PRELIMINARY RESULTS YEAR ENDED 31 DECEMBER 2012 21 FEBRUARY 2013

Similar documents
INTERIM RESULTS HALF YEAR ENDED 30 JUNE 2013

1,053.3m m. 8.9p. financial highlights. Net revenue (1) ( million) 1,053.3m +7.4% Operating profit (1)(2) ( million) 206.1m +8.

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2011

Q3 2015: TRADING IN LINE WITH OUR EXPECTATIONS STRATEGY IMPLEMENTATION UNDERWAY

Strong underlying growth in all major divisions. Very strong growth in Coral.co.uk actives 70% ahead and gross profit 134% ahead

THE HOME OF BETTING William Hill PLC corporate presentation September 2015

Strong Online and Multichannel Growth. 567k first time depositors, up 28% on last year, with Coral Connect sign-ups now over 210k

Annual report and accounts Making Ladbrokes Favourite

Introduction. Financial Performance. Divisional Review. Outlook

FOR THE SIXTEEN WEEKS ENDED 17 JANUARY Strong Online and Multichannel Growth

Introduction Ian Burke, chairman and chief executive. Review of financial results Clive Jennings, finance director

Strong underlying growth but football results impact margins

Introduction. Strong growth continues. Implementing the strategy H2 Group revenue H1 Group revenue

Gala Coral Group Limited. Interim results for the twenty-eight week period ended 9 April Registered Number:

GALA CORAL GROUP RESULTS FOR THE 16 WEEKS ENDED 18 JANUARY 2014

TODAY TOMORROW ANNUAL REPORT AND ACCOUNTS

FY12 INTERIM RESULTS 14 December 2011

Tim Howkins, CEO. Steve Clutton, Finance Director

Results presentation Six Months Ended 30 November 2006

Fortuna Entertainment Group NV

Sportingbet Plc. Sportingbet Plc, a leading online sports betting and gaming group, announces its results for the half year ended 31 January 2012.

Sportingbet Plc. Unaudited results for the first quarter ended 31 October 2010

Preliminary Results. 3 March 2015

First phase of our new poker product, new social sports betting product and new bingo product are all expected to launch as planned

Tabcorp Holdings Limited 2011/12

Preliminary Financial Results 2014

Preliminary Unaudited Financial Results for 2014

Sportingbet Plc. Unaudited results for the third quarter ended 30 April 2009

TABCORP HALF YEAR RESULTS PRESENTATION

twitter.com/unibetgroup

22 nd February FY 2009: Full Year Results 1 Jan Dec 09 Ned Montarello: Executive Chairman & CEO Neil Barker: Group COO

Tim Howkins, CEO. Steve Clutton, Finance Director

Racing in the Modern Wagering World. Nigel Roddis December 2007

Agenda Introduction Financial performance 2014/15 Operational performance 2014/15 Strategic outlook Q&A

Monetising Online and Mobile Traffic. 26 March 2015

Interim results for the 26 weeks ended 29 June August 2010

APPENDIX 4E ANNUAL REPORT THORN GROUP LIMITED ACN YEAR ENDED 31 MARCH Page 1 of 7

Transforming Innovating Performing. William Hill analyst and investor day, Leeds Thursday, 22 September 2011

2008 Interim Results September 2008

WILLIAM HILL PLC ANALYST AND INVESTOR EVENT THE JOURNEY OF A BET 4 OCTOBER 2013

ANNUAL REPORT AND ACCOUNTS 2014 ON TRACK

Annual Report and Financial Statements. Gala Coral Group Limited For the year ended 26 September Registered Number:

THE HOME OF BETTING William Hill PLC corporate presentation April 2016

Sportingbet Plc. Sportingbet Plc, a leading global online sports betting and gaming group, announces its results for the year ended 31 July 2012.

Income Statement +4% Revenue 3,406 3,272. Operating profit Interest (25) (49) +11% Profit before tax Taxation (141) (127)

2013 Full Year Results. 28 March 2014

Annual Report and Accounts. Gala Coral Group Limited. For the year ended 29 September Registered Number:

H RESULTS. July 30, 2015

32Red Plc ( 32Red or the Company )

Q Henrik Tjärnström. Possibility to ask questions via twitter.com/unibetgroup. 27 april 2016 CEO. Unibet Group plc

Good progress on strategic priorities leaves William Hill well placed for 2016

Outline. Swedish woman wins 7.6 million Euros on Unibet jackpot game! Q Key Report Highlights. via twitter.

The home of betting. William Hill PLC

2014 Half Year Results. 29 August 2014

Merrion Online Betting Survey

Preliminary Unaudited Financial Results for 2012

Full Year 2012 Results. Madrid, February 28 th, 2013

Results presentation. Six Months ended 30 November Tim Howkins, CEO Steve Clutton, Finance Director

Annual Report & Accounts 2006

Third quarter results as of December 31, Investor presentation

Company presentation. bet-at-home.com AG March 2016

Measuring performance Update to Insurance Key Performance Indicators

Electricity Supply Board

How To Sell An Investment Bank

Yellow Brick Road Holdings FY 2015 Summary & 2016 Outlook

SHARPENING STRATEGIC FOCUS

Trinity Mirror plc ANNUAL RESULTS 29 February 2016

Investor Presentation 2010 Financial Results Full Year ended 30 June. Rebecca Norton, Chief Financial Officer

SIS DISTRIBUTION. Satellite Information Services Limited Distribution

1. Financial highlights for the period

MMS Group FY15 Results Presentation. August 2015

Sisal Group S.p.A. Condensed consolidated interim financial statements

Management Presentation Q2/2012 Results. 8 August 2012

For personal use only INVESTOR PRESENTATION MARCH 2015

LOGO. Racing s Lifeblood The Future Landscape for Wagering

Talent2 International Limited Analyst Presentation 2011 Full Year Results

H RESULTS INVESTOR PRESENTATION

WE ARE. SHOWROOMPRIVE.com FY2015 RESULTS February, 16 th 2016

Earnings Conference Call Q Update Wednesday, May 25 th 2016

Interim Results March 2015

An income statement and statement of comprehensive income (continued)

Presentation to Analysts 2009 Preliminary Results. 16 March 2010

Solid Financial Position Improving Efficiency

Management Commentary. Second Quarter 2015 Results

Successful transformation and resultant financial stability enables dividend increase. Interim results for six months ending 30 September 2010

Applus+ Group Results Presentation Third Quarter 2014 November 3rd 2014

Introduction to the Danish Gambling market. Experiences from Denmark

Tabcorp Holdings Limited (ABN ) Tabcorp Holdings Limited (ABN )

Alternative Networks plc Interim results for the six months to 31 March 2015

Agenda. UK Horseracing wagering performance - what are the latest trends? Funding, Levy, Prize Money. Options to improve UK racing revenues

Q1 Trading Update, FY 2011

Gamenet Group 2014 Nine Months Results

Sustainable delivery. Q4 & FY 2014 Results Update February February 2015

Year-end Report January-December 2015

UDG Healthcare plc An International Healthcare Services Organisation

FY15 Supplemental Information January 5, 2016

H1 RESULTS. Paris July 30th, 2015

Deutsche Wohnen AG.» Considerations on Vonovia's offer. 22 October 2015

Eutelsat Communications Full Year Results. July 31, 2014

Preliminary Results FY15

Transcription:

PRELIMINARY RESULTS YEAR ENDED 31 DECEMBER 2012 21 FEBRUARY 2013 1

HIGHLIGHTS MOMENTUM IN ALL KEY AREAS Investment in business driving performance A strong set of results Continuing to grow retail profit Investment in trading starting to pay back Ongoing development on track Development heavy lifting largely done Sportsbook rollout progressing well Q1 launch Mobile platform development on track Opportunities for future growth Investing in retail Actions to enhance CRM - early positive signs; more to do Further trading improvements Building on performance in European Retail Betdaq 2

LADBROKES PRELIMINARY RESULTS YEAR ENDED 31 DECEMBER 2012 Financial Overview Ian Bull, CFO Review of operations Richard Glynn, CEO Q&A 3

LADBROKES YEAR END 2012 GROUP PERFORMANCE SUMMARY Year ended 31 December 2012 m 2011 m B+/W- Net revenue (1) 1,053.3 980.3 +7.4% Operating profit (1)(2) 206.1 190.9 +8.0% Finance costs (29.7) (32.8) +9.5% Profit before tax (1) 176.4 158.1 +11.6% High Rollers 30.0 (3.2) n/a Underlying EPS (1) 18.4p 15.3p +20.3% Dividend 8.9p 7.8p +14.1% Net Debt 386.9m 453.9m + 67.0m Continuing operations before exceptional items (1) Excluding High Rollers (2) Includes amortisation of customer relationships of 2.6m in both 2012 and 2011 4

GROUP OPERATING PROFIT RETAIL DRIVES STRONG PROFIT PERFORMANCE UP 8% 2.5m 6.8m (20.6)m 28.4m (1.9)m 206.1m 190.9m 2011 PBIT UK Retail European Retail Telephone Digital Corp Costs 2012 PBIT UK Retail up 18.6% driven by OTC and machines Growth in excess of 50% in European businesses Digital reflecting cost of investment Group operating profit up by 8.0% 5

UK RETAIL GROWTH ACROSS BUSINESS, COSTS WELL CONTROLLED 14.7m 41.5m 1.6% (7.6)m 1.7% (7.9)m 2.3% (11.1)m (1.2)m 152.3m 5.6% 180.7m 2011 PBIT OTC net rev Machine net rev LFL Costs Machines New openings costs GPT/Assoc Inc 2012 PBIT OTC benefiting from strong sporting results, particularly in Q4 Trading investment also a key driver Machines growth 13.9% for the year Costs growth less than guidance, despite higher number of openings Content costs expected to increase 2013 LFL, plus 45% more openings 6

m UK RETAIL CUSTOMER RESILIENCE 2012 Var SPS (1) ( ) 8.30 (0.4%) Slips (1) (m) 289 (2.4%) Stakes (1) ( m) 2,398 (2.8%) Gross Win ( m) 407.8 + 3.8% GW margin (1) % 16.7% + 1.1pp 800 700 600 500 400 300 200 100 0 Q1 '10 Q2 '10 Quarterly amounts staked Q3 '10 Q4 '10 Q1 '11 Q2 '11 Q3 '11 Q4 '11 Q1 '12 Q2 '12 Q3 '12 Q4 '12 Horse & Football Total Continued stability in OTC activity Horseracing cancellations significantly up (underlying stakes down 1.7%) Consistent GW growth across year Strong sporting results, particularly H2 (expect impact on stakes) Trading changes key to sustainable margin increase + some staking decline (1) Analysis excludes greyhound tracks. 7

GW m UK RETAIL SHOP GROWTH FROM OTC & MACHINES 2012 Var Machine net revenue 340m +13.9% 800 600 Gross win up in OTC & machines GWPTW ( ) 946 +10.0% GW per shop week ( ) 3,670 +11.5% Ave. no. machines 8,345 +295 Density per shop 3.88 +0.05 400 200 0 2006 2007 2008 2009 2010 2011 2012 OTC Machines 52m gross win increase Density uplift adds 5m GW per shop up 11.5% Expect density circa 3.92 in 2013 OTC seeing growth Rate of machine growth will decline Overall shop GW a new high 8

UK RETAIL PROFIT PER SHOP GROWTH FOR LAST 3 YEARS 100 90 80 70 60 50 40 62.5k 66.3k 70.9k 82.0k 30 2009 2010 2011 2012 In 2010 excludes impact of the 6.7 million VAT credit ( 3,200 per shop). Analysis excludes greyhound tracks and income from associate. 9

% Payback UK RETAIL COMPELLING ROI FROM INVESTMENT IN SHOPS No. Shops with break/lease expiry in yr 250% Circa 40% IRR 200% 2011 shops 84% paid back 150% 100% 50% 0% 2.4 yrs 2007 2008 2009 2010 2011 2012 Yr1 Yr2 Yr3 Yr4 Yr5 More efficient shop fit Availability of attractive sites 69 net openings in 2012 100 net openings in 2013 10

EUROPEAN RETAIL A GROWING CONTRIBUTION TO GROUP PROFIT Strong despite poor economy Ireland 14.2m +54.3% 150 bps increase in GW% Reduction in costs Belgium 8.4m +27.3% Full year of GPT (from turnover tax) Costs well controlled Spain ( 2.4m) N/A Sportium amounts staked > 100m 3m JV EBITDA in Madrid EBITDA breakeven for JV 11

DIGITAL OPERATING COSTS INVESTING IN DIGITAL TO GROW REVENUES 5.1m 5.2m 5.7m 6.0m 12.2m 136.5m 142.2m 108.0m 28.5m FY '11 A&P IT related opex Depreciation Other FY' 12 Like for Like New territories FY '12 Total Operating costs in line with guidance A&P 24% (excludes new territories) of NGR expect to rise with revenue Depreciation reflects investment in capex expect to increase in 2013 Majority of incremental Opex investment complete Digital operating costs for 2012 and 2011 exclude amortisation charge of 2.6m 12

DIGITAL OPERATING PROFIT ENCOURAGING GROWTH IN SPORTSBOOK (29.4)m 14.4% 43.5% 11.8m 4.8m (2.7)m (9.8)m 55.0m 4.7m 34.4m FY '11 Costs H1 sports H2 sports Gaming Poker Exit/new territories FY '12 Strong growth in sportsbook net revenue increase H2 benefit from favourable results, though trading key to sustainable uplift Slots product drives gaming benefit of new content Exit from Greece/Cyprus/Poland plus start up costs in new territories Digital profits 2012 and 2011 exclude amortisation charge of 2.6m Gaming includes; Casino, Games & Bingo Exit & new territories includes lost profit for territories exited in addition to net operating losses from Spain, Denmark and South Africa 13

CAPEX INVESTING IN STRONG RETAIL RETURNS (18)m 6m 5m 102m 95m FY '12 Group IT Increased shops International Plan '13 Digital heavy lifting largely done More shops planned for 2013 Investing more in international growth opportunities Overall spend reduced 14

TAX, EPS & DIVIDEND DIVIDEND GROWTH REFLECTS INCREASE IN PROFIT Earnings per share FY 2012 Var At FY tax rate (5.2%) 18.4p +20.3% At normalised rate (10%) 17.5p +14.4% Dividend per share 8.9p +14.1% One off tax credit in H1 Tax charge in 2012 5.2% (as guided) Expect rate to rise to circa 10% for next two years Dividend 2x covered by normalised earnings All numbers exclude High Rollers 15

CASH FLOW CASH FUNDS INVESTMENT, DIVIDEND AND DEBT REDUCTION m 2012 EBITDA 291.1 Net finance expense (32.7) Tax (5.2) Capex (102.3) Other (9.9) Free cash flow 141.0 Dividend (74.0) Debt reduction 67.0 Free cash flow up circa 30% Net debt : EBITDA 1.5x (1.3x inc HR) July 2012 bond ( 131m) now paid 225m 2017 bond still in place 416m undrawn against RCF to 2016 Opening net debt (453.9) Closing net debt (386.9) 16

PRELIMINARY RESULTS 2012 REVIEW OF OPERATIONS & DEVELOPMENT Financial Overview Ian Bull, CFO Review of operations Richard Glynn, CEO Q&A 17

INVESTING TO GROW PLATFORM NOW SCALABLE & FLEXIBLE 18

INVESTING TO GROW PROGRESS AGAINST SEQUENCED DEVELOPMENT Majority of the heavy lifting completed... redefined core technology architecture increased flexibility of core supplier relationships built proprietary trading platform expanded product range rollout of new sportsbook and mobile platforms CRM to grow customer value 19

INVESTING TO GROW REMAINING PIECES PROGRESSING redefined core technology architecture increased flexibility of core supplier relationships built proprietary trading platform expanded product range rollout of new sportsbook and mobile platforms CRM to grow customer value 20

INVESTING TO GROW REMAINING PIECES PROGRESSING redefined core technology architecture increased flexibility of core supplier relationships built proprietary trading platform expanded product range rollout of new sportsbook and mobile platforms CRM to grow customer value 21

TRADING DEVELOPMENTS FOUNDATION FOR GROWTH DELIVERED ONGOING Fundamental to growth of sportsbook More markets, more automation, improved algorithms, better insight Optimising margin to minimise downside & maximise upside Enables more meaningful measurement of performance Improved quality of earnings through better liability management 2013 New fieldbook real time management of liabilities Intelligent refinement of prices More data feeds trade more on Ladbrokes platform Automation of US sports Sustainable margin improvement... 22

TRADING DEVELOPMENTS IMPROVED LIABILITY MANAGEMENT Ave. weekly loss to unprofitable customers 2011 H1 2012 H2 2012 68% improvement Reducing the level of unprofitable staking New client risk team understanding customer behaviours Expecting benefit to continue in H1 23

TRADING DEVELOPMENTS CONSISTENT INCREASE IN MARGIN EXPECTANCY 130 120 Horseracing 110 100 90 + 170bps 80 70 Jun 12 Aug 12 Oct 12 Dec 12 Jan 13 NOTE - Chart rebased to 100 shows movement in combined Digital & sportsbook horseracing margin Tangible benefit since trading enhancements began Margin expectancy is pre the impact of results Less volatility better quality earnings over time Not a specific target provides pricing/value flexibility 24

TRADING DEVELOPMENTS CONSISTENT INCREASE IN MARGIN EXPECTANCY 130 Football 120 110 100 + 160bps 90 80 Aug 12 Sept 12 Oct 12 Nov 12 Dec 12 Jan 13 NOTE - Chart rebased to 100 shows movement in combined Digital & sportsbook football margin Benefits Retail and Digital channels Expecting continued and sustainable benefit over time Extending to other products during 2013 25

IMPROVING CUSTOMER EXPERIENCE BETTER ON VALUE & IMPROVED EARNINGS MIX More value promotions Rewarding customer loyalty Promoting higher margin products Significant growth in multiples 68% of retail football stakes up from 61% 30% of digital football stakes up from 27% 26

DIGITAL SPORTSBOOK ON TRACK FOR Q1 DELIVERY All UK customers by end Q1 Dynamic presentation of expanded product offer More prominent BIP Fewer clicks to bet More personalised experience 27

IMPROVING CUSTOMER EXPERIENCE NEW CONTENT DRIVES ACTIVITY Games in 2012 72 new games in 2012 (7 new suppliers) IGT games from Dec already 25% of slots mix Realistic & Evolution already 45% of mobile GW Newer content delivering 3x more gross win 49% 32% 71% 62% 63% 48% 27k BIP events 2011, 70k in 2012 BIP staking up 38% (football up 62%) 2013 focus on tennis and US sports Football Other Sports Total H2 2012 H2 2011 BIP % of total turnover Excluding all racing product 28

MOBILE PLATFORM ON TRACK FOR Q2 DELIVERY New mobile operating platform on track Platform facilitates multi product development Quick to market execution Target specific customer usage Multiple apps in H1 and into H2 Racing centre Kammy App Coupon App Bet in Play App 29

CUSTOMER DEVELOPMENT DEVELOPMENT OF CRM IS KEY FOCUS Superior platforms Improved Superior platforms product Optimise rewards Data & CRM Grow customer value PROGRESSED FOCUS Logical progression to this point Activity focussed on customer journey Aligning rewards with customer behaviour Active Data warehouse will add insight Working closer with all our suppliers 30

2014 2013 BETDAQ OPTION TO DIFFERENTIATE IN SPORTS BETTING Enhance Betdaq liquidity Grow Betdaq coverage 20% - 30% of Ladbrokes customers use an exchange Better value option for exchange bettors Dedicated technology resource Improve Betdaq functionality Improve Betdaq marketing Launch Ladbrokes exchange Selected laying into exchange Expand range of events and depth of markets Customer experience - multiples, cash out, tablet Targeted marketing campaign Option to control technology 31

UK RETAIL CONTINUING TO PERFORM 760 740 720 700 680 660 640 620 600 UK Retail net revenue m 2006 2007 2008 2009 2010 2011 2012 2012 a record year Net revenue 13% growth since 09 OTC growth Machines growth 32

UK RETAIL OTC ACTIVITY RESILIENT 800 Footfall 12 v 11 Olympics 700 600 500 400 300 Jan'11 Apr'11 Jul'11 Oct'11 Jan'12 Apr'12 Jul'12 Oct'12 OTC impacted by Olympics Footfall excluding Jul-Aug (0.5%) Staking (1.7%) adjusted for lost racing and Euros Underlying margin improvement 33

UK RETAIL MACHINES GROWTH DRIVEN BY SEVERAL FACTORS 100% What has driven the growth? Mix benefit 5m Density 5m New shops 13m Gross win up 14% in 2012 Increased density (3.88) adds 5m Gross win per shop p.w 3.7k up 12% Slots growth driving mix benefit 50% Core 29m Strong pipeline of (exclusive) slots content Density exit rate 3.89 expect this to rise 0% 52m increase in gross win Yield mngt. trials through Odds On +ve New generation cabinet rollout starts Q4 34

UK RETAIL EXCLUSIVITY DRIVES HIGHER GROWTH Exclusive multi channel slot from Mazooma Simultaneous launch in Digital Retail gross win 120% > average new game Digital gross win 65% > average new slot 1m combined gross win in only 4 weeks More exclusive B3 launches planned in 2013 35

UK RETAIL FURTHER EVOLUTION OF MACHINES CABINET Lara terminal Current terminal Widescreen Test Prototype 1 Next gen Q4 2013 Ladbrokes owned First 19" dual screen Trialled 2006 Launched 2007 Barcrest only content Rev share Sci Games Multi vendor content Launched 2010 19" screens 21.5" screens Launched September 2011 600 terminal trial 23" screens Advertising "top box" 6 shop Trial Dec 12 23" screens Integrated "Top Box" V-Deck button panel Foreign language play Trial 2013 Full estate in 2014 36

UK RETAIL EVOLVING SHOPS & DEVELOPING FUTURE FORMATS Emphasis on customer interaction More accessible Bet in Play New video walls Sky into majority of shops in H1 Increased SSBT offer Localised focus on marketplace 100 net new openings planned Looking at under served markets 37

INTERNATIONAL GROWING OPPORTUNITIES OUTSIDE THE UK Market leader in Madrid and Aragon Now cash +ve in established regions Expect further expansion in 2013 More than 50% profit growth in 2012 Well controlled cost base Margin benefits and increased shop hours in 2013 Clear market leader growing profit strongly Expect to introduce machines New points of sale in Wallonia Continued solid performance in Hunan Approval for Jiangsu (#1 lottery province) expected Development of new games progressing 38

REGULATION UPDATE ON CURRENT DEVELOPMENTS Rate of Machine Games Duty Draft bill on offshore regulation effective enforcement key Triennal review of stakes and prizes recommends status quo Evidence based review on B2 games 39

OUTLOOK MOMENTUM CONTINUING, AGENDA FOR GROWTH Investment starting to drive performance Expect trading enhancement to drive sustainable benefits Headwinds in UK Retail but expansion financially compelling European opportunities for growth CRM key to Digital net revenue development underway Momentum in Ladbrokes continuing 40

YEAR ENDED 31 DECEMBER 2012 APPENDICES 41

GROUP NET REVENUE & OPERATING PROFIT (EXCLUDING HIGH ROLLERS) Year ended 31 December 2012 m Net revenue Operating profit (1) 2011 m Variance B(W) m 2012 m 2011 m Variance B(W) m UK Retail 739.5 683.3 56.2 180.7 152.3 28.4 European Retail 126.2 124.1 2.1 20.2 13.4 6.8 Digital (2) 178.1 163.4 14.7 31.8 52.4 (20.6) Core Telephone Betting 9.5 9.5 - (1.5) (4.0) 2.5 Corporate costs - - - (25.1) (23.2) (1.9) Total 1,053.3 980.3 73.0 206.1 190.9 15.2 (1) Operating profit is before exceptional items (2) Digital operating profit shown after deducting amortisation charge of 2.6 million in 2012 and in 2011 42

GROUP NET REVENUE & GROSS WIN (EXCLUDING HIGH ROLLERS) Year ended 31 December Net revenue Gross win 2012 m 2011 m Variance B(W) % 2012 m 2011 m Variance B(W) % UK Retail 739.5 683.3 8.2 820.5 753.7 8.9 European Retail 126.2 124.1 1.7 128.5 126.3 1.7 Digital 178.1 163.4 9.0 213.1 192.7 10.6 Core Telephone Betting 9.5 9.5-10.3 9.9 4.0 Total 1,053.3 980.3 7.4 1,172.4 1,082.6 8.3 43

UK RETAIL KPIs Year ended 31 December 2012 m 2011 m Variance B(W)% OTC Gross win margin 16.7% 15.6% 1.1pp Like for like OTC amts staked decline (4.4)% (0.6)% (3.8)pp Like for like OTC net revenue growth/(decline) 2.1% (7.0)% 9.1pp Like for like total costs (1) increase 3.3% 0.9% 2.4pp Like for like shop staff costs decrease (4.1)% (2.9)% (1.2)pp Stake per slip (2) 8.30 8.33 (0.4) Average number of machines 8,345 8,050 3.7 Average weekly gross win per machine 946 860 10.0 Like for like takes into account shop openings and closures (1) Excludes VAT, Freebets and Gross profits tax (2) Slips exclude machines 44

UK RETAIL RESULTS Year ended 31 December 2012 m 2011 m Variance B(W)% OTC gross win 407.8 392.8 3.8 Machines gross win 412.7 360.9 14.4 Total gross win 820.5 753.7 8.9 OTC net revenue 399.6 384.9 3.8 Machines net revenue 339.9 298.4 13.9 Total net revenue 739.5 683.3 8.2 Associate income 3.4 2.4 41.7 Gross profits tax (59.7) (57.5) (3.8) Staff costs (197.7) (198.7) 0.5 Property costs (1) (103.5) (97.7) (5.9) Content costs (2) (74.7) (66.6) (12.2) Other costs (inc. depn) (3) (126.6) (112.9) (12.1) Operating costs (502.5) (475.9) (5.6) Operating profit 180.7 152.3 18.6 (1) Rent, rates and utilities (2) Pictures, data, levy, Sky (3) Depreciation = 33.7m (2011: 35.7m) 45

UK RETAIL ADJUSTMENTS TO GROSS WIN Year ended 2012 2011 31 December OTC Machines Total OTC Machines Total Total variance m m m m m m B(W)% Gross win 407.8 412.7 820.5 392.8 360.9 753.7 8.9 Freebets (8.2) (4.1) (12.3) (7.9) (2.4) (10.3) (19.4) VAT - (68.7) (68.7) - (60.1) (60.1) (14.3) Net revenue 399.6 339.9 739.5 384.9 298.4 683.3 8.2 46

UK RETAIL PROFORMA IMPACT OF MACHINE GAMES DUTY Proforma H1 H2 2012 2012 m m FY 2012 m H1 2012 m Actual H2 2012 m FY 2012 m Var FY 2012 m Machines gross win 203.0 209.7 412.7 203.0 209.7 412.7 - Freebets (1.1) (3.0) (4.1) (1.1) (3.0) (4.1) - VAT - - - (33.8) (34.9) (68.7) 68.7 Net revenue 201.9 206.7 408.6 168.1 171.8 339.9 68.7 Machine Games Duty (40.6) (41.9) (82.5) - - - (82.5) Gross profit 161.3 164.8 326.1 168.1 171.8 339.9 (13.8) Impact of MGD below gross profit line is not material with positive impact on AMLD and negative impact on VAT broadly equal 47

UK RETAIL MACHINES DENSITY AND GROSS WIN PER SHOP Year ended 31 December 2012 2011 Variance B/(W) % Machine gross win ( m) 412.7 360.9 14.4 Machine density 3.88 3.83 1.3 Gross win per terminal per week ( ) 946 860 10.0 Gross win per shop per week ( ) 3,670 3,291 11.5 48

IRELAND RESULTS Year ended 31 December 2012 m 2011 m Variance B(W)% Gross win 82.3 81.4 1.1 Adjustment to gross win (1) (2.3) (2.2) (4.5) Net revenue 80.0 79.2 1.0 Betting tax (7.4) (7.9) 6.3 Other costs (58.4) (62.1) 6.0 Operating profit 14.2 9.2 54.3 Constant currency amounts staked (decrease)/increase (3.5)% 9.1% n/a Constant currency gross win increase 5.5% 0.7% n/a Shop numbers at the end of the year 292 292 - (1) Fair value adjustments, freebets and VAT 49

DIGITAL RESULTS Year ended 31 December 2012 m 2011 m B(W)% Net revenue 178.1 163.4 9.0 Betting tax (1.5) (0.4) (275.0) Levy and licenses (0.9) (0.8) (12.5) Staff costs (25.9) (22.5) (15.1) Software and geographical partners (1) (21.2) (21.0) (1.0) Marketing (including affiliates) (48.3) (30.4) (58.9) Banking and chargebacks (6.5) (6.4) (1.6) Depreciation and amortisation (14.0) (8.5) (64.7) Other costs (28.0) (21.0) (33.3) Total operating costs (144.8) (110.6) (30.9) Total Digital operating profit (2) 31.8 52.4 (39.3) (1) Payments to third party software and platform providers and geographical partners (2) Digital operating profit pre amortisation of customer relationships. 2012 operating profit of 34.4 million versus 55.0 million in 2011 50

DIGITAL KPIs Year ended 31 December 2012 2011 B(W) % Unique active players (1) (000s) Real money sign-ups (2) (000s) Cost per acquisition (3) Adjusted cost per acquisition (4) 1,010 878 15.0 548 435 26.0 157 149 (5.4) 107 83 (28.9) (1) A player who contributed to rake and/or placed a wager during the year (2) A new player who has registered and deposited funds during the year (3) Total of all online and offline marketing spend, all CPA affiliate expenses and all bonus costs (except those relating to revenue share affiliates) divided by the aggregate real money sign-ups from all sources except those through revenue share affiliates (4) As per cost per acquisition, but excluding any marketing costs attributed to CRM activity 51

DIGITAL PRODUCT KPIs Year ended 31 December 2012 2011 Variance B(W) % Sportsbook Gross win margin 7.0% 6.0% 1.0pp Unique active players (000s) 764 636 20.1 Average monthly active player days (000s) (2) 1,018 925 10.1 Yield per unique active player ( ) (1) 102 97 5.2 Casino Unique active players (000s) 280 238 17.6 Average monthly active player days (000s) 171 154 11.0 Yield per unique active player ( ) (1) 199 239 (16.7) Poker Unique active players (000s) 80 83 (3.6) Average monthly active player days (000s) 143 179 (20.1) Yield per unique active player ( ) (1) 135 171 (21.1) Games Unique active players (000s) 165 146 13.0 Average monthly active player days (000s) 144 127 13.4 Yield per unique active player ( ) (1) 122 113 8.0 Bingo Unique active players (000s) 90 91 (1.1) Average monthly active player days (000s) 111 115 (3.5) Yield per unique active player ( ) (1) 151 153 (1.3) (1) Revenue per unique active player for the year 52

EUROPEAN FOOTBALL CHAMPIONSHIPS H1 2012 H2 2012 Total Amounts staked m m m UK Retail 28.0 2.1 30.1 European Retail 6.9 0.6 7.5 Digital 18.8 2.1 20.9 Core Telephone Betting 2.6 0.4 3.0 Total 56.3 5.2 61.5 H1 2012 H2 2012 Total Margin Gross win m m m % UK Retail 3.2 2.7 5.9 19.7% European Retail 1.0 0.2 1.2 16.0% Digital 1.2 0.9 2.1 10.0% Core Telephone Betting (0.2) - (0.2) (5.3)% Total 5.2 3.8 9.0 14.6% 53

EXCEPTIONAL ITEMS (PREVIOUSLY NON-TRADING ITEMS) Year ended 31 December 2012 m 2011 m Loss on closure of shops (1) (3.8) (1.9) Spanish retrospective online gaming taxes (2) (2.2) - Unrealised gains on derivatives 0.3 - Impairment loss - (10.9) Business restructuring costs - (4.4) Corporate transaction costs - (2.6) Interest rates swaps termination costs - (0.5) Total (3) (5.7) (20.3) (1) The 3.8 million loss on closure of shops is made up of a 1.8 million loss on closure of UK Retail shops (2011: 1.2 million) and a 2.0 million loss on closure of European Retail shops (2011: 0.7 million). These include a loss on disposal of intangible assets of 1.8 million (2011: 0.3 million), a loss on disposal of property, plant and equipment of 0.5 million (2011: 0.6 million) and cost accruals of 1.5 million (2011: 1.0 million). (2) Spain issued online gaming licences for all products (except slots) effective from 1 June 2012. The Spanish tax authority has required that online operators with customers in Spain pay taxes retrospectively under two historic laws that previously were not applied to offshore online gaming. Having completed a selfassessment in accordance with the Spanish tax authority s requirements, the Group has incurred costs of 2.2 million (including surcharges, interest and related professional fees) in relation to these retrospective taxes. (3) Continuing operations before tax (2012 tax credit - 0.3 million, 2011 tax credit - 1.6m). 54