Office of Personnel Management Retirement and Insurance Service 1920 1954 1959 1986 Federal Employee Benefit Programs FINANCIAL MANAGEMENT LETTER Number: F-98-07 Date: October 19, 1998 Subject: 1998 Cost Factors for Pension and Other Retirement Benefits Expenses As required by Statement of Federal Financial Standards No. 5 (SFFAS-5) -- Liabilities of the Federal Government we are providing you with the costs factors for the Federal civilian benefit programs. These factors will enable you to determine your service costs for pensions and other retirement benefits (ORB), as they relate to the Civil Service Retirement System (CSRS), Federal Employees Retirement System (FERS), Federal Employees Health Benefits Program (FEHB) and Federal Employees Group Life Insurance Program (FEGLI). CIVIL SERVICE RETIREMENT SYSTEM PENSIONS Service Cost represents an estimate of the amount of funds which, if accumulated annually and invested over the careers of covered employees, will be enough to pay their future benefits. For most regular CSRS covered employees, the service cost is 24.2 percent of basic pay 1. Since this exceeds the 14 percent of basic pay that is contributed by and for covered employees, the CSRS is less than fully funded. Employing agencies must recognize the difference between the service cost and the contributions by and for their employees as an imputed financing source. 1 See CSRS/FERS Handbook, Section 30A1.1-2 for definition of basic pay.
Attachment A presents the 1998 cost factors for all categories of CSRS coverage, expressed as a percentage of basic pay. Please note that the 1998 cost factor for regular coverage, under which the vast majority of employees are covered, is 24.2 percent of basic pay, the same as the 1997 factor. FEDERAL EMPLOYEES RETIREMENT SYSTEM Unlike the CSRS, FERS is a fully funded retirement plan. That is, the cost of FERS is financed completely by contributions made by and for covered employees. As a consequence, no imputed financing sources are necessary for FERS. The 1998 cost factors for FERS are presented as Attachment B. CALCULATION OF IMPUTED FINANCING FOR PENSIONS To determine the amount of imputed financing you must recognize for the CSRS and FERS, follow these steps: 1. Determine the basic pay of covered employees in each category of CSRS and FERS coverage. 2. Multiply the basic pay for each category of covered employee by the associated cost factor. 3. Compute the grand total of each of the individual calculations in step 2 for both CSRS and FERS -- this is your service cost. 4. Subtract, from the amount derived in step 3, the total contributions by and for all employees covered by CSRS and FERS. This is your imputed financing. For your information, Attachment C is a comprehensive illustration provided by the Financial Management Service of the entries needed to record pension cost. ILLUSTRATION: CALCULATION OF IMPUTED FINANCING FOR PENSIONS Agency XYZ as regular CSRS employees, who earn total basic pay of $500,000, and regular FERS employees, who earn basic pay of $250,000. Contributions by and for these employees during 1998 were $106,300, computed as follows:
A B C D E F Annual Gross Basic Pay Employee Withholding Rate (%) Agency Contributio n Rate (%) Employee Deductions [A*B] Employer Contribution s [A*C] Total Contribution s [D+E] CSRS $500,000 7.00 8.51 $35,000 $42,550 $77,550 FERS $250,000.80 10.7 $2,000 $26,750 $28,750 TOTAL $37,000 $69,300 $106,300 After it receives the cost factors, the agency computes its imputed financing cost as $43,450, as follows: A B C D E Annual Basic Pay Cost Factor (%) Service Cost [A*B] Total Annual Contributions Imputed Financing [C - D] CSRS $500,000 24.2 $121,000 $77,550 $43,450 FERS $250,000 11.5 $28,750 $28,750 $0 TOTAL $149,750 $106,300 $43,450 OTHER RETIREMENT BENEFITS HEALTH BENEFITS We have computed the cost factor you need to determine your cost for postretirement health benefits. The cost factor for 1998 is $2,529 per employee enrolled in the FEHB. Since neither your agency nor your employees make any contributions for postretirement health benefits, the entire service cost must be recognized as an imputed cost. To determine your service cost, perform the following steps: 1. Determine enrollment in the FEHB at three points in time: October 1, 1997; March 31, 1998; and September 30, 1998. 2. Multiply the October 1, 1997 enrollment by one; the March 31, 1998
enrollment by two; and the September 30, 1998 enrollment by one. 3. Calculate the grand total of each of the individual computations in step 2. 4. Divide the total in Step 3 by four this is your computed FEHB enrollment. 5. Multiply the computed FEHB enrollment by the FEHB cost factor this is your service cost. ILLUSTRATION: CALCULATION OF IMPUTED FINANCING FOR HEALTH BENEFITS 10/1/97 3/31/98 9/30/98 Enrollment 70 66 60 Multiplier 1 2 1 Product 70 132 60 Total 262 Divide Total by 4 = COMPUTED ENROLLMENT 65.5 Cost Factor $2,529 SERVICE COST = Computed Enrollment * Cost Factor $165,650 OTHER RETIREMENT BENEFITS LIFE INSURANCE The 1998 cost factor for FEGLI is the same as in 1997, that is,.02 percent of basic pay. You would use this cost factor to determine your imputed financing cost. ILLUSTRATION: CALCULATION OF IMPUTED FINANCING FOR LIFE INSURANCE You will recall that the employees in Agency XYZ above earned a total basic pay of $750,000. The agency would determine its imputed financing cost for post-retirement life insurance by multiplying this total basic pay by the cost factor of.02 percent. The cost would be $150 [$750,000 *.0002]. ASSURANCE FOR AUDITORS The cost factors (service costs) for regular CSRS and FERS coverage were disclosed in
the footnotes accompanying the 1997 Retirement Program financial statements. The financial statements were audited by the independent public accounting firm of KPMG Peat Marwick (KPMG), which issued an unqualified opinion on them. As the cost factors for regular CSRS and FERS employees (the vast majority) did not change for 1998, we believe your auditors can rely upon their validity. INQUIRIES If you have any questions about the cost factors or the manner in which they were computed, please contact the Financial Policy Staff on 202-606-0606 or email us at finance@opm.gov. If your questions concern the accounting entries in Attachment C, they should be referred to the Financial Management Service on 202-874-6308. Robert A. Yuran, Chief Financial Policy Staff Retirement and Insurance Service Attachments (3)
Attachment A COST FACTORS - CSRS CATEGORY 1998 COST FACTOR (%) Regular 24.2 Regular offset 2 19.3 Law enforcement officers 40.0 Law enforcement officers - offset 2 36.2 Air traffic controllers 31.9 Air traffic controllers - offset 2 28.2 Members of Congress 29.3 Members of Congress - offset 2 27.0 Congressional employees 32.5 Congressional employees - offset 2 27.8 2 Offset employees contribute a percentage of basic pay equal to the full CSRS contribution rate for their category of coverage minus the OASDI tax rate. When total basic pay reaches the Social Security maximum taxable wage, the withholding rate reverts to the full CSRS withholding rate.
Attachment B COST FACTORS - FERS CATEGORY FERS COST FACTOR (%) Regular 11.5 Law enforcement officers 24.6 Air traffic controllers 23.1 Members of Congress 16.5 Congressional employees 16.7 Military reserve technicians 11.9
Attachment C PENSION COST ENTRIES [Provided by the Financial Management Service] SCENARIO An agency has one employee, who makes $26,000 per year of basic pay or $1,000 per pay period. Since he is a regular CSRS employee, he contributes 7% of his salary to the Civil Service Retirement and Disability Fund and the agency contributes 8.51%. For the sake of simplicity, the only deduction made from the employee s salary is his contributions to the CSRS. Entries to record payroll expense and the employer s portion of pension expense for contributions are made biweekly. ACCRUAL ENTRY Biweekly entries to record accrued payroll and contributions are, as follows [entries are coded as N or G for elimination purposes on the Consolidated Financial Statements]: 6100N Operating/Program Expense (payroll) 1,000 6400G Benefit Program Expense (6100G may also be used) 85 2210N Accrued Funded Payroll & Benefits (employee pay, net) 930 2210N Accrued Funded Payroll & Benefits (employee contribution) 70 2210G Accrued Funded Payroll & Benefits (employer contribution) 85 CASH ENTRY When the employee is paid, the entries are as follows: 2210N Accrued Funded Payroll & Benefits (employee pay, net) 930 2210N Accrued Funded Payroll & Benefits (employee contribution) 70 2210G Accrued Funded Payroll & Benefits (employer contribution) 85 1010 Fund Balance with Treasury 1,085 - - and, if paid from an appropriation 3100 Unexpended Appropriations 1,085 5700 Appropriations Used 1,085 Note: If the fiscal year-end falls in the middle of a pay period, an expense for the closing fiscal year must be accrued. This accrual must be reversed at the beginning of the new year.
IMPUTED FINANCING ENTRY At fiscal year-end, the entry to record cost that will be covered by imputed financing is calculated. $6,292 [24.2% of $26,000] is the service cost of CSRS for this year. Employees have contributed 7% or $1,820 for the year and the agency has contributed another 8.51% or $2,213. $2,259 [$6,292 - $1,820 -$2,213] of additional cost will be financed by an imputed financing source. For FY 1998 reporting, the SGL Board implemented an Imputed Financing Sources account. The entry will be: 6400G Benefit Program Expense 2,259 or 6100G Operating Expenses/Program Costs 5780 Imputed Financing Sources ( G by definition) 2,259 For FY 1999 reporting, the SGL Board has voted to implement an Imputed Cost account and delete account 6400. The entry will be: 6730 Imputed Cost ( G by definition) 2,259 5780 Imputed Financing Sources ( G by definition) 2,259