Patty Jewett Golf Course
|
|
- Scot Horton
- 7 years ago
- Views:
Transcription
1 Patty Jewett Golf Course Dal Lockwood, Manager 900 E. Espanola, Colorado Springs, CO (719) MISSION To provide a high quality golf experience at the lowest possible cost while being a financially responsible and self-supporting golf course. ESTIMATED FUND BALANCE Millions ($) SERVICES 27-hole golf course Driving range Group and individual lesson programs for children and adults Putting green Full-service clubhouse and banquet facility Golf cart and club rentals Tournament and group outings Junior golf programs High school and middle school golf programs Corporate/industrial leagues Men s and women s associations Est. SUMMARY Est. Year End Sources of Funds Annual Permit Fees $ 95,287 $ 95,246 $ 100,847 $ 93,259 $ 100,150 Daily 9 &18 Hole Green Fees 1,038, ,946 1,281,123 1,140,083 1,147,890 Cart Fees 249, , , , ,192 Concessions 118, , , , ,840 Operating Fee Daily 228, , , , ,764 Miscellaneous 10,838 8,089 12,406 8,033 7,965 Interest 41,978 20,569 50,805 41,832 23,581 Total $1,784,042 $1,692,536 $2,140,270 $1,920,873 $1,986,382 Patty Jewett Golf Course Page 14-32
2 Est. Year End Uses of Funds Salary/Benefits $ 604,543 $ 647,161 $ 707,494 $ 622,910 $ 731,878 Operating 852, , , , ,530 Capital Outlay 360, , , , ,710 Total $1,818,084 $1,986,298 $2,098,682 $1,962,808 $1,987,118 The estimated ending fund balance is not the same amount as the fund balance as stated on the Comprehensive Annual Financial Report. It is determined by netting current assets and current liabilities less outstanding obligations such as contracts and purchase orders. This allows for only current liquid and available amounts to be appropriated by the Division. PERSONNEL Est. Year End Classification Manager Supervisor Paraprofessional General FTE Total Page Patty Jewett Golf Course
3 PERFORMANCE INDICATORS $500,000 $400,000 $300,000 Dollars Spent on Capital 300, , , , , ,000 Dollars spent on capital indicate commitment to maintaining and improving golf facilities for customers. This is a crucial aspect of maintaining the value of the Patty Jewett Golf Course assets and the primary function of the fee maintenance program. $200,000 $100,000 $ Est. Target Number of rounds played indicates a broad range of the golf market being served. Rounds also reflect an increase in local competition. 160, , , ,000 # of Rounds Played 142, , , , , , , Est. Est. Target $80,000 $60,000 $40,000 $20,000 Maintenance Cost per Hole $51,800 $58,536 $54,214 $56,938 $58,495 $63,202 $64,000 Maintenance cost per hole is indicative of the commitment to provide a high quality golf experience at the lowest possible cost. The cost per hole reflects a strong commitment to quality while continuing to provide a reasonably priced golf experience. These costs do not include capital expenditures as they are not considered part of an annual maintenance cost of a golf course and, therefore, are measured in separate capital categories. $ Est. Est. Target Patty Jewett Golf Course Page 14-34
4 CHANGES TO THE Funding of $4,714 is included for a salary and benefit increase and $4,644 is included for PERA and Workers Compensation increases. In addition, there is a net increase of $821 in salaries and benefit line accounts to accurately reflect costs. There is a net decrease of $7,453 in Operating expenses primarily due to a decrease in the administrative prorate costs. There is a decrease of $114,290 in Capital Outlay expenses due to the reduction in rounds projected to be played and increases in salary and operating expenses. A two-year rather than five-year average of rounds is used to calculate the revenue which reflects a recent downturn in golf rounds played. MAJOR OBJECTIVES OBJECTIVE Provide a high quality golf experience (Strategic Action Plan 5.3.0) Through the use of state-of-the-art maintenance practices and equipment, Patty Jewett will continue to provide high-quality playing surfaces and facilities for the customers. For, $10,000 is budgeted in irrigation improvements to allow for updates to irrigation heads and improvements so that the Division may replace and repair weed-infested play areas on the golf course. Replace carpet and some windows in the clubhouse as well as seal coat and stripe the parking lot to maintain the aesthetics and safety of the non-golf areas. Non-golf improvements total $33,500. Objective Continue golf course master plan with golf cart path additions Install concrete cart path and construct new tees on various holes as directed by the golf course master plan. OBJECTIVE Continue golf cart replacement program The purchase of 10 replacement carts will maintain the operational quality of the fleet and provide carts during peak seasons as well as tournaments. OBJECTIVE Purchase approximately $168,000 of new turf equipment Replace outdated and inoperative equipment to allow for more efficient maintenance and higher quality cuts on the playing surfaces of the golf course. Page Patty Jewett Golf Course
5 CITY OF COLORADO SPRINGS DETAIL GOLF FUND PATTY JEWETT GOLF COURSE ACCOUNT CIVILIAN SALARIES 377, , , , OVERTIME 18,142 29,376 15,000 15, SEASONAL TEMPORARY 93,612 82, , , STANDBY 3,880 2,998 1,000 1, RETIREMENT TERMINATION SICK (4,797) 6, RETIREMENT TERM VACATION 982 5, VACATION BUY SALARIES REIMBURSEMENTS (755) (786) PERA 43,974 48,813 45,084 50, WORKERS COMPENSATION 12,375 12,896 14,056 16, EQUITABLE LIFE INSURANCE 1,301 1,304 1,830 1, VISION CARE DENTAL INSURANCE 3,079 3,172 4,023 4, RETIRED EMP MEDICAL INS 3,016 3,345 3,148 3, CASH BACK 55 1, UNEMPLOYMENT INSURANCE 1,408 1, MEDICARE 6,090 6,444 6,100 6, CITY EPO MEDICAL PLAN 44,187 47,455 58,441 56,652 TOTAL SALARIES AND BENEFITS 604, , , , MISCELLANEOUS OPERATING (0) 2, OFFICE SUPPLIES 2,280 1,624 2,500 2, MEDICAL SUPPLIES 1, ,025 1, SOFTWARE MICRO/WORD PROCESS CELL PHONE EQUIP AND SUPPLIES GENERAL SUPPLIES 16,880 15,494 13,000 13, POSTAGE WEARING APPAREL 3,391 3,854 3,500 3, PAINT AND CHEMICAL 1, ,000 2, SEED AND FERTILIZER 50,012 64,568 70,000 70, AUTOMOTIVE 2,256 2,617 2,500 2, LICENSES AND TAGS SIGNS ,500 2, JANITORIAL SUPPLIES 3,626 4,440 5,000 5, MAINT LANDSCAPING 4,796 1,230 5,500 5, MAINT TREES 8,878 5,019 14,000 14, MAINT GROUNDS 13,776 17,375 26,000 20, MAINT OFFICE MACHINES MAINT MICROS WORD PROCESSOR 0 0 1,000 1, MAINT FURNITURE AND FIXTURES 1,917 1,505 1,250 1, MAINT MACHINERY & APPARATUS 23,438 29,234 34,900 34, MAINT NONFLEET VEHICLES EQP 1,710 1,296 6,000 3, MAINT RADIOS ALLOCATION 0 0 6,360 6, MAINT BUILDINGS & STRUCTURE 16,593 7,066 17,000 17, MAINT WELLS AND RESERVOIRS 29,469 38,695 33,000 33, MAINT ROADS AND BRIDGES ,470 9,000 9, ADVERTISING SERVICES 20,513 14,420 13,000 13, LAUNDRY & CLEANING SERVICES 1,354 1,138 6,000 2, PEST CONTROL SERVICES 322, , , ,488 Patty Jewett Golf Course Page 14-36
6 CITY OF COLORADO SPRINGS DETAIL GOLF FUND PATTY JEWETT GOLF COURSE ACCOUNT CAR MILEAGE ,400 1, DUES AND MEMBERSHIP 3,168 2,663 2,800 2, MEETING EXPENSES IN TOWN 1, ,225 1, TRAINING 3,430 2,930 3,200 3, EMPLOYEE EDUCATIONL ASSIST 1, , SUBSCRIPTIONS TRAVEL OUT OF TOWN 2,147 1,899 4,950 4, COMMUNICATIONS 30,472 30,127 23,435 23, TELEPHONE LONG DIST CALLS CELL PHONE AIRTIME GENERAL INSURANCE-CITY 6,596 5,167 4,662 4, UTILITIES STREET LIGHTS UTILITIES (7,100) (8,343) UTILITIES ELECTRIC 39,641 48,144 39,000 41, UTILITIES GAS 12,824 19,374 24,000 21, UTILITIES SEWER 3,302 4,543 4,503 5, UTILITIES WATER 94, , , , MINOR EQUIPMENT 9,363 11,953 12,000 12, RENTAL OF EQUIPMENT 2,237 4,844 4,000 4, ADMIN PRORATED CHARGES 102, , , , MAINT FLEET VEHICLES EQP 15,574 16,314 22,400 22, OFFICE SERVICES PRINTING ,500 1, TEL COM PASSTHRU ENVIRON PROTECTION PROGRAM TOTAL OPERATING EXPENSES 852, , , , MACHINERY AND APPARATUS 167,579 54, , , BUILDINGS AND STRUCTURES 192, , , ,500 TOTAL CAPITAL OUTLAY 360, , , ,710 ORGANIZATION TOTAL 1,818,084 1,986,298 2,098,682 1,987,118 Page Patty Jewett Golf Course
Reduce outside counsel costs by 10% Implement any recommended changes. Customer Satisfaction Surveys completed
All Funds City Attorney Wynetta Massey, Interim City Attorney/Chief Legal Officer (719) 385-5909 cityatty@springsgov.com 2014 Breakthrough Strategies Department Breakthrough Strategy Measurable Outcome
More informationCity of Midland Adopted Annual Budget Line Item Detail for the Fiscal Year Ending June 30, 2017
This document contains the adopted annual budget line item detail for the City of Midland. It lists every individual account budgeted by the City. It is sorted by fund number and organized by the major
More informationHIGHWOOD GOLF AND COUNTRY CLUB. FINANCIAL STATEMENTS Year Ended October 31, 2010
FINANCIAL STATEMENTS Index to Financial Statements AUDITORS' REPORT 1 Page FINANCIAL STATEMENTS Balance Sheet 2 Statement of Loss and Deficit 3 Statement of Cash Flows 4 Notes to Financial Statements 5-10
More informationMembers of the City of Bloomington Common Council Susie Johnson, Director, Department of Public Works Date: July 20, 2009
Department of Public Works 2010 Budget Proposal Memorandum To: From: Members of the City of Bloomington Common Council Susie Johnson, Director, Department of Public Works Date: July 20, 2009 In preparation
More informationTABLE OF CONTENTS CENTRAL SERVICES FUND
TABLE OF CONTENTS Central Services Fund Overview... 83 Income Summary with Requirements by Department and by Category... 83 Central Services Fund Resources... 84 Central Services Fund Resources Allocation
More information2016 APPROVED GENERAL FUND BUDGET
216 APPROVED GENERAL FUND BUDGET ACCOUNT DESCRIPTION 216 APPROVED REAL ESTATE TAXES Real Estate Tax- Current Year Real Estate Tax - Prior Year Real Estate Tax- Delinquent from Tax Claim Bureau TAXES Real
More informationInformation Technology Fund Description
Information Technology Fund Description The Information Technology Department, in coordination with City strategic objectives and goals in consultation with the charter officials and city departments of
More information9:28 AM Austin Rowing Club. 10/10/13 Profit & Loss Cash Basis January through September 2013
Ordinary Income/Expense Income 550 Vendor Overhead - Incoming 37,929.02 412.00 Membership Dues 413 Regular Membership 121,639.06 415 Competitive Crew Membership 44,032.00 414 Student Membership 225.00
More information2014 APWA NATIONAL TORONTO 8/17/2014
The True Cost of Your Maintenance Activities Consulting, Inc. Mary Joyce Ivers, CPFP, PWLF City of Ventura Kurt B. Lind Mesa Water District Billy Wright LA Consulting APWA National Toronto August 17, 2014
More informationDEPARTMENT REVIEW FINANCE
DEPARTMENT REVIEW FINANCE Department Description: This department is responsible for the establishment and maintenance of an effective financial accounting system, which accurately reflects the financial
More informationCity of Butler, Pennsylvania Fiscal Year 2014 General Fund Budget (Fund 01)
Mayor's Office Mayor's Salary $ 10,000 Printing & Promotions Office Supplies Travel Expenses Total 10,000 City Solicitor Solicitor's Salary 36,745 Office Supplies Total 36,745 Office of the City Clerk
More informationCouncil on Domestic Violence and Sexual Assault. Grant Budget Preparation Guidelines FY16 FY17
Council on Domestic Violence and Sexual Assault Grant Budget Preparation Guidelines FY16 FY17 ATTACHMENT C I. OVERVIEW 1. Review these Budget Preparation Guidelines for guidance in preparing the detailed
More information2016 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes 661,079 301.20 Real Estate Taxes Prior 3,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $679,079 310 Local Enabling Taxes 310.10 Real
More informationNAICS Codes - - 251 $164,546,671 236 $52,396,806 195 $28,941,727 190 $6,460,652 165 $33,006,079
NAICS Codes Description: Filters: Date Signed only show values between '10/01/2006' and '09/30/2007', Contracting Agency ID show only ('8900'), Contracting Office ID show only ('00001') 541519 OTHER COMPUTER
More informationGRAND RAPIDS COMMUNITY COLLEGE GENERAL OPERATING FUND 2015-16 2016-17 ADOPTED PROJECTED BUDGET BUDGET TUITION:
TUITION: FEES: 1201 RESIDENT $ 26,907,281 $ 26,602,201 1202 NON-RESIDENT 18,641,196 18,396,296 1203 OUT OF STATE 917,180 904,838 1210 TUITION WAIVERS (248,898) (245,824) TOTAL TUITION 46,216,759 45,657,511
More information2013 / 2014. City of London MUNICIPAL GOLF BUSINESS PLAN
2013 / 2014 City of London MUNICIPAL GOLF BUSINESS PLAN CITY OF LONDON MUNICIPAL GOLF COURSES 2013 / 2014 BUSINESS PLAN 2013 / 2014 Municipal Golf Business Plan 2 Contents NOVEMBER 12, 2012 COUNCIL DIRECTION...
More informationSAMPLE INDIRECT COST PROPOSAL FORMAT FOR NONPROFIT ORGANIZATIONS
SAMPLE INDIRECT COST PROPOSAL FORMAT FOR NONPROFIT ORGANIZATIONS A. INTRODUCTION Name of Organization (nonprofit) is a nonprofit located in Anytown, USA. The nonprofit administers a variety of programs
More informationCHAPTER 50:02:04 PUBLIC SAFETY ANSWERING POINTS. (1) Board, the South Dakota 911 Coordination Board established pursuant to
CHAPTER 50:02:04 PUBLIC SAFETY ANSWERING POINTS 50:02:04:01. Definitions. Terms defined in SDCL 34-45-1 have the same meaning in this chapter. In addition, the following terms mean: (1) Board, the South
More information2:06 PM GLOBE CHARTER SCHOOL. 08/31/15 Profit & Loss Budget vs. Actual Accrual Basis July through August 2014
Jul - Aug 14 Budget $ Over Budget Ordinary Income/Expense Income 1110000 DISTRICT 11 RECURRING MLO 9,386.00 9,386.00 0.00 1990000 MISCELLANEOUS REVENUE 0.00 5,000.00-5,000.00 2000000 DISTRICT 11 PPR FUNDING
More informationThe standard subjective analysis used for expense categorisation has 10 groupings.
Local Transparency Expense Categorisation Local Transparency imposes a requirement to categorise expenses according to Chartered Institute of Public Finance & Accountancy (CIPFA) Best Value Accounting
More informationOntario Works Directives
Ontario Works Directives 11.3: Cost Sharing Legislative Authority Sections 48(1), 49(1, 3, and 7), 51-56 of the Act. Sections 1-4, 6-12, and 13.1-13.8 of Regulation 135/98. Audit Requirements Provincial-municipal/First
More informationBUY Matrix. Revised 03/18/15. P-Card/Dept. Card (less than $750) Independent Contractor Form. Direct Pay Form. Business and Travel Expense Report
701500 Departmental Operating Pool 701511 Office Supplies except furniture and technology related items 701512 Library Supplies 701513 Instructional Supplies 701514 Laboratory Supplies 701516 Printer Suppliers
More informationMission. - 139 - Human Resources
Human Resources Mission The mission of Human Resources is to serve our community by attracting and retaining a highly qualified workforce and creating a work environment for them that supports their commitment
More information12:35 PM Emerald Isle Property Owners Association. 01/27/10 Profit & Loss Accrual Basis January through December 2009
Ordinary Income/Expense Income Income Sales Tax Discount 16.91 Fines 275.00 Ticket Sales Magic Springs 2,233.35 Garvan Gardens 27.00 Total Ticket Sales 2,260.35 Key Charge 30.00 Cleaning Fees-Rental, Trades
More informationCapital Area Council of Governments FY 2015 Cost Allocation Plan
Capital Area Council of Governments FY 2015 Cost Allocation Plan The Capital Area Council of Governments uses the cost allocation method prescribed in OMB Circular A 87, Department of Health and Human
More informationCommuteride Department
Commuteride Department Operational Budget Summary 7000 - Commuteride Category Sum of FY13 Sum of FY14 Sum of FY15 Sum of FY16 Sum of FY17 Contracts 214706 192023 295200 301000 317000 Equipment 1982696
More informationRiverview Charter School FY-15 Budget Comparisons
Academic School Year Number of Students 2014-2015 532 FND REVENUE Revenues 6/26/14 1 100 1920 Contributions, Donations & Fundraising $186,436 2 100 1,999 Enrichment 125,000 3 100 2,100 Base Student Funding
More informationKPG Accounting Services, Inc. 3400 9 th Street N. #302 Naples, FL 34103 239.434.8866
KPG Accounting Services, Inc. 3400 9 th Street N. #302 Naples, FL 34103 239.434.8866 May 13, 2014 To the Board of Directors Marsh Landing Community Association, Inc. c/o Robert DiMaio 23215 Grassy Pines
More informationCLASSIFICATION AND DEFINITION OF OBJECT ACCOUNTS
7-1 PART 7 CLASSIFICATION AND DEFINITION OF OBJECT ACCOUNTS INTRODUCTION The object accounts listed in this chapter are part of an all-encompassing list that are applicable to the various types of schools
More informationNCAA Membership Financial Reporting System
Page 1 of 49 School Info Reporting Institution: University of Colorado, Boulder Reporting Year (FY): 2015 PLEASE NOTE: Some of the data collected on this page will require input from the Financial Aid
More informationExpense Data Section
Expense Data Section Numbers in Brackets [ ] refer to the numbered accounts in the BOMA Chart of Accounts provided in the Help Section. Submit data which covers only the previous calendar or fiscal year.
More informationObject Code Numbers: Object Descriptions: SECTION M EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES
SECTION M EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES Revised 8/2009 Personal Services - Salaries 111 Teachers and Professional Personnel 112 Teachers Aids 113 Clerical 114-119 Other Employees 121
More informationIN THE SUPERIOR COURT FOR THE COUNTY OF STATE OF GEORGIA. case No. DOMESTIC RELATIONS FINANCIAL AFFIDAVIT
IN THE SUPERIOR COURT FOR THE COUNTY OF STATE OF GEORGIA Plaintiff v case No. Defendant DOMESTIC RELATIONS FINANCIAL AFFIDAVIT Section 1 Affiant's Name Spouse's Name Date of Marriage Age Age Date of Separation
More information10.1. UNALLOCATED COST DISTRIBUTION Chapter 10 UNALLOCATED COST DISTRIBUTION NARRATIVE
Chapter 10 UNALLOCATED COST DISTRIBUTION 10.1 NARRATIVE Costs that cannot be directly related to a specific road, construction/engineering project, or unit of equipment are considered unallocated costs.
More informationPROFIT & LOSS BEFORE. INCOME Fleet Income 10 cars $ 75,000 Recommended tip $ 15,000 TOTAL. $ 90,000 PERSONNEL Gross Admin/accounting salaries $ 16,200
PROFIT & LOSS BEFORE INCOME Fleet Income 10 cars $ 75,000 Recommended tip $ 15,000 TOTAL $ 90,000 PERSONNEL Gross Admin/accounting salaries $ 16,200 Payroll taxes benefits processing $ 3,000 CHAUFFEURS
More informationInstructions for the Automated Administrative Budget Sponsors of Day Care Homes and Sponsors of Unaffiliated Centers
CHILD CARE FOOD PROGRAM (CCFP) Instructions for the Automated Administrative Budget Sponsors of Day Care Homes and Sponsors of Unaffiliated Centers The automated administrative budget is available on the
More informationA contractor s chart of accounts is the heart of the accounting system. Of particular importance is the cost of sales section (beginning in the 41000
CHART OF ACCOUNTS A contractor s chart of accounts is the heart of the accounting system. Of particular importance is the cost of sales section (beginning in the 41000 series and ending in 43000). This
More information5311 SAMPLE Expenses, Financial Data Report
5311 SAMPLE Expenses, Financial Data Report Admin this Operating this LABOR 501.01 Operator's Salaries & Wages - - - - - - 501.02 Training Salaries & Wages 501.03 Dispatcher's Salaries & Wages 501.04 Administrative
More informationGeneral Costs. Overview. Budget Summary
General Costs Overview The General Cost section of the budget provides a funding source for the general expenses of City government, which are for the responsibility of or benefit of the organization as
More informationUniversity of the Pacific Controllers Office Banner Finance Account Codes as of 8/12/09 COMM CODE ACCT CODE
CATEGORY GENERAL INCOME Student Fees Patient Income Grants & Contracts Gift Income Other Income COMM CODE ACCT CODE ACCOUNT TITLE 5125 Health Fees 5126 Health Fees-Pharmaceuticals 5127 Health Fees-Immunizations
More informationALVIN EMERGENCY MEDICAL SERVICE. Business Plan
ALVIN EMERGENCY MEDICAL SERVICE 709 E. House St. Alvin, TX 77511 Phone: 281-388-4363 Fax: 281-388-4361 Business Plan TABLE OF CONTENTS Executive Summary.. 3 Mission, Vision, and Values..3 Expansion Summary..3
More informationChild Placing Agency (CPA) Cost Report
Child Placing Agency (CPA) Cost Report Reporting Period: 1/1/2011 to: 12/31/2011 VENDOR Vendor Name Street Address City State Zip Code Telephone Number Agency Type License Facility Type Federal Tax Identification
More informationINFORMATION TECHNOLOGY
MISSION STATEMENT The Information Technology department provides technology, telecommunications and information systems leadership and strategic planning while ensuring efficient, cost effective implementation
More informationUNDERSTANDING THE COST OF EMPLOYEE BENEFIT PACKAGES 2012 WCA CONFERENCE
UNDERSTANDING THE COST OF EMPLOYEE BENEFIT PACKAGES 2012 WCA CONFERENCE Calculating Total Compensation Absent from much of the discussion employees and the changes made under Act 10 is a how to properly
More informationCHURCH PLANTING GROWTH PROJECTOR
September 2014 CHURCH PLANTING GROWTH PROJECTOR Church Planting Growth Projector 1 PROCEDURES FOR BUDGETING EXPENSE The Church Planting Growth Projector is an amazing tool to assist you in developing your
More informationTRANSPORTATION EXPENDITURE REPORT 2014-15
Michigan Department of Education Office of Special Education TRANSPORTATION EXPENDITURE REPORT 2014-15 General Instructions 1. The SE-4094 covers expenditures for the school year July 1 to June 30. 2.
More informationREQUEST FOR PROPOSALS FOR THE LEASE AND OPERATION OF THE JOHNSTOWN MUNICIPAL GOLF COURSE (BERKLEY HILLS) BY THE CITY OF JOHNSTOWN, PENNSYLVANIA
REQUEST FOR PROPOSALS FOR THE LEASE AND OPERATION OF THE JOHNSTOWN MUNICIPAL GOLF COURSE (BERKLEY HILLS) BY THE CITY OF JOHNSTOWN, PENNSYLVANIA CONTRACT NUMBER 2014-13 AUGUST 13, 2014 CITY OF JOHNSTOWN
More informationGLCAC, Inc. - Head Start Program HEAD START Proposed Budget 2014/2015
Funded Enrollment: 417 PROGRAM AND BUDGET NARRATIVE Cost for Program Operations: $3,751,804 Cost for Training & Technical Assistance $42,370 T/TA funds are divided equally amongst every employee in our
More informationREGISTRATION OF INTEREST
A B C Adhesives and Sealants Advertising Air Cargo Transport Air Conditioners Air Conditioning Installation or Maintenance or Repair Services Air Filters Ambulance Services Arborist Services Architectural
More informationAnnouncing. Kings Creek Country Club Winter Trial Program
Announcing. Kings Creek Country Club Winter Trial Program Have you ever wondered what it would be like to belong to a Country Club? Now, for the first time ever, Kings Creek is offering Winter Trial Memberships.
More informationVermont Lottery Commission. Greg Smith, Executive Director. Fiscal Year 2015 Budget Request
Vermont Lottery Commission Greg Smith, Executive Director Fiscal Year 2015 Request 1 Vermont Lottery Commission FY 2015 Request Table of Contents Page Executive Summary 3 FY 2014 to FY 2015 Crosswalk.....
More informationGolf Course Business Plan
OFFICE OF THE INDEPENDENT BUDGET ANALYST REPORT Date Issued: September 13, 2012 IBA Report Number: 12-36 NR & C Committee Docket Date: September 19, 2012 Item Number: 7 OVERVIEW Golf Course Business Plan
More informationTexas A&M Forest Service Expenditures by Category For the Nine Months Ending May 31, 2016
1 Salaries Salaries - Non-Faculty 1110 Sal-Admin - Professional 1,422,547.04 Salaries Salaries - Non-Faculty 1510 Sal-Support Staff - Professional 7,748,728.38 Salaries Salaries - Non-Faculty 1515 Sal-Support
More informationHonolulu, Hawaii 96813-5010 (808) 593-2199
Honolulu, Hawaii 96813-5010 (808) 593-2199 BUSINESS BANKRUPTCY -- CLIENT INFORMATION WORKSHEETS DEBTOR JOINT DEBTOR FULL NAME: STREET ADDRESS: MAILING ADDRESS: COUNTY: HOME PHONE: WORK PHONE: FAX (if available)
More informationGeneral Fund Expenditures
The general fund is used to report all financial expenditures related to the basic education programs and operations of the school system. Expenditures are grouped into object classes and categories as
More informationPARKS & COMMUNITY SERVICES. Presentation by: Melissa Chaney, Director Samantha Wallace, Superintendent
PARKS & COMMUNITY SERVICES Presentation by: Melissa Chaney, Director Samantha Wallace, Superintendent DIVISIONS & STAFFING Division 43 - Child Care Services Division 44 - Parks & Open Space Division 45
More informationThe Combined Utility System Fund - A Guide
FISCAL YEAR 212 BUDGET STORM WATER FUND Description and Mission The Fund is not technically an enterprise fund; however, it is closely associated with the Combined Utility System Fund, so it is grouped
More informationStaffing and Compensation Plan
I. EFFECTIVE DATE The provisions of this plan shall be effective commencing July 1, 2005 except as it has been or may be amended from time to time by resolution of the City Council and subject to budget
More informationLee County Property Appraiser
FORT MYERS BEACH MOSQUITO CONTROL DIST State of Florida Lee County Property Appraiser 2015 TANGIBLE PROPERTY FINAL TAX ROLL TOTALS TAXING AUTHORITY FORT MYERS BEACH MOSQUITO CONTROL DIST 111421 NURSERY
More informationNOW, THEREFORE, BE IT ORDAINED, by the Council of the City of Struthers, Ohio, ¾ s of all members elected thereto concurring:
AN ORDINANCE FOR THE APPROPRIATION FOR CURRENT EXPENSES AND OTHER EXPENDITURES OF THE CITY OF STRUTHERS, STATE OF OHIO, COVERING THE FISCAL YEAR OF 2009 ENDING DECEMBER 31, 2009 AND REPEALING ORDINANCE
More informationJOURNAL ENTRY VOUCHER JEV No. 01
JOURNAL ENTRY VOUCHER JEV No. 01 Income and Expense Summary 512 61,102,330.47 Salaries and Wages - Regular Pay 701 18,663,758.03 Salaries and Wages - Casual/Contractual 705 1,273,675.95 Personal Economic
More informationOrangebrook Golf & Country Club
Greetings! It s a new year at Orangebrook Golf & Country Club! We are looking forward to welcoming back our renewing members and greeting new friends for the 2014-2015 year. We have served our patrons
More informationSASCAP Substance Abuse Services Cost Analysis Program
Cost Module SASCAP Substance Abuse Services Cost Analysis Program Copyright 1999-2010 RTI International Research Triangle Park, NC 27709 Version 1.2a January 2010 Date Completed: Program ID #: The original
More informationMAYOR AND COUNCIL OF BERLIN, INC TOWN OF BERLIN, MARYLAND FY 2014 BUDGET
BUDGET COMPARISON 2010-2014 GENERAL FUND BUDGET GENERAL FUND REVENUES ELECTED OFFICIALS ADMINISTRATION ECONOMIC DEVELOPMENT FINANCE CUSTOMER SERVICE POLICE DEPARTMENT PUBLIC WORKS SANITATION STREETS BUILDING
More informationRevenue & Expenditure Comparison
Page 1 of 263 001 GENERAL CORPORATE Revenues Dept 000 001 000-311.00 REAL ESTATE TAXES 1,414,777.37 4,198,366.90 4,368,990.00 96.09 1,254,572.29 3,343,944.42 3,272,298.00 102.19 001 000-312.00 ENTERPRISE
More informationBEFORE THE BOARD OF COUNTY COMMISSIONERS FOR MULTNOMAH COUNTY, OREGON RESOLUTION NO. 2011-123
BEFORE THE BOARD OF COUNTY COMMISSIONERS FOR MULTNOMAH COUNTY, OREGON RESOLUTION NO. 2011-123 Adopting an Updated Definition of the Various County Funds to be Used in Fiscal Year 2012 and Repealing. The
More informationUSA WEIGHTLIFTING, INC. THE U.S. AMATEUR WEIGHTLIFTING FOUNDATION Consolidating Financial Statements & Supplemental Schedules For the Year Ended
USA WEIGHTLIFTING, INC. THE U.S. AMATEUR WEIGHTLIFTING FOUNDATION Consolidating Financial Statements & Supplemental Schedules For the Year Ended December 31, 2011 1 TABLE OF CONTENTS Independent Auditors'
More informationGeneral Ledger Account Explanations
General Ledger Account Explanations 1040 Exchange - This account is used as a holding For example: when having to make a manual debit & credit to two accounts to offset each other, this account is used.
More informationSarasota Academy of the Arts Original Approved Budget for FY15
Ordinary Income/Expense Income 3700 Miscellaneous Revenue 8,000.00 3413 Capital Outlay Millage 142,000.00 3300 FTE Income 1,793,670.00 Total Income 1,943,670.00 Gross Profit 1,943,670.00 Expense 5000 Instruction
More informationCheck One: Single Married Filing Joint Surviving Widow/Widower Married Filing Separately (enter spouse s name/ss No. Above) Dependents Name
Felix Guillot, EA, ABA, ATA Kendyl Guillot, ABA E-Tax, LLC 318-445-5564 etaxla.com tax@etaxla.com Tax Organizer Tax Year 2014 Name: Taxpayer SS No. Birthdate/ Spouse SS No. Birthdate/ Address: Telephone
More informationSALARY SACRIFICE CAR SCHEME
SALARY SACRIFICE CAR SCHEME www.knowlesfleet.com 01206 255420 ABOUT THE SCHEME SALARY SACRIFICE PROVIDES THE OPPORTUNITY FOR ALL ELIGIBLE EMPLOYEES TO HAVE ACCESS TO A BRAND NEW CAR. Salary sacrifice allows
More informationThe Elysian Fields Guide to Your CHART ACCOUNTS* *How to find your money and organize your books. Chart of Accounts Guide Elysian Fields 2015 1
The Elysian Fields Guide to Your CHART OF ACCOUNTS* *How to find your money and organize your books. Chart of Accounts Guide Elysian Fields 2015 1 INTRODUCTION Think of the Chart of Accounts as the Dewey
More informationTax Return Questionnaire - 2013 Tax Year
Print this form out, take some time to fill it out, and bring it with you when you come to the office. This will save you time and money, and help us help you more effectively. Tax Return Questionnaire
More information3. If you received any interest from a "Seller Financed" mortgage, provide: Name and Address of Payer Social Security Number Amount
Print this form out, take some time to fill it out, and bring it with you when you come to the office. This will save you time and money, and help us help you more effectively. Tax Return Questionnaire
More informationIN THE GENERAL COURT OF JUSTICE DISTRICT COURT DIVISION
NORTH CAROLINA GUILFORD COUNTY Plaintiff v. Defendant IN THE GENERAL COURT OF JUSTICE DISTRICT COURT DIVISION File No. A F FI DAVIT OF I NC OME & E X PENSES O F TH E P LA I N T IF F D E F E N DA N T (
More informationHenderson Facts. Population of approximately 271,000. Second largest city in Nevada. Full-service city/services provided:
Henderson Facts Population of approximately 271,000 Second largest city in Nevada 105 square miles Full-service city/services provided: Water Wastewater Police Fire Emergency medical services Premier parks,
More informationHUMAN RESOURCES. Department Description and Mission
FISCAL YEAR 2012 BUDGET HUMAN RESOURCES Department Description and Mission The Human Resources Department (HR) provides overall policy direction on human resource management issues and administrative support
More informationMONTANA TECH EMPLOYEE BENEFITS
MONTANA TECH EMPLOYEE BENEFITS The following is a summary explanation of the payroll deductions and fringe benefits provided to eligible employees of Montana Tech. A. REQUIRED DEDUCTIONS 1. F.I.C.A. (SOCIAL
More informationVARIOUS PURPOSE FUND SUMMARY
Debt Service Funds Debt Service Funds are used to account for the accumulation of resources for and payment of general long-term debt principal, interest, and related costs. The City maintains two debt
More informationMIDEASTERN MICHIGAN LIBRARY COOPERATIVE FY 2011-2012 Budget Budget Summary Overview
MIDEASTERN MICHIGAN LIBRARY COOPERATIVE FY 2011-2012 Budget Budget Summary Overview Income 565.00 State source revenues 566.00 Cooperative State Aid 273,113.00 Total 565.00 State source revenues 273,113.00
More informationMIDTOWN MIAMI. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013. Version 1 - Approved Tentative Budget:
Annual Operating and Debt Service Budget Version 1 - Approved Tentative Budget: (Approved at 6/11/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues,
More informationPasadena City College Foundation, Inc. Reimbursement Expense Plan
Pasadena City College Foundation, Inc. Reimbursement Expense Plan Approved by Executive Committee on August 27, 2009 Ratified by Foundation Board on September 22, 2009 These procedures apply to all directors,
More informationRevised Documentary Requirements for Common Government Transactions As prescribed under COA Circular No. 2012-001 dated June 14, 2012
2012-001 Revised Documentary Requirements for Common Government Transactions As prescribed under COA Circular No. 2012-001 dated June 14, 2012 COMMISSION ON AUDIT Commonwealth Avenue, Quezon City, Philippines
More informationSmall Business Startup Guide
Small Business Startup Guide By Carol Topp, CPA CarolToppCPA@zoomtown.com 10288 Amberwood Ct Cincinnati, OH 45241 (513)777-8342 This short guide is intended to help an individual start his or her own business.
More information... 1 2 Program service revenue including government fees and contracts 2 3 Membership dues and assessments..
990 -^Z Short Form Return of Organization Exempt From Income Tax Form Under section 501(c ), 527, or 4947(a)(1) of the Internal Revenue Code (except black lung benefit trust or private foundation) Sponsoring
More informationWOUNDED WARRIOR PROJECT, INC. (A NOT-FOR-PROFIT ORGANIZATION)
(A NOT-FOR-PROFIT ORGANIZATION) FINANCIAL REPORT TABLE OF CONTENTS Report of independent certified public accountants 1 Financial statements: Statement of financial position 2 Statement of activities 3
More informationInspiring Champions Our Business is Taking Your Business To The Top!
Example P & L Statement for Booth Rental Business Year to Date 1/1/07 to 12/31/07 Rental Income: Chair Rental (6 chairs/4 rented @ $150/wk) $ 31,200 Treatment Room Rental (2rooms/2rented @ $175/wk) $ 18,200
More informationAccount Numbering. By separating each account by several numbers, many new accounts can be added between any two while maintaining the logical order.
Chart of Accounts The chart of accounts is a listing of all the accounts in the general ledger, each account accompanied by a reference number. To set up a chart of accounts, one first needs to define
More informationCITY OF COLUMBIA CITY FIXED ASSET AND CAPITALIZATION POLICY
CITY OF COLUMBIA CITY FIXED ASSET AND CAPITALIZATION POLICY Adopted by Resolution No. 04-818-R; Amended by Resolution No. 05-854-R Exhibit "A" - Page 1 TABLE OF CONTENTS INTRODUCTION CAPITALIZATION DEFINITIONS
More informationGENERAL SERVICES. Department Description and Mission
GENERAL SERVICES Department Description and Mission General Services Department's mission is to provide leadership and best practices in managing facilities, supplies, security and resource conservation,
More informationSTONEHILL COLLEGE CHART OF ACCOUNTS - CHART "S" LIST OF EXPENSE ACCOUNTS. Banner Account Number. Banner Account Name
STONEHILL COLLEGE CHART OF ACCOUNTS - CHART "S" LIST OF EXPENSE ACCOUNTS Banner Account Number Banner Account Name Supplies 70010 Office Supplies 70020 Mass Supplies 70025 Custodial Supplies 70030 Pest
More informationINTERNAL SERVICE FUNDS
CHAPTER 13 INTERNAL SERVICE FUNDS SCOPE An Internal Service fund is defined as a fund that primarily provides either benefits or goods or services to other funds, departments, or agencies of government
More informationCOMMISSION OF FINE ARTS. Budget Justifications Fiscal Year 2015 TABLE OF CONTENTS. General Statement... Highlights...
COMMISSION OF FINE ARTS Budget Justifications Fiscal Year 2015 TABLE OF CONTENTS Item General Statement... Highlights... Page Number CFA-3 CFA-5 Appropriation: Salaries and Expenses Appropriation Language...
More informationDepartment of Health & Human Services Recommended Chart-of-Accounts Smart Start - Local Partnerships
Department of Health & Human Services Recommended Chart-of-Accounts Smart Start - Local Partnerships Account Classes Funds Control Accounts 1XXXXXXX Unrestricted 2XXXXXXX Temporarily Restricted 3XXXXXXX
More informationADMINISTRATIVE PERSONNEL Policy: 4191. Compensation and Related Benefits
Compensation and Related Benefits This policy applies to those administrators who are designated as members of the Administrative Council (AdCo) by their individual job descriptions. The Meet and Confer
More informationPRIVATE SCHOOLS FOR THE DISABLED 2002-2003 CHART OF ACCOUNTS
(1) Special Education - Instruction - Used for private schools charging one rate per school 1 Salaries of Teachers 11-200-100-101 The salaries for all teacher of the handicapped services rendered to pupils
More informationUsing the Right Carrots: Creating incentive programs that work Sarah L. Fogleman Kansas State University
Using the Right Carrots: Creating incentive programs that work Sarah L. Fogleman Kansas State University Send the Right Message When it comes to employee compensation, most managers are busy asking: What
More informationG System mapping/design (press 1 = [script or link] G Script writing/recording G Verification G Preparation of detailed Election Calendar of Events
8 Checklist: Cost of Elections Labor: Items to be included in cost of an election Permanent Employees G Direct Labor (including premium pay) Cost of Benefits (if paid) Insurance G Health G Dental G Vision
More information2002 ANNUAL REPORT Department of Commerce and Regulation
2002 ANNUAL REPORT Department of Commerce and Regulation Commission/Board of Real Estate 1360 * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *
More informationUniversity of Texas Southwestern Medical Center at Dallas Expenditures by Category For the Six Months Ended February 28, 2011
University of Texas Southwestern Medical Center at Dallas Expenditures by Category For the Six Months Ended February 28, 2011 Expense Type Code Description Amount Salaries and Wages 001 Faculty Full-Time
More information