Company presentation based on year 2002/03 results December 2003



Similar documents
Expedit a/s. Registration no Interim report for the period 1 January 30 June 2015

INTERIM REPORT Photocat A/S, CVR No

RTX TELECOM COMPANY PRESENTATION Q2 2010/11

To the Copenhagen Stock Exchange and the press. Interim annual report for the first six months of 2002/03

2 Goodwill 2 Goodwill 2 Goodwill. 3 Forudbetalinger for immaterielle anlægs- 3 Payment on account 3 Payment on intangible assets aktiver

RTX IS PROUD TO DESIGN AND PRODUCE ADVANCED WIRELESS SOLUTIONS FOR A RANGE OF INTERNATIONAL CUSTOMERS FROM ALL AROUND THE WORLD

To the Copenhagen Stock Exchange and the press. Announcement of the financial statements for 2001/02

Ratio Analysis. A) Liquidity Ratio : - 1) Current ratio = Current asset Current Liability

COMPANY PRESENTATION SMALL CAP SEMINAR, SEB ENSKILDA, JUNE 2010 BY JESPER MAILIND, CEO

Ekornes ASA. 4 th QUARTER 2013

Connected Consumer - business update mobile & personal

Expedit a/s 8370 Hadsten. Annual report 2006 Årsrapport A/S-reg.nr

Expedit a/s 8370 Hadsten. Årsrapport 2014 Annual Report CVR nr

WE TRANSFORM WIRELESS WISDOM INTO SOLUTIONS

Ratio Analysis Fixed Assets Fixed Assets + Net Working Capital =0.75 Fixed Assets

1st Quarter Report Aarhus United A/S

Consolidated balance sheet

UNIQUE BROADBAND SYSTEMS ANNOUNCES FIRST QUARTER RESULTS Company s rebuilding efforts on track

Freescale Semiconductor i.250 Case Studies: CSI Wireless. Case Study March 2004

Smart Phone and Operating System Industry in China

Half-year report Aarhus United A/S

O pe ra - Simply The Best Internet Experience. Opera Software ASA. 1Q04 Results. May 7, 2004

Income Measurement and Profitability Analysis

Net sales increased with 16% to SEK 76.1 m (65.6). Net sales for the last four quarters totalled SEK m (306.6)

BoConcept Holding A/S. Full year 2012/13 results 26 June 2013, Danske Markets

Expedit a/s 8370 Hadsten. Årsrapport 2007 Annual report 2007

The Statement of Cash Flows Direct Method

How To Make Money From Fishing

Short Term Finance and Planning. Sources and Uses of Cash

Growth in ReSound leveling off

Using Accounts to Interpret Performance

The Trading Profit and Loss Account

Ford Computer Systems Ltd ACCOUNTS FOR THE YEAR ENDED 30/06/2005

Management Discussion and Analysis

CONSOLIDATED STATEMENT OF INCOME

Financial Results for the First Quarter Ended June 30, 2014

Net interest-bearing debt at 30 June 2015 was DKK 560 million (30 June 2014: DKK 595 million).

Lehman Brothers Wireless, Wireline and Media Conference

2009 Report. Apr 2010

Cash is King. cash flow is less likely to be affected

Ability Group ASA. 2 nd quarter Side 1 av 14

Second Quarter 2007 Results. July 31, 2007

COMPANIES INTERPRETATION OF FINANCIAL STATEMENTS 13 MARCH 2014

INTERIM REPORT 2015 SECOND QUARTER (Q2)

FINANCIAL MANAGEMENT (PART-7) WORKING CAPITAL MANAGEMENT PART 2

M2M Communications Solutions CDMA450 M2M Online Meeting

Management s Review. For more details, please see the Management s Review in the Consolidated Financial Statements.

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

Diodes Incorporated Reports Record Fourth Quarter and Full Year 2005 Results

A natural choice in fish and seafood. 4th quarter 2006

FIRESWIRL TECHNOLOGIES INC.

NASDAQ OMX Copenhagen A/S. Preliminary announcement of financial statements February 2015

Chapter 3 Cellular Networks. Wireless Network and Mobile Computing Professor: Dr. Patrick D. Cerna

Release no Report on first quarter 2014 To NASDAQ OMX Nordic Exchange Copenhagen A/S

Business Review. David Lockwood CEO

Final full year figures 2014 AND International Publishers NV

DIALOG SEMICONDUCTOR REPORTS FOR FOURTH QUARTER AND YEAR ENDED 31 DECEMBER 2012 RESULTS

INTERIM REPORT 1ST QUARTER 2015/16 1 JUNE AUGUST 2015

Financial Statements Tutorial

Williams Grand Prix Holdings PLC

Regulated information

Teleste Corporation Interim Report

2-8. Identify whether each of the following items increases or decreases cash flow:

1G to 4G. Overview. Presentation By Rajeev Bansal Director(Mobile-1) Telecommunication Engineering Centre

Chapter 9 Solutions to Problems

Summary of Financial Report for the FY ending March 2015 (Non-Consolidated)

Wireless Cellular Networks: 3G

Sydbank s preliminary announcement of 2006 annual results

Result for Aarhus Oliefabrik A/S

2013 Interim Results Corporation Presentation

CONFERENCE CALL Q1 2015

ANNUAL FIGURES March 2007

SESSION 3: COMPANIES FINANCIAL STATEMENTS (THE BALANCE SHEET)

Statement of Cash Flows

Discussion Board Articles Ratio Analysis

An example of the use of financial ratio analysis: the case of Motorola

For our curriculum in Grade 12 we are going to use ratios to analyse the information available in the Income statement and the Balance sheet.

Current Assets. Current Liabilities. Quick Assets or Liquid Assets. Current Liabilities. 1. Liquidity Ratios 1 Current Ratio Formula.

Financial/Accounting Analysis Ratios Excel Calculator

The Supervisory Board of Tivoli A/S has at the board meeting considered and adopted the Interim Report for the period 1 January 31 March 2016.

THIRD QUARTER OF 2004

CENTRE FOR CONTINUING EDUCATION BBA (AVIATION OPERATION)

Result for Aarhus Oliefabrik A/S

M2M and the PICtail Plus Daughter Board

Selecting sources of finance for business

CASH FLOW STATEMENT. MODULE - 6A Analysis of Financial Statements. Cash Flow Statement. Notes

Computing Liquidity Ratios Current Ratio = CA / CL 708 / 540 = 1.31 times Quick Ratio = (CA Inventory) / CL ( ) / 540 =.53 times Cash Ratio =

Second Quarter Results of Operations

Business Level 3. Unit 4 Business accounting. Layout of a Balance Sheet. Task 1. Instructions and answers for Teachers

Financial Analysis for Frontier Communications Corp. (FTR)

Financial Statements and Ratios: Notes

Dialog Semiconductor Q4 and FY 2011 Financial Results 22 February 2012

Olicom Reports Third Quarter 2001 Results

What is a Balance Sheet?

APPROVAL SHEET. Customer: Customer P/N: N 150M and Bluetooth 2.1+EDR. Customer. Approval

Intro to telecom markets - From monopoly to oligopoly, de-regulation, liberalization

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

Guidance on Accounting Elements

Working Capital Concept & Animation

Transcription:

Company presentation based on year 2002/03 results December 2003 CEO Jorgen Elbaek je@rtx.dk Stroemmen 6. DK-9400 Noerresundby. Aalborg. Denmark.

Important Notice This presentation contains statements regarding expectations for the future development of RTX Telecom A/S ( RTX Telecom or the Company ), in particular the direction of future product development, future sales, operating profits and business expansion. Such statements are subject to risks and uncertainties as various factors, many of which are outside the control of RTX Telecom, may cause the actual development and results to differ materially from the expectations expressed directly or indirectly in this presentation. Factors that might affect such expectations include, among others, rapid technological changes and evolving markets, overall economic and business conditions, fluctuations in currencies, demand for RTX Telecom s services, competitive factors in the market and uncertainties concerning possible investments.

Agenda Highlights 2002/03 Short Intro to RTX Technologies/Markets 2002/03 in Numbers Outlook 2003/04

Highlights Year 2002/03 Net sales: DKK 178.6 mio. (DKK 214 mio. 2001/02) EBIT: DKK -12.1 mio. (DKK 17.6 mio 2001/02) Profit after tax: DKK -3.5 mio. (DKK 18.0 mio 2001/02) Agreement made with a leading semiconductor manufacturer regarding the delivery of Intellectual Property for development of a chipset for the Chinese 3G TD-SCDMA standard ODM-agreement made with Australian subscription TV provider FOXTEL for the development, production and supply of wireless telephone line extenders (TLE) Ongoing investments in Cellular, TD-SCDMA and Bluetooth Healthcare

RTX in Short

Facts Founded 1993: Revenue 180MDKK, Market cap app. 500MDKK, Cash app. 300MDKK The Growth Company of the Year in Denmark 1998 (1EUR=7.43DKK) Listed on the Copenhagen Stock Exchange in 2000 Over 300 projects completed Sales representatives in USA and South Korea 219 employees Average telecom experience per engineer: 9.3 years Aalborg Denmark

From Chipset...to finished Product A W i r e l e s s P r o d u c t D e v e l o p m e n t C o m p a n y GSM/GPRS CDMA20001x TD-SCDMA Bluetooth DECT 2.4GHz Cordless 5.8GHz Cordless WLAN Development Certification Testing Production Delivery

Our Vision to be the preferred partner in the development of advanced wireless communication IP and solutions Cellular Phones Cellular Modules (M2S) Bluetooth Headsets Bluetooth Access Points Cordless Phones Telephone Line Extenders Combinations... RTX INSIDE : (Chips, HW & SW)

Technologies/Markets

Cordless RTX has best technology/expertise in the business This is a definite advantage when the applications are complex (business handsets) or challenging (new application areas) But sometimes Good Enough is best (or least expensive) The CVM (Cordless Voice Module) has been designed to address the low end / low volume market RTX DECT and 2.4GHz offerings are constantly updated SMS Walkie-Talkie Mode 7 khz Audio Bandwith (normally 3.4KHz) Enhanced Audio Coding (as used in TLE, for high speed modems) Customized Gaming Applications 5.8GHz offerings are being added at same feature level (US-market) The cordless market is still growing, RTX focus is on high end products, special applications and new application areas

Cellular First RTX GSM Customer has now started production in Russia Using Motorola Semiconductor chip set Texas Instruments GSM chipset introduced as alternative Development of GSM/GPRS module started CDMA450 Wireless Local Loop (WLL) terminal with built-in DECT BS Targeting East European market TD-SCDMA terminal TD-PAQ developed in cooperation with Siemens ICM-N Voice and 148kbps packet data demonstrated in Beijing RTX is the only company that can show such a working handset Chongqing University demo lacks Joint Detection and Packet Data The Cellular market is very diversified RTX is targeting markets with special features and demand for flexibility

Bluetooth RTX designed Bluetooth Headsets still dominate the market (GN Netcom) Motorola brand, Siemens brand, Jabra brand National Semiconductor chips (based on RTX IP) will be used by major car manufacturers next year (Telematics) RTX is delivering IP for National Semiconductor 3rd generation chips fulfilling the enhanced version 1.2 of the standard RTX Bluetooth focus is Audio and Telematics, but has expertise in all application areas

Own Products DECT Repeater Bluetooth RF Tester (Agilent E1852B) RTX Healthcare Access Points etc. CVM-module (NSC) Telephone Line Extender (TLE) (FOXTEL) New specialized product (Expected to be introduced in 2004) New specialized product (Expected to be introduced in 2004) New specialized product (Under evaluation) Two new products under development, one under consideration

TD-SCDMA Test Terminal for China - Voice and Packet Data TD-SCDMA Terminal RTX is a leading company in TD-SCDMA chip and handset development - has brought RTX into the inner-circles of the Chinese Wireless Industry

Car Alarm / Tracking Device - Integrated GSM/GPRS and GPS GPS GSM/GPRS APPLICATION PROCESSOR USB Wireless Product of the Year in Russia (Manufactured by Morion, Perm, Russia)

Telephone Line Extender (TLE) Wireless return channel for modem signal from digital settop boxes and satellite receivers. Used to enable Pay-Per-View and Digital Services.

RTX Healthcare - Wireless Transfer of Medical Data Blood Pressure Pulse Rate Weight etc. Bluetooth/PSTN or Bluetooth/GPRS Gateway

2002/03 in numbers

Profit and loss account DKKm 1998/99 1999/00 2000/01 2001/02 2002/03 Net turnover / Nettoomsætning 121.2 160.0 186.3 214.0 178.6 Cost of goods sold / Vareforbrug 30.3 45.4 49.8 35.2 30.2 Gross profit / Bruttoresultat 90.9 114.6 136.5 178.8 148.4 Staff costs / Personaleudgifter 39.9 57.1 95.0 103.0 109.9 Other external expenses / Andre eksterne omkostninger 21.4 25.1 45.6 48.2 39.8 Depreciation / Afskrivninger 3.1 4.5 7.4 10.0 10.8 Profit before financial items / Resultat før finansielle poster 26.5 27.9-11.5 17.6-12.1 Net financial items / Finansielle poster, netto -0.4 4.9 15.8 8.8 7.8 Profit before taxation / Resultat før skat 26.1 32.8 4.3 26.4-4.3 Tax / Skat 8.8 10.5 1.6 8.4-0.8 Profit for the year / Årets resultat 17.3 22.3 2.7 18.0-3.5 Accounting policies have been changed in 2002/03 Comparative figures are adjusted in accordance with this

Net turnover DKKm 2001/02 Share 2002/03 Share Type of income Development tasks 107.4 50% 75.5 42% Royalties 44.2 21% 50.6 28% Own products etc. 62.4 29% 52.5 30% Total turnover 214.0 100% 178.6 100% DKKm 2001/02 Share 2002/03 Share Technologies Cordless 75.9 36% 62.8 35% Cellular 43.4 20% 39.0 22% Bluetooth 32.3 15% 24.3 14% Own products etc. 62.4 29% 52.5 29% Total turnover 214.0 100% 178.6 100%

Changes in accounting policies The pre-tax effect of each change is specified below: DKKm 2001/02 2002/03 Pre-tax profit before changes in accounting policies 20.1-8.6 Adjustments: Own development projects 0.0 0.0 Inventories 0.0 0.0 Development projects in progress 6.3 4.3 Total adjustments 6.3 4.3 Pre-tax profit after changes in accounting policies 26.4-4.3

Cash flow highlights DKKm 1998/99 1999/00 2000/01 2001/02 2002/03 Operating profit / Resultat før renter 26.5 27.9-11.5 17.6-12.1 Depreciation / Afskrivninger 3.1 4.5 7.4 10.0 10.8 Corporation tax paid / Betalt skat -9.5-9.9-16.1-3.6 8,0 Change in working capital / Ændring i driftskapital 2.8-21.8-13.9 7.7 11.9 Net interest / Renter, netto -0.4 4.9 15.8 8.8 7.8 Cash flow from operating activities / Pengestrømme fra drift 22.5 5.6-18.3 40.5 26.4 Dividends paid / Betalt udbytte -5.0-5.5 0.0 0.0 0.0 Investments / investeringer -19.1-19.2-44.9-60.7-2.2 Financing / Finansiering 0.0 0.0 21.0 19.9 14.1 Instalments on mortgage loans / Afdrag på gæld -0.5-0.5-0.7-1.8-16.0 Proceeds from capital increase / Provenu ved kapitalforhøjelse 0.0 300.9 0.7 0.1 5.9 Nettoregulering af sikringsinstrumenter / Net adjustment on hedging instruments 0.0 0.0 0.8-0.5 0.0 Net cash flow / Netto cash flow -2.1 281.3-41.4-2.5 28.2 Cash funds brought forward / Likvider primo 27.8 25.7 307.0 265.6 263.1 Cash funds carried forward / Likvider ultimo 25.7 307.0 265.6 263.1 291.3 Payment (23.8MDKK) received from French Customer, lower money tie-up in debtors

Balance sheet DKKm 1998/99 1999/00 2000/01 2001/02 2002/03 Land and buildings / Grunde og bygninger 27.8 39.2 56.6 94.2 92.4 Other fixed assets / Øvrige anlægsaktiver 7.6 10.9 31.1 44.2 37.4 Total fixed assets / Anlægsaktiver i alt 35.4 50.1 87.7 138.4 129.8 Debtors / Debitorer 17.3 50.4 51.2 42.7 35.9 Other current assets / Øvrige omsætningsaktiver 4.3 17.4 27.1 27.8 36.6 Securities / Værdipapirer 0.0 207.1 210.3 170.6 258.3 Cash at bank and in hand / Likvide beholdninger 25.7 99.9 55.3 92.5 33.0 Total current assets / Omsætningsaktiver i alt 47.3 374.8 343.9 333.6 363.8 Total assets / Aktiver i alt 82.7 424.9 431.6 472.0 493.6 Shareholders equity / Egenkapital 42.2 361.4 365.7 384.9 392.4 Provisions / Hensættelser 0.0 0.0 0.4 2.9 0.3 Interest-bearing debt / Rentebærende gæld 15.6 15.1 29.5 47.6 45.7 Trade creditors / Leverandører af varer 3.2 15.0 10.8 14.0 7.1 Other current liabilities / Øvrig kortfristet gæld 21.7 33.4 25.2 22.6 48.1 Total liabilities and provisions / Gæld og hensættelser i alt 40.5 63.5 65.9 87.1 101.2 Total liabilities, provisions and equity / Passiver i alt 82.7 424.9 431.6 472.0 493.6

Outlook 2003/04 Continued work on TD-SCDMA with Siemens on TD-PAQ 2.0 and with Tier 1 Semiconductor Manufacturer in promoting the chipset containing RTX TD- SCDMA IP. Heavy dependence on Chinese industrial politics makes timing very uncertain Investment in Texas Instruments GSM/GPRS platform will result in a broader cellular offering Intensive development efforts in Own Product development. The target is to supplement the NRE projects. New product introductions expected during 2003/04, but major earnings impact not until the following years Royalty at a lower level than 2002/03. Possible improvement late 2003/04 NRE bookings at a fairly low level compared to 2002/03 In total: First half year at a low level, expected improvement in second half, based on increased revenue from own products, increasing royalty and project income Sales expected: 170-190MDKK, EBIT expected: Around -20MDKK

Thank you for listening