NH Hotel Group, S.A. and Subsidiaries
|
|
|
- Letitia Hopkins
- 9 years ago
- Views:
Transcription
1 NH Hotel Group, S.A. and Subsidiaries Half-Yearly Condensed Consolidated Financial Statements and Interim Consolidated Management Report for the six-month period ending 30 June 2015 Translation of Consolidates Financial Statements and Consolidated Management Report originally issued in Spanish and prepared in accordance with IFRS s as adopted by the European Union. In the event of a discrepancy, the Spanish-language version prevails.
2 NH HOTEL GROUP, S.A. AND SUBSIDIARIES ABRIDGED CONSOLIDATED BALANCE SHEETS AT 30 JUNE 2015 AND 31 DECEMBER 2014 ( thousand) ASSETS Note 30/06/2015* 31/12/2014** LIABILITIES AND SHAREHOLDERS' EQUITY Note 30/06/2015* 31/12/2014** NON CURRENT ASSETS: EQUITY Property, plant and equipment 6 1,667,411 1,606,360 Share capital 9 700, ,544 Goodwill 5 132,789 93,923 Reserves of the parent 9 498, ,570 Intangible assets 5 123,236 78,842 Reserves of fully consolidated companies 51,575 (68,049) Investments accounted for using the equity method 18,426 17,816 Reserves of companies consolidated using the equity method (21,135) (19,794) Non-current financial investments , ,564 Other equity instruments 27,230 27,230 Loans and accounts receivable not available for trading 157, ,859 Exchange differences (98,528) (102,659) Other non-current financial investments 6,775 6,705 Treasury shares 9 (38,027) (38,805) Deferred tax assets 157, ,858 Consolidated Profit/(Loss) for the financial year (17,425) (9,550) Other non-current assets 16,878 11,085 Equity attributable to the shareholders of the Parent Company 1,102,701 1,113,487 Total non-current assets 2,281,228 2,131,448 Non-controlling interests 9 27,254 23,181 Total equity 1,129,955 1,136,668 NON-CURRENT LIABILITIES Debt instruments and other marketable securities 8 467, ,982 Bank borrowings 8 306, ,944 Obligations under finance leases 2,270 2,782 Other non-current liabilities 8 105,494 88,484 Provisions for contingencies and charges 11 47,775 56,930 Deferred tax liabilities 189, ,730 Total non-current liabilities 1,119,091 1,060,852 CURRENT ASSETS: Non-current assets classified as held for sale 4 91,959 95,193 CURRENT LIABILITIES: Inventories 8,833 8,226 Liabilities associated with non-current assets classified as held for sale 4 56,750 56,075 Trade receivables 185, ,012 Debt instruments and other marketable securities 8 3,613 3,517 Non-trade receivables- 72,886 69,789 Bank borrowings 8 62,456 70,911 Tax receivables 39,851 35,123 Obligations under finance leases ,056 Other non-trade debtors 33,035 34,666 Trade and other payables 256, ,427 Short term financial investments 7 1,740 2,787 Tax payables 39,692 40,094 Cash and cash equivalents 56, ,103 Provisions for contingencies and charges 11 12,688 14,835 Other current assets 21,935 17,441 Other current liabilities 38,705 45,564 Total current assets 438, ,551 Total current liabilities 471, ,479 TOTAL ASSETS 2,720,091 2,660,999 TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 2,720,091 2,660,999 (*) Unaudited balances. (**) Audited balances. Presented for purposes of comparison only. Notes to the accounts 1 to 17 attached hereto form an integral part of the condensed consolidated statement of financial position as at 30 June 2015.
3 NH HOTEL GROUP, S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS FOR THE SIX-MONTH PERIODS ENDED 30 JUNE 2014 AND 30 JUNE 2013 ( thousands) Note 2015* 2014** Net revenues 655, ,972 Other operating income Net gains on disposal of non-current assets 3,089 2,760 Procurements (32,097) (31,961) Staff costs (197,626) (191,629) Depreciation and amortisation charges (46,143) (51,786) Net impairment losses (4,064) 3,221 Other operating expenses (366,075) (342,858) Variation in the provision for onerous contracts 11,064 9,564 Other operating expenses (377,139) (352,422) Profit (loss) on disposal of financial investments 2 4,711 3,986 Profit (loss) from companies accounted for using the equity method (70) 1,512 Finance income 2,131 4,194 Change in fair value of financial instruments 1,785 Finance costs (34,138) (34,558) Net exchange differences (Income/(Expense)) 5,551 (4,051) PROFITS / (LOSSES) BEFORE TAX FROM CONTINUING OPERATIONS 14 (7,417) (36,779) Corporation Tax 16 (5,215) (1,147) PROFIT / (LOSS) FOR THE FINANCIAL YEAR - CONTINUING (12,632) (37,926) Profit (loss) for the year from discontinued operations net of tax 4 (2,570) (5,966) PROFIT / (LOSS) FOR THE FINANCIAL YEAR (15,202) (43,892) Exchange differences 3,642 (1,687) Arising from the measurement of financial instruments Income and expenses recognised directly in equity 3,642 (1,687) TOTAL COMPREHENSIVE LOSS (11,560) (45,579) Profit / Loss for the year attributable to: Parent Company Shareholders (17,425) (42,780) Non-controlling interests 2,128 (966) Non-controlling interests in discontinued operations 95 (146) Comprehensive loss attributable to: Parent Company Shareholders (13,294) (44,132) Non-controlling interests 1,734 (1,447) Profit / Loss per share in Euros (basic and diluted) 3-b (0.05) (0.14) (*) Unaudited balances. (**) Presented for purposes of comparison only. Notes to the accounts 1 to 17 attached hereto form an integral part of the consolidated Comprehensive Income Statement for the six-month period ended 30 June 2015.
4 . NH HOTEL GROUP, S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX-MONTH PERIODS ENDED Share capital 30 JUNE 2015 AND 30 JUNE 2014 Issue premium and reserves ( thousands) Equity Attributed to the Parent Company Own Funds Treasury shares and shareholdings Profit for the year attributable to the Parent Other equity instruments Valuation adjustments Non-controlling interests Total Equity Adjusted balance at 31/12/ , ,727 (38,805) (9,550) 27,230 (102,659) 23,181 1,136,668 Total recognised income / (expense) (17,425) - 4,131 1,734 (11,560) Transactions with shareholders or owners , ,474 4,982 Capital Increases / (Reductions) (Note 9) Distribution of dividends (331) 244 Treasury share transactions (net) - - 1, ,719 Increases / (Reductions) due to business combinations ,805 2,805 Other transactions with shareholders or owners Other changes in equity - (8,975) - 8, (135) (135) Transfers between equity items - (8,975) - 8, Other changes (135) (135) Ending balance at 30/06/ , ,966 (37,086) (17,425) 27,230 (98,528) 27,254 1,129,955 Share capital Issue premium and reserves Equity Attributed to the Parent Company Own Funds Treasury shares and shareholdings Profit for the year attributable to the Parent Other equity instruments Valuation adjustments Non-controlling interests Total Equity Adjusted balance at 31/12/ , ,825 (38,115) (39,818) 27,230 (103,657) 153,001 1,158,010 Total recognised income / (expense) (42,780) - (1,352) (1,447) (45,579) Transactions with shareholders or owners 84,000 36, (122,283) (1,300) Capital Increases / (Reductions) (Note 9) 84, , ,288 Distribution of dividends Treasury share transactions (net) Increases / (Reductions) due to business combinations Other transactions with shareholders or owners - (76,839) (122,283) (199,122) Other changes in equity - (39,493) - 39, (510) (510) Transfers between equity items - (39,493) - 39, Other changes (510) (510) Ending balance at 30/06/2014 (**) 700, ,781 (37,906) (42,780) 27,230 (105,009) 28,761 1,110,621 (*) Unaudited balances. (**) Presented for purposes of comparison only. Unaudited balances. Notes to the accounts 1 to 17 attached hereto form an integral part of the condensed consolidated statement of changes in equity for the sixmonth period ended 30 June 2015.
5 NH HOTEL GROUP, S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATED CASH FLOW STATEMENTS PRODUCED IN THE SIX-MONTH PERIODS ENDED 30 JUNE 2015 AND 30 JUNE 2014 ( thousands) 1. OPERATING ACTIVITIES 30/06/2015* 30/06/2014** Consolidated profit (loss) before tax: (7,417) (42,745) Adjustments: Depreciation of tangible and amortisation of intangible assets (+) 46,143 51,786 Impairment losses (net) (+/-) 4,064 (3,221) Allocations for provisions (net) (+/-) (11,064) (9,564) Gains/Losses on the sale of tangible and intangible assets (+/-) (3,089) (2,760) Gains/Losses on investments valued using the equity method (+/-) 70 (1,512) Financial income (-) (2,131) (4,194) Financial expenses and variation in fair value of financial instruments (+) 32,353 34,558 Net exchange differences (Income/(Expense)) (5,551) 4,051 Profit (loss) on disposal of financial investments (4,711) (3,986) Other non-monetary items (+/-) 2,455 3,073 Adjusted profit (loss) 51,122 25,486 Net variation in assets / liabilities: (Increase)/Decrease in inventories (136) 2,879 (Increase)/Decrease in trade debtors and other accounts receivable (41,075) (36,864) (Increase)/Decrease in other current assets (1,642) (2,541) Increase/(Decrease) in trade payables 23,694 18,233 Increase/(Decrease) in other current liabilities (15,614) 3,469 Increase/(Decrease) in provisions for contingencies and expenses (4,575) (4,785) Income tax paid (2,937) (3,750) Total net cash flow from operating activities (I) 8,837 2, INVESTMENT ACTIVITIES Finance income 2,181 4,427 Investments (-): Tangible and intangible assets and investments in property (81,415) (44,068) Non-current assets classified as held for sale - (285) Non-current financial investments (78,685) - (160,100) (44,353) Disinvestment (+): Group companies, joint ventures and associates 19,623 44,986 Tangible and intangible assets and investments in property 3,764 5,000 23,387 49, FINANCING ACTIVITIES Total net cash flow from investment activities (II) (134,532) 10,060 Interest paid on debts (-) (27,345) (30,527) Variations in (+/-): Equity instruments Treasury shares (778) (209) Debt instruments: - Loans from credit institutions (+) 91,600 - Loans from credit institutions (-) (91,156) (21,649) - Other financial liabilities (+/-) (4,137) (7,128) Total net cash flow from financing activities (III) (31,816) (59,513) 4. GROSS INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS (I+II+III) (157,511) (47,326) 5. Effect of exchange rate variations on cash and cash equivalents (IV) 5, Effect of variations in the scope of consolidation (V) 8, NET INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS (I+II+III-IV+VI) (143,741) (46,780) 8. Cash and cash equivalents at the start of the financial year 200, , Cash and cash equivalents at the end of the financial year (7+8) 56,362 87,089 (*) Unaudited balances. (**) Presented for purposes of comparison only. Unaudited balances. Notes to the accounts 1 to 17 attached hereto form an integral part of the condensed consolidated cash flow statement produced in the six-month period ended 30 June 2015.
6 NH Hotel Group, S.A. and Subsidiaries Notes to the half-yearly condensed consolidated financial statements for the six-month period ended 30 June Introduction, basis for presentation of the half-yearly condensed consolidated financial statements and other information a) Introduction NH Hotel Group, S.A. (hereinafter the Parent Company ) was incorporated as a limited company in Spain on 23 December The object of the company, as per its articles is, essentially, to operate and manage hotel establishments. The registered office is located at no. 120 Santa Engracia (Madrid, Spain). The articles of association and additional public information concerning the Parent Company can be consulted on its website: In addition to the operations that it undertakes directly, the Parent Company is the head of a group of subsidiaries undertaking diverse activities and that, alongside the Parent, form the NH Group (hereinafter the Group or the NH Group ). As a result, in addition to its own individual financial statements, the Parent Company must also prepare consolidated financial statements for the Group that include shareholdings in joint ventures and investments in associates. At 30 June 2015, the NH Hotel Group was operating in 29 countries, with 383 hotels and 59,097 rooms, of which approximately 85% are located in Spain, Germany, Italy and Benelux. The Group's consolidated financial statements for 2014 were approved by the shareholders at the Annual General Meeting of NH Hotel Group, S.A. held on 29 June b) Basis for presentation of the half-yearly condensed consolidated financial statements In accordance with European Parliament and Council Regulation (EC) 1606/2002 of 19 July 2002, all companies governed by the law of a European Union Member State, and whose securities are admitted to trading on a regulated market of any Member State, shall prepare their consolidated accounts for the years beginning on or after 1 January 2005 in conformity with the International Financial Reporting Standards (hereinafter, IFRS) previously adopted by the European Union. The Group's consolidated financial statements for 2014 were prepared by the directors of the Parent Company in accordance with the provisions of the International Financial Reporting Standards adopted by the European Union, applying the principles of consolidation, accounting policies and measurement criteria described in Note 4 of the report on said consolidated financial statements, so that they provide a true and fair view of the consolidated equity and consolidated financial position of the Group as at 31 December 2014 and the consolidated results from its operations, the changes in consolidated equity and consolidated cash flows for the year ended on this date. These summary consolidated half-yearly financial statements are presented in accordance with IAS 34 on Interim Financial Information, and were prepared by the Directors of the Parent Company on 27 August 2015, all pursuant to Article 12 of Spanish Royal Decree 1362/2007. In accordance with the provisions of IAS 34, the interim financial report is only drawn up for the purposes of updating the content of the most recent financial statements drafted by the Group, placing emphasis on the new activities, events and circumstances that arose during the half-year period and not duplicating the information previously published in the consolidated financial statements for In light of the foregoing, in order to understand the information contained in these half-yearly condensed consolidated financial statements, they should be read in conjunction with the Group's consolidated financial statements for
7 The accounting policies and methods used in the preparation of these half-yearly condensed consolidated financial statements are the same as those applied in the consolidated financial statements for Also, in the first six months of 2015, the Group used the relevant measurement basis for non-current assets and disposal groups classified as held for sale. The Company classifies a non-current asset or disposal group as held for sale when the decision to sell it has been taken and the sale is expected to occur within twelve months. These assets or disposal groups are measured at cost or fair value minus their selling costs, whichever is the lower. Non-current assets classified as held for sale are not depreciated, but rather at the end of each reporting period the related valuation adjustments are made to ensure that the carrying amount is not higher than fair value minus selling costs. Income and expenses arising from non-current assets and disposal groups classified as held for sale which do not qualify for classification as discontinued operations are recognised under the corresponding heading in the income statement on the basis of their nature. Furthermore, during the first half of 2015 the following obligatory regulations and interpretations, already adopted by the European Union, entered into force for 2015 and, where applicable, have been used by the Group when preparing the interim condensed consolidated financial statements. (1) New obligatory regulations, amendments and interpretations for the year commencing 1 January New standards, amendments and interpretations Approved for use in the European Union Obligatory application in the years beginning on or after: IFRIC 21 Levies (published in May 2013) Interpretation on when to recognise a liability to pay a levy 17 June 2014 (1) Improvement to IFRS Cycle (published in December 2013) Minor amendments to a series of standards 01 January 2015 (2) (1) The European Union endorsed IFRIC 21 (EU Gazette, 14 June 2014), amending the original commencement date set out by the IASB (1 January 2014) to 17 June (2) The IASB commencement date for these regulations was from 1 July The IFRIC 21, records liabilities for charges and taxes imposed by the various Authorities, for which charges and taxes the Group receives no specific asset or service. The main taxes affected by the aforementioned accounting regulations are as follows: - Property tax (IBI): In accordance with current legislation this is due on 1 January each financial year, which is the date on which the Group has the tax liability. - Business tax (IAE): This becomes due simply by carrying out business activities in Spain, on 1 January each financial year. These regulations and interpretations coming into force doesn t have a significant impact on the intermediate condensed consolidated financial statements. (2) New obligatory regulations, amendments and interpretations in years subsequent to the calendar year which commenced on 1 January 2015 (applicable from 2015 onwards) The following standards and interpretations had been published by the IASB on the date these consolidated financial statements were approved, but had not yet entered into force either because the date of their entry into force is subsequent to the date of these half-yearly condensed consolidated financial statements or because they have not yet been adopted by the European Union: 3
8 New standards, amendments and interpretations Approved for use in the European Union Amendment to IAS 19 Defined Benefit Plans: Employee Contributions (published in November 2013) Improvement to IFRS Cycle (published in December 2013) Not approved for use in the European Union (1) The IASB commencement date for these regulations was from 1 July (2) In May 2015 the IASB issued a proposal to defer IFRS 5 coming into force for one year, until 1 January At today's date the Group is assessing the impact that future application of these regulations may have on the financial statements once they come into force. The Group's preliminary assessment is that the impact of applying these regulations will not be significant. c) Estimates made The consolidated results and the calculation of the consolidated equity are subject to the accounting principles and policies, measurement criteria and estimates followed by the Parent Company's Directors for the preparation of the halfyearly condensed consolidated financial statements. The main accounting principles and policies and measurement criteria are described in Notes 2 and 4 in the report on the consolidated financial statements for In the half-yearly condensed consolidated financial statements, estimates made by the Directors of the Parent Company and of the consolidated entities have been used to put a figure on some of the assets, liabilities, income, expenses and commitments that appear in these statements. In essence, these estimates, made on the basis of the best information available at the time, refer to: 1. The Corporation Tax expense that, in accordance with IAS 34, is recognised in interim periods on the basis of the best estimate of the weighted average tax rate that the Group expects for the annual period (please refer to Note 16); 2. The evaluation of possible losses arising from the impairment of certain assets (please refer to Notes 5 and 6); 3. The hypotheses used in the actuarial calculation of liabilities for pensions and other undertakings made to the workforce; 4. The useful life of tangible and intangible assets; 5. The valuation of consolidation goodwill; 6. The market value of certain financial instruments; 7. The estimation of onerous contracts; 8. Calculation of provisions and evaluation of contingencies. The amendment was issued to make it possible to deduct these costs from the service cost in the same period in which they are paid when certain requirements are met. Minor amendments to a number of standards. IFRS 15 - Revenue from Contracts with Customers (published in May 2014) New standard on revenue recognition (replaces IAS 11, IAS 18, IFRIC 13, IFRIC 15, IFRIC 18 and SIC-31 IFRS 9 Financial Instruments (final phase published in July 2014) It replaces the classification and measurement, impairment and hedge accounting requirements in IAS 39 Amendments and/or interpretations Amendment to IAS 16 and IAS 38 - Acceptable Methods of Depreciation and Amortisation (published in May 2014) Amendment to IFRS 11 Accounting for Acquisitions of Interests in Joint Ventures (published in May 2014) Improvement to IFRS Cycle (published in May 2014) Clarifies the methods acceptable for depreciating and amortising property, plant and equipment and intangible assets, which do not include those based on income. Specifies how to account for the acquisition of an interest in a joint venture whose activity constitutes a business. Minor amendments to a number of standards. Amendment to IFRS 10 and IAS 28 Sale or Contribution of Assets between Clarification on the result of these operations if dealing with an Investor and its Associate or Joint Venture (published in September 2014) businesses or assets. Amendment to IAS 27 Equity Method in Separate Financial Statements This will allow the equity method to be applied to the individual (published in August 2014) statements of an investor. Amendments to IAS 16 and IAS 41: Bearer plants (published in June 2014) Bearer plants will be measured at cost instead of fair value. Amendments to IFRS 10, IFRS 12 and IAS 28: Investment Entities (December 2014) Amendment to IAS 1: Disclosures initiative (December 2014) Clarifications on the consolidation exception in investment entities. Clarifications with regard to disclosures (materiality, aggregation, order of notes, etc.) Obligatory application in the years beginning on or after: 01 February 2015 (1) 01 January 2017 (2) 1 January January
9 In spite of the fact that the estimates described above were carried out using the best information available at the time on events analysed, it is possible that events may take place in the future which compel their amendment (upwards or downwards) at the close of the year 2015, or in later years. This will be done, if it should be necessary and in accordance with the provisions of IAS 8, prospectively recognising the effects of the change in estimate on the integral consolidates profit and loss statement for the affected years. There were no significant changes in the estimates made at the close of the 2014 financial year, nor changes in the accounting criteria during the six-month period ended 30 June d) Contingent assets and liabilities Note 24 of the report on the Group's consolidated financial statements for the year ended 31 December 2014 provides information on the contingent assets and liabilities as at that date. Note 10 to these summary consolidated half-yearly financial statements for the six-month period ended 30 June 2015 details the most significant changes in the contingent assets and liabilities during that period. e) Correction of errors There have been no corrections of errors of significant impact in the half-yearly condensed consolidated financial statements for the six-month period ended 30 June f) Comparison of information The information contained in these half-yearly condensed consolidated financial statements for the first six months of 2014 is presented solely for the purposes of comparison with the information for the six-month period ended 30 June g) Seasonality of the Group's transactions Given the activities of the Group's companies, its transactions are marked by a slight cyclical or seasonal character. 96% of the hotels managed are aimed at business clients so the months with the highest hotel sales are March to June and September to November. On the other hand, the seasonality in the holiday hotels varies in the months of December to April and July to August, when sales are higher. h) Relative importance In determining what information to break down in these notes on the different items in the financial statements or other matters, the Group, in accordance with IAS 34, has taken into account relative importance in relation to the half-yearly condensed consolidated financial statements. i) Condensed consolidated cash flow statements In the abridged consolidated cash flow statements the following expressions are used with the following meanings: Cash flows are the inflows and outflows of cash and cash equivalents. Operating activities are the activities that form the main source of ordinary income for the Group, as well as other activities that cannot be classified as investment or financing. Investment activities are the purchase and disposal of long-term assets, as well as other investments not included in cash and cash equivalents. Financing activities are those activities that bring about changes in the size and composition of own funds and the loans taken out by the Group. 5
10 For the purposes of preparing the condensed consolidated cash flow statement, "cash and cash equivalents" was considered to be cash and bank deposits payable on demand, in addition to those highly-liquid short-term investments that are readily convertible into specific cash amounts and subject to little risk of a change in value. 2. Significant changes in the composition of the Group On 14 January 2015, the Group sold its subsidiary NH Parque de la 93, S.A. It is to receive a total of 23 million for the sale, 3.4 million of this amount still pending receipt. The Group earned a net gain of 4.7 million from this transaction. The effect of the disposal of the aforementioned company on the abridged consolidated balance sheet at 30 June 2015 is as follows: Thousands of euros Property, plant and equipment (16,430) Working capital (1,953) Net assets disposed of (18,383) Account receivable 3,471 Net Consideration received 19,623 Consolidated profit 4,711 There is also a negative effect of 620 thousand euros owing to the conversion differences associated with the aforementioned shareholding, which is entered in the net exchange differences item of the condensed consolidated comprehensive results. On 4 March 2015, the Group acquired a shareholding of 95.13%, amounting to a total of 2,898,374 shares, in the share capital of Hoteles Royal, S.A., a Colombian company which is the parent of Hoteles Royal, the Latin American hotel management group. The Group paid a net amount of 78.1 million; it has still to pay a remainder of 16.4 million, payable in two years, entered in the Other non-current liabilities item. At 30 June 2015, the Group has an undertaking to acquire the remaining 4.87% of the share capital, amounting to 4.6 million, entered under the Other current liabilities item. The effect of the business combination on the condensed consolidated statement of financial position at 30 June 2015 is as follows: 6
11 Thousands of euros Property, plant and equipment (Note 6) 48,939 Intangible fixed assets (Note 5) 42,504 Other non-current assets 154 Other current assets 22,798 Bank borrowings (26,383) Provisions for contingencies and extraordinary costs (Note 11) (4,549) Deferred tax liabilities (8,276) Other current and non-current liabilities (14,360) Non-controlling interests (Note 9) (2,805) Net assets acquired 58,022 Net Consideration (78,070) Account payable (16,410) Acquisition undertaking (4,579) First consolidation difference (Note 5) (41,037) 3. Dividends paid by the Parent Company a) Dividends paid by the Parent Company The Parent Company has not paid out any dividends during the period in question. The Annual General Meeting of Shareholders held on 29 June 2015 did not pass any resolution on dividend distribution. b) Profit per share in ordinary and discontinued activities Basic and diluted profit per share Basic earnings per share (EPS) are calculated by dividing the net profit or loss attributable to the Group in a period by the weighted average number of shares in circulation during the period, excluding the average number of treasury shares held during the same period. In accordance with this: 30/06/ /06/2014 Net Profit/(Loss) for the year ( thousands) (17,425) (42,780) Weighted average number of shares in circulation (thousands) 350, ,231 Basic Earnings/(Loss) per share in euros (0.05) (0.14) Diluted earnings per share are established on a similar basis to basic earnings per share; however, the weighted average number of shares outstanding is increased by options on shares, warrants and convertible debt. 7
12 30/06/2015 Net Profit/(Loss) for the year ( thousands) (17,425) Weighted average number of shares with dilutive effect (in thousands) 392,010 Diluted Earnings/(Loss) per share in euros (0.04) 4. Non-current assets and disposal groups of items classified as held for sale In accordance with IFRS 5, Non-current assets classified as held for sale and discontinued operations (Note 1.b), nonstrategic assets which, pursuant to the Strategic Plan, are undergoing divestment with committed sales plans, were reclassified. Specifically, Donnafugata Resort, S.R.L, Sotocaribe, S.L and Capredo Investments GmbH are classified as discontinued operations, with the last two consolidated by the equity method. The assets classified as held for sale, after deducting their liabilities, were measured at the lower of their carrying amount and the expected sales price minus costs. The sections below detail, by type, the various income and balance sheet items relating to assets and liabilities classified as held for sale and discontinued operations. Condensed consolidated balance sheets. Headings of Non-current assets and liabilities classified as held for sale Details by balance headings of the assets and liabilities presented under the corresponding Held for Sale headings at 30 June 2015 are shown below: 8
13 30/06/ /12/2014 Property, plant and equipment 38,783 38,783 Financial assets 46,361 46,988 Investments accounted for using the equity method 46,329 46,956 Other non-current financial investments Deferred tax assets Inventories Accounts receivable for sales and services and trade receivables 2,152 1,749 Tax receivables Cash 3,995 6,022 Other current assets Non-current assets classified as held for sale 91,959 95,193 Bank borrowings (non-current) 27,308 - Other non-current liabilities 15,781 15,781 Capital subsidies 15,781 15,781 Provisions for contingencies and charges Deferred tax liabilities Bank borrowings (current) 1,571 28,212 Trade payables 3,576 3,642 Tax payables Other current liabilities 7,225 7,379 Liabilities associated with assets classified as held for sale 56,749 56,075 Consolidated comprehensive profit and loss statement The profit and loss of the discontinued operations shown in the accompanying consolidated profit and loss statement is broken down by company as follows: 2015 Capredo Investments, GmbH Sotocaribe, S.L. Donnafugata Resort, S.R.L Net turnover and other operating income - - 3,382 3,382 Operating expenses - - (4,266) (4,266) Operating profit (loss) - - (884) (884) Profit (Loss) before tax (101) (526) (2,024) (2,651) Corporate income tax Profit (Loss) for the year from discontinued operations net of tax (101) (540) (2,024) (2,665) Profit attributed to non-controlling interests Total On 31 July 2015, the Group transferred the indirect ownership of approximately 95% of the capital of Donnafugata Resort Spa, (Please refer to Note 17). 9
14 5. Intangible assets a) Goodwill The breakdown of the heading "Goodwill" as at 30 June 2015 and 31 December 2014, depending on the companies that generated the goodwill, is as follows: Thousands of euros 30/06/ /12/2014 NH Hoteles Deutschland, GmbH and NH Hoteles Austria, GmbH 87,835 89,945 Others 3,917 3,978 First consolidation difference Hoteles Royal, S.A. 41, ,789 93,923 Recoverable goodwill values have been allocated to each cash generating unit, mainly rental agreements, by using five year projections on results, investments and working capital. Details of the cash-generating units to which such goodwill arising on consolidation has been allocated is shown below: Thousands of euros CGU 6 16,480 CGU 21 10,760 CGU 22 8,110 CGU 12 7,579 CGU 13 6,062 CGU 2 5,400 CGUs with goodwill allocated individually < 37,361 4 M 91,752 The impairment testing policies applied by the Group to its intangible assets and to its goodwill in particular are described in Note 4 to the consolidated financial statements for the year ended 31 December In accordance with the methods used and in line with the estimates, projections and valuations at the disposal of the Directors of the Parent Company, no impairment was recorded during the first six months of The acquisition of Hoteles Royal, S.A. gives a first consolidation negative difference of million. (Please refer to Note 2). At the date that these six-monthly financial statements were drawn up it was not possible to conclude the valuation processes needed to apply the acquisition method as described in the valuation rules included in the consolidated annual accounts for 2014, for which reason this accounting is considered to be provisional and the provisional values may be adjusted in the appropriate period to obtain the information required, which in no case will be over one year. a) Other intangible assets The inclusion of Hoteles Royal, S.A. in the consolidation scope (See Note 2) has involved a net addition in the intangible fixed assets item of 42.5 million, referring mainly to management rights of the hotels operated. The most significant inclusions in 2015 were in Spain ( 7.9 million), as a result of the investments made to develop the new website and implement the SAP tool (both front and back office). 10
15 6. Property, plant and equipment a) Movement in the period The inclusion of Hoteles Royal, S.A. in the consolidation scope (See Note 2) has involved a net addition in the property, plant and equipment heading of 48.9 million. The main additions during the six month period ended on 30 June 2015 were renovations to hotels in Spain, such as NH Zurbano ( 2.05 million), NH Collection Eurobuilding ( 1.68 million) and NH Collection Gran Hotel ( 0.55 million). In Italy, hotels such as NH Milano Fiori (3.88 million), NH Jolly Madison Towers ( 1.54 million), NH Genova Plaza ( 1.22 million) and NH Milano Touring ( 1.41 million) were renovated. Hotels in Central Europe such as NH Danube City ( 1.06 million) and Hamburg City ( 0.61 million). In Benelux, construction work at the NH Utrecht ( 2.29 million) and NH Atlanta ( 1.79 million) hotels. And, finally, in Latin America the NH Mexico City ( 1.64 million) hotel was refurbished. During the first six months of 2015 and 2014 property, plant and equipment items were disposed of with a carrying amount of 1,078 thousand euros and 46,099 thousand euros, respectively, giving rise to net gains of 1,562 thousand euros during the first six months of 2015 and 2,760,000 for the year ended 31 December b) Impairment losses In the first six months of 2015 and 2014, no significant impairment losses were recognised on items of property, plant and equipment. c) Commitments to purchase property, plant and equipment items At 30 June 2015 the Group had property, plant and equipment purchase commitments regarding new projects, the amounts of which are detailed in the following table: Expected investment (millions of euros) Financial assets Composition and breakdown The breakdown of the Group's financial assets as at 30 June 2015 and 31 December 2014 is shown below, presented by type and categories for the purposes of valuation: 11
16 Financial Assets: Type / Category Financial Assets Held for Trading Other Financial Assets at Fair Value with Changes in P&L Thousands of euros Financial assets available for sale 30/06/2015 Loans and Accounts Receivable Investments Held to Maturity Hedging Derivatives Equity instruments - - 6, Debt securities , Derivatives Other financial assets , Long-term / non-current - - 6, , Equity instruments Debt securities Derivatives - 1, Other financial assets Short-term / Current Total - 1,740 6, , Financial Assets: Type / Category Financial Assets Held for Trading Other Financial Assets at Fair Value with Changes in P&L Thousands of euros Financial assets available for sale 31/12/2014 Loans and Accounts Receivable Investments Held to Maturity Hedging Derivatives Equity instruments - - 6, Debt securities , Derivatives Other financial assets , Long-term / non-current - - 6, , Equity instruments Debt securities Derivatives - 2, Other financial assets Short-term / Current Total - 2,787 6, , Financial liabilities a) Composition and breakdown The Group's financial liabilities at 30 June 2015 and 31 December 2014, broken down by type and category for the purposes of valuation, are shown below: 12
17 Thousands of euros 30/06/2015 Financial Liabilities: Type / Category Financial Liabilities Held for Trading Other Financial Liabilities at Fair Value with Changes in P&L Debts and Accounts Payable Hedging Derivatives Bank borrowings ,111 - Debt instruments and other marketable ,849 - securities Derivatives Other financial liabilities ,764 - Long-terms debts / Non-current financial liabilities current ,724 - Bank borrowings ,456 - Debt instruments and other marketable - - 3,613 - securities Derivatives Other financial liabilities Short-term debts / Current financial liabilities current ,044 - Total ,768 - Thousands of euros 31/12/2014 Financial Liabilities: Type / Category Financial Liabilities Held for Trading Other Financial Liabilities at Fair Value with Changes in P&L Debts and Accounts Payable Hedging Derivatives Bank borrowings ,944 - Debt instruments and other marketable ,982 - securities Derivatives Other financial liabilities ,266 - Long-terms debts / Non-current financial liabilities current ,192 - Bank borrowings ,911 - Debt instruments and other marketable - - 3,517 - securities Derivatives Other financial liabilities - - 1,056 - Short-term debts / Current financial liabilities current ,484 - Total ,676 - Both periods recorded a large part of the Group's debt as long term due to the corporate refinancing in November As regards this financing, the commitment remains to adhere to a series of financial ratios, measured twice yearly, at 30 June and 31 December each year. At 30 June 2015 these financial ratios were completely adhered to. 13
18 b) Debts and accounts payable Debts with credit institutions: the breakdown of the loans from credit institutions as at 30 June 2015 and 31 December 2014 is as follows (thousands of euros): Limit Available Disposed Year 1 Year 2 Year 3 Year 4 Remainder Mortgages 113, ,731 19,896 19,789 31,989 32,749 9,307 Floating interest rate 108, ,567 19,807 19,700 31,900 32,660 4,500 Fixed interest rate 5,164-5, ,807 Hoteles Royal Loans 26,383-26,383 2,700 9,900 1,600 2,500 9,683 Floating interest rate 26,383-26,383 2,700 9,900 1,600 2,500 9,683 Subordinated loans 75,000-75, ,000 Floating interest rate 75,000-75, ,000 Club Deal Floating interest rate 181,000 43, ,333 19,000 19,000 99, , ,333 19,000 19,000 76,333-66,667 43,667 23, , Convertible Bond * Fixed interest rate 230, , ,519 - High-Yield Bond Fixed interest rate 250, , ,000 SUBTOTAL 876,633 43, ,966 41,596 48, , , , % 5.8% 16.0% 31.9% 41.3% Credit lines 27,550 7,438 20,112 20, Floating interest rate 27,550 7,438 20,112 20, GROSS BANK BORROWINGS 904,183 51, ,078 61,708 48, , , ,990 NET DEBT 853, % 5.7% 15.6% 31.2% 40.3% Arrangement expenses (18,696) (1,286) (500) (2,200) (5,012) (9,698) Borrowing costs 5,647 5,647 Borrowing position at 30/06/ ,183 51, ,029 66,069 48, , , ,292 Borrowing position at 31/12/ ,928 65, ,354 74,428 67, , , ,792 * See Convertible Bonds The maturity schedule above includes the following refinancing committed to during the first half of 2015 in the Group's gross financial debt: - On 13 February 2015 NG Hotel Group, S.A. signed a mortgage for 40 million with four Spanish financial institutions to subsequently refinance, on 26 February 2015, the mortgage debt in Italy consolidated under the "IMI loan" (INTESA Bank Group) and reduce the financial expense from a fixed rate of 4.25% to 2.75% and extending the term by two years with expiry being November 2017 instead of The guarantees of five Italian assets are replaced with a hotel in the Netherlands, a guarantee previously extended in the refinanced loan. The repayments were maintained at 8 million each year in a single annual payment in November up to expiry in 2017 when it will be completely repaid.ok - On 26 June 2015 NG Hotel Group, S.A. signed a mortgage for 36 million with three Spanish financial institutions to refinance the mortgage debt in Germany with RBS and reduce the financial expense from a fixed rate of 5.00% to 2.50% and extending final expiry from June 2016 to October The guarantees are still the same five German assets after "assignment" of them and the annual repayments are still 3 million each year with a single payment in October/November up to expiry in 2018 when it will be completely repaid. 14
19 The Group's loans bear interest at a fixed rate for 58.3% of the total consolidated debt, including the two issues of guaranteed and convertible senior bonds, of 6.875% and.4%, respectively. Additionally, the Hoteles Royal debt is consolidated as a result of an agreement to purchase minority shareholdings. The total equivalent amount is 26.4 million (See Note 2) relating to mortgages in Chile and the chain's bilateral loans with various expiry dates. Convertible Bonds This transaction is considered an instrument comprising liabilities and equity, with the equity valued at the time of issuance. At 30 June, this amounts to million. As is commonplace for this type of issue, and in order to enhance the liquidity of the instrument on the secondary market, NH Hotel Group, S.A. signed a security loan agreement with the placing entities for up to 9 million treasury shares. This loan bears interest at 0.5% and was drawn to the extent of 7.9 million shares at 30 June Liquidity Group treasury and its availability has been drained during the period mainly due to two transactions: thorough renovation of the hotels in accordance with the hotel repositioning plan and the transaction to purchase shares in the Hoteles Royal chain which was closed off on 4 March 2015 (to date this investment amounts to 78.1 million). The Group holds 56.4 million in treasury and 51.1 million in available credit lines at 30 June Equity At 30 June 2015 the Parent Company's share capital, after the capital increase on 26 June 2014, was represented by 350,271,788 fully subscribed and paid up bearer shares, each with a par value of 2. According to the latest notifications received by the Parent Company and the notices given to the National Securities Market Commission by the obligated entity, after the increase in capital the significant shareholders in the Parent company were made up as follows: Number of direct voting rights Number of indirect voting rights Total percentage of voting rights Shareholder (%) HNA Group Co., Ltd. * - 103,329, Tangla Spain, S.L.U. 103,329, Grupo Inversor Hesperia, S.A. 31,870, Oceanwood Capital Mgt LLP ** - 26,549, Barendina, S.A. 20,949, Schroders Plc - 10,572, * HNA Group Co. Ltd. is the owner of 100% of the share capital of HNA Group (International) Company Limited (before HNA Group International Headquarter (Hong Kong) Co. Ltd.), which is the owner of 100% of the share capital of Tangla Luxembourg, S.Á.R.L., which is the owner of 100% of the share capital of Tangla Spain, S.L.U.. ** Oceanwood Capital Mgt LLP holds the discretion in the voting rights exercise of Barendina, S.A. and Oceanwood Investment Limited in NH Hotel Group, SA through a contract/asset management mandate signed with both companies. 15
20 a) Issued share capital At 30 June 2015 the Parent Company's share capital after the capital increase was represented by 350,271,788 fully subscribed and paid up bearer shares, each with a par value of 2. b) Issue premium and reserves The most significant variations shown in the summary consolidated statement of changes in equity relating to the twelvemonth periods ended 30 June 2015 and 30 June 2014, are as follows: Other reserves The "Other reserves" heading in the summary consolidated half-yearly financial statements as at 30 June 2015 has dropped due to the negative reserves contributed by the subsidiaries. c) Treasury shares and shareholdings At 30 June 2015, NH Hotel Group held 9,115,030 treasury shares. On 4 November 2013, the Spanish Securities Market Commission was informed of the loan of 9,000,000 shares from the total number of treasury shares to three financial entities that were involved in the placement of bonds convertible or exchangeable into the shares of NH Hotel Group, S.A., worth 250 million; the purpose of this loan was to allow those financial entities to offer the shares to subscribers of the bonds requesting them. Out of these 9,000,000 shares, at 30 June 2015, 1,050,418 have been returned but continue to be blocked. d) Non-controlling interests The movements in this heading in 2015 and 2014 are summarised below: Thousands of euros Opening balance 23, ,001 Increases of capital - (123,055) Comprehensive profit (loss) attributable to non-controlling interests 1,734 (558) Changes in percentage shareholdings and sales - (4,626) Business combinations 2,805 - Dividends paid to non-controlling interests (331) (765) Other movements (135) (816) Closing balance 27,254 23,181 In 2014, the "Increases of capital" entry includes the effect of the increase with which, on 26 June 2014, the Group acquired 44.5% of the Group company NH Italia, S.p.A. and which involved the issue of 42,000,000 new ordinary shares. The capital increase was fully paid up by Intesa Sanpaolo, S.p.A. through the contribution of 445,000 shares representing 44.5% of the share capital of NH Italia, S.p.A. In 2014, the Changes in percentage shareholdings entry includes the effect of the sale of % of Sotogrande S.A. on 14 November 2014 under the minority interests entry amounting to million. The Dividends paid to non-controlling interests item reflects the dividends paid out in 2015 to the following companies: NH Marín, S.A.. 16
21 10. Disputes Note 24 of the report on the consolidated annual accounts relating to the financial year ended 31 December 2014 describes the main tax and legal disputes involving the Group as at that date. Developments in the above mentioned disputes as at 30 June 2015 are detailed below: On 25 March 2009, Sotogrande, S.A. granted a put option to the non-controlling shareholders of Donnafugata Resort S.r.l. representing 30% of its share capital. On 20 October 2010, the minority shareholders gave notice of their intention to partially exercise the aforementioned put option in accordance with the agreement signed by the parties in March An independent expert was commissioned to appraise the company as a consequence of this notice. Sotogrande, S.A. considered this expert's valuation of the company to be excessive and far from its real value, and began arbitration proceedings in which it challenged the independent expert's report. On 26 October 2012, the arbitration tribunal issued an award confirming the independent expert's valuation. Sotogrande, S.A. lodged an appeal against this award and the hearing has been set for 23 February Provisions have been made to cover the entire amount claimed since 30 September The minority shareholders initiated a second arbitration procedure and on 2 December 2014 an award was given for the principal plus interest for an estimated amount of 10,673, for which provisions have been made in its entirety. An appeal was not lodged against this award. Nevertheless, the minority shareholders have lodged an exequatur in Spain (request for recognition of a foreign award in Spain). The owner of a hotel has filed a suit against a Group company, demanding compliance with certain contractual obligations. The Group company has lodged an appeal. No negative or significant material consequences are expected. A claim has been filed against two of the Group's companies seeking payment of unpaid instalments to rights management bodies for approximately 890,000 plus interest from 1 January 2008 to 31 May 2013, in addition to an unspecified amount corresponding to the period thereafter until a judgement is issued, plus interest and costs. Several Group companies have appeared as creditors in 6 separate insolvency proceedings. No negative or significant material consequences are expected. As at 30 June 2015, the Directors of the Parent Company estimate that the hypothetical losses the Group could incur as a result of the ongoing disputes will have no significant impact on the Group's equity. (Please refer to Note 17). On 31 July 2015, the Group transferred the indirect ownership of approximately 95% of the capital of Donnafugata Resort Spa, (Please refer to Note 17). 11. Provisions Details of Provisions for Contingencies and Expenses at 30 June 2015 and 31 December 2014 are as follows: Thousands of euros 30/06/ /12/2014 Provisions for contingencies and non-current expenses Onerous contracts 16,648 26,986 Provision for pensions and similar obligations 13,033 13,797 Others 18,094 16,147 47,775 56,930 17
22 Provisions for contingencies and current expenses Onerous contracts 10,314 10,114 Restructuring provision 2,374 4,721 12,688 14,835 Total 60,463 71,765 In the first six months of 2015, 11,064,000 of the provision for onerous contracts were applied charged to the profit and loss account. In addition, 1,375 thousand euros were allotted relating to updating the provision for onerous contracts. Additionally, the entry of Hoteles Royal, S.A. into the consolidation perimeter as meant the entry of provision for risks and expenses of 4,548 thousand euros. 12. Related parties In addition to its subsidiaries, associates and joint ventures, the Group's related parties are considered to be the key management personnel of the Parent Company (Board Members and Directors, along with their immediate relatives), as well as organisations over which key management personnel may exert significant influence or control. Transactions carried out by the Group with its related parties during the first half of 2015 are stated below, distinguishing between major shareholders, members of the Board of Directors and Directors of the Parent Company and other related parties. The conditions of the related-party transactions are equivalent to those of transactions carried out under market conditions: Thousands of euros 30/06/2015 Income and Expenses Major Shareholders Directors and Senior Management Group Persons, Companies or Entities Total Expenses: Finance costs Management or cooperation agreements R&D transfers and licence agreements Lease rentals Reception of services Purchase of goods (finished or in-progress) Write-downs for bad debts and doubtful accounts Losses on retirement or disposal of assets Other expenses Income: Finance income Management or cooperation agreements 2, ,693 R&D transfers and licence agreements Dividends received Lease rentals Provision of services Sale of goods (finished or in-progress) Gains on retirement or disposal of assets Other income , ,693 18
23 Financial expenses accrued in relation to the financing agreements entered into with banks which were significant shareholders of the Parent Company during all or part of 2014 was 631,000 ( 3,597,000 during the first six months of 2015). The heading Management or cooperation agreements includes the amounts that have accrued in the form of management fees payable to the NH Hotel Group during the period of 2014 by virtue of the hotel management agreement signed with Grupo Inversor Hesperia, S.A. Thousands of euros 30/06/2014 Income and Expenses Major Shareholders Directors and Senior Management Group Persons, Companies or Entities Total Expenses: Finance costs 3, ,597 Management or cooperation agreements R&D transfers and licence agreements Lease rentals 4, ,856 Reception of services Purchase of goods (finished or in-progress) Write-downs for bad debts and doubtful accounts Losses on retirement or disposal of assets Other expenses , ,453 Income: Finance income Management or cooperation agreements 2, ,531 R&D transfers and licence agreements Dividends received Lease rentals Provision of services Sale of goods (finished or in-progress) Gains on retirement or disposal of assets Other income , ,531 Financing agreements: loans and capital contributions The composition of the financing agreements entered into with the Group's significant shareholders at 30 June 2015 and 31 December 2014 is as follows: Thousands of euros Movement Intesa Sanpaolo S.p.A. - 42,333 (42,333) Banco Santander, S.A. 41,717 21,717 20,000 Total 41,717 64,050 (22,333) Interest accrued but not due At 30 June 2015, unmatured accrued financial expenses in relation to the financing agreements with credit institutions that are shareholders in the Parent Company amounted to 273,000 ( 145,000 as at 31 December 2014). 19
24 Other Financing agreements: Thousands of euros Loans to associates Sotocaribe, S.L. 3,786 3,445 Total 3,786 3,445 Other transactions By virtue of the contractual relationship signed with Grupo Inversor Hesperia, S.A., at 30 June 2015, 7.04 million are receivable for various items, of which 5.77 million are due at the aforementioned date (At the date of drawing up of these half-yearly financial statements Grupo Inversor Hesperia, S.A. has issued commercial paper for the amount of 4.2 million with maturity in November 2015). At 30 June 2015 the net balance recognised in relation to Grupo Inversor Hesperia, S.A. came to 5.14 million ( 2.96 million at 31 December 2014). 13. Remuneration and other benefits of the Parent Company's Board of Directors and Senior Management Note 28 of the report on the Group's consolidated financial statements for the year ended 31 December 2014 details the existing agreements on remuneration and other benefits of members of the Parent Company's Board of Directors and Senior Management. A summary table containing the most relevant data concerning such remuneration and benefits in relation to the six-month periods ended 30 June 2015 and 2014 is provided below: Thousands of euros 30/06/ /06/2014 Members of the Board of Directors Remuneration item- Fixed remuneration Variable remuneration Allowances Allowances as per Articles Transactions in shares and/or other financial instruments - - Others 4 3 1,221 1,174 Other benefits- Loans granted Life insurance premiums Senior Management excluding Executive Directors: Total remuneration received by senior management 1,316 1,265 Loans granted to senior executives Others 1,316 1,265 At 30 June 2015 there were 6 senior executives (in 2014 there were also 6). The two conditions that must be met simultaneously to be considered Senior Management are, on the one hand, forming part of the Management Committee and, on the other, reporting directly to the Managing Director. 20
25 The shareholders at the Annual General Meeting held on 25 June 2013 resolved to implement a Long-term Incentive payable in shares as of 1 January The beneficiaries of the plan include the members of the Board of Directors. The plan will consist of the issue of ordinary NH shares on various dates, subject to the fulfilment of the basic conditions established in the plan. This plan is based on the assignment of "Performance Shares" to the beneficiaries, calculated as a percentage of their fixed salary in accordance with their level of responsibility. The plan will have a total duration of five years, divided into three three-year cycles. The accrued portion of the variable remuneration is included under "Remuneration of Executives." 14. Segment information Note 27 of the report on the Group's consolidated financial statements for the year ended 31 December 2014 provides details of the criteria used by the Group to define its business segments. There have been no changes to the segmentation criteria. The net turnover figure by geographic area as at 30 June 2015 and 2014 is as follows: Net turnover by Thousands of euros Geographic Area 30/06/ /06/2014 Spain 154, ,609 Benelux 126, ,362 Italy 123, ,630 Germany 142, ,066 Latin America 63,430 38,696 Rest of Europe 45,557 44,609 Total 655, ,972 The reconciliation of the profit per segment with the consolidated profit before tax as at 30 June 2015 and 2014 is as follows: Thousands of euros Profit (loss) before tax 30/06/ /06/2014 Segments Hotel (16,784) (37,265) Property (641) (5,515) Total profit (loss) from the segments subject to reporting (17,425) (42,780) (+/-) Unallocated profits (losses) - - (+/-) Non-controlling interests 2,223 (1,112) (+/-) Tax on profits (losses) from discontinued operations 7,785 (7,113) Profit (loss) before tax (7,417) (36,779) Details of the total assets by geographic area as at 30 June 2015 and 31 December 2014 are as follows: 21
26 Thousands of euros Total Assets 30/06/ /12/2014 Spain 754, ,466 Benelux 617, ,816 Italy 580, ,681 Germany 313, ,599 Latin America 412, ,974 Rest of Europe 41,668 36,463 Total 2,720,091 2,660,999 In addition, the variation in the total assets per segment as at 30 June 2015 compared to 31 December 2014 is as follows: Thousands of euros Total assets 30/06/ /12/2014 Change Segments Hotel 2,673,762 2,499, ,092 Property 46, ,329 (115,000) Total assets 2,720,091 2,660,999 59, Average workforce The average number of people employed by the Parent Company and fully consolidated companies during the first half-year period of 2015 and 2014, broken down by professional categories, is as follows: 30/06/ /06/2014 Group's general management 6 8 Managers and heads of department 1,117 1,305 Technical staff Sales representatives Administrative staff Rest of workforce 11,117 9,493 13,735 12,518 The workforce breakdown by sex and professional category as at 30 June 2015 and 2014 was as follows: 30/06/ /06/2014 Males Females Males Females Group's general management Managers and heads of department Technical staff Sales representatives Administrative staff Rest of workforce 7,156 4,078 6,572 3,310 8,475 5,295 8,162 4,830 22
27 The average number of people with a disability greater than or equal to 33% employed directly by the Parent Company and the fully consolidated companies as at 30 June 2015 and 2014, broken down by professional categories, is as follows: 30/06/ /06/2014 Group's general management - - Managers and heads of department 4 2 Technical staff 4 5 Sales representatives - - Administrative staff - - Rest of workforce The average age of the Group s workforce was approximately 37 and average seniority in the Group was 7.4 years. 16. Tax note The NH Hotel Group companies have calculated the estimated Corporate Income Tax to 30 June 2015 applying the regulations in force in the countries in which they operate and specifically, as regards companies resident in Spain, in accordance with the provisions contained in Law 27/2014, of 27 November. 17. Subsequent events On 10 June 2015 NH FINANCE, S.A. signed the novation of the "Club Deal" - Long Term Syndicated Loan ( 181 million of which 137 million were drawn down at June 2015) signed in October 2013 with a group of eight banks under the following terms: (i) the margin is reduced from 4.0% (linked to a grid depending on the net financial debt/ebitda ratio) to the 3 month Euribor + 2.5% (no grid), (ii) the original expiry date is extended by twelve months until October 2018, and (iii) the interim annual repayments are reduced to 9.5 million with tranche A being delayed until In 2018, the year it expires, both tranche B, bullet, and the rest of tranche A will be repaid. 23
28 Debt Table Post-Novation 30/6/15: Limit Available Disposed Year 1 Year 2 Year 3 Year 4 Remainder Mortgages 113, ,731 19,896 19,789 31,989 32,749 9,307 Floating interest rate 108, ,567 19,807 19,700 31,900 32,660 4,500 Fixed interest rate 5,164-5, ,807 Hoteles Royal Loans 26,383-26,383 2,700 9,900 1,600 2,500 9,683 Floating interest rate 26,383-26,383 2,700 9,900 1,600 2,500 9,683 Subordinated loans 75,000-75, ,000 Floating interest rate 75,000-75, ,000 Club Deal Floating interest rate 181,000 43, ,333 9,500 9,500 9, , , ,333 9,500 9,500 9,500 85,833-66,667 43,667 23, ,000 - Convertible Bond Fixed interest rate 230, , ,519 High-Yield Bond Fixed interest rate 250, , ,000 SUBTOTAL 876,633 43, ,966 32,096 39,189 43, , , % 4.7% 5.2% 45.0% 41.3% Credit lines 27,550 7,438 20,112 20, Floating interest rate 27,550 7,438 20,112 20, GROSS BANK BORROWINGS 904,183 51, ,078 52,208 39,189 43, , , % 4.6% 5.1% 43.9% 40.3% Arrangement expenses (18,696) (1,286) (500) (2,200) (5,012) (9,698) Borrowing costs 5,647 5,647 Borrowing position at 30/06/ ,183 51, ,029 56,569 38,689 40, , ,292 Borrowing position at 31/12/ ,928 65, ,354 74,428 67, , , ,792 On 31 July 2015, the Group transferred the indirect ownership of approximately 95% of the capital of Donnafugata Resort Spa, the owner of the hotel and resort of the same name located in Ragusa, Sicily (Italy). The consideration of 1 was received for the capital of the owner companies, which have contracted financial obligations amounting to approximately 28 million with Italian lending institutions. The transfer has generated capital gains and it has been performed without contingent liabilities at the expense of NH Hotel Group. NH Hotel Group has agreed to maintain the management of the hotel and resort until 31 December 2015, with the possibility of early termination by the new owner. Donnafugata Resort was considered to be an asset ready to be sold since 2014 and made a negative contribution to the Group s net earnings. 24
29 NH Hotel Group, S.A. and Subsidiaries Consolidated Interim Management Report for the Six-month Period Ended 30 June 2015 EVOLUTION OF BUSINESS AND GROUP'S SITUATION NH Hotel Group ( holds third place in the European business hotels ranking. The company runs around 400 hotels with almost 60,000 rooms in 29 countries in Europe, America and Africa in destinations such as Amsterdam, Barcelona, Berlin, Bogotá, Brussels, Buenos Aires, Düsseldorf, Frankfurt, London, Madrid, Mexico City, Milan, Munich, New York, Rome and Vienna. The accumulated evolution of the group at 30 June 2015 sits at an improvement to ADR of +9.8% ( 86.2/Room) compared to 2014, under-occupation of -0.04% and improvement to RevPAR of +9.7% reaching 57.0/Room, generating improvement in income of +8.3% (reaching 665.3M). EBITDA before expenses was +58.4% (reporting 57.2M) and the Net Recurring Profit 50.7% (up to -12.5M). The repositioning and improvements made by the Company within the framework of its strategic five year plan are boosting consumer satisfaction levels and the results of the hotels in the Group which are showing better evolution over direct competitors in a majority of the destinations where the Company operates. Moreover, the positive perception of the hotels continues to increase, as can be seen from the evolution of the indicators of consumer ratings, both internally using satisfaction surveys and externally on travel web sites which base their recommendations on users' opinions. Repositioning hotels (27 completed at the end of the second quarter, 16 more in execution and another 19 planned to commence works in the second half); development of the new NH Collection brand (currently 43 hotels and 14 more planned for the end of 2015); bolstering positioning in the Meeting & Events segment with particular emphasis on technological systems such as 3D holographic telepresence and interactive conferencing systems; along with efforts in communication and marketing directed at increasing the Group's visibility and loyalty (campaigns, new web site and revamped NH Rewards loyalty programme). Evolución del RevPar RevPar LFL&R in the first half of the year grows by +9.1% due to the+9.5% price increase and the -0.4% decrease in occupancy. B.U. España B.U. Italia Very favorable performance in the first half, with a RevPar LFL&R (comparable and refurbishment hotels) growth of +13.8% compared to the same period of last year. The evolution of the first half is explained by a +10.6% increase in prices and a +2.8% increase in occupancy. Both the cities of Madrid (+30.4%) and Barcelona (+16.0%) stand out. Is the market with the best evolution of the Group. RevPar LFL&R increased by +14.3% in the first half, explained by a +14.6% % increase in prices and a -0.2% decrease in occupancy. The behaviour of Milan stands out mainly due to the Expo in Milan, where NH counts with 11 hotels and 2,157 rooms 1
30 B.U. Benelux RevPar LFL&R growth of +5.2%, explained by a good performance of prices with +5.8% price increase. The behavior of the cities of Brussels and Amsterdam is remarkable. B.U. Europa Central RevPar LFL increased by +2.7% with a +5.7% increase in prices and a -2.8% decrease in occupancy due to the lower number of trade fairs, particularly in Düsseldorf, and a worse holiday schedule in Germany during the month of May. Frankfurt stands out due to its trade fair schedule. B.U. Las Américas Revenues LFL&R grows +20.0% in the first half for the whole region, a +11.3% at a constant exchange rate, mainly explained by a +21.8% prices increase (+12.9% at a constant exchange rate). Regarding average prices México and Argentina had a good performance during the first half, growing a +18.8% (+11.4% at a constant exchange rate) and a +24.9% (+14.7% at a constant exchange rate) respectively. 2
31 Recurring Result. Management Consolidated Income Statement (including Hoteles Royal) (millones de ) 6M M /2014 6M M /2014 M Eur. M. Eur Var. % M. Eur M. Eur Var. % Hotel Activity Revenue % % Total Revenue % % Staff Costs (236.8) (229.3) 3.3% (244.1) (229.3) 6.5% Operating expenses (208.9) (206.6) 1.1% (218.0) (206.6) 5.5% GROSS OPERATING PROFIT % % Lease payments and property taxes (143.1) (142.1) 0.7% (146.0) (142.1) 2.7% EBITDA BEFORE ONEROUS % % Onerous contracts reversal provision (45.1%) (45.1%) EBITDA AFTER ONEROUS % % Depreciation (45.0) (42.6) 5.5% (45.9) (42.6) 7.8% EBIT % % Interest expense (21.7) (27.0) (19.6%) (22.2) (27.0) (17.6%) Income from minority equity interests (0.07) 1.51 (104.6%) (0.07) 1.51 (104.6%) EBT (6.4) (22.4) 71.3% (5.8) (22.4) 74.3% Corporate Income Tax (5.1) (4.1) 23.2% (5.6) (4.1) 34.6% NET INCOME before minorities (11.5) (26.5) 56.6% (11.3) (26.5) 57.3% Minority interests (1.1) 1.1 (196.4%) (1.2) 1.1 (208.1%) NET RECURRING INCOME (12.6) (25.4) 50.5% (12.5) (25.4) 50.7% Non Recurring EBITDA (6.9) 2.0 (446.0%) (7.0) 2.0 (451.0%) Other non recurring items 2.0 (19.4) 110.5% 2.0 (19.4) 110.5% NET INCOME including Non-Recurring (17.4) (42.8) 59.3% (17.4) (42.8) 59.2% * Includes Hotel Royal from March 4, 2015 P&L STATEMENT NH HOTEL GROUP NH (ex. Hoteles Royal) NH TOTAL* The first semester closes with a revenue growing by +8.3% (reaching 665.3M), EBITDA before onerous by +58.4% (totalling 57.2M) and Recurring Net Income by +50.7% ( -12.5M) and the Net Income including Non- Recurring by +59,2% ( -17,4 M). The improvement of +8.3% in total revenues is mainly due to: i) Increase of RevPar (via ADR +9.8%) ii) Enhancement derived from exchange rates +2.9M iii) Hoteles Royal integration M iv) Net effect due to changes in the consolidated hotel portfolio -2.3M Staff expenses rise by +6.5%. This increase is explained by the reinforcement of staff (Spain, Benelux, and Latam), the integration of Hoteles Royal chain to the Group, increases in collective agreements and the increased number of hotels joining the Collection category. 3
32 Other operational expenses increase by +5.5%. This increase is mainly due to the increase in revenues and higher Marketing and IT expenses, as well as of other variable costs due to the adaptation of hotels to the Collection category. Financial expenses decrease a -17.6% due to the evolution of exchange rates and interest rates during the first half. At the end of loan was refinanced in Germany, reducing the financial cost from a 5% to a 2.5% fixed margin, and delaying final maturity from June 2016 to October Net Income, including Non- Recurring activity, closes with a growing by +59,2% ( M). Since the integration of Hoteles Royal, it has contributed M of revenues and M of EBITDA before onerous. By Business Unit (hotel activity LFL&R): Spain Very favorable performance in the second quarter, with a RevPar LFL&R growth of +13.8%, explained by a +10.6% increase in prices and a +2.8% increase in occupancy. Both the cities of Madrid (+21.1%) and Barcelona (+10.1%)stand out. LFL&R revenues increased by +7.6% ( +11.0M), growing less than RevPar mainly due to the lower F&B revenues, as a result of its outsourcing in 3 hotels with a positive impact on EBITDA, the closing for refurbishment of the restaurant of NH Calderón, as well as the impact of the segmentation pricing strategy. Operating expenses increased by +3.1% ( +3.4M) mainly due to the increase in staff expenses caused by the increase in occupancy. Lease payments decreased by -1.4% ( -0.6M) due to rent renegotiations. EBITDA LFL&R including onerous stands at +5.0M as opposed to -3.3M in the previous year, showing improvement of +8.2M. Perspectives for the third quarter are positive, maintaining a target increase of two digits in RevPar. Italy RevPar LFL&R increased by +14.3%, explained by a +14.6% increase in prices and a -0.2% increase in occupancy. The behaviour of Milan stands out, with a +19.6% increase in RevPar due to the Expo in Milan, where NH counts with 11 hotels and 2,157 rooms The lower growth in revenues during the second quarter (+10.3 compared to the increase in RevPar, is explained due to the fact that the profile of tourists visiting the Expo spend less in F&B than the usual business clients, as well as to the lower Food & Beverage and salon rental revenues caused by the refurbishment of NH Milanofiori and NH Midas. Increase in operating expenses by +2.5% ( +2.0M), explained by the increase in IT expenses and commissions. GOP LFL&R increased by +29,2% ( +9,5M). Increase in rent of NH Collection Palazzo Barocci, renovated in 2014, and NH Parma, which opened in mid-2014, compensated by the savings in rent of NH Concordia, translates into a rent increase of +4.0% ( +0.8M) obtaining a EBITDA LFL&R including onerous of +76.9% ( +8.6M), reaching 19.9M in the first half. Perspectives for Q3 are very good, with a two digit target growth of RevPar. Benelux RevPar LFL&R growth of +5.2%, with +5.8% price increase. The behaviour of the cities of Amsterdam (+7.8%) and Brussels (+4.0%) stands out. The decrease of F&B revenues, due to its outsourcing in the NH Amsterdam Centre, the worse performance of the conference centres, and the change in the pricing strategy, has lead LFL&R revenues, +0.3% ( +0.5M) not to grow at the same rate as the RevPar increase. Operating expenses increased by +0.7% ( +0.6M) mainly due to the increase of payroll expenses by +2.1% ( +1.1M). Reduction in leases due to renegotiations by -2.5% ( -0.6M) reaching an EBITDA LFL&R including onerous of 21.4M (+1.8% o +0.4M). Q3 is expected to have a behavior above the average of the first semester. Amsterdam and Brussels are expected to perform above the BU average due to the 5 in-depth refurbishments that will be completed after the summer (3 of which will be upgraded to NH Collection). Central Europe RevPar LFL increased by +2.7%, with a +5.7%, increase in prices and a -2.8%, decrease in occupancy, due to the lower number of trade fairs, particularly in Düsseldorf, and a worse holiday schedule in Germany during the month of May. Frankfurt stands out, with a +9.7%, growth, due to its trade fair schedule. LFL&R revenues increased by +1.8% ( +3.2M), below RevPar, due the performance in F&B revenues, due to the 4
33 evolution of restaurant revenue, to a lower number of available rooms because of refurbishments and to the depreciation of Euro vs Swiss Franc. Operating expenses increased by +0.9% ( +1.1M), due to the +2.1% ( +1.3M) increase in payroll expenses, as a result of the implementation of minimum salary, collective agreements and the impact of the exchange rate of the Swiss Franc. Rents have slightly increased as a result of renegotiation, which has allowed the company to achieve an EBITDA LFL&R including onerous growth of 3.4M ( +1.8M). Q3 will be affected negatively by the refurbishment of 3 hotels, with the turnaround starting in Q4. Las Américas Revenues LFL&R at real exchange rate of the business unit in the region grows +18.4% ( +6.0M), below the increase in RevPar LFL&R +20.0%, due to a lower increase of other income. Operating expenses increased by +21.7% ( +5.2M), mainly due to the combined effect of increased inflation and rising staff costs in Argentina. Lease payments increased +12.4% ( +0.3M) due to the contract extension of Hilton Aeropuerto and the variable rent component of the NH Collection Monterrey. As a result, EBITDA LFL&R including onerous increases by +8.3% ( +0.5M). Mexico, Chile and the managed hotels in the Caribbean progress positively, taking also into account the positive impact of the exchange rate. Argentina continues to reduce the positive development of the business unit by reducing its EBITDA by -1.0M, due to the following variations in local currency: revenue increase of +19.1%, lower than the +37.3% increase of the operating expenses, explained by the increase in personnel expenses of +48.5% (due to the collective bargaining agreement, the temporary personnel for the implementation of SAP and the strengthening of shared services and management teams) and the operating costs, which have risen by +26.7%, reflecting the actual CPI of the country. Actions have been taken in order to mitigate the effects. For the third quarter it is expected a RevPar growth of two digits in line with the second quarter. THE ENVIRONMENT Sustainability is a strategic value for NH Hotel Group and, for that reason, it is a part of the 24 initiatives making up the Strategic 5-year Plan, acting as a transversal value pivot to construct the new NH. We use innovation and eco-efficiency to ensure our guests' comfort, satisfying the highest standards, providing environments which are healthy and foster well-being, and promoting conservation and protection of the natural and urban heritage in which our hotels are located. For NH Hotel Group sustainability means caring for our guests, caring for the places where our hotels are and caring for the world that we all share. In 2014 the sustainability objectives set out in the five year Strategic Plan were achieved and since 2008 energy consumption has been reduced by 26.4%, water consumption by 30.6% and the carbon footprint by 69.4%/ SHARES AND SHAREHOLDERS At 30 June 2015, the share capital of NH Hotel Group, S.A. was represented by 350,271,788 fully subscribed and paid up bearer shares each with a par value of 2. On the issue date of this report, all these shares carried the same voting and dividend rights and were listed on the Spanish Stock Market Interconnection System of Madrid, Barcelona, Valencia and Bilbao. In the first six months of 2015, the average market price of NH Hotel Group, S.A. was 4.87 per share ( 3.52 in the same period in 2014), with a minimum price of 3.73 per share on 7 January and a maximum exchange price of 5.49 per share on 22 May. During the first six months of 2015 treasury stock transactions were carried out purchasing 332,607 shares and selling 576,575 shares. At 30 June 2015, NH Hoteles held 9,115,030 treasury shares. On 4 November 2013, the Spanish Securities Market Commission was informed of the loan of 9,000,000 shares from the total number of treasury shares to three financial entities that were involved in the placement of bonds convertible or exchangeable into shares in NH Hotel Group, S.A., worth 250 million; the purpose of this loan was to allow those financial entities to offer the shares to subscribers of the bonds requesting them. Out of these 9,000,000 shares, at 30 June 2015, 1,050,418 have been returned but continue to be blocked. 5
34 During the first six months of 2015, 315,765,129 shares in NH Hotel Group, S.A. were traded on the Continuous Market (174,407,546 shares in the same period in 2014) with average daily share trading on the Continuous Market of 2,526,000 shares. The following charts reflect share price and performance and market capitalisation. CAPITALISATION JUNE 2015 (millions of euros) AVERAGE VOLUME OF DAILY TRADING (millions of euros) JUNE
35 DAILY AVERAGE NUMBER OF SHARES TRADED JUNE 2015 ) (Thousand of shares traded) PERFORMANCE NH HOTEL GROUP IBEX 35 JULY JUNE 2015 % NH HOTEL GROUP IBEX FUTURE OUTLOOK 2015: In terms of RevPar, and after the good performance of Q2, the estimation for the year is a grow by ~9%. Total revenue for the year remains as the initial estimate because there is more room inventory in refurbishment and other income is expected to remain constant during the second half of the year (less available rooms, outsourcing restaurant centers, segmentation changes). At EBITDA level due to the factors discussed above the growth target remains at + 25% in the year. 7
36 Repositioning Plan: Repositioning May 2015 (# hotels) Completed In execution To start during H From the start of the plan to the end of the second quarter of 2015 it has been completed the renovation of 27 hotels. The hotels completed before the start of Q which had not started the renovation in Q (NH Atocha (Madrid), NH Turcosa (Castellon), NH Danube City (Vienna), NH Milano Touring (Milan), NH Plaza (Genoa)) achieved an average RevPar increase of +26.1% in the second quarter of This increase, which is greater than in other quarters, is partly due to the excellent behaviour of the cities of Milan and Madrid. Brand: NH Collection, with 43 hotels in Q2 and 57 hotels in late 2015, and starts to display its potential in terms of quality (with improvements also in non-renovated hotels) and in terms of prices: TripAdvisor Score ADR Increase in 2015 Q1 Q2 NH Collection 11,9% 18,5% NH 4* 5,9% 9,3% ,3 8,3 7,5 7,5 NH Collection Release 8,8 8,6 8,5 8,4 8,0 7,9 7,8 7,8 9,0 9,0 8,9 8,9 8,1 8,1 8,1 8,0 07 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14 Q2 14 Q3 14 Q4 14 Q1 15 Q2 15 NH Collection NH (4*) It continues to improve our position in TripAdvisor after the implementation of the brilliant basics and the improved service. 26% of the group's portfolio is in the top 10 urban hotels (40% for NH Collection) and 50% in the top 30%. NH Rewards had more than 4.7 million members in late June, representing 30% of the chain's sales. It is expected to start implementing the NH Rewards Corporate campaign in 30 companies during the year. 8
37 Pricing & Revenue Management: The implementation of hotel indexation in the top 20 destinations and the redefinition of our competitive set were completed, while the B2C pricing and type of room strategies are in the optimization stage. The project for the improvement of the Revenue Management tool, which will include all the information required in a single source, improves forecasts and implements business rules applying new pricing practices, is making good progress. IT: SAP migration was completed in April, applying the new Back Office model in all BUs. Migration of the Front Office has been completed in Europe (285 hotels), and will start in America in July, on schedule. The disconnection of the previous system has been scheduled for December, reducing costs in line with the plan by ceasing to support two parallel infrastructures. The new website, after a period (January-May) of adjustments (optimizing performance, purchasing process, contents, and usability) starts to have good results. Hoteles Royal has been successfully integrated, available for online sales since 7 May, and the renovated Hesperia website was launched on 18 May. Support functions: The implementation of the shared services centre was completed in April excluding Hoteles Royal, whose entry is scheduled for Business units are in the stage of providing services or stabilising, after the migration of systems and outsourcing of the administration function. Monitoring is maintained to ensure that efficiencies are reflected in the income statement. Portfolio optimization: As part of the portfolio optimization plan, the target is reduced to 11 hotels during the year (compared to the initial 13-15), after the renegotiation agreements made in the first half of the year. 4 hotels left the portfolio during the first six months. Leases: 70% of the target for the year has been attained by June 2015, with annualised savings of 4.9M, of which 64% are indefinite. Integration of Hoteles Royal: Since the 7th of May, hotels under the Royal brand have been connected to the NH web, to which the Radisson hotels were also included at the end of May, after completing their rebranding to NH. Hotel rebranding was completed on schedule, significantly improving their visibility in terms of internal and external signage. From May to August, specific events at hotel level will continue, as well as prepare the official launch on 10 September in Bogotá. EVENTS AFTER THE REPORTING PERIOD On 10 June 2015 NH FINANCE, S.A. signed the novation of the "Club Deal" - Long Term Syndicated Loan ( 181 million of which 137 million were drawn down at June 2015) signed in October 2013 with a group of eight banks under the following terms: (i) the margin is reduced from 4.0% (linked to a grid depending on the net financial debt/ebitda ratio) to the 3 month Euribor + 2.5% (no grid), (ii) the original expiry date is extended by twelve months until October 2018, and (iii) the interim annual repayments are reduced to 9.5 million with tranche A being delayed until In 2018, the year it expires, both tranche B, bullet, and the rest of tranche A will be repaid. 9
38 Debt Table Post-Novation 30/6/15: Limit Available Disposed Year 1 Year 2 Year 3 Year 4 Remainder Mortgages 113, ,731 19,896 19,789 31,989 32,749 9,307 Floating interest rate 108, ,567 19,807 19,700 31,900 32,660 4,500 Fixed interest rate 5,164-5, ,807 Hoteles Royal Loans 26,383-26,383 2,700 9,900 1,600 2,500 9,683 Floating interest rate 26,383-26,383 2,700 9,900 1,600 2,500 9,683 Subordinated loans 75,000-75, ,000 Floating interest rate 75,000-75, ,000 Club Deal Floating interest rate 181,000 43, ,333 9,500 9,500 9, , , ,333 9,500 9,500 9,500 85,833-66,667 43,667 23, ,000 - Convertible Bond Fixed interest rate 230, , ,519 High-Yield Bond Fixed interest rate 250, , ,000 SUBTOTAL 876,633 43, ,966 32,096 39,189 43, , , % 4.7% 5.2% 45.0% 41.3% Credit lines 27,550 7,438 20,112 20, Floating interest rate 27,550 7,438 20,112 20, GROSS BANK BORROWINGS 904,183 51, ,078 52,208 39,189 43, , , % 4.6% 5.1% 43.9% 40.3% Arrangement expenses (18,696) (1,286) (500) (2,200) (5,012) (9,698) Borrowing costs 5,647 5,647 Borrowing position at 30/06/ ,183 51, ,029 56,569 38,689 40, , ,292 Borrowing position at 31/12/ ,928 65, ,354 74,428 67, , , ,792 On 31 July 2015, the Group transferred the indirect ownership of approximately 95% of the capital of Donnafugata Resort Spa, the owner of the hotel and resort of the same name located in Ragusa, Sicily (Italy). The consideration of 1 was received for the capital of the owner companies, which have contracted financial obligations amounting to approximately 28 million with Italian lending institutions. The transfer has generated capital gains and it has been performed without contingent liabilities at the expense of NH Hotel Group. NH Hotel Group has agreed to maintain the management of the hotel and resort until 31 December 2015, with the possibility of early termination by the new owner. Donnafugata Resort was considered to be an asset ready to be sold since 2014 and made a negative contribution to the Group s net earnings. 10
BANCO COOPERATIVO ESPAÑOL, S.A. AND SUBSIDIARIES. Consolidated Annual Accounts and Directors Report. 31 December 2010. (With Auditors Report Thereon)
BANCO COOPERATIVO ESPAÑOL, S.A. AND SUBSIDIARIES Consolidated Annual Accounts and Directors Report 31 December 2010 (With Auditors Report Thereon) (Free translation from the original in Spanish. In the
Acerinox, S.A. and Subsidiaries. Consolidated Annual Accounts 31 December 2014. Consolidated Directors' Report 2014. (With Auditors Report Thereon)
Acerinox, S.A. and Subsidiaries Consolidated Annual Accounts 31 December 2014 Consolidated Directors' Report 2014 (With Auditors Report Thereon) (Free translation from the original in Spanish. In the event
BANCO COOPERATIVO ESPAÑOL AND SUBSIDIARIES
BANCO COOPERATIVO ESPAÑOL AND SUBSIDIARIES Notes to the consolidated annual accounts prepared in accordance with the Spanish Companies Act and Spanish Code of Commerce Consolidated annual accounts authorised
Acerinox, S.A. and Subsidiaries. Consolidated Annual Accounts 31 December 2013. Consolidated Directors' Report 2013. (With Auditors Report Thereon)
Acerinox, S.A. and Subsidiaries Consolidated Annual Accounts 31 December 2013 Consolidated Directors' Report 2013 (With Auditors Report Thereon) (Free translation from the original in Spanish. In the event
C O N T E N T S. Balances Sheets at 31 December 2008 and 2007 2. Income Statements for the years ended 31 December 2008 and 2007 4
C O N T E N T S Page Balances Sheets at 31 December 2008 and 2007 2 Income Statements for the years ended 31 December 2008 and 2007 4 Statements of Changes in Equity for the years ended 31 December 2008
ACCIONA, S.A. AND. SUBSIDIARIES (Consolidated Group)
ACCIONA, S.A. AND SUBSIDIARIES (Consolidated Group) CONSOLIDATED FINANCIAL STATEMENTS AND DIRECTORS' REPORT 2011 - Page 1 - CONTENTS CONSOLIDATED BALANCE SHEETS FOR 2011 AND 2010 CONSOLIDATED INCOME STATEMENTS
SAGICOR FINANCIAL CORPORATION
Interim Financial Statements Nine-months ended September 30, 2015 FINANCIAL RESULTS FOR THE CHAIRMAN S REVIEW The Sagicor Group recorded net income from continuing operations of US $60.4 million for the
Note 2 SIGNIFICANT ACCOUNTING
Note 2 SIGNIFICANT ACCOUNTING POLICIES BASIS FOR THE PREPARATION OF THE FINANCIAL STATEMENTS The consolidated financial statements have been prepared in accordance with International Financial Reporting
CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002
CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002 Unaudited Unaudited Note Turnover 2 5,576 5,803 Other net losses (1) (39) 5,575 5,764 Direct costs and operating expenses (1,910)
12.31.2014 CONSOLIDATED FINANCIAL STATEMENTS. (Unaudited figures)
12.31.2014 CONSOLIDATED FINANCIAL STATEMENTS (Unaudited figures) CONTENTS Consolidated financial statements Consolidated balance sheet 1 Consolidated income statement 3 Statement of net income and unrealised
INGENICO GROUP Consolidated Financial Statements
INGENICO GROUP Consolidated Financial Statements December 31, 2014 Ingenico Consolidated Financial Statements December 31, 2014 I. CONSOLIDATED INCOME STATEMENTS For the years ended December 31, 2014 and
Fiat Group Consolidated Financial Statements
Fiat Group 120 Income Statement 121 Statement of Comprehensive Income 122 Statement of Position 124 Statement of Cash Flows 125 Statement of Changes in Equity 126 Income Statement pursuant to Consob Resolution
Statement of Cash Flows
HKAS 7 Revised February November 2014 Hong Kong Accounting Standard 7 Statement of Cash Flows HKAS 7 COPYRIGHT Copyright 2014 Hong Kong Institute of Certified Public Accountants This Hong Kong Financial
Volex Group plc. Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement. 1.
Volex Group plc Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement 1. Introduction The consolidated financial statements of Volex Group plc
ILLUSTRATIVE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2013 International Financial Reporting Standards
ILLUSTRATIVE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2013 International Financial Reporting Standards 2 A Layout (International) Group Ltd Annual report and financial statements For the year ended
International Accounting Standard 7 Statement of cash flows *
International Accounting Standard 7 Statement of cash flows * Objective Information about the cash flows of an entity is useful in providing users of financial statements with a basis to assess the ability
Consolidated Statement of Financial Position
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 30 JUNE 2014 Consolidated Statement of Financial Position in CHF 1,000 Note 30 June 2014 31 December 2013 (unaudited) (audited) Assets Non-current assets
Consolidated balance sheet
83 Consolidated balance sheet December 31 Non-current assets Goodwill 14 675.1 978.4 Other intangible assets 14 317.4 303.8 Property, plant, and equipment 15 530.7 492.0 Investment in associates 16 2.5
The statements are presented in pounds sterling and have been prepared under IFRS using the historical cost convention.
Note 1 to the financial information Basis of accounting ITE Group Plc is a UK listed company and together with its subsidiary operations is hereafter referred to as the Company. The Company is required
CONSOLIDATED BALANCE SHEET ASSETS
INDEX CONSOLIDATED ANNUAL ACCOUNTS Auditor's Report 3 Consolidated Balance sheet 4 Consolidated Income Statement 6 Consolidated Statement of Comprehensive Income 7 Consolidated Statement of Changes in
Amadeus Global Travel Distribution, S.A.
Amadeus Global Travel Distribution, S.A. Consolidated Interim Financial Statements as of June 30, 2002, prepared in accordance with International Accounting Standard 34 and Review Report of Independent
condensed consolidated interim financial statements 2015
January march 2015 condensed consolidated interim financial statements 2015 (unaudited) contents 1. Income Statement 1 2. Statement of Comprehensive Income 2 3. Balance Sheet 3 4. Statement of Changes
Transition to International Financial Reporting Standards
Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps
33 BUSINESS ACCOUNTING STANDARD FINANCIAL STATEMENTS OF FINANCIAL BROKERAGE FIRMS AND MANAGEMENT COMPANIES I. GENERAL PROVISIONS
APPROVED by Order No. VAS-6 of 12 May 2006 of the Director of the Public Establishment the Institute of Accounting of the Republic of Lithuania 33 BUSINESS ACCOUNTING STANDARD FINANCIAL STATEMENTS OF FINANCIAL
International Accounting Standard 28 Investments in Associates
International Accounting Standard 28 Investments in Associates Scope 1 This Standard shall be applied in accounting for investments in associates. However, it does not apply to investments in associates
How To Calculate Solvay'S Financial Results
SOLVAC SOCIETE ANONYME Rue de Ransbeek 310 - B-1120 Brussels Belgium Tel. + 32 2 639 66 30 Fax + 32 2 639 66 31 www.solvac.be Press Release Embargo, 27 February 2015 at 5:40 p.m. Regulated information
OBRASCÓN HUARTE LAIN, S.A. AND SUBSIDIARIES. Consolidated financial statements and directors report for the year ended 31 December 2013
OBRASCÓN HUARTE LAIN, S.A. AND SUBSIDIARIES Consolidated financial statements and directors report for the year ended 31 December 2013 CONTENT CONSOLIDATED FINANCIAL STATEMENTS Consolidated balance sheets
IFRS Illustrative Consolidated Financial Statements 2014
IFRS Illustrative Consolidated Financial Statements 2014 1 PKF International Limited administers a network of legally independent member firms which carry on separate businesses under the PKF Name. PKF
Acal plc. Accounting policies March 2006
Acal plc Accounting policies March 2006 Basis of preparation The consolidated financial statements of Acal plc and all its subsidiaries have been prepared in accordance with International Financial Reporting
FLUIDRA, S.A. AND SUBSIDIARIES. Consolidated Annual Accounts and Consolidated Directors Report
FLUIDRA, S.A. AND SUBSIDIARIES Consolidated Annual Accounts and Consolidated Directors Report (Prepared in accordance with International Financial Reporting Standards as adopted by the European Union)
ANNEX I INDIVIDUAL PUBLIC FINANCIAL STATEMENTS OF CREDIT INSTITUTIONS
ANNEX I INDIVIDUAL PUBLIC FINANCIAL STATEMENTS OF CREDIT INSTITUTIONS ANNEX I.1 PUBLIC BALANCE SHEET ASSETS 1. Cash and balances with central banks 2. Financial assets held for trading 2.1. Loans and advances
Logwin AG. Interim Financial Report as of 31 March 2015
Logwin AG Interim Financial Report as of 31 March 2015 Key Figures 1 January 31 March 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 274,433 278,533 Change on 2014-1.5% Solutions 101,821
Halloween Costume Ideas for the Wii Game
Translation for information purposes of an original document in Catalan - 1 - STATUTORY DOCUMENTATION corresponding to the financial year 2008 Financial statements, Directors' Report and proposed distribution
Financial statements of the EnBW Group 2015»
Financial statements of the EnBW Group 201» Version without management report EnBW-Konzernabschluss 2014 1 Financial statements of the EnBW Group Income statement 2 (12) Investment properties 36 Statement
5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands
Condensed Interim Consolidated Financial Statements (Unaudited) (in thousands of United States dollars) Condensed Interim Consolidated Statements of Financial Position (in thousands of United States dollars)
LAFE CORPORATION LIMITED Un-audited Q1 2014 Financial Statement and Dividend Announcement (All in US Dollars)
LAFE CORPORATION LIMITED Un-audited Q1 2014 Financial Statement and Dividend Announcement (All in US Dollars) PART I INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL
eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited)
Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 Notice to Reader The following interim consolidated financial statements and notes have not been
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND GROUP INTERIM MANAGEMENT REPORT SECOND QUARTER OF 2008 JUNE 30, 2008 FRANCONOFURT AG FRANKFURT AM MAIN FRANCONOFURT AG, FRANKFURT AM MAIN CONSOLIDATED INTERIM
Condensed Consolidated Interim Financial Statements Q4 2014. aegon.com
Condensed Consolidated Interim Financial Statements Q4 2014 aegon.com The Hague, February 19, 2015 Table of contents Condensed consolidated income statement 2 Condensed consolidated statement of comprehensive
ARM Holdings plc Consolidated balance sheet - IFRS
ARM Holdings plc Consolidated balance sheet - IFRS 30 June 31 December 2010 2009 Unaudited Audited 000 000 Assets Current assets: Financial assets: Cash and cash equivalents 53,746 34,489 Short-term investments
Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows
Contents Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS 6 9 Cash and cash equivalents 7 9 PRESENTATION OF
Consolidated financial statements 2014. Zurich Insurance Group Annual Report 2014
Consolidated financial statements 2014 Annual Report 2014 2 Annual results 2014 Consolidated financial statements Contents Consolidated income statements 3 Consolidated statements of comprehensive income
Investments in Associates and Joint Ventures
International Accounting Standard 28 Investments in Associates and Joint Ventures In April 2001 the International Accounting Standards Board (IASB) adopted IAS 28 Accounting for Investments in Associates,
G8 Education Limited ABN: 95 123 828 553. Accounting Policies
G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3
Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows
Sri Lanka Accounting Standard-LKAS 7 Statement of Cash Flows CONTENTS SRI LANKA ACCOUNTING STANDARD-LKAS 7 STATEMENT OF CASH FLOWS paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS
Interim Condensed Consolidated Financial Statements NOBLE IRON INC. For the three months ended March 31, 2015 and 2014 (Unaudited)
Interim Condensed Consolidated Financial Statements NOBLE IRON INC. MANAGEMENT S COMMENTS ON UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL
IPSAS 2 CASH FLOW STATEMENTS
IPSAS 2 CASH FLOW STATEMENTS Acknowledgment This International Public Sector Accounting Standard (IPSAS) is drawn primarily from International Accounting Standard (IAS) 7, Cash Flow Statements published
NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS
NAS 03 NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS CONTENTS Paragraphs OBJECTIVE SCOPE 1-3 BENEFITS OF CASH FLOWS INFORMATION 4-5 DEFINITIONS 6-9 Cash and cash equivalents 7-9 PRESENTATION OF A
Consolidated financial statements
Summary of significant accounting policies Basis of preparation DSM s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted
IFRS. Disclosure checklist. August 2012. kpmg.com/ifrs
IFRS Disclosure checklist August 2012 kpmg.com/ifrs Contents About this publication 1 What s new? 2 The Checklist 3 1. General presentation 3 1.1 Presentation of financial statements 3 1.2 Changes in equity
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS 2010 Consolidated statement of income Note 2010 2009 Revenue 3 9 104 8 529 Other income from operations 45 61 Cost of sales (7 824) (7 508) Gross margin 1 326 1 082 Research
2 This Standard shall be applied by all entities that are investors with joint control of, or significant influence over, an investee.
International Accounting Standard 28 Investments in Associates and Joint Ventures Objective 1 The objective of this Standard is to prescribe the accounting for investments in associates and to set out
Investments in Associates
Indian Accounting Standard (Ind AS) 28 Investments in Associates Investments in Associates Contents Paragraphs SCOPE 1 DEFINITIONS 2-12 Significant Influence 6-10 Equity Method 11-12 APPLICATION OF THE
Annual Report 2009 Financial Information
Annual Report 2009 Financial Information Financial Information 2009 Contents 01 Chief Executive Officer and Chief Financial Officer s Responsibility Statement 02 2009 Consolidated Financial Statements
In addition, Outokumpu has adopted the following amended standards as of January 1, 2009:
1. Corporate information Outokumpu Oyj is a Finnish public limited liability company organised under the laws of Finland and domiciled in Espoo. The parent company, Outokumpu Oyj, has been listed on the
Consolidated financial statements 2011
Consolidated financial statements 2011 Page 1 4.2 Consolidated financial statements 4.2.1 Consolidated income statement ( million) 2011 2010 Sales of goods and services 41,192 37,654 Sales financing revenues
CONSOLIDATED INCOME STATEMENT FOR THE FINANCIAL YEAR ENDED 25 DECEMBER 2015
56 Neptune Orient Lines Limited (incorporated in Singapore) and its Subsidiaries Annual Report CONSOLIDATED INCOME STATEMENT FOR THE FINANCIAL YEAR ENDED 25 DECEMBER Continuing operations Revenue 4 5,382,596
KOREAN AIR LINES CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements
Consolidated Financial Statements December 31, 2015 (With Independent Auditors Report Thereon) Contents Page Independent Auditors Report 1 Consolidated Statements of Financial Position 3 Consolidated Statements
Quarterly report containing interim financial statements of the Capital Group for Q1 of the financial year 2013-2014
Quarterly report containing interim financial statements of the Capital Group for Q1 of the financial year 2013-2014 covering the period from 01-07-2013 to 30-09-2013 Publication date: 14 November 2013
International Accounting Standard 1 Presentation of Financial Statements
IAS 1 Presentation of Financial Statements International Accounting Standard 1 Presentation of Financial Statements Objective 1 This Standard prescribes the basis for presentation of general purpose financial
Principal Accounting Policies
1. Basis of Preparation The accounts have been prepared in accordance with Hong Kong Financial Reporting Standards ( HKFRS ). The accounts have been prepared under the historical cost convention as modified
CaixaBank, SA. and companies composing the CaixaBank Group
CaixaBank, SA and companies composing the CaixaBank Group Condensed interim consolidated financial statements and management report for the six months ended June 30, 2014. Translation of financial statements
IFrS. Disclosure checklist. July 2011. kpmg.com/ifrs
IFrS Disclosure checklist July 2011 kpmg.com/ifrs Contents What s new? 1 1. General presentation 2 1.1 Presentation of financial statements 2 1.2 Changes in equity 12 1.3 Statement of cash flows 13 1.4
Half Year Financial Statement And Announcement for the Period Ended 31/12/2010
AUSSINO GROUP LTD Company Registration No.: 199100323H Half Year Financial Statement And Announcement for the Period Ended 31/12/2010 PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2
Interim consolidated financial statements as of September 30, 2007
1 Interim consolidated financial statements as of September 30, 2007 January 1 through September 30, 2007 MeVis Medical Solutions AG laying the foundation for further dynamic growth: Sales plus other operating
Consolidated financial statements
Consolidated financial statements Year ended December 31, 2009 (in blank) Consolidated Financial Statements 2 CONSOLIDATED INCOME STATEMENT... 6 STATEMENT OF COMPREHENSIVE INCOME... 7 CONSOLIDATED STATEMENT
16 BUSINESS ACCOUNTING STANDARD CONSOLIDATED FINANCIAL STATEMENTS AND INVESTMENTS IN SUBSIDIARIES I. GENERAL PROVISIONS
APPROVED by Resolution No. 10 of 10 December 2003 of the Standards Board of the Public Establishment the Institute of Accounting of the Republic of Lithuania 16 BUSINESS ACCOUNTING STANDARD CONSOLIDATED
Management's Responsibility for the Financial Statements
AIRA Factoring Public Company Limited Report and financial statements 31 December 2012 Independent Auditor's Report To the Shareholders of AIRA Factoring Public Company Limited I have audited the financial
Financial statements of the EnBW Group 2014
Financial statements of the EnBW Group 204 Version without management report 204 financial statements of the EnBW Group Financial statements of the EnBW Group Income statement 2 (6) Income tax refund
Statement of Cash Flows
STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 7 Statement of Cash Flows This version of SB-FRS 7 does not include amendments that are effective for annual periods beginning after 1 January 2014.
Consolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q2 2012 Q2 2013 % H1 2012 H1 2013 % Restated * change Restated * change Revenue 779 732-6.0% 1,513 1,437-5.0% Cost of sales (553) (521) -5.8%
Financial statements: contents
Section 5 Financial statements 115 Financial statements: contents Consolidated financial statements Independent auditors report to the members of Pearson plc 116 Consolidated income statement 123 Consolidated
WAM ACQUISITION, S.A.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION FOR THE YEARS ENDED ASSETS 31/12/2009 31/12/2008 31/12/2007 Tangible assets (note 7) Land and buildings 87,200 87,870 90,327 Data processing hardware and software
Fiat S.p.A. Board of Directors Meeting: 2013 Financial Statements and Calling of the Annual General Meeting
Fiat S.p.A. Board of Directors Meeting: 2013 Financial Statements and Calling of the Annual General Meeting The Board of Directors of Fiat S.p.A. met today in Turin to: approve the 2013 consolidated financial
NOTES TO THE COMPANY FINANCIAL STATEMENTS
FINANCIAL S 78 79 80 81 82 CONSOLIDATED INCOME CONSOLIDATED OF COMPREHENSIVE INCOME CONSOLIDATED OF FINANCIAL POSITION CONSOLIDATED OF CONSOLIDATED OF CHANGES IN EQUITY 83 NOTES TO THE CONSOLIDATED FINANCIAL
Suruhanjaya Syarikat Malaysia Taxonomy Tagging List Templates ssmt_20131231
Suruhanjaya Syarikat Malaysia Taxonomy Tagging List Templates ssmt_20131231 A view of financial and non financial elements as may be presented in set of financial statements. Content Page [010000] Filing
Letter from the Management Board 3. Key Financial Figures 4. Management Report 5. Consolidated Income Statement (IFRS) 9
3-Months Report 2015 Content Letter from the Management Board 3 Key Financial Figures 4 Management Report 5 Consolidated Income Statement (IFRS) 9 Consolidated Statement of Comprehensive Income (IFRS)
ATS AUTOMATION TOOLING SYSTEMS INC.
Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June
Illustrative financial statements
IFRS Illustrative financial statements October 2012 kpmg.com/ifrs 1 Contents What s new 2 About this publication 3 Independent auditors report on consolidated financial statements 5 Consolidated financial
CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
CONSOLIDATED FINANCIAL STATEMENTS AND NOTES Consolidated Income Statements p.2 Statements of profit or loss and other comprehensive Income p.3 Statements of financial position p.4 Consolidated Cash Flow
Significant Accounting Policies
Apart from the accounting policies presented within the corresponding notes to the financial statements, other significant accounting policies are set out below. These policies have been consistently applied
Consolidated statement of total comprehensive income For the Years Ended 31 December 2013 and 2012 2013 2012 Note w 000 w 000 Revenue 4 71,514 46,007 Cost of sales 5 (31,273) (21,926) Gross profit 40,241
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. Actuarial Gains and Losses, Group Plans and Disclosures
08 TCL Multimedia Technology Holdings Limited INTERIM RESULTS NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. Basis of preparation The Directors are responsible for the preparation of the Group
TÉCNICAS REUNIDAS, S.A. Annual accounts for the year ended 31 December 2013 and 2013 Director s Report
TÉCNICAS REUNIDAS, S.A. Annual accounts for the year ended 31 December 2013 and 2013 Director s Report Contents of the annual accounts of Técnicas Reunidas, S.A. Note Page Balance sheet 4 Income statement
PENSONIC HOLDINGS BERHAD (300426-P) (Incorporated in Malaysia) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED 31 AUGUST 2015
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED 31 AUGUST 2015 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE QUARTER ENDED 31 AUGUST 2015 (Unaudited) Individual Quarter
Summary of significant accounting policies
1 (14) Summary of significant accounting policies The principal accounting policies applied in the preparation of Neste's consolidated financial statements are set out below. These policies have been consistently
Consolidated financial statements
Rexam Annual Report 83 Consolidated financial statements Consolidated financial statements: Independent auditors report to the members of Rexam PLC 84 Consolidated income statement 87 Consolidated statement
Statements Chapter 5 CHAPTER 5 STATEMENTS I. FINANCIAL STATEMENTS 70 II. CORPORATE RESPONSIBILITY STATEMENTS 149
CHAPTER 5 STATEMENTS I. FINANCIAL STATEMENTS 70 II. CORPORATE RESPONSIBILITY STATEMENTS 149 69 I. FINANCIAL STATEMENTS Consolidated statement of financial position 71 Consolidated income statement 72 Consolidated
EBRO FOODS, S.A. (formerly Ebro Puleva, S.A.)
EBRO FOODS, S.A. (formerly Ebro Puleva, S.A.) CONSOLIDATED FINANCIAL STATEMENTS AND DIRECTORS' REPORT for the year ended 31 December 2010 prepared in accordance with International Financial Reporting Standards
UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015
BE SEMICONDUCTOR INDUSTRIES N.V. DUIVEN, THE NETHERLANDS UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015 Contents Unaudited Condensed Interim Consolidated
