Freeman & Co. LLC. Cautious Optimism. Financial Institutions Private Equity Transactions (1,2) Issue 8 Mid-Year 2013 Edition. September 2013.



Similar documents
Insurance Agents & Brokers Mergers & Acquisition Activity is Accelerating

U.S. Insurance M&A Review Stable M&A Environment Focused on Middle-Market Activity

High yield bonds. US senior loans update. begin on page 4.

IPAA Private Capital Conference Houston, Texas January 29, 2015

For more information and analysis, please see the factsheet that follows.

Mergers & Acquisitions Environment for the Battery Power Industry

The Evolving High Yield Market

HIGH DIVIDEND STOCKS IN RISING INTEREST RATE ENVIRONMENTS. September 2015

The U.S. Leveraged Loan Market Today s drivers, tomorrow s challenges. Meredith Coffey, LSTA mcoffey@lsta.org

Understanding Bank Loans: Opportunities for Diversification and Risk Reduction

Global high yield: We believe it s still offering value December 2013

SACRS Fall Conference 2013

Mark Weiss, President

High yield bonds. US senior loans update. required disclosures begin on page 4.

CREDIT UNION TRENDS REPORT

Risks and Rewards in High Yield Bonds

Sankaty Advisors, LLC

Morgan Stanley Reports Fourth Quarter and Full Year 2015:

The U.S. Leveraged Loan Market

Financial Markets and Institutions Abridged 10 th Edition

Arizona State Retirement System Investment Committee Fixed Income Asset Class Review

The Search for Yield Continues: A Re-introduction to Bank Loans

Securities Finance: Fixed Income & Repo Market Update

COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*

COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*

A case for high-yield bonds

Sankaty Advisors, LLC

SLVO Silver Shares Covered Call ETN

THE RISE OF THE LEVERAGED LOAN

The Art of the LBO. Agenda. November 2004

Diminished Liquidity in the Corporate Bond Market: Implications for Fixed Income Investors

Understanding the causes and implications of a less liquid trading environment. Executive summary

An Alternative to Fixed Rate Bonds

Navigating Rising Rates with Active, Multi-Sector Fixed Income Management

Unconstrained Fixed Income: One Asset Manager s Perspective HIMCO Webinar

Mawer Canadian Bond Fund. Interim Management Report of Fund Performance

INTRODUCTION TO BETASHARES YIELD MAXIMISER FUNDS ASX CODE: YMAX (Australian Equities) & UMAX (US Equities)

Middle Market Commercial Loans

Inside the Markets Conference Call

Priority Senior Secured Income Fund, Inc.

Balanced fund: A mutual fund with a mix of stocks and bonds. It offers safety of principal, regular income and modest growth.

Sumitomo Trust & Banking. Information Meeting on Financial Results for 1HFY2004

Introduction To Financial Markets & Investing

2015 M&A Outlook Survey Report

SUN LIFE GLOBAL INVESTMENTS (CANADA) INC.

The role of floating-rate bank loans in institutional portfolios

2013 GSAM Insurance Survey & Industry Investment Trends

Morgan Stanley Reports Full-Year and Fourth Quarter 2010:

Strategic Update. James P. Gorman, Chairman and Chief Executive Officer. January 20, 2015

NOTHING BUT THE FACTS: U.S. BOND MARKET LIQUIDITY

Bond Market Perspectives

Morgan Stanley Reports Third Quarter 2015:

The case for high yield

A GUIDE TO FLOATING RATE BANK LOANS:

ASSET MANAGER DEALS:

Preqin Special Report: Private Debt in North America

Investing in Bonds challenges and opportunities in 2015

Fixed Income Liquidity in a Rising Rate Environment

How To Understand The Stock Market

Westpac Banking Corporation

for Analysing Listed Private Equity Companies

3/22/2011. Financing an ESOP Transaction. Table of Contents. I. The Leveraged ESOP Transaction. John L. Miscione Managing Director

Asset Management Valuation Quarterly Update

Hong Kong. abc. *Employed by a non-us affiliate of HSBC Securities (USA) Inc, and is not registered/qualified pursuant to FINRA regulations


KBW Mortgage Finance Conference. June 2, 2015

The Credit Analysis Process: From In-Depth Company Research to Selecting the Right Instrument

Insurance Agents & Brokers Mergers & Acquisition Activity is Accelerating

A case for high-yield bonds

Leveraged Loan Funds: Debunking the Myths

Bank Loans vs. Global High Yield Caveat Emptor vs. Carpe Diem

The Merchant Securities FTSE 100. Hindsight II Note PRIVATE CLIENT ADVISORY

ECONOMIC AND MARKET COMMENTARY

US PE/VC Benchmark Commentary Quarter and Year Ending December 31, 2013

MORGAN STANLEY Financial Supplement - 4Q 2015 Table of Contents

Bank Loan Market Overview: Opportunities for Diversification, Risk Reduction, and Return Enhancement

Recovery in UK property to gain momentum. Recovery in UK property market to gain momentum. Research & Strategy. June Economic growth recovering

Bank Loans vs. Global High Yield Caveat Emptor vs. Carpe Diem

Industry Presentation 14 th Annual Factoring Conference San Diego, CA. Milestone Advisors, LLC. Commercial Finance Industry Overview.

L2: Alternative Asset Management and Performance Evaluation

MBA Forecast Commentary Joel Kan,

Update Presentation with Larry Holzenthaler. January 2016

FINANCIAL SERVICES TEAM

The Impact of Interest Rates on Real Estate Securities

Economic & Market Outlook

London Stock Exchange Group plc. Xavier Rolet Chief Executive. September 2010

Asset Backed Commercial Paper: A Primer

Transcription:

Issue 8 Mid-Year 213 Edition September 213 New York Inside this Issue: FIG PE Overview p. 2 Asset Management p. 3 Banks & Brokerage p. 4 Financial Technology p. 5 Specialty Finance p. 6 Business Services & Insurance p. 7 Exit Strategies p. 8 Credit Outlook p. 9 General PE Data p. 1 F & Co. Transactions p. 11 F & Co. Publications p. 12 Freeman & Co. LLC Cautious Optimism Most private equity sector pundits (including us) were calling a new normal following the financial crisis meaning prolonged modest deal activity and a lack of mega-deals compared to the boom time years of 23-27. As we finish the third full year of postcrisis life, it still seems as though everyone was correct. In the overall private equity market (all sectors), deal activity has been relatively flat since 21, with increases in certain areas (exits, recaps) offsetting decreases in others (new fundraising, large LBOs). However, when comparing 213 to the preceding three years, there are more signals of positive momentum that make us cautiously optimistic about private equity deal activity. This report covers these trends regarding private equity overall, with a particular focus on the financial services sector ( FIG ). We see the following dynamics currently shaping the market: 1. Continued improvements in credit availability, creating an increasingly positive deal environment 2. Efforts to reduce the existing capital overhang, driving an increase in sponsor-tosponsor transactions 3. Strong equity market performance, creating a favorable environment for PE exits, but not for new investments as valuations are relatively high 4. Continued ups and downs in the financial services sector, with certain sub-sectors more favorable to PE investors than others. Financial Institutions Private Equity Transactions (1,2) Indices at August 31, 213 DJIA 14,81 NASDAQ 3,59 S&P 5 1,633 FTSE 1 6,413 1-yr US T-Bond 2.75 B) tal Transaction Value ($ Tot $4 $3 $2 $1 $34.9 $3.33 154 16 $27.1 19 $9.9 5 3 25 2 15 1 5 # of Transactions USD per GBP 1.55 $- 21 211 212 1H 213 USD per Euro 1.32 Entry Exit Sponsor to Sponsor # of Transactions 1) All deal statistics in this report include closed transactions only (entry and exit transactions) 2) All data reflects global financial services deal activity for 29 PE firms which invest in financial institutions. Freeman & Co. believes this data set is representative of total activity in financial institutions PE Michael Kasper Christopher Pedone, CFA Jacob Kornreich Thomas Bashwiner Director Associate Analyst Analyst + 1 (212) 83-6164 + 1 (212) 83-6166 + 1 (212) 83-6186 + 1 (212) 83-6192 mkasper@freeman-co.com cpedone@freeman-co.com jkornreich@freeman-co.com tbashwiner@freeman-co.com

Mid Year 213 Issue Page 2 As in the past, this report is divided into three main sections: FIG PE Overview, including deal activity and entry/exit trends within private equity for financial institutions; Sub-Sector Focus, including trends in Asset Management, Banks & Brokerage, Business Services, Financial Technology, Insurance and Specialty Finance; and Current Topics, including topics important to PE investors in FIG such as the macro outlook, the general private equity environment, fundraising, credit and exit options. FIG PE Overview Overall deal value in private equity (across all sectors) was generally flat from 21-212, similar to deal activity for the financial services sector. In FIG, reported deal value has been between $3bn and $35bn per year, and was just under $1bn in 1H 213. Due to some seasonality in deal flow and some delays in deal reporting, we expect full year 213 to be approximately on par with the recent past. Deal Value by Sub-Sector Deal Value ($B) $4 $35 $34.9 $3.3 $3 $27.1 $25 $25. $2 $19.8 $15 $1 $9.9 9 $5 21 211 212 213 AM BBD BNSS FT INS SPEC F&Co. 213 Estimate 1H 213 Annualized For example, there has already been a $4.4bn sponsor-to-sponsor buyout of an insurance broker in August 213, Hellman & Friedman s purchase of Hub International from Apax Partners and Morgan Stanley s PE arm. The deal is expected to close in the second half of 213. As we will discuss later in this report, exit transactions, and sponsor-to-sponsor transactions specifically, are prevalent in our top deals lists, with exits representing eight of the top ten deals in the last 12 months ending June 213 (see table below). Top Ten FIG PE Transactions LTM (all transactions are PE entries unless otherwise noted) Rank Private Equity Firm Sector Portfolio Company 1 Buyer: Onex Capital Seller: Goldman Sachs Insurance USI Holdings Corp. 12/27/212 $2,3 2 Cerberus (partial exit) Banks & Brokerage Aozora Bank 1/21/213 $1,7 3 GTCR Specialty Finance Premium Credit Limited 11/1/212 $1,45 4 TPG Capital (partial exit) Business Services PT Bank Tabungan Pensiunan Nasional Tbk 5/1/213 $1,3 5 JC Flowers + Co. Specialty Finance Cabot Credit Management 5/15/213 $1,28 6 The Carlyle Group (exit) Business Services Open Solutions Inc. 1/14/213 $1,15 7 Buyer: Bain Capital Sellers: Oak Hill, General Atlantic Business Services Genpact Ltd. 1/25/212 $1,4 8 Buyer: TPG Capital Seller: GTCR Financial Technology Eze Software Group 4/9/213 $95 9 Buyer: CVC Capital Partners Seller: Stone Point Capital Business Services Cunningham Lindsey Group Inc 12/1/212 $93 1 The Carlyle Group (exit) Insurance China Pacific Life Insurance 1/8/213 $796 Close Date Value $MM LTM: 12 Months Ending June 3, 213 AM: Asset Management BBD: Banks & Broker-Dealers BNSS: Business Services FT: Financial Technology INS: Insurance SPEC: Specialty Finance Source: Freeman & Co.

Page 3 Sector Review: Asset Management Deal activity in the Asset Management sector in 1H 213 outpaced 1H 212 activity in terms of number of deals completed. In 1H 213, seven Asset Management deals closed, compared to just three deals over the same time period in 212. The total value of deals which closed and where deal value was disclosed, was only $128 million in 1H 213, but both 212 and 211 experienced a similar trend with the bulk of deal value closing during the third and fourth quarters. Almost 9% of annual deal value closed during 2H 211 and 2H 212. The largest asset management transaction in the past 12 months was Lee Equity Partners September 212 acquisition of Edelman Financial Group. Lee Equity Partners acquired a 54% stake in the firm from T. Rowe Price Associates and other investors for $263 million in cash. The second largest transaction was the November 212 majority sale of K2 Advisors to Franklin Templeton with consideration of $183 million. TA Associates held a minority stake in K2 Advisors since 27. Freeman & Co. acted as financial advisor to K2 Advisors in both transactions. High operating margins and free cash flow have historically attracted private equity to the Asset Management sector. However, key person risk, volatility of earnings (particularly performance fees) and high beta to the stock market have prevented the sector from becoming a mainstay of private equity funds. Unsurprisingly, pricing reflects these risks and tends to favor larger, diversified, management fee heavy managers with higher valuations. Publicly Traded Asset Management Firms: Enterprise Value / LTM EBITDA Deal Activity 25.x $3, 3 26 Enterpri ise Value to LTM EBITDA 2.x 15.x 1.x 5.x $2,5 $2, $1,5 $1, $5 12 $973 $2,371 $2,156 19 7 25 2 15 1 5 Number of Transaction ns.x $128 21 211 212 213 # of Transactions Top Deals LTM (all transactions are PE entries unless otherwise noted) Rank Private Equity Firm Portfolio Company Close Date Value $MM Transaction Type 1 Lee Equity Partners The Edelman Financial Group 9/2/212 $263 Acquisition 2 TA Associates K2 Advisors, L.L.C. 11/1/212 $183 Sale 3 Warburg Pincus Capital First Limited 11/6/212 $139 Acquisition 4 LLR, FTV Capital Good Harbor Financial 4/17/213 $75 Growth equity 5 Vulcan Capital Silvercrest Asset Management Group 6/26/213 $53 Sale: IPO 6 Lovell Minnick ClariVest Asset Management, LLC 12/26/212 not reported Sale 7 Century Capital Management BroadStreet Capital Partners 2/11/213 not reported Acquisition 8 Rosemont Foundry Partners 2/1/213 not reported Acquisition 9 Lovell Minnick Kanaly Trust 12/14/212 not reported Acquisition 1 Rosemont Lateef Investment Management 12/1/212 not reported Sale Note: private equity deals tracked in the Asset Management sector include portfolio company investments only (excludes strategic investments in investment managers at the GP level) LTM: 12 Months Ending June 3, 213 Source: CapitalIQ, Freeman & Co.

Mid Year 213 Issue Sector Review: Banks & Brokerage Page 4 Private equity deal activity for 1H 213 in the Banks & Brokerage sector exceeded all other financial institution sectors. Ten deals with a combined value over $4. billion closed during the first six months of 213, including two large sales of Asian banks by PE firms. Cerberus January sale of the Japanese commercial lending institution, Aozora Bank, was the largest deal of 1H 213. The follow-on public offering raised $1.7 billion. Aozora had seen a three-fold share price increase since the end of 28. The sale represents a growing trend in the sector s private equity activity: many firms are capitalizing on improving market conditions to exit bank deals. The Banks & Brokerage sector s second largest transaction during the last 12 months further emphasizes this theme. TPG Capital sold a portion of its stake in Indonesia s seventh-largest bank, Bank Tabungan Pensiunan Nasional (BTPN), to Sumitomo Mitsui Banking Corp. TPG had acquired a 71.6% stake in BTPN during 28. On the brokerage side, private equity firms are expected to remain a catalyst in broker-dealer consolidation. Improved economic conditions and the possibility of rising interest rates support potential positive momentum in equity sales & trading and research businesses for the first time in several years. However, trading volumes remain depressed, without any clear sign of a turnaround, creating a significant headwind for trading-oriented B-Ds. Firms are also likely to seek exits or consolidation opportunities for fixed income broker-dealers acquired in the aftermath of the financial crisis. The re-entrance of bulge bracket financial institutions into the fixed income market and the unexpected hesitancy of the United States government to expand the primary dealer list have complicated the original investment thesis in the segment. Broker-Dealer Financial Performance Deal Activity % Change 6% 5% 4% 3% 2% 1% % -1% -2% -3% $8, $7, $6, $5, $4, $3, $2, 39 $6,558 $6,67 33 $3,657 14 $4,8 45 4 35 3 25 2 15 1 Number of Transaction ns -4% Jan-1 Mar-1 May-1 Jul-1 Sep-1 Nov-1 Jan-11 Mar-11 May-11 Jul-11 Sep-11 Nov-11 Jan-12 Mar-12 May-12 Jul-12 Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 AMEX BD Index DJIA S&P 5 $1, 1 21 211 212 213 Transaction Value ($MM) Number of Transactions 5 Top Deals LTM (all transactions are PE entries unless otherwise noted) Rank Private Equity Firm Portfolio Company Close Date Value $MM Transaction Type 1 Cerberus Aozora Bank 1/21/213 $1,7 Sale: Public Offering 2 TPG Capital PT Bank Tabungan Pensiunan Nasional Tbk 5/1/213 $1,3 Sale 3 Buyers: Carlyle, Stone Point; Sellers: Lovell Minnick, Vestar Duff & Phelps, LLC 4/23/213 $669 Acquisition 4 Warburg Pincus Webster Financial Corp. 12/2/212 $21 Sale: Public Offering 5 General Atlantic XP Investimentos CCTVM S/A 2/26/213 $2 Acquisition 6 JC Flowers BTG Pactual S.A. 1/11/213 $114 Sale: Public Offering 7 Pine Brook Road, Castle Creek Community Trust Financial Corporation 12/17/212 $85 Acquisition 8 Lovell Minnick TriState Bank 8/21/212 $5 Acquisition 9 Foundation Capital, Norwest Equity Partners Motif Investing 2/28/213 $25 Venture Capital 1 Warburg Pincus Cortview Capital Securities 3/5/213 not reported Sale LTM: 12 Months Ending June 3, 213 Source: Bloomberg, Freeman & Co.

Page 5 Sector Review: Financial Technology Financial Technology is another sub-sector that has traditionally been attractive to private equity firms. Although transaction volumes have fallen, total deal value remains strong, and interest is especially high in areas with strong growth expectations. Steady evolution of technology used in both the capital markets and investment management creates opportunities for private equity firms to deploy capital and harvest gains from boom-era investments. The lack of volatility in equity markets has led to a slump in equity trading volumes since 21. During that time, tradingrelated technologies leveled off in growth or shrunk and private equity firms have taken note, making few new investments in that niche. However, fixed income trading, traditionally an asset class that has been more voice-driven than equities, has been an area of innovation. We expect new electronic trading technologies to be adopted once the competitive landscape thins and the network effect these new trading systems demand takes hold. Investment technology for the buy-side, on the other hand, has seen very significant activity in 213. The largest FinTech deal over the past 12 months was the sale of Eze Software Group out of ConvergEx to TPG Capital for almost $1 billion. This transaction monetized the front end trading systems business of ConvergEx, a leader in electronic agency equity and options execution backed by GTCR and BNY Mellon. TPG also acquired a stake in Advent Software in 1H 213, a publicly traded provider of technology services to the investment management industry further evidence of the PE firm s bullish view on the sector. A combination of these two firms would create one of the most powerful, if not the most powerful technology provider to investment managers. US Exchanges Shares Volume (1) Deal Activity (1) Electronic order book trades Number of Tra ades in Equity Shares (MM) 4 3 2 1 $4,5 $4, $3,5 $3, $2,5 $2, $1,5 $1, $5 $2,418 16 24 $3,364 $4,88 2 $1,219 6 3 2 1 Number of Transaction ns Jan 9 Jul 9 Jan 1 Jul 1 Jan 11 Jul 11 Jan 12 Jul 12 Jan 13 NASDAQ OMX NYSEEuronext (US) Top Deals LTM (all transactions are PE entries unless otherwise noted) 21 211 212 213 # of Transactions Rank Private Equity Firm Portfolio Company Close Date Value $MM Transaction Type 1 Buyer: TPG Capital; Seller: GTCR Eze Software Group 4/9/213 $95 Acquisition 2 Technology Crossover Ventures FXall 8/17/212 $68 Sale 3 TPG Capital Advent Software, Inc. 5/1/213 $19 Stake Acquisition 4 Summit Partners, Technology Crossover Ventures Liquidnet, Inc. 7/3/212 $1 Sale: Buyback 5 Insight Venture Partners SR Labs 1/9/213 $53 Venture Capital 6 FTV Capital ebaotech 1/29/213 $36 Growth equity 7 New Enterprise Associates Braintree Payment Solutions, LLC 1/17/212 $35 Venture Capital 7 Aquiline BI-SAM Technologies S.A. 7/1/212 not reported Acquisition 8 Madison Dearborn Partners EVO Payments International, LLC 1/7/213 not reported Acquisition 9 Sequoia Capital Merlin Securities, LLC 8/1/212 not reported Sale LTM: 12 Months Ending June 3, 213 Source: World Federation of Exchanges, Freeman & Co.

Mid Year 213 Issue Sector Review: Specialty Finance Page 6 The Specialty Finance sub-sector had positive momentum through the first half of 213 in terms of deal activity. We expect this trend to continue through year end, although we don t expect 211 s banner year to be eclipsed. Deal pace and total value are both trending roughly in line with 212. These companies are taking advantage of a shifting regulatory landscape and a more restrictive lending environment that has pushed some of the most active segments of commercial and consumer borrowers out of the traditional credit marketplace. Specialty Finance companies are filling the void, and are avenues for private equity firms to gain exposure to certain asset classes via these specialized originators, such as small ticket commercial credit or residential mortgages. Private equity interest is spread across several of these sub-industries. Of the top five transactions within the last 12 months, PE firms acquired an insurance premium finance company (Premium Credit Limited), a consumer debt acquirer (Cabot Credit Management) and an aircraft lessor (BBAM LLC). Other notable transactions included several consumerfocused finance companies, another consumer debt recovery provider and two consumer lenders two of which are focused on auto finance (First Investors Financial Services and White River Capital). Mortgage origination and servicing has been relatively less active than some of the other sub-industries over the last 12 months. Originations are forecasted to suffer over the next severalmonthsasrefinancevolumestrenddownwardwhile waiting for a pickup in purchase originations. Institutional buyers have been extremely active in the residential real estate market, so the linkage between mortgage origination volume and overall volumes of single family purchases is slightly weaker than it has been historically. Furthermore, higher capital requirements can drag on returns for any PE owner of a mortgage originator/servicer, which might scare off some of the firms who have generally positive views on the overall market. Securitization Proceeds Deal Activity $6 $12, $11,321 7 Issuance ($B) $4 $2 $437 121 315 1H 21 $59 98 411 2H 21 $477 141 336 1H 211 MBS $448 $452 $417 $349 169 194 176 115 234 248 254 276 ABS 2H 211 1H 212 2H 212 1H 213 Tota al Transaction Value ($MM) $1, $8, $6, $4, $2, 32 29 $3,647 22 $2,27 $1,781 9 21 211 212 213 Number of Transactions 6 5 4 3 2 1 Number of Transactions s Top Deals LTM (all transactions are PE entries unless otherwise noted) Rank Private Equity Firm Portfolio Company Close Date Value $MM Transaction Type 1 GTCR Premium Credit Limited 11/1/212 $1,45 Acquisition 2 JC Flowers Cabot Credit Management 5/15/213 $1,28 Acquisition 3 WL Ross American Home Mortgage Servicing, Inc. 12/27/212 $75 Sale 4 TPG Capital Shriram Transport Finance Co. Ltd. 2/21/213 $35 Sale 5 Onex Capital BBAM LLC 12/28/212 $165 Acquisition 6 Flexpoint Ford Jefferson Capital Systems, LLC 8/3/212 $141 Acquisition 7 Cerberus AerCap Aviation Solutions 3/26/213 $12 Sale: Public Offering 8 JAM Equity Partners RMS Reverse Mortgage Solutions 11/1/212 $12 Sale 9 Aquiline First Investors Financial Services Group 9/26/212 $1 Acquisition 1 Parthenon Capital White River Capital 2/14/213 $78 Acquisition LTM: 12 Months Ending June 3, 213 Source: Thomson Reuters, Freeman & Co.

Page 7 Sector Review: Insurance Entry vs. Exit Deals Deal Activity $9, 6 21 211 212 $5,852 $3,65 $427 $994 $2,347 $4,3 $4,377 $8, $7, $6, $5, $4, $3, $2, $1, $6,456 15 $2,774 1 $6,525 2 11 $1,135 5 4 3 2 1 Number of Transactions 213 $14 Exits/Sales Entry Investments 21 211 212 213 Number of Transactions Top Deals LTM (all transactions are PE entries unless otherwise noted) Rank Private Equity Firm Portfolio Company Close Date Value $MM Transaction Type 1 Buyer: Onex Capital; Seller: Goldman Sachs USI Holdings Corp. 12/27/212 $2,3 Acquisition 2 The Carlyle l Group China Pacific Life Insurance 1/8/213 $796 Sale: Public Offering 3 Capital Z Partners Permanent General Companies, Inc. 12/31/212 $239 Sale 4 Aquiline Equity Insurance Group Limited 4/22/213 $14 Acquisition 5 Stone Point Axis Capital Holdings Ltd. 3/31/213 $116 Sale: Buyback 6 Buyer: Stone Point; Seller: JC Flowers EnStar Group 7/1/212 $14 Stake Acquisition 7 Warburg Pincus Primerica, Inc. 2/11/213 $82 Sale: Buyback 8 Buyer: Genstar; Seller: GCP Acrisure LLC 3/1/213 not reported Acquisition 9 Genstar Confie Seguros 11/9/212 not reported Sale 1 Lightyear Cooper Gay Swett & Crawford Ltd. 1/16/213 not reported Sale Sector Review: Business Services Deal Activity by Sub-Sector (LTM) Deal Activity Information Services $37 1% Processing $3,757 79% Insurance BPO $93 2% $12, $1, $8, $6, $4, $2, $11,618 43 $8,396 36 $7,57 14 $1,662 7 5 4 3 2 1 Num mber of Transactions 21 211 212 213 Number of Transactions Top Deals LTM (all transactions are PE entries unless otherwise noted) Rank Private Equity Firm Portfolio Company Close Date Value $MM Transaction Type 1 Carlyle Group Open Solutions Inc. 1/14/213 $1,15 Sale 2 Buyer: Bain Capital; Sellers: Oak Hill, General Atlantic Genpact Ltd. 1/25/212 $1,4 Acquisition 3 Buyer: CVC Capital Partners; Seller: Stone Point Cunningham Lindsey Group Inc 12/1/212 $93 Acquisition 4 Summit Partners Ogone SA 3/26/213 $484 Sale 5 Great Hill Accelerated Payment Technologies, Inc. 1/2/212 $413 Sale 6 FTV Capital, LLR Fleet One 1/4/212 $369 Sale 7 Apax Partners mfoundry, Inc. 3/14/213 $12 Sale 8 Susquehanna Growth Equity Credit Karma, Inc. 4/2/213 $3 Venture Capital 9 Bain Capital Partners Billtrust 11/14/212 $25 Venture Capital 1 Stone Point Infoglide Software Corporation 4/1/213 $7 Sale LTM: 12 Months Ending June 3, 213 Source: Freeman & Co.

Mid Year 213 Issue Exit Strategies Page 8 PE firms have been hanging onto portfolio companies for better valuations, extending out fund lives that were started in the fundraising boom of 24-28 and essentially kicking the can down the road with the goal of improving returns. There are still a significant number of boom-era portfolio companies on the books of funds, but the exit market finally started to heat up in 213. In the financial services sector, that tide turned a year earlier where exit deal value surpassed total entry value in 212. 212 was the biggest year for exits in terms of aggregate deal value since 27. That trend has continued into 1H 213, with $7.8bn in exits compared to just $3.7bn of new investments (total entries plus exits do not equal total deal value due to investment returns and sponsor-to-sponsor transactions). But funds continue to hold a meaningful portion of their book at values below positive return levels (and especially below carry-eligible levels) due to the inflated valuations of boom-era buyouts. We have seen the sales of companies, bought immediately following the crisis at depressed valuations, pick up recently. The motivations for selling and for deploying dry powder in funds are becoming stronger, as evidenced by the significant increase in sponsor-to-sponsor transactions. Public trading multiples often provide the private equity markets with the most concrete benchmarks for deal-making. With strong recent equity markets performance over the past year, exits for PE firms are now more palatable. Exits by Year (1) Entry vs. Exit 75 # of Transactions 6 45 3 15 63 57 37 25 21 211 212 1H 213 Capital Markets Financial Strategic saction Value ($MM) Total Tran 2 211 21 1H 213 212 $3,715 $7,837 $1,17 $23,81 $21,33 $17,851 $16,226 $2,853 Entry Investments Exits/Sales Top Exits Since 29 Rank Private Equity Firm Portfolio Company Buyer Close Date Value $MM Exit Type (1) 1 Cerberus TD Auto Finance LLC TD Bank US Holding Company 4/1/211 $6,3 Strategic 2 H&F (partial), General Atlantic Emdeon Blackstone 11/2/211 $3,429 Financial 3 Madison Dearborn TransUnion LLC Advent, Goldman Sachs 4/3/212 $3,31 Financial 4 Goldman Sachs Merchant Banking USI Holdings Corp. Onex Capital 12/27/212 $2,3 Financial 5 CDP Capital, GCP Capital, H&F, New Mountain, Stone Point, Vestar Paris Re Holdings Ltd. PartnerRe 12/7/29 $1,975 Strategic 6 General Atlantic, Spectrum Equity, TCV RiskMetrics Group, Inc MSCI, Inc. 6/1/21 $1,845 Strategic 7 JC Flowers & Co. BTG Pactual S.A. IPO 4/24/212 $1,723 Capital Markets 8 Cerberus Capital Management Aozora Bank Follow-On Offering 1/21/213 $1,7 Capital Markets 9 BAML, Stone Point, Diamond Castle Alterra Max Capital Group 5/12/21 $1,494 Financial 1 H&F, JMI Equity Vertafore, Inc. TPG Capital 7/29/21 $1,4 Financial (1) Capital Markets: sale or partial sale of stake via equity capital markets (IPO or follow-on) Financial: sale or partial sale to another private equity firm Strategic: sale or partial sale to a strategic buyer Source: Thomson Reuters, Freeman & Co.

) Page 9 Credit Environment The continued improvement in global debt markets is a big positive factor for PE deal activity going forward. As PE firms expect 2%+ returns, reasonable levels of leverage are required to meet expectations. That is especially true for new investments, which are being driven to more expensive valuation levels by the appreciating public equity markets. Leverage multiples are back up to 27 levels, as debt remains historically cheap. Since the Fed signaled in June that the end to these inexpensive times is at least potentially in sight, we expect further increases in PE-related financing or refinancing in the near to medium-term. Interestingly, bank lending is still relatively muted, a stark contrast to the boom-era years of 23-27, as banks continue to right size their lending books to comply with the more conservative parameters established by both the regulators and themselves. Alternative debt providers, such as dedicated mezzanine funds, high yield bonds, collateralized loan obligations (CLOs) and bank loan funds are providing significant capacity to the market. The secondary market for loans has been particularly strong: After falling close to zero in 29, CLO issuance in particular has grown rapidly, with just $1bn in issuance globally in 211, then $5bn in 212 and an estimate of $8bn in 213, according to Bain & Company Loan mutual funds & ETFs have seen steady growth in assets under management, with fund inflows pushing total assets under management over $1bn in early 213, according to Thomson Reuters Global Debt Issuance Spread % Credit Spreads: US Govt. 1-Yr vs. IG Corp (1) 6. 5.5 5. 4.5 4. 3.5 3. 2.5 2. 1.5 1 1..5. Jan-6 Jul-6 Jan-7 Jul-7 Jan-8 Jul-8 Jan-9 (1) US Generic 1 Year Index yield versus BLP Active Investment Grade US Corporate Bond Index YTM Global Debt Issuance (Monthly Breakdown) Jul-9 Jan-1 Jul-1 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 $6, $5,745 $6 Issuance ($B) $5, $4, $3, $2, $4,922 $4,57 $3,131 $2,327 $4,422 $3,962 $3,413 $3,335 $2,34 $2,363 Issuance ($B) $5 $4 $3 $2 $188 $324 $424 $38 $333 $377 $349 $286 $288 $277 $297 $438 $271 $426 $513 $319 $431 $43 $1, $1 23 24 25 26 27 28 29 21 211 212 213 1H 2 Jan-1 2 Feb-1 2 Mar-1 Apr-1 2 May-1 2 Jun-1 2 Jul-1 2 Aug-1 2 Sep-1 2 Oct-1 2 Nov-1 2 Dec-1 2 Jan-1 3 Feb-1 3 Mar-1 3 3 Apr-1 3 May-1 3 Jun-1 Syndicated Loans HY Bonds CDOs Syndicated Loans HY Bonds CDOs Date: Closing date of transaction LTM: 12 Months Ending June 3, 213 Source: Thomson Reuters, Freeman & Co.

Mid Year 213 Issue General Private Equity Statistics Page 1 Investment Banking Fees Paid on PE Deals Fundraising $12, $1, $9,566 $9,451 1H 213 Annualized $6 $5 $534 $46 ees Paid ($MM) Fe $8, $6, $4, $2, $7,66 $3,628 $4,479 $2,96 $5,179 $3,54 $2,34 $2,576 $2,458 $1,429 $1,913 $1,71 $1,58 $931 $971 $694 $889 $324 21 211 212 1H 213 Funds Rai sed ($B) $4 $3 $2 $1 $365 $264 $172 $181 $78 27 28 29 21 211 212 1H 213 Buyouts Financing Exits Portfolio Company Activity PE Buyouts by Deal Size (1) PE Early/Seed Mezz/Distressed FoF Secondary Portfolio Company Activity by Deal Type 7 6 actions # of Transa 6 5 4 3 2 53 54 378 195 283 239 actions # of Transa 5 4 3 2 498 414 433 392 421 392 143 1 27 28 29 21 211 212 1H 213 45 1 128 84 41 29 15 21 211 212 1H 213 <$1mm $1mm-$25mm $25 $25mm-$5mm $5 $5mm-$1bn $1b $1bn+ Divestitures Acquisitions iti (1)Includes deals with disclosed deal value only FIG Buyouts as % of Total Buyouts FIG Investment Banking Fees as % of Total FIG % of Total Buyout Deal Value 22.5% 2.% 17.5% 15.% 12.5% 1.% 7.5% 5.% 2.5%.% 8.9% 14.2% 2.9% Spike due to bank rescues 7.2% 4.7% 7.2% 6.6% 27 28 29 21 211 212 1H 213 g Fees of Total Global Investment Banking % 1% 9% 8% 7% 6% 5% 4% 3% 2% 1% % 27 28 29 21 211 212 1H 213 FIG General Industrial Tech/Media/Telecom All other industries LTM: 12 Months Ending June 3, 213 Source: Thomson Reuters, Freeman & Co.

Page 11 Select Freeman & Co. Private Equity Activity $3.3 billion AUM $3. billion AUM $9.3 billion AUM (1) (1) a wholly owned subsidiary of a subsidiary of c entered a strategic alliance with has acquired a minority interest in has sold a majority interest to has been acquired by Financial i advisor di to the Altegris management team Financial advisor to PlanMember February 213 Exclusive financial advisor to Eagle December 212 Financial advisor to K2 Advisors November 212 (2) (2) The Institutional Sales & Trading Business of $4 million investment has been acquired by has been acquired by has raised $225,, from led investor group has acquired Financial advisor to Peachtree Settlement Funding July 211 Financial advisor to Braver Stern Securities LLC June 211 Financial advisor to CRT Capital Group, LLC August 21 Financial advisor to Security Benefit July 21 $32,, $5 Million investment in NYSE Alternext: HNB by has sold a minority interest to has been recapitalized and received a growth equity investment from has received a $32,, investment from an Investor Group MatlinPatterson Global Opportunities Partners II, L.P. c Co manager for Herald National Bank March 21 Fairness Opinion for Broadpoint s Board of Directors 28 Financial advisor to Leerink Swann & Company July 27 Financial advisor to ESP Technologies, LLC May 27 $5.5 5 billion AUM $1.7 billion AUM (1) have merged its holding company has acquired has sold a minority interest to to form c and c have been acquired by Financial advisor to K2 Advisors LLC April 27 Financial advisor to GTCR October 26 Financial advisor to Ursa Capital September 26 Financial advisor to Citigroup Inc. August 24 (1) Private Equity exit (2) Private Equity-backed transaction

Recent Publications by Freeman & Co. Uncertainty Abounds (September 212) Another New Normal (September 211) Show Me the Money (September 21) Waiting for the Turn (September 29) Where Have You Gone LBO? (September 28) The Stampede Rumbles On (September 27) Insurance Mixed Messaging on Market Momentum (January 213) Harder Markets Ahead (June 212) Where Do We Go From Here (January 212) The Marriage of the Decade (July 211) Damned if You Don t (January 211) Specialty Finance & Assets Rebirth of the Mortgage Industry (March 213) There are Still Riches in Niches (September 212) The Spotlight is on Shadow Banking (May 212) Low Interest Rates Issues and Opportunities (February 212) Asset Management Reports Changes Ahead (May 213) The Roller Ride Coaster Continues (August 212) The Year that Wasn t (December 211) Slowly but Surely Coming Back (January 211) Slogging through the Mud (September 21) Putting the Pieces Back Together (April 21) Financial Technology Focus Steady as she Goes (October 212) Who is Buying (or Not Buying) What (December 211) Convergence: Servicing the Trader, PM and Back Office (April 211) Out of the Frying Pan and into Regulatory Reform (September 21) SecuritiesIndustry t Reports Consolidation as a Recipe for Growth (June 213) Light Through the Trees (June 212) Post-Crisis: A Rapidly Changing Environment (October 211) Filling the Void in the Middle Market (January 211) Securities at Major Inflection Point (March 29) Freeman & Co. LLC Independent Financial Services Advice 645 Fifth Avenue 9 th Floor New York, NY 122 Tel: +1 212 83 6161 Fax: +1 212 265 4998