LANSING Central School District LCSD Budget Presentation 2015-2016 PROPOSED SCHOOL BUDGET Chris Pettograsso, Superintendent of Schools Mary June King, Administrator of Business May 11, 2015
AGENDA 2015-2016 Propositions Budget and Levy Drivers Effective Advocacy & Addressing the Gap Proposed Budget Recommendation Budget Vote Information
ENROLLMENT DATA BLDG 2011-2012 2012-2013 2013-2014 2014-2015 ES 402 450 444 463 BLDG 2011-2012 2012-1013 2013-2014 2014-2015 MS 365 351 337 345 BLDG 2011-2012 2012-2013 2013-2014 2014-2015 HS 365 345 349 358 DISTRICT 2011-2012 2012-2013 2013-2014 2014-2015 K-12 1132 1151 1134 11466
ATTENDANCE DATA BLDG 2011-2012 2012-2013 2013-2014 2015-2016 ES 96% 95% 96% 96% BLDG 2011-2012 2012-1013 2013-2014 2015-2016 MS 96% 95% 97% 96% BLDG 2011-2012 2012-2013 2013-2014 2015-2016 HS 96% 95% 95% 96% DISTRICT 2011-2012 2012-2013 2013-2014 2015-2016 K-12 96% 95% 96% 96%
LANSING CENTRAL SCHOOL DATA NYS SCHOOL RECORD CARD - LANSING CSD
Proposition #1 Budget Amount That the Board of Education of Lansing Central School District be, and hereby is, authorized to expend the sums set forth of $28,370, 000 and to levy the necessary tax therefore.
Proposition #2 School Buses Shall the Board of Education of Lansing Central School District be authorized to purchase and finance the following with the total cost not exceeding $310,000 2-70 passenger school bus 1 20 passenger school bus
Budget and Levy Drivers Salaries & BOCES Employee Benefits Unfunded NYS mandates Impact of Cayuga Power Plant Impact of State Aid
Benefit 2014-2015 2015-2016 FICA $902,000 $929,000 ERS $462,000 $465,000 TRS $1,665,000 $1,316,000 Workers Comp $79,000 $78,000 Unemployment Insurance $20,000 $20,000 Dental Insurance $70,000 $68,000 Health Insurance, active $2,119,000 $2,954,700 Health Insurance, retired $1,860,000 $1,431,300 TOTALS $7,177,000 $7,262,000
Unfunded Mandates COMMON CORE TRAINING and APPLICATION ADMINISTRATIVE PROFESSIONAL DEVELOPMENT and APPLICATION ANNUAL PROFESSIONAL PERFORMANCE REVIEW (APPR) Data Entry MATERIALS AND SUPPLIES Embedded half-days Summer training Summer curric. dev Substitutes Training Certification Application Time Development (afterschool) System Edoctrina Increased data input Increased data verification Assessment Development Assessment scoring Substitutes required K-12 Needs Textbooks to align with Common Core Assessments to align with common core Data input system Increased technology (embedded in common core curriculum)
Unfunded Mandates DIGNITY FOR ALL STUDENTS ACT (DASA) Systematic K-12Training (All Faculty and Staff) Understanding and Use Reporting Systems Personnel Coordinator training STATE DATA INPUT SYSTEMS AND VERIFICATION Data input and verification (this area has increased drastically in the past few years)
Impact of Cayuga Power Plant 2010-2015 REDUCTION IN VALUE OF AES $100,000,000 500 HOMES AT $200,000 ea LEFT DISTRICT
Power Plant Pilot: Loss of Revenue SCHOOL YEAR REDUCTION IN VALUE Approximate Tax Levy Increase 2010-2011 $30,000,000 $600,000 2011-2012 $17,500,000 $350,000 2012-2013 $26,200,000 $524,000 2013-2014 $12,200,000 $244,000 2014-2015 $14,100,000 $282,000 2015-2016 No change ---- TOTAL LOSS $100,000,000 $2,000,000 Every $5M decrease in value = approximately $100,000 property tax levy increase
State Aid: GAP ELIMINATION ADJUSTMENT SCHOOL YEAR REDUCTION IN AID 2010-2011 $1,342,620 2011-2012 $1,363,256 2012-2013 $1,297,301 2013-2014 $945,176 2014-2015 $811,623 2015-2016 $498,098 TOTAL REDUCTION $6,258,074
Addressing the Gap - Without increasing taxes or reducing program Our LCSD Advocacy Vision: To support, sustain, and strengthen our Lansing Community by forging partnerships among Lansing Central School District, Lansing Community Library, and the Town of Lansing while advocating collectively for equitable education funding. Partnerships & Advocacy Local Partnerships Regional Partnerships State Partnerships LCSD Advocacy Toolkit Advocacy for Education
Organized and Effective Advocacy GEA Restoration for 2015-2016: $313,524 GEA Continued Reduction: $498,098 We can t stop now! We need to continue to advocate for adequate public education!
How do we address the Budget GAP Increase revenues Program/ personnel adjustments (reductions) BOCES consolidation/ Merge Energy efficiencies Draw down reserves and fund balance Exceed the tax levy limit requiring a super majority (above % - LCSD Property Tax Cap Limit)
EXPENSES Budgeted 2014-2015 Projected 2015-2016 Change PROGRAM $20,807,679 $21,097,592 $289,913 ADMIN $2,565,431 $2,515,751 $(49,680) CAPITAL $4,446,890 $4,756,657 $309,767 TOTAL $27,820,000 $28,370,000 $550,000
2015-2016 Program Proposals 1.0 FTE Elementary Teacher Direct result of increased enrollment in Grade 3 specifically..5 FTE Social Worker TST BOCES This is an increase in our overall need for social-emotional services and supports for student led restorative justice. (We have decreased 1.5 FTE s in social emotional supports since 2009).5 FTE Special Education Teacher This is partly in response to our 2013 NYSED Focus Plan and our current NYSED LAP plans with specific targets of addressing the achievement gap that our students with disabilities may face. Teaching Assistant shifting to a Teacher Position at ES Student Support Service Provider or Intervention Specialist This is in part due to the decrease in social work services and the increase in enrollment at the elementary school. Additionally, the principal role has changed and is demanding in regards to teacher evaluations. Teacher on Special Assignment (AD/ Dean of Students) Shifting this position back to an administrative position. This will allow us to fulfil our need to have a Director of Physical Education (Admin required) and meet our student and athletic needs. NET TOTAL ADDITIONAL COST OF $50,000
Proposed Expenditures
Proposed Revenues 2014-2015 2014-2015 2015-2016 2015-16 REVENUE SOURCE Proposed Annualized Proposed Proposed Revenues Revenues Revenues Incr/(Decr) State Aid 7,376,914 7,773,076 8,399,913 626,837 Federal Aid 20,000 20,903 20,000 (903) Miscellaneous 759,909 757,048 651,446 (105,602) Appropriated 1,335,000 297,207 440,000 142,793 PILOT 1,758,057 1,769,441 1,809,988 40,546 Taxes 16,570,120 16,433,255 17,048,653 615,398 Total 27,820,000 27,050,930 28,370,000 1,319,070 Projected Combined Tax Levy Increase of 3.60% Projected Property Tax Levy Increase of 3.74% Property Tax Cap Levy Limit w/exclusions 3.77%
Proposed Revenues
EXPENDITURES REVENUES 2015-2016 Projected Program $21,098,000 Administrative $2,516,000 Capital $4,756,000 TOTAL EXPENSES $28,370,000 2015-2016 Projected State/Fed/Misc $9,071,000 PILOTS $1,810,000 Appropriated Funds $440,000 TOTAL REVENUE $11,321,000 ESTIMATED PROPERTY TAX LEVY $28,370,000 $11,321,000 = $17,049,000
2015-2016 TAX IMPACT ESTIMATED PROJECTED COMBINED TAX LEVY - $18,859,000 PROPERTY LEVY - $17,049,000 PILOTS - $1,810,000 TOTAL - $18,859,000
ALL NUMBERS ARE ESTIMATES Projected Combined Tax Levy INCREASE % EST. TAX RATE EST. ADDITIONAL COST/$200,000 HOME EST. ADDITIONAL TAXPAYER COST PER MONTH 3.60% $21.73 $116 $9.64 PROPERTY TAX FREEZE
Basic Star Projected Tax Increase 30 Senior Enhanced Star Projected Tax Increase Assessed Value Tax Bill Increase Assessed Value Tax Bill Increase $100,000 $17 $200,000 $34 $100,000 $5 $200,000 $10 $300,000 $51 $300,000 $15
Description Amount Proposed Budget $27,830,000 Budget Growth 1.98% Projected Combined Tax Levy Increase -set in the summer of 2014 - PILOTS and Property Tax Levy Property Tax CAP Increase -defined by law -as of 4/8/14 subject to variation Projected Property Tax Levy Increase -set in the summer of 2014 -affected by Cayuga Power PILOT Projected Combined Tax Rate Increase -set in the summer of 2014 -what property taxpayers will actually pay 3.60% 3.77% 3.74% 2.73%
TOMPKINS COUNTY SCHOOL DISTRICT TAX RATES 2007 2008 2009 2010 2011 2012 2013 2014 2015 HIGH Dryden Dryden Dryden Dryden Dryden Dryden Dryden Dryden Dryden 2 nd Tburg Tburg Tburg Tburg Tburg Groton Groton Candor Candor 3 rd Candor Candor Groton Groton Groton Candor Candor Groton Groton 4 th Groton Groton Lansing Lansing Lansing Lansing Lansing Lansing Lansing 5 th Newfield Lansing Candor Ithaca Candor Tburg Tburg Tburg Tburg 6 th Lansing Newfield Cortland Newfield Newfield Newfield Newfield Newfield Newfield 7 th Ithaca Cortland Newfield Cortland Ithaca Ithaca Ithaca Ithaca Ithaca LCSD Tax Rate Increase 2.18% 7.08% (11.69%) (0.90%) 5.00% 3.30% 3.93% 4.28% 2.22%
Q&A What happens if the proposed budget is defeated? If the proposed budget is defeated we have three options; putting the same proposed budget up for another vote, putting a revised budget proposal up for a vote, or adopting a contingent budget. If the second proposed budget is defeated by voters, Lansing must adopt a contingent budget. Contingent budget carries various spending restrictions including the use of our buildings by the community. Most significant, under the tax cap levy law, the tax levy cannot be increased by any amount. We would be required to have a zero percent tax levy increase.
CLARIFICATION ON PROCESS April - BOE vote May public vote by law are on the budget amount only. BOE sets levy in early August. Assessment office calculates tax rate.
Board of Education Election Two school board positions are up for election. Candidates 1. Aziza Benson 2. Julie Boles
VOTER INFORMATION You are required to be a registered voter PRIOR to the vote on May 19, 2015. If you are not registered, you may register with the Tompkins County Board of Elections either by mail or in person, or at the LCSD District Office with our district clerk Monday-Friday, 8 a.m.-4 p.m. through Monday, May 18, 2015. VOTER ELIGIBILITY To vote in this election you must be: 18 years old; A citizen of the United Sates; A resident of Lansing Central School District for at least 30 days preceding the day of the vote; A registered voter.
Vote Information Budget Vote and Board Election Tuesday, May 19, 2015 7 am to 9 pm Teacher Center located in the RC Buckley Elementary School District Office Entrance