS RELEASE Financial Highlights Net sales increased 3% quarter-over-quarter to US$98.0 million from US$95.4 million in 3Q15 Gross

More information

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT Ahlers AG, Herford ISIN DE0005009708 and DE0005009732 I N T E R I M R E P O R T for the first six months of the 2006/07 financial year (December 1, 2006 to May 31, 2007) BUSINESS DEVELOPMENT IN THE FIRST

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) March 31, March 31, 2012 2011 Revenues: Product sales $ 3,068,857 $ 2,931,259 Services 2,025,521 1,676,359 5,094,378

More information

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts) CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) 2015 Three months ended July 31, 2015 2014 Net revenue $ 25,714 $ 25,349 $ 28,406 Costs and expenses: Cost of sales

More information

Ratio Analysis CBDC, NB. Presented by ACSBE. February, 2008. Copyright 2007 ACSBE. All Rights Reserved.

Ratio Analysis CBDC, NB. Presented by ACSBE. February, 2008. Copyright 2007 ACSBE. All Rights Reserved. Ratio Analysis CBDC, NB February, 2008 Presented by ACSBE Financial Analysis What is Financial Analysis? What Can Financial Ratios Tell? 7 Categories of Financial Ratios Significance of Using Ratios Industry

More information

Equity Analysis and Capital Structure. A New Venture s Perspective

Equity Analysis and Capital Structure. A New Venture s Perspective Equity Analysis and Capital Structure A New Venture s Perspective 1 Venture s Capital Structure ASSETS Short- term Assets Cash A/R Inventories Long- term Assets Plant and Equipment Intellectual Property

More information

GRAND CITY Properties S.A.

GRAND CITY Properties S.A. FIRST ERLIN Equity Research RATING Luxembourg / Financial Services Frankfurt Initiation of Coverage PRICE TARGET 14.30 loomberg: GYC Return Potential 227.2% ISIN: LU0775917882 Risk Rating Medium UY LOW

More information

HP Q4 FY15 Earnings Announcement

HP Q4 FY15 Earnings Announcement HP Q4 FY15 Earnings Announcement November 24, 2015 http://www.hp.com/investor/home Forward-looking statements This presentation contains forward-looking statements that involve risks, uncertainties and

More information

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets Consolidated Balance Sheets June 30, 2015, December 31, 2014, and (June 30, 2015 and 2014 are reviewed, not audited) Assets 2015.6.30 2014.12.31 2014.6.30 Current assets: Cash and cash equivalents $ 36,400,657

More information

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets Consolidated Balance Sheets March 31, 2015, December 31, 2014, and March 31, 2014 (March 31, 2015 and 2014 are reviewed, not audited) Assets 2015.3.31 2014.12.31 2014.3.31 Current assets: Cash and cash

More information

Aalberts Industries Net profit and earnings per share +15%

Aalberts Industries Net profit and earnings per share +15% PRESS RELEASE 1 ST HALF YEAR 2015 Aalberts Industries Net profit and earnings per share +15% Langbroek, 13 August 2015 Highlights o Revenue EUR 1,244 million, increase +18% (organic +2%). o Operating profit

More information

Overview of Financial 1-1. Statement Analysis

Overview of Financial 1-1. Statement Analysis Overview of Financial 1-1 Statement Analysis 1-2 Financial Statement Analysis Financial Statement Analysis is an integral and important part of the business analysis. Business analysis? Process of evaluating

More information

Understanding Financial Information for Bankruptcy Lawyers Understanding Financial Statements

Understanding Financial Information for Bankruptcy Lawyers Understanding Financial Statements Understanding Financial Information for Bankruptcy Lawyers Understanding Financial Statements In the United States, businesses generally present financial information in the form of financial statements

More information

Consolidated Financial Results for the nine months of Fiscal Year 2010

Consolidated Financial Results for the nine months of Fiscal Year 2010 Consolidated Financial Results for the nine months of Fiscal Year 2010 (Fiscal Year 2010: Year ending March 31, 2010) Noritake Co., Limited Company Name Stock Exchange Listings Tokyo, Nagoya Code Number

More information

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009 Member of Financial Accounting Standards Foundation Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009 Name of Listed Company: Arisawa Mfg. Co., Ltd. Listed on the 1st Section

More information

(2) Application of special accounting treatments for quarterly financial statements: Yes

(2) Application of special accounting treatments for quarterly financial statements: Yes Name of listed company: JSR Corporation Code # 4185 Representative: Mitsunobu Koshiba, President Consolidated Business Results for the 1st Half, FY March 2015 Stock Exchange: Tokyo URL http://www.jsr.co.jp

More information

CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.

CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit. 9 Months Report 2007 CENIT AG Systemhaus Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.de Investor Relations: ISIN:DE0005407100 Fabian

More information

2010 2011 2012E 2013E 2014E

2010 2011 2012E 2013E 2014E 11 April 2012 Equity Research Report Company Research Construction Engineering Zhejiang Yasha Decoration (002375) Comments on 2011 annual results Rapid growth in results, while profit quality continued

More information

Borussia Dortmund GmbH & Co. KGaA

Borussia Dortmund GmbH & Co. KGaA BANKHAUS LAMPE // 58 Borussia Dortmund GmbH & Co. KGaA There is still potential 28/01/2016 Buy (Buy) 5.00 EUR (5.00 EUR ) Close 25/01/2016 3.93 EUR Bloomberg: BVB GY WKN: 549309 Sector Share price performance

More information

Consolidated Balance Sheets

Consolidated Balance Sheets Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:

More information

Travel24.com AG. Quarterly Report Q1 2015

Travel24.com AG. Quarterly Report Q1 2015 Travel24.com AG Quarterly Report Q1 2015 2 Selected Key Group Data January 1 - March 31 Change In thousands of euro 2015 2014 % Revenue 4,494 7,810-42 % EBIT 806 1,231-35 % Net profit 66 518-87 % Earnings

More information

P R E S S R E L E A S E K E N D R I O N N. V. 7 M A Y 2 0 1 3

P R E S S R E L E A S E K E N D R I O N N. V. 7 M A Y 2 0 1 3 P R E S S R E L E A S E K E N D R I O N N. V. 7 M A Y 2 0 1 3 Revenue and profit performance in Q1 2013 in line with expectations - Revenue in Q1 2013 totalling EUR 71.4 million (-/-8% compared to Q1 2012,

More information

Income Measurement and Profitability Analysis

Income Measurement and Profitability Analysis PROFITABILITY ANALYSIS The following financial statements for Spencer Company will be used to demonstrate the calculation of the various ratios in profitability analysis. Spencer Company Comparative Balance

More information

HALF YEAR REPORT AS OF JUNE 30

HALF YEAR REPORT AS OF JUNE 30 2 0 1 4 HALF YEAR REPORT AS OF JUNE 30 T O O U R S H A R E H O L D E R S Dear shareholders, ladies and gentlemen, The Nemetschek Group continued its successful development in the second quarter of 2014

More information

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts)

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts) UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts) US GAAP First Quarter Ended Revenue $ 430,069 407,938 5% Costs and Expenses Cost

More information

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

CONSOLIDATED INTERIM FINANCIAL STATEMENTS CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND GROUP INTERIM MANAGEMENT REPORT SECOND QUARTER OF 2008 JUNE 30, 2008 FRANCONOFURT AG FRANKFURT AM MAIN FRANCONOFURT AG, FRANKFURT AM MAIN CONSOLIDATED INTERIM

More information

Kingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.

Kingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3. Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected

More information

Unaudited Financial Report

Unaudited Financial Report RECRUITING SERVICES Amadeus FiRe AG Unaudited Financial Report Quarter I - 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Amadeus FiRe Group Financial

More information

LEADing Practice Financial Scorecard Measurements

LEADing Practice Financial Scorecard Measurements LEADing Practice Financial Scorecard Measurements Scorecard Area Finance & Accounting Scorecard Group Accounting ratios Balance sheet Scorecard Performance Measurement Deferred revenue as % of total revenue

More information

Weyerhaeuser Company Exhibit 99.2 Q1.2015 Analyst Package Preliminary results, subject to audit Consolidated Statement of Operations

Weyerhaeuser Company Exhibit 99.2 Q1.2015 Analyst Package Preliminary results, subject to audit Consolidated Statement of Operations Exhibit 99.2 Q1. Analyst Package Consolidated Statement of Operations Page 1 of 8 Net Sales $ 1,788 $ 1,721 $ 1,736 Cost of products sold 1,399 1,385 1,361 Gross margin 389 336 375 Selling expenses 29

More information

Siegfried when substance matters Semi-annual report 2008

Siegfried when substance matters Semi-annual report 2008 Siegfried when substance matters Semi-annual report 2008 Key figures Continuing Operations 1 st Half-Year 2008 1 st Half-Year 2007 Difference Change in % Net sales (million CHF) 159.6 157.8 1.8 1.2 Net

More information

ROFIN-SINAR REPORTS RESULTS FOR THE FIRST QUARTER OF FISCAL YEAR 2016

ROFIN-SINAR REPORTS RESULTS FOR THE FIRST QUARTER OF FISCAL YEAR 2016 - PRESS RELEASE - Contact: Katharina Manok ROFIN-SINAR 011-49-40-733-63-4256 - or - 734-416-0206 ROFIN-SINAR REPORTS RESULTS FOR THE FIRST QUARTER OF FISCAL YEAR 2016 Quarterly earnings per share increased

More information

Financial Statement Analysis: An Introduction

Financial Statement Analysis: An Introduction Financial Statement Analysis: An Introduction 2014 Level I Financial Reporting and Analysis IFT Notes for the CFA exam Contents 1. Introduction... 3 2. Scope of Financial Statement Analysis... 3 3. Major

More information

Downgrading to Hold on Worsening Working Capital and Increased Debt

Downgrading to Hold on Worsening Working Capital and Increased Debt Latin American Equity Research Mexico City, July 22, 2008 Company Update Mexico Homebuilders HOMEX Downgrading to Hold on Worsening Working Capital and Increased Debt Gonzalo Fernandez* Mexico: Banco Santander

More information

conwert Immobilien Buy (unchanged) Target: Euro 14.00 (unchanged)

conwert Immobilien Buy (unchanged) Target: Euro 14.00 (unchanged) conwert Immobilien Buy (unchanged) Target: Euro 14.00 (unchanged) 26 Aug 15 Price (Euro) 11.31 52 weeks range 12.45 / 8.54 Key Data ISIN AT0000697750 Reuters CONW.VI Bloomberg CWI AV Reporting standard

More information

Significant reduction in net loss

Significant reduction in net loss press release 12 May 2015 Royal Imtech publishes first quarter 2015 results Significant reduction in net loss Order intake in Q1 at a satisfactorily level of 912 million Revenue 3% down excluding Germany

More information

ISS Governance Services Proxy Research. Company Financials Compustat Data Definitions

ISS Governance Services Proxy Research. Company Financials Compustat Data Definitions ISS Governance Services Proxy Research Company Financials Compustat Data Definitions June, 2008 TABLE OF CONTENTS Data Page Overview 3 Stock Snapshot 1. Closing Price 3 2. Common Shares Outstanding 3 3.

More information

>Business performance in the first nine months of 2015. Arno Walter, CEO Holger Hohrein, CFO Frankfurt/Main, 22 October 2015

>Business performance in the first nine months of 2015. Arno Walter, CEO Holger Hohrein, CFO Frankfurt/Main, 22 October 2015 >Business performance in the first nine months of Arno Walter, CEO Holger Hohrein, CFO Frankfurt/Main, 22 October > Impressive nine months Increase in profit following strong B2C trading Profit over 10m

More information

Consolidated Interim Report

Consolidated Interim Report Consolidated Interim Report as of 31 March 2015 UNIWHEELS AG CONTENTS 1. Key performance data 2. Condensed group management report as of 31 March 2015 3. Condensed consolidated financial statements as

More information

Understanding Financial Management: A Practical Guide Guideline Answers to the Concept Check Questions

Understanding Financial Management: A Practical Guide Guideline Answers to the Concept Check Questions Understanding Financial Management: A Practical Guide Guideline Answers to the Concept Check Questions Chapter 3 Interpreting Financial Ratios Concept Check 3.1 1. What are the different motivations that

More information

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014) Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014) 28/4/2014 Name of registrant: ShinMaywa Industries, Ltd. Stock Exchange Listed: Tokyo Code number: 7224 (URL: http://www.shinmaywa.co.jp

More information

Debt to Grow at a Slower Pace Lowering Target Price but Reiterating Buy

Debt to Grow at a Slower Pace Lowering Target Price but Reiterating Buy Latin American Equity Research Mexico City, May 1, 2008 URBI Company Update Mexico Cement & Construction BUY Debt to Grow at a Slower Pace Lowering Target Price but Reiterating Buy Gonzalo Fernández* Vivian

More information

NEUTRAL. Weak FY14, but positive outlook thereafter. June 5 th, 2015

NEUTRAL. Weak FY14, but positive outlook thereafter. June 5 th, 2015 EQUITY RESEARCH FY14 Update June 5 th, 2015 Weak FY14, but positive outlook thereafter NEUTRAL Current Share Price ( ): 3.4 Target Price ( ): 3.8 Enertronica 1Y Performance 120 Weak FY2014 figures, due

More information

Chapter 3 Financial Statements, Cash Flow, and Taxes

Chapter 3 Financial Statements, Cash Flow, and Taxes Chapter 3 Financial Statements, Cash Flow, and Taxes ANSWERS TO END-OF-CHAPTER QUESTIONS 3-1 a. The annual report is a report issued annually by a corporation to its stockholders. It contains basic financial

More information

Management s Discussion and Analysis

Management s Discussion and Analysis Management s Discussion and Analysis of Financial Conditions and Results of Operations For the quarter and six months ended June 30, 2012 All figures in US dollars This Interim Management s Discussion

More information

Financial Report 9M 2014

Financial Report 9M 2014 Financial Report 9M 2014 1 von 10 12.11.14 13:19 1. Financial Summary Income (in TEUR) 9M 2014 9M 2013 Revenues 9,485 9,992 Software & Subscriptions 8,668 8,127 Services 817 1,865 EBIT 2,926 1,051 as a

More information

Consolidated Financial Results for the Fiscal Year Ended March 31, 2016 [under Japanese GAAP]

Consolidated Financial Results for the Fiscal Year Ended March 31, 2016 [under Japanese GAAP] This English version is a translation of the original Japanese document and is only for reference purposes. In the case where any differences occur between the English version and the original Japanese

More information

Consolidated Financial Review for the Second Quarter Ended September 30, 2014

Consolidated Financial Review for the Second Quarter Ended September 30, 2014 Consolidated Financial Review for the Second Quarter Ended September 30, 2014 TOKYO ELECTRON Oct 29, 2014 Company name: Tokyo Electron Limited URL: http://www.tel.com Telephone number: (03) 5561-7000 Stock

More information

LECTURE- 4. Valuing stocks Berk, De Marzo Chapter 9

LECTURE- 4. Valuing stocks Berk, De Marzo Chapter 9 1 LECTURE- 4 Valuing stocks Berk, De Marzo Chapter 9 2 The Dividend Discount Model A One-Year Investor Potential Cash Flows Dividend Sale of Stock Timeline for One-Year Investor Since the cash flows are

More information

The Timken Company TKR-Hold-$60 PT

The Timken Company TKR-Hold-$60 PT Action Summary 6 September 2013 Analyst Theodore R. O Neill is commenting on the planned spinout of the Timken Steel business, which he believes will make a great short idea. Maintaining $60 price target

More information

Is Apple overvalued? An Introduction to Financial Analysis

Is Apple overvalued? An Introduction to Financial Analysis Is overvalued? An Introduction to Financial Analysis The fact that the stock price almost doubled during the last year, was evidence enough for many people to say that investors had gone crazy. Other people

More information

Arrow Reports Solid First Quarter Operating Results and Strong Asset Quality Ratios

Arrow Reports Solid First Quarter Operating Results and Strong Asset Quality Ratios 250 Glen Street Glens Falls, NY Contact: Timothy C. Badger Tel: (518)745-1000 Fax: (518)745-1976 TO: All Media DATE: Tuesday, April 19, 2011 Arrow Reports Solid First Quarter Operating Results and Strong

More information

InVision AG Workforce Management Cloud Services Call Center Training. Financial Report 9M 2014

InVision AG Workforce Management Cloud Services Call Center Training. Financial Report 9M 2014 Financial Report 9M 2014 Seite 1 von 7 1. Financial Summary Income (in TEUR) 9M 2014 9M 2013 Revenues 9,485 9,992-5% Software & Subscriptions 8,668 8,127 +7% Services 817 1,865-56% EBIT 2,926 1,051 +178%

More information

Aastra Technologies Limited First Quarter ended March 31, 2003

Aastra Technologies Limited First Quarter ended March 31, 2003 Aastra Technologies Limited First Quarter ended March 31, 2003 AASTRA TECHNOLOGIES LIMITED MESSAGE TO OUR SHAREHOLDERS First Quarter ended March 31, 2003 To our Shareholders: Aastra Technologies Limited

More information

Atrium Mortgage Investment Corporation (TSX: AI) Record Year / Shares at Attractive Entry Levels. Sector/Industry: Mortgage Investment Corporation

Atrium Mortgage Investment Corporation (TSX: AI) Record Year / Shares at Attractive Entry Levels. Sector/Industry: Mortgage Investment Corporation Siddharth Rajeev, B.Tech, MBA, CFA Analyst February 17, 2016 Atrium Mortgage Investment Corporation (TSX: AI) Record Year / Shares at Attractive Entry Levels Sector/Industry: Mortgage Investment Corporation

More information