STATE OF THE U.S. LODGING INDUSTRY

Similar documents
TAMPA INTERNATIONAL AIRPORT

National Property Type Cycle Locations. Industrial R&D Flex Retail Factory Outlet. 4th Qtr Source: Mueller, 2016

U.S. Lodging Overview What Lies Ahead. Vail R. Brown Vice President, Global Business Development & Marketing

National Property Type Cycle Locations. Hotel Full-Service Hotel Ltd. Service Retail 1st Tier Regional Mall. Retail Neighborhood/Community

2015 NFL Annual Selection Meeting R P O CLUB PLAYER POS COLLEGE ROUND 2

Lodging, Rental Car and Meal Taxes on Travelers in the Top 50 U.S. Cities

Trade Show Labor Rate Benchmarking Survey

CBRE Cap Rate SURVEY. second Half A CBRE RESEARCH Publication

2015 U.S. TOURISM QUALITY PERFORMANCE REPORT RESONANCE REPORT

Exhibition & Event Industry Labor Rates Survey

APPENDIX 1: SURVEY. Copyright 2010 Major, Lindsey & Africa, LLC. All rights reserved.

THE FEDERAL BUREAU OF INVESTIGATION FINANCIAL INSTITUTION FRAUD AND FAILURE REPORT

List of newspapers in the United States by circulation - Wikipedia, the free encyclopedia

Locating Data. Centers in Iowa s. Creative Corridor

provides it s customers with a single, reliable source for their wiring construction needs.

The Strategic Assessment of the St. Louis Region

U.S. Economic, Capital Markets. and Self-Storage Market Overview

Atlanta Rankings 2014

Southwest June 2016 Frequencies by Direction - Changed Markets ONLY June 2016 Base Market Changes effective June 5, 2016 Compared to April 2016 Base

THE COST OF OPERATING A DISTRIBUTION WAREHOUSE DETAILED IN BizCosts REPORT

Zurich Staff Legal. Experienced. Collaborative. Focused on Results.

Tau Beta Pi Convention Bid Basic Information

The Most Affordable Cities For Individuals to Buy Health Insurance

IN THEOR Y, PUBLIC INVESTMENTS IN MASS TRANSIT CAN MAKE URBAN

Is a bigger brokerage network better? Is smaller better? Neither. Better is better. X Team. Better.

Philadelphia Competitiveness Profile

Department of Veterans Affairs Quarterly Notice to Congress on Data Breaches Third Quarter of Fiscal Year 2015 April 1, 2015 through June 30, 2015

CBRE Cap Rate Survey. A CBRE Publication. February Click to Enter

Information About Filing a Case in the United States Tax Court. Attached are the forms to use in filing your case in the United States Tax Court.

Self-Storage Investment Trends to Watch. April 16, 2015

June 8, Randall Bauer The PFM Group

CBRE Cap Rate Survey. A CBRE Publication. First Half Click to Enter

ANGELOUECONOMICS 2012 INDUSTRY HOTSPOTS

ASSESSING RISK OF SENIOR LIVING OVER-SUPPLY A LONG-TERM PERSPECTIVE

TABLE OF CONTENTS. 1. Visitor Profile and Economic Impact 2 (Prepared by Synovate Research)

The Housing Downturn in the United States 2009 First Quarter Update

The Lodging Conference 2011

CBRE Project Management North America presents COST ANALYSIS TENANT IMPROVEMENT PROJECTS. Released September 23, 2013

Merchant card and third-party payment network transaction reporting requirements

Houston Economic Outlook. Presented by Patrick Jankowski Vice President, Research

MetroMonitor Tracking Economic Recession and Recovery in America s 100 Largest Metropolitan Areas

Gross Domestic Product (GDP-PPP) Estimates for Metropolitan Regions in Western Europe, North America, Japan and Australasia

DRAFT - Duke Alumni Association - DRAFT Support for and Expectation of Regional Alumni Groups

Construction Initiative: Distribution of $24.8 Billion In Bonding Authority Initial Estimates for H.R. 4094

2010 Allocations to States of Volume Cap for Qualified School Construction Bonds

2014 Employment Law Update South Central Industrial Association. November 6, 2014 Houma, Louisiana

How much are teachers really paid? A Nationwide Analysis of Teacher Pay

Creative Financial Staffing. Managed by professional accounting firms Salary Guide.

CONNECTING NETWORKS, CONNECTING PEOPLE

OGLETREE, DEAKINS, NASH, SMOAK & STEWART, P.C. Attorneys at Law

Creative Financial Staffing. Managed by professional accounting firms Salary Guide.

Online Labor Demand Shows Strong Increases, up 217,900 in December

Ethernet Access (Formerly Converged Ethernet Access) Operations Manual

Part I: The New Guidelines and Operating Statements for 2015

Charleston to Houston (Hobby) CHS - HOU Chicago Midway to Austin MDW - AUS Chicago Midway to Boston Logan MDW - BOS Chicago Midway

in Large Cities,

Number of Liver Transplants Performed Updated October 2005

Urban Schools Announce Unprecedented Commitment to Improve Achievement of Young Men of Color

commercial investment 2015 hampton roads real estate market review

Urban E-Government: An Assessment of City Government Websites

B U S I N E S S C O S T S

Equipment Implementation Team - Chassis Presented By. Keith Lovetro Chief Executive Officer. TRAC Intermodal

Cornell Law School February 2014 Public Interest Low Income Protection Plan

COLLABORATE Service Agreement

FMLA AMENDED TO PROVIDE LEAVE TO

MEMO. To: Department of Homeland Security Officials

Subject to Change 1 As of 8/13/14

America s Best Cities for a Healthy (and More Affordable) Retirement. Rankings of 60 Metropolitan Areas

IRS ISSUES FINAL REGULATIONS FOR COMPARATIVE EFFECTIVENESS RESEARCH FEES

District of Columbia State Data Center Quarterly Report Summer 2007

American College of Emergency Physicians

The Strategic Assessment of the St. Louis Region

Financial Management. Managing for Results in America s Great City Schools -- A Case Study in the Area of Accounts Payable

elements of change eoc ors Highlighting Trends and Issues in the Criminal Justice System Adult Male Arrestees: Who Are they? Dynamics of Drug Markets

USER S GUIDE. Country Career Guide and USA/Canada City Career Guide. Combined Premium Collection

AXA Advisors Retail Distribution Overview. September 23, 2004

Table of Contents. Leisure Room Nights Booked 6

OSHA Inspection Checklist

U.S. Labour Supply: Recruiting U.S. Workers Engineering Sector

Comparing Total Tax Burden in 2014

50 LARGEST CITIES WATER/WASTEWATER RATE SURVEY A BLACK & VEATCH 2012/2013 REPORT

Where Are the Cost Efficiencies in Higher Education?

Physical Therapy Marketing Success :: physical therapy assistant schools usa

Housing Affordability and Land Prices: Is There a Crisis in American Cities?

SACKS-CHAMPIONSHIPS-GAMES WON ALL-TIME RECORDS TEAM RECORDS

The MetLife Market Survey of Assisted Living Costs

NATIONAL BASKETBALL ASSOCIATION National TV schedule As of Aug. 13, 2014

CULINARY ARTS PROGRAM BACKGROUNDER

UNIFORM SYSTEM OF ACCOUNTS FOR THE LODGING INDUSTRY. HFTP Annual Convention & Trade Show October 22, Speaker

Job Market Intelligence:

service above and beyond

2017 CONCESSIONS RFP

Going Global Country Career Guide and USA/Canada City Career Guide Combined Premium Collection USER S GUIDE

2012 Operating Company Technical Service Training Schedules


PRESS RELEASE. Home Price Gains Ease in April According to the S&P/Case-Shiller Home Price Indices

Overtime Exemptions and Misclassification Issues: Brewing Wage and Hour Violations Could Seriously Interrupt Your Craft

What Millennials Want

MKE Air Service Update mitchellairport.com

RECONNECTING OPPORTUNITY YOUTH

Transcription:

STATE OF THE U.S. LODGING INDUSTRY OPERATING AT THE PEAK JUNE 22, 2016 Robert Mandelbaum Director of Research Information Services Hotels Americas Research

MUCH TO THINK ABOUT WHY BE HAPPY? HIGH OCCUPANCY LEVELS INFLATION & INTEREST RATES ARE LOW WAGES INCREASING PROFITS CONTINUE TO GROW WHY BE CONCERNED? SUPPLY GROWTH ACCELERATING INFLATION & INTEREST RATES GOING UP? WAGES INCREASING EXPENSE GROWTH ACCELERATING

SOME THOUGHTS ON THE ECONOMY GDP Component Forecast GOVERNMENT (Government consumption expenditures and gross investment) TRADE (Net exports of goods and services) BUSINESS (Gross private domestic investment) These matter the most. CONSUMERS (Personal consumption expenditures) Lodging Demand Source: BEA, Moody s Analytics, Hotels Americas Research Hotel Horizons: June 2016, STR

SOME THOUGHTS ON THE ECONOMY No Recession Any Time Soon Energy/Trucking/Railroads Are Hurting All Else = Fine Economy Not Growing Fast Retail Sales: Volume Good; Too Many Stores Source: BEA, Moody s Analytics

MAIN TAKEAWAY: WE RE SLOWING DOWN, NOT STOPPING HOWEVER, THIS TIME IT S DIFFERENT.

A REVIEW OF HISTORY

WHERE ARE WE IN THE SUPPLY CYCLE? U.S. supply has increased more slowly than in prior cycles, but the pace of hotel construction could accelerate if past patterns repeat. Rooms 1,000,000 900,000 800,000 700,000 600,000 500,000 400,000 300,000 200,000 100,000 0 T 0 =Real RevPAR trough (start of cycle) 0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100 105 110 115 120 Sources: Hotels, STR Inc. Q2 2016. Cumulative Supply Changes Months After Start of Expansion Aug 1992-Nov 2002 Nov 2002-May 2010 May 2010-Current Real RevPAR Peak RevPAR trough (end of cycle)

WHERE ARE WE IN THE DEMAND CYCLE? Demand has been rising for 69 months approaching the 87 month expansion seen during the 1990s Rooms per Night Cumulative Demand Changes 600,000 500,000 9/11/2001 400,000 300,000 200,000 T 0 =Real RevPAR trough (start of cycle) Financial Panic of 2008 100,000 0 0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100 105 110 115 120 Months After Start of Expansion RevPAR trough (end of cycle) Aug 1992-Nov 2002 Nov 2002-May 2010 May 2010-Current Sources: Hotels, STR Inc. Q2 2016.

WHERE ARE WE IN THE OCCUPANCY CYCLE? U.S. HOTEL OCCUPANCY PEAKED 7% ABOVE LEVELS AT THE BEGINNING OF THE CYCLE AND WILL SLOWLY DECLINE BARRING UNFORESEEN DEMAND SHOCKS. % 8 Cumulative Occupancy Changes 6 4 2 0 (2) (4) (6) 0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100 105 110 115 120 Months After Start of Expansion Aug 1992-Nov 2002 Nov 2002-May 2010 May 2010-Current Sources: Hotels, STR Inc. Q2 2016.

WHERE ARE WE IN THE ADR CYCLE? REAL U.S. ADR HAS RISEN FASTER THAN IN PRIOR CYCLES, BUT HAS SHOWN SIGNS OF DECELERATION. $ 16 14 12 10 8 6 4 2 0 (2) T 0 =Real RevPAR trough (start of cycle) 0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100 105 110 115 120 Sources: Hotels, STR Inc. Q2 2016. Cumulative Real ADR Changes in 2016 Dollars Months After Start of Expansion Aug 1992-Nov 2002 Nov 2002-May 2010 May 2010-Current

WHERE ARE WE IN THE U.S. REVPAR CYCLE? REAL REVPAR LEVELS HAVE INCREASED BY $17 BUT ARE LIKELY TO LEVEL OFF AS SUPPLY GROWTH IMPAIRS FURTHER GAINS. $ 20 Cumulative Real RevPAR Changes in 2016 Dollars. 15 10 5 T 0 =Real RevPAR trough (start of cycle) 0 (5) 0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100 105 110 115 120 Months After Start of Expansion Aug 1992-Nov 2002 Nov 2002-May 2010 May 2010-Current Sources: Hotels, STR Inc. Q2 2016.

OUR FORECASTS

U.S. BASELINE FORECAST OCCUPANCY PEAKS AND ADR GROWTH PICKS UP Long Run Average 2013 2014 2015 2016F 2017F Supply 1.9% 0.6% 0.7% 1.1% 1.8% 2.1% Demand 2.0% 2.0% 4.3% 2.8% 1.6% 2.0% Occupancy 62.0% 62.2% 64.4% 65.5% 65.4% 65.3% ADR 3.0% 3.8% 4.5% 4.4% 4.3% 4.9% RevPAR 3.2% 5.2% 8.2% 6.2% 4.2% 4.7% RECORD HIGH OCCUPANCY WAS ACHIEVED IN 2015! Source: Hotels Americas Research - Hotel Horizons June August 2016; STR, Inc.

REVPAR FORECAST BY CHAIN-SCALE Chain-Scale 2015 2016F 2017F Luxury 4.6% 3.0% 4.1% Upper-Upscale 4.8% 3.8% 4.7% Upscale 5.7% 3.4% 3.5% Upper-Midscale 6.3% 3.1% 5.0% Midscale 6.2% 2.6% 4.0% Economy 6.6% 3.3% 5.5% All Hotels 6.2% 4.2% 4.7% Sources: Hotels Americas Research - Hotel Horizons June August 2016, STR

GREATEST / LEAST CHANGE IN SUPPLY FORECAST CHANGE 2015 TO 2016 Austin * Pittsburgh * Houston Cleveland New York National Hartford Oakland Tucson Sacramento Norfolk-VA Beach -1.8% -0.8% 0.0% 0.2% 0.1% 1.8% 7.1% 6.9% 6.4% 6.3% 8.2% -3.0% 0.0% 3.0% 6.0% 9.0% Source: Hotels Americas Research, June August 2016 Hotel Horizons Forecast

GREATEST / LEAST CHANGE IN OCCUPANCY FORECAST CHANGE 2015 TO 2016 Norfolk-VA Beach Tucson Fort Worth Sacramento Richmond National Austin / Albany Miami Omaha * Houston * Pittsburgh -6.3% -6.6% -4.2% -3.6% -3.7% -0.1% 3.0% 2.8% 2.7% 2.6% 2.5% -8.0% -4.0% 0.0% 4.0% Source: Hotels Americas Research, June August 2016 Hotel Horizons Forecast

GREATEST / LEAST CHANGE IN ADR FORECAST CHANGE 2015 TO 2016 San Jose-Santa Cruz Oakland Tampa San Francisco Atlanta National New York Fort Worth Cleveland * Pittsburgh * Houston -2.4% -2.9% 0.0% 0.7% 0.4% 4.3% 8.6% 8.0% 7.0% 7.0% 9.8% -4.0% 0.0% 4.0% 8.0% 12.0% Source: Hotels Americas Research, June August 2016 Hotel Horizons Forecast

AIRBNB: MARKET THREAT? COMPONENTS OF THE HOTELS COMPETITION INDEX 1. AIRBNB SUPPLY: TRADITIONAL HOTEL SUPPLY 2. AIRBNB ADR: TRADITIONAL HOTEL ADR 3. AIRBNB ACTIVE UNIT GROWTH

TOP 10 AIRBNB MARKETS RELATIVE SUPPLY TOP 10 MARKETS WITH ACTIVE AIRBNB UNITS, SEPTEMBER 2015 MARKET ACTIVE AIRBNB UNITS ACTIVE AIRBNB BEDROOMS BEDROOMS PER UNIT HOTEL ROOMS AIRBNB UNITS/HOTEL ROOMS New York 22,876 27,965 1.2 117,367 19.5% Los Angeles 13,023 17,967 1.4 98,166 13.3% San Francisco 6,428 8,790 1.4 51,561 12.5% Miami 5,199 7,368 1.4 51,498 10.1% Chicago 4,626 6,153 1.3 111,408 4.2% Washington DC 4,443 5,784 1.3 107,776 4.1% Boston 4,147 5,566 1.3 52,119 8.0% Seattle 4,044 5,601 1.4 42,455 9.5% San Diego 4,016 6,290 1.6 60,754 6.6% Austin 3,357 6,024 1.8 33,877 9.9% Top 10 U.S 72,159 97,508 1.4 726,981 9.9% Overall U.S. 173,057 277,256 1.6 5,031,645 3.4% Source: Airdna, STR, Inc., Hotels Americas Research

HOTEL ADR AND AIRBNB ADR SCATTER PLOT OF ADR BY MARKET TWELVE MONTHS ENDING SEPT. 2015 Source: Airdna, STR, Inc., Hotels Americas Research

Richmond Norfolk Cincinnati Indianapolis Philadelphia Denver Phoenix Omaha Houston Albany Columbia Dallas Salt Lake City Columbus Fort Lauderdale Anaheim Nashville Detroit Cleveland West Palm Beach Jacksonville Tampa Atlanta Memphis Charleston Fort Worth Baltimore Chicago Newark Seattle Miami Pittsburgh San Antonio Saint Louis Orlando San Jose/Santa Cruz Oahu Louisville Sacramento San Diego Dayton Tucson Oakland Minneapolis Long Island Hartford Austin Boston Portland Charlotte Raleigh-Durham Kansas City Los Angeles New Orleans Washington DC Albuquerque San Francisco New York Savannah AIRBNB ACTIVE UNIT GROWTH BY MARKET Y-O-Y GROWTH FROM Q3 2014 TO Q3 2015 300% 250% 200% 150% 100% 50% 0% Source: Airdna, Hotels Americas Research

AIRBNB: MARKET COMPETITION? AIRBNB THREAT ASSESSMENT AS OF Q4 2015 Source: Airdna, STR, Inc., Hotels Americas Research

AIRBNB IN NEW ORLEANS

REVENUES, EXPENSES AND PROFITS

2016 TRENDS IN THE HOTEL INDUSTRY Percent of Hotels in Trends Sample Posting an Increase from Prior Year 100% 80% 60% 70.2% 61.6% 47.9% 44.4% 67.4% 58.9% 80.8% 77.1% 79.3% 72.3% 70.4% 70.4% 86.2% 78.2% 80.6% 70.0% 40% 20% 0% 8.6% 4.5% 2007 2008 2009 2010 2011 2012 2013 2014 2015 Total Operating Revenue (Total Revenue)* EBITDA (NOI)* Note: * 11 th edition of USALI in 2015, (10 th edition of USALI from 2007 to 2014) Source: 2016 Trends in the Hotel Industry

2016 TRENDS IN THE HOTEL INDUSTRY Annual Change 2014 to 2015 Revenues Rooms 4.6% Food and Beverage 6.6% Other Operated Departments 1.3% Miscellaneous Income 25.4% 0% 10% 20% 30% Source: 2016 Trends in the Hotel Industry

1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 TRENDS IN THE HOTEL INDUSTRY Annual Change in Expenses* - Nominal 8% 6% 4% 2% 0% -2% -4% -6% -8% -10% -12% Note: * Before deduction for Management Fees and Non-Operating Income and Expenses Source: 2016 Trends in the Hotel Industry Nominal Change

1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 TRENDS IN THE HOTEL INDUSTRY Annual Change in Expenses* - Real 6% 4% 2% 0% -2% -4% -6% -8% -10% -12% Note: * Before deduction for Management Fees and Non-Operating Income and Expenses Source: 2016 Trends in the Hotel Industry Real Change

2016 TRENDS IN THE HOTEL INDUSTRY 2015 Mix of Expenses Total Labor Costs and Related Expenses 42.8% Cost of Sales 7.3% Management Fees 4.6% Non-Operating Income and Expenses 10.6% Operating Expenses 34.7% Source: 2016 Trends in the Hotel Industry

2016 TRENDS IN THE HOTEL INDUSTRY Annual Change in Components of Labor Costs 10% 5% 0% -5% -10% -15% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Total Salaries, Wages, Service Charges, Contracted Labor and Bonuses - 2000-2015 CAGR = 1.5% Payroll Related Expenses (Benefits) - 2000-2015 CAGR = 2.7% Note: 9 th Edition of USALI prior to 2007. 10 th edition of USALI from 2007 to 2014. 11 th edition of USALI in 2015 Source: 2016 Trends in the Hotel Industry

2016 TRENDS IN THE HOTEL INDUSTRY Annual Change in Hospitality Hourly Compensation versus Unemployment Rate 6% 5% 4% 3% 2% 1% 0% 10% 9% 8% 7% 6% 5% 4% -1% 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 BLS - Change in Average Hourly Compensation for Hospitality Employees (Left Axis) U.S. Unemployment Level (Right Axis) 3% Source: 2016 Trends in the Hotel Industry, Bureau of Labor Statistics

2016 TRENDS IN THE HOTEL INDUSTRY Annual Change in Hours Worked versus Occupied Rooms 10% 5% 0% -5% -10% -15% 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Change in Total Hours Worked Change in Occupied Rooms Source: 2016 Trends in the Hotel Industry

2016 TRENDS IN THE HOTEL INDUSTRY Annual Change 2014 to 2015 Select Expenses Management Fees 4.9% Franchise Fees 6.7% Credit Card Commissions 7.0% Utilities -2.7% Cost of Food -3.3% C.P.I. 0.1% -6% 0% 6% 12% Source: 2016 Trends in the Hotel Industry

1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 TRENDS IN THE HOTEL INDUSTRY Annual Change in GOP* 15% 10% 5% 0% -5% -10% -15% -20% -25% -30% Note: * Before deduction for Management Fees and Non-Operating Income and Expenses Source: 2016 Trends in the Hotel Industry

$22,897 $22,644 $16,164 $17,292 $18,986 $20,638 $22,475 $24,880 $26,447 $27,752 $29,599 $31,325 2016 TRENDS IN THE HOTEL INDUSTRY Gross Operating Profit* - Dollars Per Available Room $32,000 $24,000 63.0% from 2009 to 2015 $16,000 $8,000 $0 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016F 2017F 2018F Note: * Before deduction for Management Fees and Non-Operating Income and Expenses Source: 2016 Trends in the Hotel Industry. June 2016 Hotel Horizons Forecast

ANALYTICS: NEW USALI BENCHMARKS

UNIFORM SYSTEM OF ACCOUNTS FOR THE LODGING INDUSTRY 10 TH EDITION - 2007 11 TH EDITION - 2015 OPERATED DEPARTMENT REVENUE Rooms Food and Beverage Other Operated Departments Rental and Other Income OPERATED DEPARTMENT EXPENSES Rooms Food and Beverage Other Operated Departments UNDISTRIBUTED DEPARTMENTS Administrative and General Marketing Maintenance Utilities MANAGEMENT FEES FIXED CHARGES Rent Property Taxes Insurance NET OPERATING INCOME OPERATED DEPARTMENT REVENUE Rooms Food and Beverage Other Operated Departments Miscellaneous Income OPERATED DEPARTMENT EXPENSES Rooms Food and Beverage Other Operated Departments UNDISTRIBUTED DEPARTMENTS Administrative and General Marketing Information and Telecommunications Systems Maintenance Utilities MANAGEMENT FEES NON-OPERATING INCOME AND EXPENSES Non-Operating Income Rent Property Taxes Insurance Non-Operating Expenses EBITDA

NEW USALI* LABOR COST ACCOUNTS 2015 Mix of Labor Costs All Hotels Bonuses / Incentives 2.7% Contract/Leased Labor 2.8% Unassigned Payrol 0.7% Payroll-Related 28.1% Service Charge Distribution 3.0% S&W Management 16.9% S&W Non- Management 45.8% Note: * 11 th Revised Edition Uniform System of Accounts for the Lodging Industry Source: 2016 Trends in the Hotel Industry, Properties that reported labor cost detail.

100% NEW USALI* LABOR COST ACCOUNTS 2015 Mix of Labor Costs By Property Type 80% 60% 40% 20% 0% All Hotels Convention Extended-Stay Full-Service Limited-Service Resort All-Suite S&W Non-Management S&W Management Service Charge Distribution Contract / Leased Labor Bonuses / Incentives Unassigned Payroll Payroll-Related Note: * 11 th Revised Edition Uniform System of Accounts for the Lodging Industry Source: 2016 Trends in the Hotel Industry, Properties that reported labor cost detail.

40% 35% 30% 25% 20% 15% 10% 5% 0% NEW USALI* ACCOUNTS: SERVICE CHARGES AND CONTRACT/LEASED LABOR Percent of Hotels By Department Rooms Food & Beverage Other Operated Distributed Service Charges Admin. & General Note: * 11 th Revised Edition Uniform System of Accounts for the Lodging Industry Source: 2016 Trends in the Hotel Industry, Properties that reported labor cost detail. Info. & Telecom. Contract / Leased Labor Sales & Mktg. Property Ops. & Maint.

NEW USALI* ACCOUNTS RESORT FEES 2015 Percent of Revenue Percent of Rooms Revenue 4.7% Percent of Total Operating Revenue 2.5% 0% 2% 4% 6% Note: * 11 th Revised Edition Uniform System of Accounts for the Lodging Industry Source: 2016 Trends in the Hotel Industry, Properties that reported resort fee income

NEW USALI* ACCOUNTS RESORT FEES 2015 ADR With and Without Resort Fee Revenue $260 $257.21 $250 $245.66 $240 $230 ADR Without Resort Fee ADR With Resort Fee Note: * 11 th Revised Edition Uniform System of Accounts for the Lodging Industry Source: 2016 Trends in the Hotel Industry, Properties that reported resort fee income

NEW USALI* DEPARTMENT: INFORMATION AND TELECOMMUNICATIONS SYSTEMS 2015 Mix of Information and Telecommunications Systems Expenses All Hotels System Exp. - Undistributed Dept. 22.3% System Exp. - Operated Dept. 10.8% Other 15.0% Cost of Internet 4.7% Cost of Phone 12.4% Labor Costs 34.8% Note: * 11 th Revised Edition Uniform System of Accounts for the Lodging Industry Source: 2016 Trends in the Hotel Industry, Properties that reported IT Department expenditures

NEW USALI* DEPARTMENT: INFORMATION AND TELECOMMUNICATIONS SYSTEMS 2015 Mix of Information and Telecommunications Systems Expenses By Property Type 100% 80% 60% 40% 20% 0% All Hotels Convention Extended-Stay Full-Service Limited-Service Resort All-Suite Labor Costs Cost of Phone Cost of Internet System Exp. - Operated Dept. System Exp. - Undistributed Dept. Other Note: * 11 th Revised Edition Uniform System of Accounts for the Lodging Industry Source: 2016 Trends in the Hotel Industry, Properties that reported IT Department expenditures

SUMMARY THOUGHTS OPERATING AT THE PEAK 1. THE FUNDAMENTALS ARE SOLID ACROSS THE VAST MAJORITY OF MARKETS. 2. INDUSTRY GROWTH WILL PERSIST COMFORTABLY THROUGH 2017 AND LIKELY BEYOND. 3. HIGH OCCUPANCY LEVELS WILL PROVIDE THE LEVERAGE NEEDED TO ACHIEVE LARGE REAL ADR INCREASES FOR THE NEXT TWO-THREE YEARS. 4. MODEST (BUT INCREASING) HOTEL CONSTRUCTION WILL BE THE NORM FOR THE NEXT THREE YEARS. 5. ABOVE LONG RUN AVERAGE OCCUPANCY LEVELS WILL LEAD TO REVENUJE GROWTH SUFFICIENT TO OFF-SET INCREASING LABOR COSTS, THUS RESULTING IN PROFIT GROWTH 6. IT CONTINUES TO BE A GREAT TIME TO BE IN THE HOTEL BUSINESS!

HOTELS The World s Leading Hotel Experts. Robert Mandelbaum Director of Research Information Services +1 404 809 3959 robert.mandelbaum@cbre.com 3475 Lenox Road NE Suite 720 Atlanta, GA 30326 www.cbrehotels.com ALTERNATE OPTION FOR PHOTOS AVAILABLE IN SLIDE MASTER PAGES 2016 All Rights Reserved. All information included in this proposal pertaining to including but not limited to its operations, employees, technology and clients are proprietary and confidential, and are supplied with the understanding that they will be held in confidence and not disclosed to third parties without the prior written consent of. This proposal is intended solely as a preliminary expression of general intentions and is to be used for discussion purposes only. The parties intend that neither shall have any contractual obligations to the other with respect to the matters referred herein unless and until a definitive agreement has been fully executed and delivered by the parties. The parties agree that this proposal is not intended to create any agreement or obligation by either party to negotiate a definitive lease/purchase and sale agreement and imposes no duty whatsoever on either party to continue negotiations, including without limitation any obligation to negotiate in good faith or in any way other than at arm s length. Prior to delivery of a definitive executed agreement, and without any liability to the other party, either party may (1) propose different terms from those summarized herein, (2) enter into negotiations with other parties and/or (3) unilaterally terminate all negotiations with the other party hereto. The information contained in this document has been obtained from sources believed reliable. While, Inc. does not doubt its accuracy,, Inc. has not verified it and makes no guarantee, warranty or representation about it. It is your responsibility to independently confirm its accuracy and completeness. Any projections, opinions, assumptions or estimates used are for example only and do not represent the current or future performance of the property. The value of this transaction to you depends on tax and other factors which should be evaluated by your tax, financial and legal advisors. You and your advisors should conduct a careful, independent investigation of the property to determine to your satisfaction the suitability of the property for your needs.