IMPROVEMENT COST ESTIMATE powered by HomeFixers 123 Main St, Anytown, USA 12345 2000 SF $ 45,041.06 100.0% $22.52 per sq. ft. Stage 1: Pre-Construction $ 1,461.00 3.2% 1 House Secured $ 106.00 0.2% Lockbox for Door Key 1 EA 38.50 6.00 32.50 Re-Key Service 3 EA 67.50 22.50 0.00 (per number of door locks and dead bolts to be re-keyed) 2 Plans, Permits & Filings $ 245.00 0.5% Plans Architectural Design & Development Time 0 HRS 0.00 75.00 0.00 Interior Design Consulting 3 HRS 195.00 65.00 0.00 (choosing cabinets, paint colors, countertops, tile, vinyl, fixtures, accessories, carpet, etc.) Permits & Filings Regulatory Fees (state or local requirements) 1 EA 50.00 50.00 0.00 Permits 0 EA 0.00 200.00 0.00 Inspection Fees 0 EA 0.00 35.00 0.00 3 House Leveling & Foundation Repair $ - 0.0% Slab Foundation Repair 0 BID 0.00 0.00 0.00 Pier & Beam Foundation Repair 0 BID 0.00 0.00 0.00 4 Pest Control $ - 0.0% Professional Termite Treatment 0 SQFT 0.00 0.35 0.00 5 Temporary Requirements $ - 0.0% Protective Coverings (to protect floors, walls, etc.) 0 SQFT 0.00 0.30 0.00 6 Plumbing Pre-Demo $ 160.00 0.4% Disconnect, cap off or terminate water and gas fixtures, 2 HRS 160.00 80.00 0.00 appliances, and lines prior to demolition 7 Electrical Pre-Demo $ 130.00 0.3% Disconnect, cap off or terminate electrical fixtures, 2 HRS 130.00 65.00 0.00 appliances and wiring prior to demolition Generator Rental 0 DAYS 0.00 42.00 0.00 8 Demo, Disposal, Site Prep $ 820.00 1.8% Demolition and Removal of Debris (e.g. appliances, carpet, countertops, hardware - two $15/HR workers) 8 HRS 240.00 30.00 0.00 1
Foundation Skirt (Underpinning) - Per wall square foot 0 SQFT 0.00 3.00 0.00 Stage 4: Unfinished Surfaces $ 7,217.25 16.0% 27 Sheetrock $ 2,199.00 4.9% Sheetrock Repairs (per repair - patching holes and cracks, re-tape seams and corners, includes texture) 9 EA 315.00 35.00 0.00 Hang, Tape, Float and Texture (by the 4' x 8' sheet) 0 EA 0.00 45.00 0.00 Texturing (per foundation square foot) 2000 SQFT 700.00 0.35 0.00 Scrape Acoustic Texture (Popcorn) Off Ceiling 2000 SQFT 800.00 0.40 0.00 (per foundation square foot) Wallpaper Removal (per wall square foot) 768 SQFT 384.00 0.50 0.00 28 Garage Doors $ 645.00 1.4% Garage Door 8' wide x 7' high (25 gauge steel door - no windows) 16' wide x 7' high (25 gauge steel door - no windows) 0 EA 0.00 379.00 0.00 1 EA 645.00 645.00 0.00 29 Gutters $ - 0.0% Gutters & Downspouts 0 LF 0.00 3.00 0.00 30 Unfinished Wood Floors Installed $ - 0.0% Hardwood Floor 3/4" Thick Planks (and Plywood Substrate) (oak) 0 SQFT 0.00 2.50 5.25 Engineered (the sand and finish type) 0 SQFT 0.00 2.50 3.75 31 Cabinetry $ 2,720.00 6.0% Kitchen Cabinets - Stock White or Stained Oak - 30" Uppers (add upper cabinets plus lower cabinets to get total linear feet) 32 LF 2,720.00 85.00 0.00 Bathroom Vanity Cabinets Stock 24 " White Simulated Marble Top With Sink 0 EA 0.00 45.00 110.00 Stock 30" White Simulated Marble Top With Sink 0 EA 0.00 45.00 150.00 Stock Vanity Cabinet (no top) 0 LF 0.00 85.00 0.00 New Cabinet Doors 0 EA 0.00 12.50 45.00 New Cabinet Drawer Fronts 0 EA 0.00 12.50 30.00 New Cabinet Drawers (box, runners, etc.) 0 EA 0.00 12.50 65.00 New Cabinet Hinges (Euro-type, etc.) 0 EA 0.00 1.50 4.00 Repair Cabinet Bottom (especially underneath sinks) 0 EA 0.00 40.00 28.00 Repair Cabinet Doors 0 EA 0.00 40.00 15.00 Repair Cabinet Drawers 0 EA 0.00 40.00 15.00 Modify Existing Cabinets (range, dishwasher, double 0 HRS 0.00 40.00 30.00 oven) 32 Interior Doors, Trim, Millwork $ 1,393.25 3.1% Interior Doors (assumes pre-hung) Hollow Core (flush or 6 panel) 4 EA 440.00 25.00 85.00 6
Closet By-Pass Doors (sliders) 0 EA 0.00 37.50 95.00 Closet Bifold Doors 2 EA 265.00 37.50 95.00 Interior Door Repairs 0 EA 0.00 25.00 15.00 Trim, Millwork, Etc. Door Trim 136 LF 170.00 0.50 0.75 Cased Opening Trim (includes jam and trim) 0 LF 0.00 1.50 2.25 Window Trim (Stool & Apron) 24 LF 30.00 0.50 0.75 Baseboards 173 LF 216.25 0.50 0.75 Crown Molding 0 LF 0.00 1.75 1.75 Shelving (e.g. closet, pantry, linen, laundry, garage) 32 LF 192.00 3.00 3.00 Closet Rods (poles) 32 LF 80.00 1.00 1.50 Mantle 0 EA 0.00 75.00 210.00 Paneling (e.g. beadboard, traditional paneling, wainscot) 0 SQFT 0.00 0.50 0.75 Attic Access Hatch 0 EA 0.00 25.00 15.00 Pull Down Stairs 0 EA 0.00 50.00 180.00 33 Dust, Sweep, Clean Before Paint $ 260.00 0.6% Interim Removal of Construction Debris 2000 SQFT 260.00 0.13 0.00 (clean, sweep, dust, vacuum, mop) Stage 5: Finished Surfaces $ 10,744.75 23.9% 34 Paint Interior & Exterior $ 5,200.00 11.5% Paint Interior Two-Color Paint Job (ceilings & walls same color, trim 2nd color - per foundation square foot) Interior Millwork (prep, prime and paint cabinets, mantle, bookshelves) 2000 SQFT 2,600.00 1.30 0.00 30 LF 600.00 20.00 0.00 Paint Exterior Typical Exterior Paint Job 2000 SQFT 2,000.00 1.00 0.00 (siding 1 color, trim a 2nd color, door a 3rd color - per foundation square foot) Paint/Stain Deck (per foundation square foot) 0 SQFT 0.00 2.50 0.00 35 Blown Insulation $ - 0.0% Blown Insulation Fiberglass Blown In Attic 0 SQFT 0.00 0.55 0.00 (R-30 - about 10" deep - per square foot of attic to be insulated) 36 Countertops $ 840.00 1.9% Kitchen Countertops Laminate (e.g. Formica, Nevamar, Wilsonart) 20 LF 360.00 18.00 0.00 Laminate (with a four-inch high strip of laminate 0 LF 0.00 20.00 0.00 backsplash) Laminate (with 18-inch high laminate backsplash) 0 LF 0.00 25.00 0.00 Bathroom Countertops Cultured Marble Vanity Tops 8 LF 280.00 35.00 0.00 Integrated Cultured Marble Sink (goes w/ above top) 2 EA 200.00 100.00 0.00 7
37 Tile $ 1,882.75 4.2% Tile Kitchen or Bathroom Countertop Ceramic 0 SQFT 0.00 6.50 5.50 Install Hardi Backer 0 SQFT 0.00 1.00 1.00 Tile Kitchen Backsplash Ceramic 32 SQFT 384.00 6.50 5.50 Install Hardi Backer 0 SQFT 0.00 1.00 1.00 Tile Tub Surround Ceramic 55 SQFT 247.50 3.25 1.25 Install Hardi Backer 55 SQFT 82.50 0.75 0.75 Tile Shower Stall Ceramic 0 SQFT 0.00 3.25 1.25 Install Hardi Backer 0 SQFT 0.00 0.75 0.75 Tile Flooring Ceramic 275 SQFT 1,031.25 2.50 1.25 Install Hardi Backer 0 SQFT 0.00 0.75 0.75 Extra Charge for Installing Tile on a Diagonal 275 SQFT 137.50 0.50 0.00 (45 degree angle) Acrylic/Fiberglass Bath Enclosures (3-wall enclosures) 0 EA 0.00 120.00 100.00 Acrylic/Fiberglass Shower Enclosures (3-wall enclosures) 0 EA 0.00 120.00 100.00 38 Vinyl Floors $ - 0.0% Sheet Vinyl 0 SQFT 0.00 1.65 0.00 VCT Squares (vinyl composition tile) 0 SQFT 0.00 2.10 0.00 39 Final HVAC $ 445.00 1.0% New Programmable Thermostat Only 1 EA 65.00 65.00 0.00 New Vents Only 2000 SQFT 380.00 0.19 0.00 New Condenser Only 0 SQFT 0.00 0.85 0.00 40 Final Plumbing $ 924.00 2.1% Kitchen Sink Stainless Steel, Two Bowl 1 EA 162.00 80.00 82.00 (top mount or rim mount - 7" - 8" deep) Bathroom Sink Top Mount (rim mount) 0 EA 0.00 40.00 70.00 Pedestal 0 EA 0.00 80.00 135.00 Kitchen Faucet Chrome, Lever Handle (w/ side spray) 1 EA 152.00 80.00 72.00 Bathroom Faucet Chrome, 4", Two Handle 2 EA 236.00 80.00 38.00 Toilet Round (plus seat) 1 EA 175.00 80.00 95.00 Back Flow Devices (vacuum breakers) at Exterior Hose 3 EA 54.00 10.00 8.00 Bibs Install Tub/Shower Trim Kit for New Faucets, Handles and 1 EA 145.00 40.00 105.00 Shower Heads 41 Final Electrical $ 1,453.00 3.2% Outlets 8 EA 64.00 7.00 1.00 GFCI Outlets 5 EA 80.00 7.00 9.00 8
Resurface Tile Bathtub Surround 0 EA 0.00 225.00 0.00 50 Punch $ 400.00 0.9% Punch 2000 SQFT 400.00 0.20 0.00 Contingency $1,715.85 5.0% General Contractor Fees $9,008.21 25.0% Total $ 45,041.06 100.0% Generated by the Improvement Cost Estimator, part of FLIP Investor's Toolbox available at HomeFixers.com HomeFixers, Inc. 11