And we are BUYING a Stairway to Heaven

Similar documents
Time to reap synergies

When the going get tough...

Sandnes Sparebank (SADG)

European Freight Forwarding Index

Statoil Fuel & Retail

European Freight Forwarding Index

2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014

Presentation to Dockwise. 24 April 2012

3 aksjetips fra 7 tematiske sektorrapporter

Policy for Withdrawal of Credit Ratings

Graphite Electrodes. Imposition of antidumping duty augurs well. Sector Update. ICICI Securities Ltd Retail Equity Research.

euromicron AG Corrections to financial statements Hold EUR

Background information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years

FOMC review Less confident Fed likely to stay on hold in March as well

Palangana expansion fully permitted; Burke Hollow receives disposal well permit. Associate: Michael Wichterle, MBA,

In line performance. Results update 4Q2015. Banks UAE 28 January 2016 DUBAI ISLAMIC BANK

2015 FIRST HALF RESULTS CONFERENCE CALL. August 31st, 2015

Russia: Where to find new growth drivers?

PREMIER OIL PLC 5% BONDS DUE 2020

Building a well-funded, full-cycle, exploration led E&P company

Petrel Energy Ltd. This report is intended for Unauthorized redistribution of this report is prohibited.

FOMC preview Fed set to keep door open for a June hike

BDI BioEnergy Intern Neutral. Activity level in Q3 might not support FY estimates

ABG Sundal Collier. Profitability in the telecom industry. Analyst(s) Presentation, Teleforum 2015, 8 January. Investment Research

Research Commodities El Niño returns grains and soft commodities at risk

Cobalt Benchmark Report Q A review of key company valuation metrics in the UK, European and US Application Software sectors

Gujarat State Petronet Ltd. INR 135

G5 Entertainment. G5 Entertainment. Quarter Update Q3 15. Amended strategy and boosted profitability

DNO ASA Corporate Presentation and Update

BUY Target: 215p. Strategic impact: cross-selling. Financial impact: good value

Stocks: Quick-start guide part 3 - Orders & Tickets

DISCLAIMER. Any fact, assessment, analysis, forecasts, opinion and other information (collectively Information ) released by:

INVESTMENT CASE FULLY INTACT

2015 Investor Day CFO Presentation. June 25, 2015

} } Global Markets. Currency options. Currency options. Introduction. Options contracts. Types of options contracts

Quant Picks United Breweries

RESULTS FIRST QUARTER 2015

Why ECB QE is Negative for Commodities. Investment Research & Advisory. Deltec International Group

CEWE Stiftung & Co. KGaA

Britannia Industries

OptimizeRx OPRX. Buy. Platform Potential Continues to Grow $0.87 $4.00. Refer to the last two pages of this report for Disclosures

Rating Action: Moody's assigns Aaa to mortgage covered bonds of Raiffeisen- Landesbank Steiermark

Interim report Second quarter 2015

Cobalt Benchmark Report

SaxoTraderGO. Saxo Academy. Trading Forex on Live Prices. academy.tradingfloor.com

Code of Conduct for Persons Providing Credit Rating Services

Bank of America Merrill Lynch Policies for Managing Conflicts of Interest in Connection with the Production of Research

Company Report. New China Life (1336 HK) Hold Life & Health Insurance Industry 2013E target price: HK$34.30 (from HK$24.

Telio & NextGenTel. NextGenTel Holding ASA. Q Presentation. Eirik Lunde, CEO. Felix Konferansesenter Oslo 7 May 2015

Trends and Technology A Capital Markets Perspective

Rating Action: Moody's assigns A2 to Los Angeles County Capital Asset Leasing Corporation CA's equipment lease revenue bonds

QSC AG. Company Presentation Results Q Cologne, November 9,

CONFLICT MANAGEMENT POLICY

DATRON AG. Investor day supports our positive view. Buy (Buy) EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015

BlueBay Asset Management LLP Environmental, Social and Governance (ESG) Investment Risk Policy

Content. Hercules (Eclipse ) plc Quarterly Surveillance Report for the Collection Period July October 2011 Issue Date: 19th December 2011

How To Understand And Understand The Financial Sector In Turkish Finance Companies

Geoff Miller CEO. GLI Finance. February 2014

Commodities. Precious metals as an asset class. April What qualifies as an asset class? What makes commodities an asset class?

Morning Buzz. Research Picks INDIA. India IT Services: Mixed quarter from Accenture. 21 December 2015

Africa in context. Source: GDP and Population: Global Insight, September 2009, Area: World Bank 2008 GDP. Share ($Bn) (% of Total)

SOHO China (410) Buy Nov 20, Company update. 4 Acquisitions within 6 Months. Samson Man, CFA (852) samson.man@firstshanghai.com.

A specialist investment manager for US clients

Fortunes of a Terna in 2006

Important Important Notice

Investor presentation

academy.tradingfloor.com Saxo Academy Forex: Quick-start guide part 1 - Getting Started academy.tradingfloor.com

2015 FULL YEAR RESULTS CONFERENCE CALL. March 14th, 2016

DAILY COMMODITY TECHNICAL

Bright Smart (1428 HK)

GAIL (India) Ltd. INR 346

Adif - Alta Velocidad

Melbourne Mining Club Presentation

QSC AG. Company Presentation. Results Q Cologne, November 11, 2013

Quarterly Income Statement

How To Get A Loan From A Bank

Are we living in a Bond Bubble? Oliver Sinnott Fixed Income Strategist April 2014

CONVERTIBLE DEBENTURES A PRIMER

Research Analysts. September 30, 2015

QE, Credit Markets and Bubbles

This document has been provided by the International Center for Not-for-Profit Law (ICNL).

The Merchant Securities FTSE 100. Hindsight II Note PRIVATE CLIENT ADVISORY

Research US Fed on hold: uncertainty set to keep Fed sidelined

MATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES

Transcription:

And we are BUYING a Stairway to Heaven BRIDGE 4Q12 UPDATE Recommendation: BUY Target: NOK 18 (16) 01.03.2013 Analyst: Morten E Lindbæck, tel: +4723113068 This report was prepared by an analyst employed by Fondsfinans ASA, the Norwegian affiliate of Fondsfinans Inc., who is not registered as a research analyst with FINRA or subject to FINRA rules governing research. See the last page of this report for Important Disclosure Information 1

New target price NOK 18 (16) Bridge delivered a solid 4Q12 result, with EBITDA NOK -28 mill despite heavy exploration activity in the quarter. The company is fully funded in 2013 and also for the activities planned in 2014. Extremly good exploration results in 4Q12 3 out of 4 wells were successfull - Asha, a new major discovery ajacent to the Utsira High, with exploration upside. We believe that further appraisal of Asha might increase the volumes on PL457 - Garantiana, a material discovery in the Northern North Sea with exploration upside. Follow-up wells in the lisence most probable to come in 2014. - Cormorant East discovery on the UKCS Process of farm-down of the Vulcan satellites is expected to be finalized within 3-4 months. - We value these satellites at heavily risked NOK 1,6 per share. Our risking is mainly due to the lack of transparancy to what level Bridge will have to farm-down to be carried on capex. Based on the exploration results, the exploration program and the expected farmdown with a probable development of Vulcan, we increase the target price to NOK 18 (16). 2

Target price NOK 18 Unrisked Risked Unrisk. Estimated Gross Gross Reserves/Resources NPV/boe NPV NPV NPV % NPV Country WI % WI% HC Type Finding cost Appraisal Cost GCoS % CCoS% Gross Net (WI) $/boe $mn NOKmn NOK/share Tot NAV NOK/share Licenc Well $mn $mn mmboe mmboe Producing Duart UK C 50 % Oil 100 % 100 % 1,5 0,8 $21 16 94 1,5 4 % 1,5 Victoria Ph 1 UK S 100 % Gas 100 % 100 % 2,0 2,0 $9 19 109 1,7 5 % 1,7 Boa UK C 1,55 % Oil 100 % 100 % 32,6 0,5 $19 10 56 0,9 3 % 0,9 Under development Contingent Developments Vulcan East/NW/S P39/130 UK S 86 % Gas/cond. 100 % 10 % 51,0 43,8 $4 18 103 1,6 5 % 16,2 Discoveries Cormorant East (P201) P201 UK 4 % Oil 100 % 100 % 11 0,4 10,0 4 25 0,4 1 % 0,4 Garantiana (PL554) PL554 Norway 20 % Oil 100 % 80 % 42 8 2,8 19 110 1,7 5 % 2,2 Asha (PL 457) PL457 Norway 20 % Oil 100 % 90 % 60 12 3,8 41 235 3,7 11 % 4,1 Total NAV 126 732 12 34 % 27 Cash/(Net Debt) -2-13 -0,2-0,2 Overhead -12-72 -1,1-1,1 Tax Pool / shelter 51 299 4,7 4,7 Equity Value 163 946 NAV - Equity Value per-share 14,9 30,3 Exploration/Appraisal Aglaja/Amol (PL457) PL457 Norway 20 % 20 % Oil 38 19 40 % 90 % 60 12 3,4 12 71 1,1 3 % 3,1 Angulata (PL554) PL554 Norway 20 % 20 % Oil 61 31 20 % 90 % 250 50 2,8 21 124 2,0 6 % 10,8 Mjøsa (PL511) PL511 Norway 7,5% 3 % Oil 42 22 14 % 90 % 187 14 2,8 4 25 0,4 1 % 3,2 Hercules (PL494) (forme PL494) Norway 30% 30 % Oil 36 19 20 % 90 % 313 94 2,1 32 187 3,0 9 % 16,4 Garantiana N/Updip (PLPL494) Norway 20% 20 % Oil 61 87 20 % 90 % 195 39 2,6 12 67 1,1 3 % 5,9 E&A upside 1065 221 81,8 474,5 7,5 22 % 39,4 Total NAV 371 2 152 22 56 % 69,7 Target 18 3

Definitions of ratings Buy Low risk: with a potential of min 5%. Medium risk: with a potential of min 10%. High risk: with a potential of min 20%. Neutral Low risk: -5% to +5%. Medium risk: -10% to +10%. High risk: -20% to +20%. Sell Low risk: min 5%. Medium risk: min 10%. High risk: min 20%. Risk ratings are based on price volatility, fundamental criteria and perceived risk. Ratings are: Low (L), Medium (M) and High (H). Target: Our valuation as of today. Time frame of target: Target is what we value the share as of today. Recommendation distribution as of 25.02.13: Companies in each recommendation category that have been investment banking clients over the past 12 months: Recommendation No Percent Recommendation No Percent Buy 28 68 % Buy 3 11 % Neutral 10 24 % Neutral 1 10 % Sell 3 7 % Sell 0 0 % Total 41 100 % Total 4 Our intention is to issue preview and update research on a quarterly basis. Our investment recommendation is elaborated in accordance with The Norwegian Securities Dealers Associations standards. This report has not been sent to the company for correction of any factual errors. Fondsfinans is organized with Chinese walls between the Corporate Department and the Research/Broking Department. In addition, Fondsfinans has internal instructions and guidelines for handling sensitive information. The analyst receives compensation that is impacted by overall firm profitability, including investment banking activities. The analyst is not a partner in DIS Fondsfinans. Fondsfinans is under supervision of The Financial Supervisory Authority of Norway. The recommendation has not been changed (BUY). The previous recommendation was issued 20.04.12. Ownership per 01.03.13 in Bridge Energy: Analyst (including his/her closely related persons or companies): 0, corresponding to 0% of the company share capital Employees (including their respective closely related persons or companies): 0, corresponding to 0% of the company share capital Group Fondsfinans (including the holdings of its Chairman, his spouse and their closely related companies, Erik Must AS and its 100% controlled subsidiaries): 1.200, corresponding to 0,0% of the company share capital Fondsfinans may hold shares in Bridge Energy as a result of daily trading/market making. Information on such holdings is not given when of non-significant value. Fondsfinans has not acted as corporate adviser, lead manager in IPO etc. during the past 12 months. This report was issued and distributed 01.03.13. 4

DISCLAIMER OUR RESEARCH AND GENERAL PRESENTATIONS, ALSO AVAILABLE AT OUR WEBSITE www.fondsfinans.no, ARE PROVIDED FOR INFORMATION PURPOSES ONLY. THEY SHOULD NOT BE USED OR CONSIDERED AS AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY FINANCIAL INSTRUMENTS. ANY OPINION EXPRESSED ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE. OUR RESEARCH AND PRESENTATIONS ARE BASED ON INFORMATION FROM VARIUOS SOURCES BELIEVED TO BE RELIABLE. ALTHOUGH ALL REASONABLE CARE HAS BEEN TAKEN TO ENSURE THAT THE INFORMATION HEREIN IS NOT MISLEADING FONDSFINANS ASA MAKES NO REPRESENTATION OR WARRANTY EXPRESSED OR IMPLIED AS TO ITS ACCURACY OR COMPLETENESS. NEITHER FONDSFINANS ASA, ITS PARTNERS AND EMPLOYEES, NOR ANY OTHER PERSON CONNECTED WITH OUR RESEARCH AND PRESENTATIONS, ACCEPT ANY LIABILITY WHATSOEVER FOR ANY DIRECT OR CONSEQUENTIAL LOSS OF ANY KIND ARISING OUT OF THE USE OR RELIANCE ON THE INFORMATION GIVEN. THEY DO NOT TAKE INTO ACCOUNT THE SPECIFIC INVESTMENT OBJECTIVES AND FINANCIAL SITUATION OF ANY RECIPIENT. INVESTORS SEEKING TO BUY OR SELL ANY FINANCIAL INSTRUMENTS DISCUSSED OR RECOMMENDED IN OUR RESEARCH OR IN SEPARATE PRESENTATIONS, SHOULD SEEK INDEPENDENT FINANCIAL ADVICE RELATING THERETO. OUR RESEARCH AND MATERIALS FROM SEPARATE PRESENTATIONS MAY NOT BE DISTRIBUTED, QUOTED FROM OR REPRODUCED FOR ANY PURPOSE WITHOUT WRITTEN APPROVAL BY FONDSFINANS ASA. DISCLOSURE OF INTERESTS FONDSFINANS ASA IS CONSTANTLY SEEKING INVESTMENT-BANKING MANDATES, AND MAY AT ANY TIME PERFORM INVESTMENT BANKING OR OTHER SERVICES OR SOLICIT INVESTMENT BANKING OR OTHER MANDATES FROM COMPANIES COVERED IN OUR ANALYSIS AND PRESENTATIONS. FONDSFINANS ASA MAY FROM TIME TO TIME AS PART OF ITS INVESTMENT SERVICES HOLD POSITIONS IN SECURITIES COVERED IN OUR RESEARCH AND PRESENTATIONS. IN ORDER TO AVOID ANY CONFLICT OF INTERESTS FONDSFINANS ASA AND ITS EMPLOYEES WILL ALWAYS FOLLOW VERY STRICTLY ALL INTERNAL REGULATIONS, RECOMMENDATIONS FROM THE NORWEGIAN SECURITIES DEALERS ASSOCIATION AND RELEVANT LEGISLATION AND REGULATIONS FROM THE SUPERVISORY OFFICIAL AUTHORITIES. INTERNAL HOLDINGS WILL BE SPECIFIED AS PART OF SHAREHOLDER INFORMATION. DISTRIBUTION IN THE UNITED STATES RESEARCH REPORTS ARE PREPARED BY FONDSFINANS ASA FOR INFORMATION PURPOSES ONLY. FONDSFINANS ASA AND ITS EMPLOYEES ARE NOT SUBJECT TO THE RULES OF THE FINANCIAL INDUSTRY REGULATORY AUTHORITY (FINRA) GOVERNING RESEARCH ANALYST CONFLICTS. THE RESEARCH REPORTS ARE INTENDED FOR DISTRIBUTION IN THE UNITED STATES SOLELY TO MAJOR U.S. INSTITUTIONAL INVESTORS AS DEFINED IN RULE 15A-6 UNDER THE UNITED STATES SECURITIES EXCHANGE ACT OF 1934, AS AMENDED AND MAY NOT BE FURNISHED TO ANY OTHER PERSON IN THE UNITED STATES. EACH MAJOR U.S. INSTITUTIONAL INVESTOR THAT RECEIVES A COPY OF A FONDSFINANS ASA RESEARCH REPORT BY ITS ACCEPTANCE THEREOF REPRESENTS AND AGREES THAT IT SHALL NOT DISTRIBUTE OR PROVIDE COPIES TO ANY OTHER PERSON. REPORTS ARE PREPARED BY FONDSFINANS ASA AND DISTRIBUTED TO MAJOR U.S. INSTITUTIONAL INVESTORS UNDER RULE 15A-6(A)(2). THESE RESEARCH REPORTS ARE PREPARED BY FONDSFINANS ASA AND DISTRIBUTED IN THE UNITED STATES BY FONDSFINANS INC. UNDER RULE 15A-6(A)(2). ANY U.S. PERSON RECEIVING THESE REPORTS THAT DESIRES TO EFFECT TRANSACTIONS IN ANY SECURITIES DISCUSSED WITHIN THE REPORT SHOULD CALL OR WRITE FONDSFINANS INC., A MEMBER OF FINRA 5