Crimp N Trails Outdoors Business Plan



Similar documents
COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*

COMPARISON OF FIXED & VARIABLE RATES (25 YEARS) CHARTERED BANK ADMINISTERED INTEREST RATES - PRIME BUSINESS*

AT&T Global Network Client for Windows Product Support Matrix January 29, 2015

Analysis One Code Desc. Transaction Amount. Fiscal Period

Business Plan. Your Business Name

BRILLIANT CLEANING SERVICE

BUSINESS PLAN: SHANNON LOWERY ERIN FAIGHT CHRISTINA RULLO ALEC ROBERTSON

Start Your. Business Business Plan

Enhanced Vessel Traffic Management System Booking Slots Available and Vessels Booked per Day From 12-JAN-2016 To 30-JUN-2017

Case 2:08-cv ABC-E Document 1-4 Filed 04/15/2008 Page 1 of 138. Exhibit 8

P/T 2B: 2 nd Half of Term (8 weeks) Start: 24-AUG-2015 End: 18-OCT-2015 Start: 19-OCT-2015 End: 13-DEC-2015

Media Planning. Marketing Communications 2002

Neo Consulting. Neo Consulting 123 Business Street Orlando, FL

Impacts of Government Jobs in Lake County Oregon

Business Name. Student Entrepreneur Name. Template provided by NFTE

BUSINESS LOAN APPLICATION

Business Plan Booklet

Department of Public Welfare (DPW)

BUSINESS PLAN GUIDE. Send completed business plans to:

Request for Proposal Campus Master Planning Consultant

W I S C O N S I N R E A L T O R S A S S O C I A T I O N Media Kit

P/T 2B: 2 nd Half of Term (8 weeks) Start: 25-AUG-2014 End: 19-OCT-2014 Start: 20-OCT-2014 End: 14-DEC-2014

P/T 2B: 2 nd Half of Term (8 weeks) Start: 26-AUG-2013 End: 20-OCT-2013 Start: 21-OCT-2013 End: 15-DEC-2013

South Eastern Economic Development SEED Corporation

The Value of a Home. RCIO Monthly Market Advisor

Need to know finance

Assessment Questions

CHAPTER 8. Reporting and Analyzing Receivables ANSWERS TO QUESTIONS

Measuring and Monitoring Customer Experience

Application Process: There is a two-stage application process, which includes a Conditional Approval and then a Final Application package.

Detailed guidance for employers

BUSINESS PLAN TEMPLATE MANUFACTURING

Ashley Institute of Training Schedule of VET Tuition Fees 2015

Before You Start a Business A Basic Checklist

HOW MUCH INVENTORY DO YOU NEED? Presented By: Tracy Moffatt AGM Education Team K&K Consulting

Financial Statement Consolidation

Components Of A Business Plan

Business Plan for. Michael Kane Unit 2A-3435 Main Street, Oakville, Ontario L6L 2V7

Merchandising Operations

METRICS THAT MATTER VALUATION & TRANSITION FUNDAMENTALS FOR BUYERS AND SELLERS

Easter Seals Central Texas Programs Outcome Profiles Monthly and Year to Date FY % 87% 80% 80% 84% 84% 83%

visit UK Marketing Opportunities 2013 Everything you need to plan your trip in 2013 Visit the USA Visit USA Online Visitusa.org.uk

CENTERPOINT ENERGY TEXARKANA SERVICE AREA GAS SUPPLY RATE (GSR) JULY Small Commercial Service (SCS-1) GSR

Project Cash Flow 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000. Investor and Developer Cash 1,000, ,000. Sep-00. Sep-99. Dec-99.

BCOE Payroll Calendar. Monday Tuesday Wednesday Thursday Friday Jun Jul Full Force Calc

Using INZight for Time series analysis. A step-by-step guide.

Cambridge International Examinations Cambridge International General Certificate of Secondary Education

LIFE HOUSEKEEPING BUSINESS PLAN. Angus Wither

COMPARISON OF MARKETING STRATEGIES FOR WOOD IN SMALL FOREST COMPANIES AND FAMILY BUSINESSES IN PORTLAND, OR - USA

Consumer ID Theft Total Costs

1. Introduction. 2. User Instructions. 2.1 Set-up

Learning Objectives: Quick answer key: Question # Multiple Choice True/False

The table below shows Capita Asset Services forecast of the expected movement in medium term interest rates:

Business Planning. Agent Business Plan 2007

Botanic Marketing Plan Mouna MAACHE, Anne JACQUINOT, Sophie FILIP

SEO Presentation. Asenyo Inc.

NATIONAL CREDIT UNION SHARE INSURANCE FUND

Training Manual: The Basics of Financing Agriculture

Tax Return Questionnaire Tax Year

the market or industry trends changes whether the industry is growing

A guide to using the business plan template

Creating a Hospital Based Bedside Delivery Program to Enhance the Patient Experience at Cleveland Clinic s Community Hospitals

Housing Price Forecasts, Illinois and Chicago MSA

The Impact of Medicare Part D on the Percent Gross Margin Earned by Texas Independent Pharmacies for Dual Eligible Beneficiary Claims

3 rd Party Solar Sales April 2012

Travis Perkins plc. Financial Results 6 months ended 30 June 2006

Health Insurance Exchange Finance Work Group Meeting August 22, 2012 Wakely Consulting Model Table Summaries - Updated

Basic Business Plan Outline

A Resource for Free-standing Mathematics Units. Data Sheet 1

Business Plan Workbook

Kevin Kowalski Vice President, Crowne Plaza Brand

IBH continued to struggle with four critical areas of special focus:

Accounting for a Merchandising Business

Shape Up Your Spending

Are you prepared to make the decisions that matter most? Decision making in retail

Business Planning Worksheets

Start Your. Business Plan

LeSueur, Jeff. Marketing Automation: Practical Steps to More Effective Direct Marketing. Copyright 2007, SAS Institute Inc., Cary, North Carolina,

Accounting for a Merchandising Business

Business Plan Example. 31 July 2020

Tom Serwatka, Business Advisor MV Small Business Development Center SUNY Institute of Technology

UNDERSTANDING WHERE YOU STAND. A Simple Guide to Your Company s Financial Statements

ANSWERS TO QUESTIONS

Demand forecasting & Aggregate planning in a Supply chain. Session Speaker Prof.P.S.Satish

Business Name. Table of Contents. Entrepreneur(s) name: Course: LCA VPG Enterprise 1. Date: 1 st May Business Plan / Enterprise Task Report

Architectural Services Data Summary March 2011

INVENTORY IS YOUR RETAIL HEART Is it healthy? Paul Erickson RMSA Retail Solutions

RBC Insurance Fetes Online Auto/Home Insurance Growth

6 Units - Clearwater

Brammer Invend TM. > Convenience & simplicity > Reduce consumption > Lower inventory costs > Improve productivity. 28 th July 2015

Transcription:

Crimp N Trails Outdoors Business Plan Owner: Michael Kahn Crimp N Trails Outdoors 1234 Outdoor Store Rd. Cullowhee, NC 28723 (828) 688-3667 (OUTDOOR) CrimpNTrails@email.com 1

Table of Contents Executive Summary Purpose/Mission Statement Goals and Objectives Products and Services Industry Analysis Target Market Competition SWOT Analysis Legal Form of Ownership Marketing Plan Summary of Operations Startup Expenses Capitalization Projected Income Statement/Budget- 1 st Year Projected Income Statement/Budget- 2nd Year Works Cited 3 4 4 5 6 6 7 8 9 9 10 12 13 14 2

Executive Summary Crimp N Trails Outdoors will be a specialty outdoors store located in Cullowhee, NC. I, Michael Kahn, will be the prospective owner of the business and will be in charge of its operation. The focus of my store will be to offer climbers and hikers/backpackers in the area the equipment they need to enjoy their outdoor adventures. The products that the store offers will be of high quality and will be moderately priced. Crimp N Trails Outdoors will also offer a wide variety of trips and seminars that relate to climbing and hiking/backpacking. The store will mainly attract WCU students, but will also cater to the need of the surrounding community and to the many visitors of the WNC area. Crimp N Trails Outdoors will be very customer oriented, offering them a wide variety of product lines to ensure that the customer s need is met on an individual basis and having a 100% satisfaction guarantee on every product in the store. Since the outdoor retail industry is a growing on, Crimp N Trails Outdoors will have a high probability for success. 3

Purpose/Mission Statement The purpose of starting this business is for fellow climbers and backpackers. Crimp N Trails Outdoors feels it is important for the people who share our love of the outdoors to have a specific store that provides merchandise and information involved in their interests and activities. Goals and Objectives Our short and long term goals include: Become a profitable outdoor specialties store Become an established climbing and hiking/backpacking gear retail store in the Western North Carolina area Create a website that sales our specialty products and gives information about our services Expand and open another Crimp N Trails Outdoors store in another area that is in need of an outdoors specialty store 4

Products and Services The products Crimp N Trails Outdoors will sell for climbers are: men and women s climbing shoes, crash pads, holds, tape, chalk, chalk bags, cams, carabineers, webbing, top ropes, and trad/sport ropes. For hiking and backpacking the store will sell backpacks, sleeping bags, sleeping pads, cooking equipment, tents, water purification equipment, canteens, hiking boots, backpacking boots, Chacos, camping food, stoves, and lights. There will also be a book/magazine section with topics relating to our products. There will be a large variety of each of the items listed above to better suit the customers on an individual basis. The products the store will offer will be moderately priced with the main focus being quality. Different services the store will offer are: group climbing trips, climbing safety seminars, various types of technique seminars. For hiking and backpacking Crimp N Trails Outdoors will offer group trips ranging from afternoon trips to weeklong trips, Leave No Trace courses, safety/survival courses, and backcountry cooking seminars. It is important to me that our customers are satisfied with what my store has to offer. Crimp N Trails Outdoors will stand behind it s products with a 100% satisfaction guarantee, which means that we will exchange or refund any product that the customer is not happy with. We want customer service to be the main selling point for our business. 5

Industry Analysis The outdoor industry is a growing industry due to the increased interest in recreation among the population. 81% of outdoor retailers reported that revenue was up compared to 5 years ago, with an average growth of 32% (Townley). This shows that the outdoor industry is a growing one. Specialty stores in this industry, such as Crimp N Trails Outdoors, face more challenges than retailers that offer a broad range of products. This is due to the leverage of the buyer. The leverage shifted from the seller to the buyer because of the Internet. Smaller outdoor retail stores have the advantage over larger stores. The retail stores that had less than $1 million in revenue averaged lower business expenses, 36%, than those larger retailers who had over $2 million in revenue, 41% (Townley). Also, the smaller specialty stores have a more loyal customer base than the larger retail stores. It is important in this industry to be customer oriented to build customer loyalty and get customers to return. Most customers in this industry are more concerned with quality than price, which makes product selection a key element for Crimp N Trails Outdoors. Target Market Crimp N Trails Outdoors will operate in Cullowhee, NC mainly targeting male and female young adults, aged 18-35, in the WNC area. Western Carolina University will be very close to the store. WCU s students will be the majority of Crimp N Trails Outdoors customers. WCU being one of North Carolina s fastest growing university, 6

provides ample opportunity for Crimp N Trails Outdoors growth and profitability. The area is also often visited for the areas outdoor opportunities, providing the store with a larger market. Crimp N Trails outdoors will also target the surrounding communities in Jackson county. Competition There is only one local outdoor store that will be near Crimp N Trails Outdoors is Black Rock Outdoor Co. in Sylva, NC. Black Rock is not a specialty store and they have very selective product options. They carry a general selection of outdoor gear whereas Crimp N Trails Outdoors will carry a wide variety of products, but only in a few recreational areas such as climbing and backpacking. Crimp N Trails Outdoors will have a competitive advantage over the local competition because it will be the closest store to Western Carolina University. REI is large Co- Op that will also be a competitor to Crimp N Trails Outdoors. The nearest REI is about an hour drive to Asheville, NC. REI is a chain of stores all across the nation that sells a wide variety of outdoor gear and has a large customer base. REI s advantage is that it already has a large customer base and because of its size they have considerable buying power enabling them to maximize profits. One disadvantage to REI is their high prices. Since Crimp N Trails Outdoors is going to have moderate prices and high quality goods then it will have a local advantage over them, meaning that students and other residents in the Cullowhee area will find it cheaper to shop at my store. 7

The Internet is also going to be a large competitor to Crimp N Trials Outdoors. The Internet is a big competitor because consumers can find very cheap products online. The problem with the Internet is that the consumer cannot see the physical product when purchasing. This is an advantage to Crimp N Trails Outdoors because consumers will be focused on the quality of the product and will want to see a physical product. SWOT Analysis Strengths: Nearest Outdoor store to WCU 100% Satisfaction Guarantee Close to an abundance of WNC attractions Quality Products Knowledgeable staff Unique outdoor adventures Specialty store Weaknesses: Lack of buying power Smaller competitor Bad economy Limited funds Limited facilities Lack of Managerial depth Small starting customer base Opportunities: Possibility to be leading outdoor store in WNC Possibility of opening a new store in another area Creating an online store to reach more consumers As economy recovers, consumers will have more expendable income Increased product line Threats: Internet competition Poor economy Debt Local competition Slow summer months due to college schedule Changing buyer wants and needs 8

Legal Form of Ownership Crimp N Trails Outdoors will be a Limited Liability Company (LLC). I feel this is the best form of ownership for our business because my personal assets are protected, the business will be taxed as a sole proprietorship, and we can choose how we want our company to be run. The main reason I want Crimp N Trails Outdoors to utilize an LLC is because my personal assets are protected. Marketing Plan I plan to advertise Crimp N Trails Outdoors in several different ways. I will advertise in an array of outdoor magazines, specifically in magazines for climbers and backpackers. I will also advertise on websites specific to our products. Since the business is close to a college campus we can post flyers to spread the word about our store and its services. I can also use local newspapers and magazines, which would be a cheaper alternative to the more major magazines. Our company will also sponsor the WCU Climbing team. It would also be in the interest of Crimp N Trails Outdoors and Base Camp Cullowhee to work together to form trips, which also promotes the business. 9

Summary of Operations Crimp N Trails Outdoors will operate as a LLC because of its ease of formation, low costs of formation, lower taxes, and the protection of personal assets. The facilities will include a 4500 square foot store, parking lot, and a storage space behind the store. Crimp N Trail Outdoors will offer high quality products with professional assistance to customers. Products will be acquired directly from the manufacturer of the specialty product. Although Crimp N Trails outdoors will not have the buying power of a large outdoor store, some products can be bought in bulk to reduce the price of the product to the customer. Staff will be hired according to their experience in the two different product areas (climbing and hiking/backpacking) and their ability to provide the customer with personal and professional assistance. I personally will be in charge of all operations concerning the business. I plan to hire two full time specialists, each in charge of their specialty area (climbing or hiking/backpacking). I will start each of these specialists on a salary of $30,000/yr. I also plan to hire four part time employees, most likely college students, to help these two specialists. Each of these part time workers will work around 20 hours a week at a wage of $8/hr. I will set my starting salary at $20,000/yr to save the business expenses to ensure it will be a successful venture. 10

Startup Expenses Startup Expenses include: Real Estate and 4500 sq. ft. building Inventory Equipment Advertising Contingencies (20%) Total $150,000 $50,000 $12,000 $5,000 $43,400 $260,400 Capitalization Crimp N Trails Outdoors will need $260,400 to begin operation. I, the owner will provide $50,000 of personal savings. Another $50,000 will be attained as a loan from family members. The remaining $160,400 will be attained in the form of a loan from the Small Business Association (SBA). The loan will be financed for a 15- year period. With interest, this comes out to be around a $12,000/yr payment.

Projected Income Statement/Budget- 1 st Year Crimp N' Trails Outdoors Fiscal Year Begins Jun-10 Jun- 10 Jul-10 Aug- 10 Sep- 10 Oct-10 Nov- 10 Dec- 10 Jan- Feb- Mar- Apr- May- YEARLY Revenue (Sales) Climbing Gear 4,000 4,000 6,000 8,000 10,000 14,000 16,000 10,000,000 12,000 13,000 14,000 122,000 Hiking/Backpacking 5,000 5,000 7,000 9,000,000 15,000 17,000,000 12,000 13,000 14,000 15,000 134,000 Trips/Seminars/Books/M 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 42,000 aps Total Revenue (Sales) 12,500 12,500 16,500 20,500 24,500 32,500 36,500 24,500 26,500 28,500 30,500 32,500 298,000 Cost of Sales Climbing Gear Inventory 2,000 2,000 3,000 4,000 5,000 7,000 8,000 5,000 5,500 6,000 6,500 7,000 61,000 Hiking/Backpacking 2,500 2,500 3,500 4,500 5,500 7,500 8,500 5,500 6,000 6,500 7,000 7,500 67,000 Inventory Trips/Seminars/Books/M 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 12,000 aps Expenses Total Cost of Sales 5,500 5,500 7,500 9,500,500 15,500 17,500,500 12,500 13,500 14,500 15,500 140,000 Gross Profit 7,000 7,000 9,000,000 13,000 17,000 19,000 13,000 14,000 15,000 16,000 17,000 158,000 Expenses Salary/Payroll expenses 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 3,280 Accounting and legal 500 500 500 500 500 500 500 500 500 500 500 500 6,000 Loan Payments 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 18,000 Utilities 600 600 600 600 600 600 600 600 600 600 600 600 7,200 Insurance 350 350 350 350 350 350 350 350 350 350 350 350 4,200 Advertising 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 12,000 Total Expenses 13,390 13,390 13,390 13,390 13,390 13,390 13,390 13,390 13,390 13,390 13,390 13,390 160,680 Net Profit -6,390-6,390-4,390-2,390-390 3,610 5,610-390 610 1,610 2,610 3,610-2,680 12

Projected Income Statement/Budget- 2nd Year Crimp N' Trails Outdoors Fiscal Year Begins Jun- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan- 12 Feb- 12 Mar- 12 Apr- 12 May- 12 YEARLY Revenue (Sales) Climbing Gear 8,000 8,000 12,000 14,000 16,000 17,000 19,000 14,000 14,000 15,000 16,000 17,000 170,000 Hiking/Backpacking 9,000 9,000 13,000 15,000 17,000 18,000 20,000 15,000 15,000 16,000 17,000 18,000 182,000 Trips/Seminars/Books/M 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 42,000 aps Total Revenue (Sales) 20,500 20,500 28,500 32,500 36,500 38,500 42,500 32,500 32,500 34,500 36,500 38,500 394,000 Cost of Sales Climbing Gear Inventory 4,000 4,000 6,000 7,000 8,000 8,500 9,500 7,000 7,000 7,500 8,000 8,500 85,000 Hiking/Backpacking 4,500 4,500 6,500 7,500 8,500 9,000 10,000 7,500 7,500 8,000 8,500 9,000 91,000 Inventory Trips/Seminars/Books/M 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 12,000 aps Expenses Total Cost of Sales 9,500 9,500 13,500 15,500 17,500 18,500 20,500 15,500 15,500 16,500 17,500 18,500 188,000 Gross Profit,000,000 15,000 17,000 19,000 20,000 22,000 17,000 17,000 18,000 19,000 20,000 206,000 Expenses Salary/Payroll expenses 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 9,440 3,280 Accounting and legal 500 500 500 500 500 500 500 500 500 500 500 500 6,000 Loan Payments 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 24,000 Utilities 600 600 600 600 600 600 600 600 600 600 600 600 7,200 Insurance 350 350 350 350 350 350 350 350 350 350 350 350 4,200 Advertising 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 24,000 Total Expenses 14,890 14,890 14,890 14,890 14,890 14,890 14,890 14,890 14,890 14,890 14,890 14,890 178,680 Net Profit -3,890-3,890 0 2,0 4,0 5,0 7,0 2,0 2,0 3,0 4,0 5,0 27,320 13

Works Cited Townley, Jay. "Outdoor Specialty Retailer Operational Report." Outdoor Industry Association. 28 Jan. 2007. Outdoor Industry Association. 20 Apr. 2009 <http://www.outdoorindustry.org>. 14