40 Glen Eyrie 34-Units, Willow Glen (San Jose) $8,000,000
|
|
- Solomon McKenzie
- 8 years ago
- Views:
Transcription
1 40 Glen Eyrie 34-Units, Willow Glen (San Jose) $8,000,000 Barry Krupp 18 East Main Street Los Gatos, CA fax
2 Advisory and Disclaimer This offering memorandum is intended to be a model based on the assumptions outlined herein. It is not intended to be a prediction of the future or a guarantee of any sort by Krupp & Company or the seller. The assumptions used in this offering memorandum can be changed to model any scenario you would like to see. You are encouraged to change these assumptions as many times as you see fit to model any combination of circumstances you can create. Buyer is notified that there are inaccuracies. Some due to calculations and others due to rounding. Buyer is advised to check calculations. Krupp & Company is not a tax advisor. Some tax calculations may be included for convenience and are estimates only. Buyer is advised to seek tax advice from a qualified tax advisor to obtain accurate calculations of tax consequences, and for any other tax advice prior to taking any action, which includes but is not limited to buying, selling, exchanging, refinancing, or changing management strategies. In particular, Buyer is advised to seek tax council for structuring a 1031 exchange. As with all investments, risk exists. Krupp & Company is not a risk management specialist nor are we experts in determining the suitability of an investment for a particular risk level you are trying to achieve. You have been provided this offering memorandum because Krupp & Company believes that you are a professional real estate investor and you are capable of determining risk and the suitability of a particular investment and the aspects of building condition and financial condition of a property on your own. If you feel you are not a professional investor, please notify Krupp & Company immediately. Projections have been made based on San Jose Rent Control Ordinance. No representations are made by Krupp & Company or the seller as to the feasibility of obtaining any projections as it relates to San Jose Rent Control. It is the expectation of Krupp & Company that you understand San Jose Rent Control. You are hereby advised to seek council from a specialist of San Jose Rent Control and make your own determination as to the feasibility of any projections made in this offering memorandum as they relate to San Jose Rent Control. Projections have also been made with respect to the market rents of the subject property. Any such projections have been provided as a convenience. Krupp & Company has performed its own rent survey to estimate possible rent levels that may be achieved both with and without capital improvements to the property. Buyer is advised that any rent survey is highly subjective and will vary for each person performing the same rent survey. Buyer is advised to conduct their own independent rent survey and Buyer is advised to rely solely on their own independent rent survey when calculating any proforma or potential rent. 2
3 rental market can support without upgrading the units. The market does however support bringing all of the current rents up to street-rent levels which is 1.,495 for the 1 s and 1,695 for the 2 s. This represents a $242 average increase for each of the tenants well below the maximum allowed under rent control. The Upside of the Deal Raise Rent Approximately 16% over the next 12 months San Jose rent control specifically provides for rent increases because of increased debt service. Currently, there is no debt on the subject property so the entire loan payment of any acquisition debt can be considered when calculating rent In the income and expense statement on page 10, you will find increases based on increase debt service provisions of the rent a column for 12 Month Proforma rent and income. The control ordinance. column for 12-Month Proforma Income reflects the rents and income when the existing tenants are brought to current San Jose rent control allows for a rent increase of 80% of the street rent levels by way of the increased debt service increase in debt service. See rent control ordinance for all provision under the San Jose rent control ordinance. provisions. In this offering memorandum, we are assuming a loan to value of 56%. Based on 80% of the increase in debt NOTE: A copy of the San Jose Rent Control Ordinance service, San Jose rent control provides for a $556 per month worksheet has been provided on page 14. Owners have rent increase to each of the tenants. (see page 14 for reported a much lower percentage of tenants contesting the calculations and San Jose Rent Stabilization Worksheet) increase when this form is delivered with any rent increase resulting from increased debt service. A $556 per month increase is more than what the current 3
4 Repositioned Rents and Improvements Obtaining 1,725 for 1-bedrooms & 1,995 for 2-bedrooms Rent comparables included in this offering memorandum support a repositioned rent of 1,725 for the 1-bedroom units, 1,995 for the 2-bedroom units and 2,100 for the town house unit. This is almost 300 per month more than the current street rent levels. In order to obtain the repositioned rents, a number of upgrades to the unit will be necessary. In the income and expense statement, you will find a column for Repositioned rents. Below are some of the improvements necessary to obtain Repositioned rents. Interior Improvements Kitchen New cabinets Granite countertops New appliances Modern looking linoleum that matches paint and carpet Dishwasher New light fixtures Bathroom Modern looking linoleum that matches paint and carpet Vanity on case by case basis New light fixtures General Exterior Improvements Modern door knobs and hardware Matching light fixtures to door knobs Install window/plug in A/C unit Base moldings and door casings New 3 tone paint scheme Signage Note: In one of the units that was inspected, there was room in the electric panel to add two additional circuits. This should allow for a dishwasher. No representations are made as to the feasibility of performing any of the upgrades mentioned in this offering memorandum by either the seller or broker. Buyer is advised to make their own independent inspection and form their own conclusions. 4
5 5
6 Property Description General 40-Glen Eyrie, San Jose is a 34-unit building comprised of twenty eight 1-bedrooms, five 2-bedroom 1-baths and one 2- bedroom 1.5-bath townhouse units on.68ac. The property was constructed in 1962 with wood frame and a stucco/siding combination for the exterior over a perimeter foundation with galvanized plumbing. Roof The roof is flat and was replace approximately 3 years old. The new roof was overlayed in October 2011 by California Roofing Company in San Jose. The roof is a 60 MIL TPO single ply membrane with a 5-year warranty. Both building and carport roofs were completed. Termite Report A termite report has been performed. Contact broker for copy prior to making any offer. Laundry Room The property has a laundry room and the laundry equipment is currently leased on a month-to-month basis from WASH Multifamily Laundry. The laundry income is split 50/50 between owner and WASH. Hot Water Heaters The building is serviced by three hot water heaters. All three hot water heaters were replaced and strapped in December According to the invoice by CMS Plumbing, a city permit was pulled to install the three hot water heaters. Retrofit Windows The windows have been upgraded with vinyl windows. The upgrade program has been completed on a unit by unit basis over time. Parking Parking is in the rear of the lot. There are 33 covered parking spaces available for the tenants. 6
7 Location Description Location Very few buildings that come available will have a proximity to a downtown such as 40 Glen Eyrie. In fact, it takes longer to drive downtown Willow Glen and find parking than it takes to walk to the center of town. Minutes to Walk: El Abuelo 2 San Jose Swim and Racquet Club 6 Willow Street Wood Fired Pizza 7 Corner of Willow Street and Lincoln 6 Peets Coffee 8 Bill s Café 8 Aqui (Mexican Restaurant) 8 Top Nosh Café 8 Yuki Sushi 8 The list of restaurants, schools, cafes and shops that are within walking distance to the subject property is substantial. We suggest visiting downtown, Willow Glen to see all that is within walking distance to the subject property. 7
8 Summary Pricing Details Price 8,000,000 CAP Current 4.25% CAP Market Rents 6.20% Units 34 Price Per Unit 235,294 Price Per Foot 396 Down Payment 45% 3,570,000 New 1st T rust Deed 4,430,000 Interest Rate 3.64% T erms 30 due in 30 Land Details Lot Size.68a Parcel Building Details Year Built 1962 Stories 2 Structure Wood Frame/Stucco Exterior Foundation Raised perimeter foundtion Roof Flat Roof Roof Age 3 years Parking Plumbing Galvanized Laundry Equipment WASH Multifamily Laundry Systems Lease T ermination mos-mos Coin Collection 50/50 split of laundry income Building Amenities quiet setting fruit trees carports walk to downtown Willow Glen 8
9 Rent Roll Unit Size Rent Move In Last Rent Increase Sq.Ft ,377 Aug-13 Aug ,395 Apr-14 Jun ,395 Mar-14 Mar ,290 Jun-11 Jul ,195 Mar-04 May ,325 Mar-13 Apr ,393 Aug-13 Aug ,216 Mar-10 Jun ,350 Jul-12 Aug ,216 Mar-10 Jun ,325 Jan-13 Jan ,295 Dec-13 Feb ,650 Sep-05 Apr ,603 Apr-12 May ,377 Jun-13 Jul ,290 May-09 Jun ,196 Aug-09 Sep ,350 Jul-12 Aug ,182 Nov-11 Dec ,377 Jul-13 Aug ,290 Mar-03 Jun ,290 Jul-11 Aug ,164 Dec-10 Jan ,312 Jan-12 Mar ,510 Aug-10 Sep ,603 Feb-10 Jun ,398 May-12 Jun ,398 Jul-13 Aug ,283 Dec-07 Jan ,350 Oct-13 Dec ,325 Dec-12 Jan ,550 Feb-12 Apr T H 1,290 Oct-87 Jun ,795 Sep-13 Dec T OT AL 46,355 9
10 Income & Expense Rent Schedule Current Debt Service Increase Market T ype #Units Sq. Ft. $/Sq.Ft. Avg. $/Sq.Ft. Rent 1-Bed/1 Bath , , ,725 2-Bed/1 Bath , , ,895 2-Bed 1.5-ba T H ,290 1, ,060 T otals 34 20,227 46,355 52,185 59,835 Income Current 12 Month Proforma Market Gross Scheduled Rent $556,260 $626,220 $718,020 Vacancy 3.5% $19,469 $21,918 $25,131 Gross Collected Rental Income 536, , ,889 Laundry Est. 3,000 3,000 3,000 Gross Income $539,791 $607,302 $695,889 Proforma Expenses Current 3 Proforma 2 Proforma 2 PG&E 10,208 10,208 10,208 Water 9,079 9,079 9,079 Garbage 3,871 3,871 3,871 Resident Manager 6,900 6,900 6,900 Legal & Professional 1,040 1,040 1,040 Cleaning & Maintenance 3,505 3,505 3,505 Gardening 4,225 4,225 4,225 Repairs 42,763 27,200 27,200 Capital Improvements Expensed in Repairs 10,000 10,000 Property T ax % 98,360 98,360 98,360 Assessments 10,574 10,574 10,574 License/Permits 1,916 1,916 1,916 Miscellaneous 1,500 1,500 1,500 Plumbing 1,708 1,708 1,708 Insurance 9,649 9,649 9,649 T otal Operating Expenses 205, , ,735 Net Operating Income 334, , ,154 Expenses as a (%) of Scheduled Rent 36.71% 31.74% 27.70% Expenses per Unit 6,038 5,875 5,875 Expenses Per Sq.Ft Cash Flow Analysis Loan Payments 242, , ,886 Pre-T ax Cash Flow 91, , ,268 10
11 1-Bedroom Rent Comps 1-Bedroom Comps Subject Rent Comp 1 Rent Comp 2 Rent Comp 3 Name Hidden Willows T anglewood Address 50 Glen Eyrie San Jose 850 Meridian San Jose 970 Meridian San Jose 1195 Brace Feature Rent RUBS 70 T otal Rent Square Footage Rent/Sq. Ft Adjustments Size of Unit Balcony no Pool no Fitness Center no -50 Washer/Dryer In Unit no -85 Walk to Downtown Willow Glen yes T otal Adjustments
12 2-Bedroom Rent Comps 2-Bedroom Comps Subject Rent Comp 1 Rent Comp 2 Rent Comp 3 Name Hidden Willows LG Creek Address 50 Glen Eyrie San Jose 850 Meridian San Jose 1029 Meridian 1147 Garfield San Jose Feature Rent 1, ,495 1,995 RUBS 0 T otal Rent ,495 1,995 Square Footage Rent/Sq. Ft Adjustments Size of Unit Balcony Some Second Bath Room no Pool Fitness Center Washer/Dryer In Unit Walk to Downtown Willow Glen T otal Adjustments Comparable Rent to Subject 1, ,970 1,820 12
13 Sales Comps Property # of Year Sale Selling Price Units Built Date Total Per Unit Per Sq. Ft. CAP 101 Glen Eyrie Dec-13 7,670, , % San Jose Saratoga Commons 1600 Petersen Avenue Mar-14 11,410, , % San Jose 1421 Lago Street Apr-14 9,498, , % San Mateo Crystal Lake Oct-13 9,350, , % 1410 Millbrae Ave Millbrae 696 T owle Way Oct-13 13,497, , % Palo Alto Wellesley Mar-14 14,750, , % 141 Wellesley Crescent Redwood City Park Ave Apr-14 3,100, , % 1844 Park Avenue San Jose Brentwood Apr-14 3,425, , % 375 Saratoga Santa Clara Averages 322, % Subject Property 40 Glen Eyrie ,000, , % 13
14 Rent Stabilization Worksheet COST WORKSHEET PART T WO DEBT SERVICE A PREVIOUS DEBT SERVICE Monthly Cost (previous) 1 No Debt on the Property B CURRENT DEBT SERVICE Principal amount Monthly Cost (current) 1 Proposed Financing 20, T otal Principal 4,430,000 C LOAN T O VALUE RAT ION / % T otal Principal/Value Loan to Value D IF LOAN T O VALUE RAT IO (LV) IS 70% OR LESS 20, = 20,240 X.8 = T otal monthly T otal monthly Increase in Cost cost cost (current) (previous) 476 Pass through per unit per month 14
15 15
16 Barry Krupp 18 E. Main Street Los Gatos, CA Island Drive 220B Alameda, CA
OFFERING MEMORANDUM. ALPINE APARTMENTS AND MINI STORAGE 45414 SE North Bend Way North Bend, WA
OFFERING MEMORANDUM ALPINE APARTMENTS AND MINI STORAGE 45414 SE North Bend Way North Bend, WA OFFERING SUMMARY Name: Address: Alpine Apartments and Mini Storage 45414 SE North Bend Way North Bend WA 98045
More informationHayward Apartments 2049 WEST HAYWARD AVENUE, PHOENIX, AZ 85021
Hayward Apartments 2049 WEST HAYWARD AVENUE, PHOENIX, AZ 85021 For More Information Please Contact: www.orionmultifamilygroup.com Alon Shnitzer John Kobierowski Rue Bax Doug Lazovick Eddie Chang (480)
More information6 Units - Clearwater
6 Units - Clearwater For more information contact: Brad Carter, CCIM 727-481-6842 bdcarter@tampabay.rr.com Phone: 727-481-6842 9225 Ulmerton Rd. Suite P Largo, FL 33771 www.tip-properties.com Real Estate
More informationExclusive Offering Memorandum
135 West Wells Street, Suite 200 Milwaukee, WI 53203 www.prowesscommercial RealEstate.com Exclusive Offering Memorandum Presented By: Josh Manchester Direct: 414-899-3155 Josh.Manchester@ProwessCRE.com
More information228 S. Mariposa Ave. Los Angeles, CA 90004
EXCLUSIVE MULTI-FAMILY OFFERING Derrick Vartanian Vice President Investments 310.774.3783 Derrick@mvpcre.comcom DRE# 01816119 Offered at $2,525,000 Property Description: MVPartners of KW Commercial is
More informationMEDICAL OFFICE BUILDING 7255 N. Cedar Avenue Fresno, CA 93720 FOR SALE OR LEASE FOR SALE APPROVED SBA FINANCING
APPROVED SBA FINANCING FOR SALE FOR SALE OR LEASE 2014. This information has been obtained from sources believed reliable. We have not verified it and make no guarantee, warranty or representation You
More informationABILENE APARTMENT PORTFOLIO PORTFOLIO
COLONIAL APARTMENTS 36 s LANDMARK APARTMENTS 12 s RIDGECREST APARTMENTS 44 s INVESTMENT HIGHLIGHTS Investment Offering: Abilene Apartment Portfolio 6 Property Multifamily Offering ELMCREST APARTMENTS 30
More informationSOUTHERN CALIFORNIA 505 Lomas Santa Fe Suite 130 Solana Beach, CA 92075. CA DEPT of RE BROKERS LIC #: 01870147
NORTHERN CALIFORNIA 111 N Market St Suite 300 San Jose, CA 95113 SOUTHERN CALIFORNIA 505 Lomas Santa Fe Suite 130 Solana Beach, CA 92075 www.hamiltonridge.com contact: Brian Cooke office: 408-332-5816
More information3501 WATT AVENUE SACRAMENTO NET LEASED RETAIL INVESTMENT PRICE: $654,258 CAP RATE: 5.50% SACRAMENTO, CALIFORNIA OFFERING MEMORANDUM
PRICE: $654,258 CAP RATE: 5.50% SACRAMENTO NET LEASED RETAIL INVESTMENT 3501 WATT AVENUE SACRAMENTO, CALIFORNIA STUART WRIGHT Investment Properties Lic. 01451087 T +1 916 446 8206 stuart.wright@cbre.com
More informationPurchasing a Multi-Family Rental Building
Purchasing a Multi-Family Rental Building New Construction vs. Older Existing There has been a lot of buzz in the Metro Vancouver real estate market regarding the construction of new rental apartment buildings
More informationMulti-Tenant Retail Investment. NEC Signal Butte Rd & Southern Ave Mesa, AZ
Multi-Tenant Retail Investment NEC Signal Butte Rd & Southern Ave Mesa, AZ INVESTMENT ADVISORS Danny Gardiner Investment Associate (602) 385-1328 dannygardiner@pcaemail.com Chad Tiedeman Senior Investment
More informationCOMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*
COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) 2 Fixed Rates Variable Rates FIXED RATES OF THE PAST 25 YEARS AVERAGE RESIDENTIAL MORTGAGE LENDING RATE - 5 YEAR* (Per cent) Year Jan Feb Mar Apr May Jun
More informationCOMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*
COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) 2 Fixed Rates Variable Rates FIXED RATES OF THE PAST 25 YEARS AVERAGE RESIDENTIAL MORTGAGE LENDING RATE - 5 YEAR* (Per cent) Year Jan Feb Mar Apr May Jun
More informationMARK MORGAN ACI (619) 300 9070 DRE# 01339919 4455 50TH STREET SAN DIEGO, CA 922115 AN 8 UNIT MULTI FAMILY INVESTMENT OPPORTUNITY
MARK MORGAN ACI (619) 300 9070 DRE# 01339919 4455 50TH STREET SAN DIEGO, CA 922115 AN 8 UNIT MULTI FAMILY INVESTMENT OPPORTUNITY EXTERIOR IMPROVEMENTS New Poured Concrete Parking Area (front) New Drought
More informationInvestment Property Offering
Investment Property Offering The Slope Apartments Stable market area with strong population and employment growth Value add opportunity with loss to lease below market rents Strong market demand with easy
More informationALTA VISTA VILLAGE APARTMENTS 4510-4647 NORTH 39 TH AVENUE, PHOENIX, AZ
ALTA VISTA VILLAGE APARTMENTS 4510-4647 NORTH 39 TH AVENUE, PHOENIX, AZ REPOSITIONING OPPORTUNITY CURRENTLY 22% PHYSICALLY OCCUPIED For More Information Please Contact: Orion Investment Real Estate l 7135
More informationThe Alameda/Rose Garden Neighborhood
FOR SALE > VICTORIAN OFFICE BUILDING The Alameda/Rose Garden Neighborhood 1065 ASBURY STREET, SAN JOSE, CA COLLIERS INTERNATIONAL 450 West Santa Clara Street San Jose, CA 95113 +1 408 282 3800 Main +1
More informationAT&T Global Network Client for Windows Product Support Matrix January 29, 2015
AT&T Global Network Client for Windows Product Support Matrix January 29, 2015 Product Support Matrix Following is the Product Support Matrix for the AT&T Global Network Client. See the AT&T Global Network
More informationRESIDENTIAL BROKER PRICE OPINION
RESIDENTIAL BROKER PRICE OPINION BPO# BPO Type Initial 2nd Opinion Updated Exterior DATE PROPERTY ADDRESS: FIRM NAME: PHONE NO. EMAIL ADDR: FAX NO. SALES REPRESENTATIVE: CLIENT NAME COMPLETED BY GENERAL
More informationFrench Quarter Apartments 240 East 15th Street Edmond, Oklahoma 73013 59-Units
Arkansas Oklahoma Kansas French Quarter Apartments 240 East 15th Street 73013 59-Units Mike Buhl CRRC-OKC 405.360.5966 buhl@crrc.us Darla Knight CRRC-Tulsa 918.557.5966 darla@crrc.us Over $700,000 in Recent
More informationreal estate Auction ZAREMBA BARRETT, LLC DIRECTS First Quarter Sell-Out of the remaining townhomes at villas
real estate Auction Saturday, February 21st, 2009, 1 p.m. Cobb Galleria Centre, Atlanta 8 Townhome Condos Offered Absolute, Regardless of Price! Suggested Opening Bids Discounted 70% of Original Asking
More informationTAMPA BAY PROPERTIES. NEWLY renovated 3 bed 2 bath property for $71,500 with 10% returns! Torcana Turnkey Properties
TAMPA BAY PROPERTIES NEWLY renovated 3 bed 2 bath property for $71,500 with 10% returns! Torcana Turnkey Properties QUICK Facts ADDRESS: 6741 Mesa Verde Street, Port Richey, FL 34668 DESCRIPTION: A rent
More informationCarole Lynn Sharoff, Realtor, CBR, GRI President www.avhrealty.com 617 901-1703 MLS # 71827591 - Active Single Family - Detached
Carole Lynn Sharoff, Realtor, CBR, GRI President www.avhrealty.com 617 901-1703 MLS # 71827591 - Active Single Family - Detached 15 Niles Pond Rd List Price: $1,350,000 Gloucester, MA : Eastern Point 01930-4414
More informationPeter, As the search for a property began, I had a few goals I wanted to accomplish with the property I would be purchasing: 1) Be located in a very
Peter, As the search for a property began, I had a few goals I wanted to accomplish with the property I would be purchasing: 1) Be located in a very walkable neighborhood. 2) Have historical character,
More informationTUSCANIA APARTMENTS. Residential Offering. www.venturainvestmentco.com. Price: $6,300,000.00. 35 Units Ventura, California
TUSCANIA APARTMENTS 35 Units, California Residential Offering Tuscania Apartments Price: $6,300,000.00 1601 Carmen Drive, Suite 100 Camarillo, California 93010 Phone: (805) 484-0477 Fax: (805) 388-8827
More informationTAX-FREE CARIBBEAN BUY-TO-LET INVESTMENT OPPORTUNITY
Assured Rental income TAX-FREE CARIBBEAN BUY-TO-LET INVESTMENT OPPORTUNITY Starfish Isle, Palm Cay, Nassau, Bahamas GATEWAY TO THE 700 ISLANDS OF THE BAHAMAS Palm Cay with 194 boats slips, is one of the
More informationJon Buschke 3059 Austin Ave Simi Valley, CA 93063 (805) 813-1647 jbuschke@hotmail.com
PDF Raw Data < B Na ec Solar Lease Quote Prepared For: Jon Buschke 3059 Austin Ave Simi Valley, CA 93063 (805) 813-1647 jbuschke@hotmail.com Prepared By: Michael Garcia Solarology 2524 Townsgate rd unit
More informationDear Prospective Client,
1105 E. Commonwealth Avenue Suite G Fullerton, CA 92831 (714) 278-1855 Fax: (714) 278-1893 www.houstonmanagementinc.com Dear Prospective Client, Thank you for contacting us for information regarding the
More informationReal Estate Foreclosures:
Real Estate Foreclosures: Residential, Commercial, and Land only Properties Contact our nearest Scotiabank today! Or call: 221-0114 or 221-0180 Belize District Brief Description: Lot No. 6 situated at
More information$255,000. 5302 & 5314 Hershe St., Houston, TX 77020. Price/Unit: $10,625. Price/Sq. Ft.: $14.17. Terms: All Cash. Proforma Cap Rate: 10.
, APARTMENTS FOR SALE A 24 UNIT CLASS D GARDEN APARTMENT COMMUNITY $255,000 Price/Unit: Price/Sq. Ft.: Terms: Proforma Cap Rate: $10,625 $14.17 All Cash 10.00% Recent Foreclosure by a Conduit Special Servicer
More informationNEW CLIENT MANAGEMENT APPLICATION
Management and Rental (Ver. 8-22-2011) NEW CLIENT MANAGEMENT APPLICATION CLIENT INFORMATION LAST NAME FIRST NAME MIDDLE NAME DATE OF BIRTH DRIVER S LICENSE NO. STATE SOCIAL SECURITY NUMBER PRESENT ADDRESS
More informationSample Property 930 LaVergne Ln La Vergne, TN 37086
Property Report Sample Property Presented by: My Company 123 Main St Anywhere, CA 12345 Office: Mobile: Fax: You can customize the footer too! 1 Overview Sample Property Purchase Info Square Feet (2 Units)
More informationUnderstanding the APOD How to Crunch the Numbers on Your Investment Transaction
Understanding the APOD How to Crunch the Numbers on Your Investment Transaction Commercial Investment Education Alliance Commercial Success Series 105 1 Commercial Investment Education Alliance Please
More informationTAMPA BAY PROPERTIES. GORGEOUS open plan 3-bed 2-bath property in an A rated Tampa school district for $89,500! Torcana Turnkey Properties
TAMPA BAY PROPERTIES GORGEOUS open plan 3-bed 2-bath property in an A rated Tampa school district for $89,500! Torcana Turnkey Properties QUICK Facts ADDRESS: 7437 Jenner Avenue, New Port Richey, FL 34655
More informationPREPARED DATE: SIGNATURE AND SEAL INSPECTION REPORT PREPARED BY: PRINT NAME: REGISTRATION NUMBER: MAILING ADDRESS:
CU PROCESS NUMBER FOLIO NUMBER Financial Institution Information Local Agent: Address: Phone: Space above reserved for use of recording office INSPECTION CERTIFICATE OF USE REPORT FOR SINGLE FAMILY RESIDENCE,
More informationRESIDENTIAL BROKER PRICE OPINION
Loan #: Relationship #: : Subject Parcel #: RESIDENTIAL BROKER PRICE OPINION Borrower's Name: No. of competing listings in neighborhood that are REO or Corporate owned: : LAS VEGAS State: NV Zip: 89138
More informationMODERATE INCOME HOUSING UNIT PROGRAM PRICE & RENT SUMMARY FOR LOW INCOME ALTERNATIVE January 1 through June 30, 2016*
MODERATE INCOME HOUSING UNIT PROGRAM PRICE & RENT SUMMARY FOR LOW INCOME ALTERNATIVE January 1 through June 30, 2016* For-Sale Pricing Unit Type Base House Price Maximum Rents Maximum Unit Size Rent One
More informationRAVENS RIDGE APARTMENTS
RAVENS RIDGE APARTMENTS Located on Cushman Circle, off Martin Luther King Boulevard, in SW Atlanta, Georgia. This 88 unit s apartment community was physically, financially and economically distressed in
More informationSITE OVERALL CONDITION COMMENTS
PROPERTY INSPECTION A complete property inspection should be done at the beginning of the academic year, during the holiday break, and at the end of the academic year. Work to prioritize the list of needed
More informationProperty Owner s Data Sheet
Property Owner s Data Sheet 1). Property Address 2) Primary Owners Name: 3) Secondary Owners Name: 4) Primary Owners Tax ID# - - 5) Home Phone: ( ) Work Phone: Fax Number: E-Mail Address: Postal Address:
More informationDue Diligence: Checklist
HOWMANYDOORS S IMPLIFYING PROPERTY INVESTING Due Diligence: Checklist If you re ready to dive in then you need to make sure you ve covered your bases. If you think you can get rich without doing your homework
More informationEnhanced Vessel Traffic Management System Booking Slots Available and Vessels Booked per Day From 12-JAN-2016 To 30-JUN-2017
From -JAN- To -JUN- -JAN- VIRP Page Period Period Period -JAN- 8 -JAN- 8 9 -JAN- 8 8 -JAN- -JAN- -JAN- 8-JAN- 9-JAN- -JAN- -JAN- -JAN- -JAN- -JAN- -JAN- -JAN- -JAN- 8-JAN- 9-JAN- -JAN- -JAN- -FEB- : days
More informationEvery Home Offers Special Features
Quality Homes Offered by Every Home Offers Special Features INSIDE YOUR HOME Central air conditioning Whirlpool appliances including: self cleaning electrical oven, electric range, refrigerator, multicycle
More informationQUANTUM USA RESIDENTIAL PROPERTY FUND
QUANTUM USA RESIDENTIAL PROPERTY FUND Disclaimer Important Notice: This is only an outline of the information that is presented to potential investors via an Offer to Professional Investors (offer document).
More informationRENTAL PROPERTY INFORMATION
RENTAL PROPERTY INFORMATION Please refer to your closing documents or log onto the County Tax Roll Website Rental Property Address Insurance Agency Agent Name City Policy # State Phone Zip Code Date Available
More informationInvestment Analyst Case Study Iron Bank Real Estate Investors The Lyric (215 10 th Ave E) Seattle-Tacoma-Bellevue Metro
Investment Analyst Case Study Iron Bank Real Estate Investors The Lyric (215 10 th Ave E) Seattle-Tacoma-Bellevue Metro OVERVIEW The Lyric ( Property ) is being offered for sale with an asking price of
More informationEntitled 51 UNIT MIXED USE LAND
OFFERING MEMORANDUM Entitled 51 UNIT MIXED USE LAND LOS ANGELES, CA OFFERING MEMORANDUM KW COMMERCIAL 1601 Pacific Coast Highway, Suite 265 Hermosa Beach, CA 90254 PRESENTED BY: HYTHUM KISWANI Senior Investment
More information6310 Lakeshore Dallas, TX 75214 214 213 8967 www.texasrehabloan.com Fax: 214 242 3753
Rehab/Hard Money property/deal Application www.texasrehabloan.com - Hard Money - Monty Busch 214-824-0417 YOU WILL NEED THE FOLLOWING items to close and order appraisal, very simple process for investment
More informationExterior BPO. I. General Conditions
Exterior BPO Property Address: 1019 w eastland, NASHVILLE, TN 37206 Borrower Smith Karen D Inspection Date 8/25/2015 Effective Date 8/27/2015 APN 083-05-0-103.00 Loan # 5762 Order ID 150810847 Company
More informationAPPLICATION FOR NEW CONSTRUCTION
CITY OF ELKINS 401 DAVIS AVE ELKINS WV 26241 Date Pd: Receipt #: Session #: PHIL ISNER BLDG INSPECTOR / CODE ENFORCEMENT OFFICER 304-636-1414 Ext 1431 APP. DATE APPLICATION FOR NEW CONSTRUCTION APPLICANT
More informationOrder #: 130902-05496-5
Client: Is the subject Property currently listed? Yes, currently RESIDENTIAL VALUATION SERVICES (RVS) - BROKER PRICE OPINION Property Type: SFR Condo Co-op PUD Manufactured Other Original List Price: Date:
More informationCity of Treasure Island FEMA Cost Breakdown Worksheet For Substantial Improvement / Damage
City of Treasure Island FEMA Cost Breakdown Worksheet For Substantial Improvement / Damage Property Address: Company Name: Contractor Name: Contractor Address: City: State: Zip: License Number: Phone Number
More informationBUSINESS LOAN APPLICATION
BUSINESS LOAN APPLICATION Superior National Bank & Trust Company 235 Quincy Street, P.O. Box 450 Hancock, MI 49930 phone 906.482.0404 toll-free 1.866.482.0404 1 INTRODUCTION Thank you for considering Superior
More informationMULTIFAMILY (5 or more apartment units)
Multifamily Loan Quote form MULTIFAMILY (5 or more apartment units) MULTIFAMILY PROPERTY DESCRIPTION Total Number of Units Monthly Income Year Built Laundry Income Gross Building Area (Sq Ft) Utility Reimbursement
More informationHow To Buy A Building In Northern Texas For $325,000.00
Building Location Description Condition Asking Price 208 $325,000.00 Santa Fe Town Square Mall Blockbuster Video McKenzie Furniture 12,000 sq. ft. mini mall on the main level with 3 shops and office space
More informationHAWTHORN SUITES 11400 College Blvd Overland Park, KS 66210
HAWTHORN SUITES 11400 College Blvd Overland Park, KS 66210 A Hotel to Apartment Repositioning Opportunity in the Heart of Johnson County, KS DISCLOSURES, NOTICES AND CONFIDENTIALITY CBRE, Inc. operates
More information2015 RACE TO ZERO STUDENT DESIGN COMPETITION
2015 RACE TO ZERO STUDENT DESIGN COMPETITION Team Members / Industrial Partners A. TEAM and INDUSTRY PARTNERSHIPS B C D E F G H I A. TEAM B C D E F G H I J A C D E F G H I J B. DESIGN GOALS Project Site
More informationMultifamily Property Inspection & Evaluation Report Servicer Name and Number Fannie Mae Loan Number Inspection Date
Multifamily Property Inspection & Evaluation Report Servicer Name and Number Loan Number Inspection Date Project Name, Address, City, & State Product Type / / Building Type: Townhouse Garden Mid-Rise Non-Elevator
More informationD Sample Notices to Property Owners, Sample Affidavits, and Other Material
D Sample Notices to Property Owners, Sample Affidavits, and Other Material These samples are offered to illustrate specific points in the Desk Reference. States and communities should examine them carefully
More informationCITY OF MIAMI SECTION 8 LANDLORD OUTREACH GUIDE
LANDLORD PARTICIPATION The City of Miami (City) administers a Section 8 Housing Choice Voucher program through its Department of Community Development (Department) and is funded by the United States Department
More informationCase 2:08-cv-02463-ABC-E Document 1-4 Filed 04/15/2008 Page 1 of 138. Exhibit 8
Case 2:08-cv-02463-ABC-E Document 1-4 Filed 04/15/2008 Page 1 of 138 Exhibit 8 Case 2:08-cv-02463-ABC-E Document 1-4 Filed 04/15/2008 Page 2 of 138 Domain Name: CELLULARVERISON.COM Updated Date: 12-dec-2007
More informationMay 2014 Texas School Bond Elections
May 2014 Texas School Bond Elections What are the individual districts needs? New facilities Renovations Technology Central facilities How much tax revenue can the district generate? Depends on district
More informationAnalysis One Code Desc. Transaction Amount. Fiscal Period
Analysis One Code Desc Transaction Amount Fiscal Period 57.63 Oct-12 12.13 Oct-12-38.90 Oct-12-773.00 Oct-12-800.00 Oct-12-187.00 Oct-12-82.00 Oct-12-82.00 Oct-12-110.00 Oct-12-1115.25 Oct-12-71.00 Oct-12-41.00
More informationThe Towns at Legacy Park
The Towns at Legacy Park New Town Homes Development Near Walt Disney World, Orlando Davenport, Florida, United States The Towns at Legacy Park Davenport, Florida, United States 2- and 3-bedroom luxury
More informationCOMPARABLE LISTING ANALYSIS
Nbhd Value Range: $123,000 to $749,900 Currently Listed: Sold In Last 36 Mnths: Inspection: EXTERIOR NO NO Date: Date: Property Type: SFD Pop Density: URBAN List Price: Sold Price: Occupancy: OCC-OWNR
More informationCOST OF WORK FORM. Abbreviations: ea = each, LF = linear feet, SF = square feet, HSF = square feet of living area (including garage conversion space)
COST OF WORK FORM All costs shown are estimates using base grade materials, taxes, and labor. For houses where a higher quality is indicated, the costs should be increased for work requiring upgraded materials.
More informationRenovating and Reselling
Renovating and Reselling North Metro Atlanta Contact: John Marion Mobile: 703 371 9548 Email: johnmarion.com@gmail.com Project Description Alpha Dog Investments is buying, renovating, and reselling single
More informationOpen House and Home Tour Checklist
1 The House Address: Number of floors: Listing price: Basement? Property tax: Outdoor space? Eugh closet space? Style: Eugh storage space? Square footage: Room for expansion? Number of bedrooms: What appliances
More information2015 Settlement Calendar for ASX Cash Market Products ¹ Published by ASX Settlement Pty Limited A.B.N 49 008 504 532
2015 Calendar for ASX Cash Market Products ¹ Published by ASX Pty Limited A.B.N 49 008 504 532 Calendar for ASX Cash Market Products¹ ASX Pty Limited (ASX ) operates a trade date plus three Business (T+3)
More informationFinancing Options to support Energy Efficiency & Contractors
Financing Options to support Energy Efficiency & Contractors Renovation Loan Overview Renovation Loans offer a buyer the opportunity to buy a property and close as-is, financing both the purchase and repair
More informationHot Apartments! Week Of September 22 nd September 29 th, 2015
Name: Milwaukee Apartments Rent: $848 Location: Maynard Ave. at South Ming St in Pioneer Square Phone Number: open for viewings Monday-Friday, from 12 noon to 5 pm and Saturday from 12 noon to 4 pm. Contact:
More informationMARS DISCLOSURE FOR CONSUMER SPECIFIC COMMERCIAL COMMUNICATION
MARS DISCLOSURE FOR CONSUMER SPECIFIC COMMERCIAL COMMUNICATION The disclosure below is required by 16 C.F.R. 322.4(b) in every consumer-specific commercial communication for any mortgage assistance relief
More informationBuild-to-Rent Program
About Greystone 1 Greystone is a single-family home builder that utilizes a solutions based approach to deliver the highest quality new construction rental properties with exceptional returns to the investor.
More informationLandlord Workshop Introduction The City of Miami, Department of Community Development administers funding for two Rental Assistance Programs: HAP HAP Section 8 1 Who provides the funding for the rental
More informationProject Cash Flow 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000. Investor and Developer Cash 1,000,000 500,000. Sep-00. Sep-99. Dec-99.
Project Cash Flow 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 Jan-99 Feb-99 Mar-99 Apr-99 May-99 Jun-99 Investor and Developer Cash Jul-99 Aug-99 Sep-99 Oct-99 Nov-99 Dec-99 Jan-00
More informationSeller s Property Disclosure Statement. Property address: Seller:...
Seller s Property Disclosure Statement Property address: Seller:... A seller must disclose to a buyer all known material defects about property being sold that are not readily observable. This disclosure
More informationPOSITANO PLACE AT NAPLES MARKET WATCH 2-10-13
AT NAPLES MARKET WATCH 2-10-13 Page 1 of 9 Primary Photo and Map ML# 212025739 General Property Information List Price: ML#: Address: County: Status Type: List Price/SqFt: Property ID: Lot: Block/Bldg:
More informationPROPERTY INSPECTION OR ASSESSMENT OF DAMAGES
PROPERTY INSPECTION OR ASSESSMENT OF DAMAGES ADDRESS: 123 MAIN ST MIAMI, FL CLIENT: BUYER ID No: 2014193 DATE: 5/13/2014 INSPECTION OR ASSESSMENT BY: GAIA CONSTRUCTION INC. CGC 1516136 FLORIDA HI-2792
More informationOwner-User / Office Investment. 850 Colorado Boulevard Los Angeles, CA 90041
Joe Cooper Director of Investments 626-399-9008 joebcooper4@gmail.com DRE01320599 Kevin Hurley Managing Director 626-484-1897 khurley@kwcommercial.com DRE01237798 Huge Rental Upside with Improved Lease
More informationFoundation Evaluation Report for PROPERTY ADDRESS Houston, Texas 77089. August 30, 2012. Prepared for:
A Full Service Real Estate Inspection & Engineering Firm for Houston, Texas 77089 August 30, 2012 Prepared for: CLIENT S NAME MAILING ADDRESS Houston, Texas 77089 Prepared by: Charles J. Jenkins, P.E.
More informationA Home. Step by step Guide for. What s Inside Know Your Must Have Features. Determine What You Can Afford. The 12 Steps of a Successful Close
Step by step Guide for Buying A Home What s Inside Know Your Must Have Features Determine What You Can Afford The 12 Steps of a Successful Close Understanding & Qualifying for a Mortgage Securing a Loan
More information4525 REAL ESTATE TRANSACTION SELLERS DISCLOSURE DAVIS-STIRLING COMMON DEVELOPMENT ACT TITLE 6
REGISTRATION #: 20141969 ASSOCIATION NAME: Los Gatos Village Association MANAGEMENT COMPANY: Compass Management Group CONTACT: Michael Crawford ADDRESS: 77 Las Colinas Lane CITY: San Jose CA ZIP: 95119
More informationI NI NP R Inspected Items
6/ /07 The Inspection of the property listed above must be performed in compliance with the rules of TREC. The inspection is of conditions which are present and visible at the time of the inspection, and
More informationReport Index PROPERTY DESCRIPTION 1 ELECTRICAL SYSTEM 2 COMMON INTERIOR AREAS 3 INTERIOR ROOMS 6 KITCHEN 8 BATHROOMS 10
Report Index PROPERTY DESCRIPTION 1 ELECTRICAL SYSTEM 2 COMMON INTERIOR AREAS 3 INTERIOR ROOMS 6 KITCHEN 8 BATHROOMS 10 PROPERTY DESCRIPTION PROPERTY INSPECTED: INSPECTION ADDRESS: 4722 Baltimore Avenue
More information1486 N. Wilton St, Philadelphia, PA 19131
This Property Brochure is STRICTLY for HNPS Investors and associates only. All Properties are normally sold within 14 days from the date listed. Please check the status of the unit with us before beginning
More informationASSISTED LIVING FACILITY EXECUTIVE SUMMARY
ASSISTED LIVING FACILITY EXECUTIVE SUMMARY The following case study assumptions provide the basis for the feasibility of developing a heavy care assisted living facility as part of the Anytown Medical
More information64 Unit. Class C Asset. Located in Beaumont Texas
64 Unit Class C Asset Located in Beaumont Texas Apartments For Sale $1,888,000 Price Per Unit $29,500 Units: 64 Price Per Sq. Ft. $39.66 Avg Size: 744 Stabilized NOI $179,145 Date Built: 1972 Value Capped
More informationRESIDENTIAL LEASE/RENTAL LISTING INPUT FORM
Property Overview Property Type* Apartment/Condo for Rent House for Rent Other Rental Property Townhouse for Rent Full Address* (incl. Unit # if applicable) County* APN#* City* State* Zip* Beds* Building
More informationFOR SALE: TWO COMMERCIAL BUILDINGS
FOR SALE: TWO COMMERCIAL BUILDINGS ON OVER 1/2 ACRE LOT WITH 150 OF FRONTAGE ON ANDREWS AVENUE 10 NW 40TH COURT 4047 N. ANDREWS AVE. ASKING PRICE: $549,000 4047 N. ANDREWS AVENUE (1,560 SF) 10 NW 40TH
More informationPURCHASE / LISTING AGREEMENT CLAUSES
P a g e 1 PURCHASE / LISTING AGREEMENT CLAUSES The purpose of the following clauses is to provide Associates of Lichtenstein Rowan, REALTORS with clauses that have been used over a period of time that
More informationS t e p h e n A l e x a n d e r
B y S t e p h e n A l e x a n d e r Stephen-757-449-2478 mralexander@stephenalexanderhomes.com www.stephenalexanderhomes.com Cottage Collection The Cottage Collection is a unique group of homes developed
More informationEstimated Cost of Repair
1 Applicant: Property: Home: Business: Assessor: Applicant Number: Type of Loss: Hurricane Date Contacted: 1/18/2014 Date of Loss: 10/29/2012 Date Received: 1/14/2014 Date Inspected: 2/4/2014 Date Entered:
More informationRental Rehabilitation Loan Program
Rental Rehabilitation Loan Program Program Information The purpose of the Rental Rehabilitation Loan Program is to provide owners of affordable rental housing in Dakota County with a financial tool to
More informationFOR SALE SINGLE TENANT NET-LEASED PROPERTY
FOR SALE SINGLE TENANT NET-LEASED PROPERTY Property Features: Brand New 7-Year Net Lease Rare Annual Rental Increases Net Lease - Minimal Landlord Responsibilities Hard Corner Signalized Intersection with
More informationNATIONAL FLOOD INSURANCE PROGRAM (NFIP) SUBSTANTIAL DAMAGE/ SUBSTANTIAL IMPROVEMENT (50% RULE)
NATIONAL FLOOD INSURANCE PROGRAM (NFIP) SUBSTANTIAL DAMAGE/ SUBSTANTIAL IMPROVEMENT (50% RULE) If your home or business is located within a 100-year floodplain and it was constructed through a County Building
More informationHow to create a winning CMA
Purpose: This 3-hour course is will teach you how to create a Comparative Market Analysis (CMA) before listing a home for sale. We will show you how to research a home using the Internet, Tax Records,
More informationRenovation Financing 1
Renovation Financing 1 Renovation Financing The Win, Win, Win Scenario Presented By Lisa Marra The Marra Mortgage Group 2 What is a Renovation Loan? A renovation loan allows a borrower to secure financing
More informationMike Bowman, Inc. Preparing a Comparative Market Analysis
Preparing a Comparative Market Analysis Course Objectives: o To be able to determine Market Value of the Home o How to look up comparable properties o How to choose which comparable properties to use o
More information