Supplemental Information Fourth Quarter 2010 Earnings Call

Similar documents
Global Real Estate Outlook

Investor Presentation. February 2009

Global Growth Strategy

São Paulo Office Skyline July 2014

Financial Results. siemens.com

São Paulo Office Skyline July 2014

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts)

COMPANY CONTACTS: Jay S. Hennick Founder & CEO. D. Scott Patterson President & COO (416)

2014 Half-Year Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Savills plc. Results for the year ended 31 December 2015

Sapiens results in the first quarter represent a solid start to achieving our financial targets for the full year.

Hudson Highland Group. Investor Presentation

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

ITW Conference Call Third Quarter 2013

Contact: Ken Bond Karen Tillman Oracle Investor Relations Oracle Corporate Communications

Contact Chris Grandis FINAL Media Relations Director Moved on Business Wire Corporate February 8,

Prologis Announces Fourth Quarter and Full Year 2013 Earnings Results

Charlene Hamrah (Investment Community) (212) Joe Norton (News Media) (212)

Fiscal Year 2015 Fourth Quarter Conference Call

Income Statement (1) First Quarter 2002

Indian E-Retail Congress 2013

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

Fiscal Year 2015 Third Quarter Conference Call

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

HOPKINTON, Mass., April 24, HIGHLIGHTS:

Contact: Marcel Goldstein CSC PRESS RELEASE Corporate Public Relations August 6, 2013 CSC

FINANCIAL SUPPLEMENT December 31, 2015

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Alvarez & Marsal Global Forensic and Dispute Services Asia Pacific Regional Meeting (APRM) Tokyo, Japan April 2015

Global Telecom & Technology Reports Fourth Quarter and Full Year 2010 Results

Monster Worldwide Reports Third Quarter 2015 Results

King Reports Second Quarter 2014 Results, Announces $150 Million Special Dividend

GGP REPORTS FULL YEAR 2015 RESULTS AND DECLARES FIRST QUARTER DIVIDEND

How To Understand How Twitter Works

ORACLE CORPORATION. Q2 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

Hudson Highland Group. Investor Presentation

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

Verifone Reports Results for the Second Quarter of Fiscal 2016

Crown Castle International Corp. Consolidating Income Statement Unaudited Consolidated Statement of Operations (in millions of dollars)

Brookfield financial Review q2 2010

Investor Relations:

Servcorp Limited Analyst Presentation

A Global Rating Agency >

AGILYSYS FISCAL 2016 SECOND QUARTER REVENUE INCREASES 13% TO $29.6 MILLION INCLUSIVE OF 35% YEAR OVER YEAR INCREASE IN SUBSCRIPTION REVENUE

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

Opportunities for Action in Financial Services. Growing Profits Under Pressure: Integrating Corporate and Investment Banking

HILLENBRAND A GLOBAL DIVERSIFIED INDUSTRIAL COMPANY

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results

Accenture Reports Third-Quarter Fiscal 2015 Results. -- Revenues of $7.8 billion, up 0.4% in U.S. dollars and 10% in local currency --

Fact sheet DTZ Fair Value Index TM methodology

Delphi Reports Third Quarter 2015 Financial Results

1) Substantially all of these team members are employed by our franchisees. 2) ~100% of system-wide sales are franchise sales, which represent sales

What Makes Cities Successful Randstad on the World Stage

Staples, Inc. Announces First Quarter 2016 Performance

Significant reduction in net loss

A X A L T A C O A T I N G S Y S T E M S. Q FINANCIAL RESULTS April 28, 2016

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET (Unaudited)

LSEG Information Services Division. Investor and Analyst presentation. Mark Makepeace Group Director of Information Services, CEO of FTSE

General Cable Corporation (Exact name of registrant as specified in its charter)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

The JLL Global Premium Office Rent Tracker

Earnings Release Q1 FY 2016 October 1 to December 31, 2015

SERVCORP LIMITED ABN APPENDIX 4E. Preliminary Final Report for the financial year ended 30 June 2009

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

EARNINGS RELEASE FOR IMMEDIATE RELEASE EXPEDITORS REPORTS FOURTH QUARTER 2014 EPS OF $0.51 PER SHARE 1

Freight Forwarders: Thinking Outside the Box

FOR IMMEDIATE RELEASE

THE WALT DISNEY COMPANY REPORTS RECORD QUARTERLY EARNINGS FOR THE FIRST QUARTER OF FISCAL 2016

Regal Beloit Corporation Third Quarter 2014 Earnings Conference Call

Kellogg Company November 3, 2011

Salesforce delivered the following results for its fiscal fourth quarter and full fiscal year 2015:

Q1 Fiscal Year 2016 Earnings Conference Call

Hudson Highland Group. February 24, 2005

GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014

SYMANTEC REPORTS FIRST QUARTER FISCAL YEAR 2016 RESULTS

1) Substantially all of these team members are employed by our franchisees. 2) 99% of system-wide sales are franchise sales, which represent sales at

Operating Revenues Service revenues and other $ 28,217 $ 28,611 (1.4) Wireless equipment revenues 3,954 3, Total Operating Revenues

TENNECO REPORTS FOURTH QUARTER AND FULL-YEAR 2015 RESULTS

Earnings Release Q3 FY 2015 April 1 to June 30, 2015

INFORMATION SERVICES GROUP ANNOUNCES SECOND QUARTER FINANCIAL RESULTS

Press release Regulated information

FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS

WILLIAMS-SONOMA, INC.

Mitel Q Earnings Call Presentation. November 5, 2015

4Q and FYE 2014 Results Conference Call

Results Presentation. Half-Year Ended 31 December ASX Code: SAI. Tony Scotton Chief Executive Officer. 15 February 2011

4th QUARTER FY 2016 EARNINGS PRESENTATION

Consolidated Financial Results April 1, June 30, 2001

THINK Global: Risk and return

Cytec Announces First Quarter 2010 Results. As-Adjusted EPS of $0.66, Significantly Above Prior Year As-Adjusted EPS of $0.06

James L. Dunn, Jr. Senior Vice President and Chief Financial Officer (602)

MEDTRONIC, INC. WORLD WIDE REVENUE (Unaudited)

Financial Review +0.3 % -14 % The Group s adjusted net asset value. The Group s underlying earnings ADJUSTED NAV. HK$39,627m UNDERLYING EARNINGS

Fiscal Year 2015 First Quarter Conference Call

Transcription:

Supplemental Information Fourth Quarter 2010 Earnings Call

Market & Financial Overview

Capital Values Q4 2009 Q4 2010 London Shanghai Beijing, Hong Kong Moscow Washington DC New York, Paris, San Francisco Sao Paulo, Seoul, Sydney Americas EMEA Asia Pacific Capital Value growth slowing Capital Value growth accelerating Capital Value falling Capital Value bottoming out Detroit Singapore Brussels, Chicago, Milan Mumbai, Tokyo Amsterdam, Toronto Dallas Berlin, Stockholm The Jones Lang LaSalle Property Clocks SM As of Q4 2010 Shanghai Beijing Hong Kong, London, Sao Paulo Washington DC New York San Francisco Chicago, Toronto Moscow Singapore Capital Value growth slowing Berlin, Paris, Stockholm Sydney, Tokyo Capital Value growth accelerating Capital Value falling Capital Value bottoming out Detroit Brussels Dallas, Mumbai, Seoul Amsterdam, Milan 3

Leasing Market Fundamentals Q4 2009 Q4 2010 Rental Value growth slowing Rental Value growth accelerating Shanghai Hong Kong, London, Sao Paulo, Sydney Rental Values falling Rental Values bottoming out Detroit Tokyo Mumbai Toronto Chicago New York Dallas, Milan, San Francisco Amsterdam, Brussels, Seoul Stockholm, Singapore Berlin, Paris, Washington DC Beijing, Moscow Rental Value growth slowing Sao Paulo Rental Value London growth Hong Kong accelerating Beijing Singapore, Washington DC Shanghai, Sydney Moscow, Stockholm Berlin, Mumbai, San Francisco Paris, Tokyo Milan Rental Values falling Rental Values bottoming out Toronto Chicago, Seoul Dallas Brussels Detroit Amsterdam, New York Americas EMEA Asia Pacific The Jones Lang LaSalle Property Clocks SM As of Q4 2010 4

2010 Accomplishments and Trends Consolidated Full-year revenue of more than $2.9 billion Adjusted operating income margin of 9.1%, adjusted EBITDA margin of 11.5% Americas EMEA Balance Sheet Leasing revenue increased 28% Strong Capital Markets & Hotels revenue growth 2010 high-impact hires provide momentum into 2011 Larger markets 9-12 months into cyclical recovery Improved productivity in transactional businesses Retail, Corporate Solutions, Tetris provide improved revenue opportunities $250M of net debt repayment in the year Asia Pacific LaSalle Maintained the firm s investment-grade ratings Both US and Regional multinational corporate wins More than 50M sf added to Property Management annuity base Second-best capital raising year in LaSalle history: $5B Nearly $3.2B capital invested Focused on performance 5

Q4 Selected Business Wins and Expansions Americas EMEA AT&T Mobility 2,300 sites Beaumont Hospitals, Detroit 8.5M sf SAIC 10M sf 353 N. Clark, Chicago $400M 300 S. Riverside, Chicago $120M Interpublic Group 3M sf Vasakronen, Stockholm 483M Norges, Regent Street, London 452M Espace Saint-Quentin, Paris 172M Hotel de Crillon, Paris Navistar, Chicago $33M / 1.2M sf The Northern Trust Company, Chicago 207K sf Healthfirst, New York 172M sf Le Richmonde, Geneva $161M The Shard, London 595K sf Soyak Tower, Instanbul 538K sf Publicis, Dusseldorf 129K sf Asia Pacific Standard Chartered Bank 16M sf Alcatel Lucent 6M sf Colonial First State Property, Australia $229M Procter & Gamble, Shanghai 7.5M sf Dusit Thani Phuket, Thailand $85M Orchard Funds Management, Australia 4.3M sf Supertech Emerald, India 1M sf Dow Chemical, Shanghai 290K sf 6

Financial Information

FY 2010 Revenue Performance ($ in millions; % change in local currency ) Americas EMEA Asia Pacific LIM 22% 17% 17% 16% $1,031.6 $1,261.5 $643.7 $728.8 $538.9 $678.5 $207.6 $245.4 17% Consolidated $2,480.7 $2,925.6 Note: Equity losses of $58.9M and $11.4M in 2009 and 2010, respectively, are included in segment results, however, are excluded from Consolidated totals. 8

FY 2010 Real Estate Services Revenue ($ in millions; % change in local currency over FY 2009) Americas EMEA Asia Pacific Total RES Revenue Leasing $637.9 28% $202.6 22% $159.4 34% $999.9 27% Capital Markets & Hotels $84.1 120% $141.2 37% $80.4 25% $305.7 51% Property & Facility Management $269.4 19% $142.9 8% $303.7 6% $716.0 11% Project & Development Services $158.9 1% $115.0 11% $63.5 35% $337.4 9% Advisory, Consulting & Other $110.9 1% $127.2 7% $71.4 11% $309.5 5% Total RES Operating Revenue $1,261.2 22% $728.9 17% $678.4 17% $2,668.5 18% Note: Segment and Consolidated Real Estate Services ( RES ) operating revenue exclude Equity earnings (losses). 9

Q4 2010 Revenue Performance ($ in millions; % change in local currency ) Americas EMEA Asia Pacific LIM $344.7 24% 11% 18% 4% $428.5 $225.9 $237.4 $223.2 $178.3 $63.5 $66.8 18% Consolidated $815.1 $956.3 Note: Equity losses of $2.6M and $0.4M in 2009 and 2010, respectively, are included in segment results, however, are excluded from Consolidated totals. 10

Q4 2010 Real Estate Services Revenue ($ in millions; % change in local currency over Q4 2009) Americas EMEA Asia Pacific Total RES Revenue Leasing $228.3 30% $69.3 4% $62.4 36% $360.0 25% Capital Markets & Hotels $35.1 156% $52.0 41% $28.5 7% $115.6 50% Property & Facility Management $86.1 8% $40.7 3% $89.4 13% $216.2 7% Project & Development Services $48.1 11% $32.2 0% $18.8 41% $99.1 11% Advisory, Consulting & Other $30.9 2% $43.2 13% $24.0 20% $98.1 7% Total RES Operating Revenue $428.5 24% $237.4 10% $223.1 18% $889.0 18% Note: Segment and Consolidated Real Estate Services ( RES ) operating revenue exclude Equity earnings (losses). 11

LaSalle Investment Management A premier global investment manager 2010 Highlights $5 billion of net new capital raised, 2 nd best year in LaSalle history More than $3 billion invested worldwide in 2010 Healthy margins generated from Advisory Fees Product Private Equity Assets Under Management ($ in billions) Average Performance U.K. $11.3 Above benchmark Continental Europe $4.2 Return: +1x equity North America $9.8 Above benchmark Asia Pacific $7.3 Return: +1x equity Public Securities $8.7 Above benchmark Total Q4 2010 AUM $41.3 B AUM by Fund type ($ in billions) Note: AUM data reported on a one-quarter lag 12

Solid Cash Flows and Balance Sheet Position ($ in millions) Cash Flows FY 2010 FY 2009 Cash from Earnings $316 $244 Working Capital 68 7 Cash from Operations $384 $251 Primary Uses Capital Expenses (1) (48) (44) Acquisitions & Deferred Payment Obligations (130) (27) Co-Investment (19) (39) Dividends (9) (8) Net Cash Outflows ($206) ($118) Net Share Activity & Other Financing (23) 201 Net Bank Debt (Borrowings) / Repayments $155 $334 Balance Sheet FY 2010 FY 2009 Cash $252 $69 Short Term Borrowings 28 23 Credit Facility 198 175 Net Bank Debt ($26) $129 Deferred Business Obligations 299 394 Total Net Debt $273 $523 2010 Highlights Strong cash from earnings growth Net debt repayment of $250 million Paid first deferred Staubach obligation of $76 million (2) Renewed and extended credit facility - Capacity increased to $1.1 billion, previously $840 million - Maturity extended to September 2015 Investment grade ratings affirmed: Standard & Poor s: BBB- (Outlook: Stable) Moody s Investor Services: Baa2 (Outlook: Stable) (1) YTD Capital Expenditures for 2010 and 2009 net of tenant improvement allowances received were $46 million and $36 million, respectively (2) $78 million due less $2 million deferred in accordance with the merger agreement 13

Appendix

FY 2010 Adjusted EBITDA * Performance ($ in millions) Americas EMEA Asia Pacific LIM $183.9 $133.8 $14.1 $38.3 $44.3 $62.4 $47.4 $53.0 $336.7 Consolidated $238.6 * Refer to slide 18 for Reconciliation of GAAP Net Income (Loss) to EBITDA and adjusted EBITDA for the twelve months ended December 31, 2010, and 2009, for details relative to these adjusted EBITDA calculations. Segment adjusted EBITDA is calculated by adding the segment s Depreciation and amortization and non-cash co-investment charges to its reported Operating income (loss), which excludes Restructuring charges. Consolidated adjusted EBITDA is the sum of the adjusted EBITDA of the four segments less net income attributable to non-controlling interests and dividends on unvested common stock. 15

Q4 2010 Adjusted EBITDA * Performance ($ in millions) Americas EMEA Asia Pacific LIM $78.7 $52.2 $23.5 $25.6 $28.9 $28.7 $7.9 $10.4 Consolidated $112.1 $143.1 * Refer to slide 18 for Reconciliation of GAAP Net Income (Loss) to EBITDA and adjusted EBITDA for the three months ended December 31, 2010, and 2009, for details relative to these adjusted EBITDA calculations. Segment adjusted EBITDA is calculated by adding the segment s Depreciation and amortization and non-cash co-investment charges to its reported Operating income (loss), which excludes Restructuring charges. Consolidated adjusted EBITDA is the sum of the adjusted EBITDA of the four segments less net income attributable to non-controlling interests and dividends on unvested common stock. 16

Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income ($ in millions) Three Months Ended December 31, Twelve Months Ended December 31, 2010 2009 GAAP net income (loss) $ 84.4 $ 52.0 $ 153.5 $ (4.1) Shares (in 000's) 44,235 43,671 44,084 38,543 GAAP earnings (loss) per share $ 1.91 $ 1.19 $ 3.48 $ (0.11) GAAP net income (loss) $ 84.4 $ 52.0 $ 153.5 $ (4.1) Restructuring, net of tax 0.7 8.1 4.9 35.6 Non-cash co-investment charges, net of tax 0.7 2.8 7.9 38.5 Adjusted net income $ 85.8 $ 62.9 $ 166.3 $ 70.0 Shares (in 000's) 44,235 43,671 44,084 40,106 Adjusted earnings per share $ 1.94 $ 1.44 $ 3.77 $ 1.75 Note: Basic shares outstanding are used in the calculation of GAAP EPS for the twelve months ending December 31, 2009, as the use of dilutive shares outstanding would cause that EPS calculation to be anti-dilutive. 17

Reconciliation of GAAP Net Income (Loss) to EBITDA and Adjusted EBITDA ($ in millions) Three Months Ended Twelve Months Ended December 31, December 31, 2010 2009 Net income (loss) $ 84.4 $ 52.0 $ 153.5 $ (4.1) Interest expense, net of interest income 10.1 11.5 45.8 55.0 Provision (benefit) for income taxes 28.2 15.5 49.0 5.7 Depreciation and amortization 18.6 18.7 71.6 83.3 EBITDA $ 141.3 $ 97.7 $ 319.9 $ 139.9 Non-cash co-investment charges 0.9 3.6 10.4 51.3 Restructuring 0.9 10.8 6.4 47.4 Adjusted EBITDA $ 143.1 $ 112.1 $ 336.7 $ 238.6 18