FINANCIAL STATEMENT ANALYSIS OF ANDHRA PRADESH STATE FINANCIAL CORPORATION

Similar documents
Consolidated balance sheet

Ratio Analysis. A) Liquidity Ratio : - 1) Current ratio = Current asset Current Liability

2015 Individual Tax Return Checklist

ACC 255 FINAL EXAM REVIEW PACKET (NEW MATERIAL)

10,244,076 12,293, ,193, ,132,711

TOPIC LEARNING OBJECTIVE

Additional Revision to Brief Report of Settlement of Accounts for Full Fiscal Year Ending March 31, 2007

APPENDIX 1 The Statement of Financial Position

APPRAISAL OF WORKING CAPITAL OF A PUBLIC SECTOR UNDERTAKING -A CASE STUDY OF MADHYA PRADESH STATE AGRO INDUSTRIES DEVELOPMENT CORPORATION LIMITED

E2-2: Identifying Financing, Investing and Operating Transactions?

APPLICATION FORM For availing Working Capital Loan by Cooperative Banks (For Agricultural Credit)

FINANCIAL MANAGEMENT

A COMPARATIVE STUDY OF FINANCIAL PERFORMANCE OF SAIL AND TATA STEEL LTD

Consolidated Financial Results for Six Months Ended September 30, 2007

Statement of revenues/expenditures and changes in fund balance. Balance sheet. Current financial liabilities. Current financial assets.

Nomura Securities Co., Ltd. Non-consolidated Balance Sheets

Consolidated Interim Earnings Report

National Black Law Journal UCLA

CONSOLIDATED STATEMENT OF INCOME

MITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006

TECHNICAL NOTE 2 EQUITY & LEVERAGE IN INDIAN MFIS

You have learnt about the financial statements

STATE BANK OF INDIA BRANCH. Interview Form For Loans above Rs.25,000/- (To be submitted to the Sanctioning Authority along with the Application Form)

BACKGROUND KNOWLEDGE for Teachers and Students

WORKING CAPITAL MANAGEMENT OF PAPER MILLS

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2015 in CZK Millions

Mezzanine Finance. by Corry Silbernagel Davis Vaitkunas Bond Capital. With a supplement by Ian Giddy

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

Earnings attributed to equity shareholders after tax were K9.1 billion (2005: K6.1 billion), a rise of 49% and Return on Shareholders funds of 39%.

Measuring Financial Performance: A Critical Key to Managing Risk

Using Accounts to Interpret Performance

Current Assets. Current Liabilities. Quick Assets or Liquid Assets. Current Liabilities. 1. Liquidity Ratios 1 Current Ratio Formula.

ABOUT FINANCIAL RATIO ANALYSIS

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of June 30, 2014 in CZK Millions

Financial Projections. Making sense of the money

how to finance the business

Key Points to Borrowing Money

Model is used to calculate Financial Statements on a Quarterly Basis for a One Year period. Model provides the ability to:

<NAME OF THE BROKERING FIRM> STATEMENT OF FINANCIAL POSITION AS AT <.>

Interim report 1st quarter 2016

Business Studies - Financial Planning and Management Study Notes. Financial Planning and Management Study Notes:

Reporting and Interpreting Liabilities Irwin/McGraw-Hill

YOUR SMALL BUSINESS SCORECARD. Your Small Business Scorecard. David Oetken, MBA CPM

HOME PRODUCT CENTER PUBLIC COMPANY LIMITED BALANCE SHEETS AS AT DECEMBER 31, 2003 AND 2002

Ten-year review, ratios, share

E.I.D.-PARRY (INDIA) LIMITED

Bank & Financial Institution Modeling Quick Reference Projecting Financial Statements for a Bank.

FI3300 Corporation Finance

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

ACCOUNTING FOR NON-ACCOUNTANTS

Finance, Accounting and Procurement for Development Practice Number of credits: 3 ( ) Number of lectures-tutorial-practical:

A STUDY OF FINANCIAL PERFORMANCE: A COMPARATIVE ANALYSIS OF SBI AND ICICI BANK

MARK SCHEME for the November 2005 question paper ACCOUNTING

In this course, the students are introduced to the basic concepts of financial analysis, budgeting, valuation and capital investment.

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets

Managerial Accounting Prof. Dr. Varadraj Bapat Department of School of Management Indian Institute of Technology, Bombay

Rev Re i v sed e Scheduled VI Dhinal Shah Charte Chart re r d Accoun Accoun a t nt

Credit Scoring of SME Using Credit Information Database. Satoshi Kuwahara CRD Association, Japan July, 2015

Analyzing Cash Flows. April 2013

Understanding Financial Statements. For Your Business

Annual Qualification Review

ESSENTIALS OF ENTREPRENEURSHIP AND SMALL BUSINESS MANAGEMENT 6E

Proposed Lease Accounting Changes: Impact on Asset Finance Deals

Financial/Accounting Analysis Ratios Excel Calculator

Chapter 9 Solutions to Problems

CCT 224 LEVERAGE RATIOS. Professor Tim Richardson. Dana Abu Hudra Jelyn Advincula Karlo Cantor Gursimran Ghai Rana Haram

State of Idaho - Public Works Contractor Licensing MULTI-PURPOSE BALANCE SHEET (For Class D and C Licenses Only)

EVALUATION OF FINANCIAL PERFORMANCE CONCEPTUAL IMPLICATIONS OF WORKING CAPITAL MANAGEMENT (WITH SPECIAL REFERENCE TO IT INDUSTRY)

C. A. FINAL FINANCIAL REPORTING VALUE ADDED STATEMENT

ANNUAL BUSINESS CHECKLIST Financial Year

0452 ACCOUNTING 0452/02 Paper 2, maximum raw mark 100

Creating a Successful Financial Plan

MARK SCHEME for the May/June 2010 question paper for the guidance of teachers 0452 ACCOUNTING. 0452/22 Paper 22, maximum raw mark 120

COUNCIL FOR THE INDIAN SCHOOL CERTIFICATE EXAMINATIONS P-35,36, Sector VI, Pushp Vihar, New Delhi NEW DELHI ISC ACCOUNTS

Chapter Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall.

Ratio Analysis: Liquidity, Activity & Coverage

ONESTEEL LIMITED PRO-FORMA FINANCIAL INFORMATION FOR THE MERGED GROUP IN RESPECT OF THE MERGER ONESTEEL LIMITED AND SMORGON STEEL GROUP LIMITED

Cambridge International Examinations Cambridge International General Certificate of Secondary Education

CENTRE FOR CONTINUING EDUCATION BBA (AVIATION OPERATION)

CMAC meeting Agenda paper 2 Debt vs Equity

Form. Account Disclosure Document for Licensed Corporation

STATEMENT OF CHANGES IN FINANCIAL POSITION

Chapter 17: Financial Statement Analysis

How Bankers Think. Build a sound financial base to support your company for future growth

Annual return (CY) for credit unions Handbook Reference: SUP 16 Ann 14(2)R January Please read the notes before completing this return

Total Expenses. Modified Assets. Total Revenues

About Komplett Bank ASA. Outlook. Developments to date

Ratios from the Statement of Financial Position

performance of a company?

CLUB RATIO PRIVATE ANALYSIS AND FINANCIAL OPERATIONS HEALTH OF THE CLUB TRACKING THE FINANCIAL WHY CLUBS MONITOR RATIOS LIQUIDITY RATIOS

Paris Orléans. Full year 2013/2014 results presentation

Consolidated Financial Results for the Fiscal Year Ended March 31, 2016 [under Japanese GAAP]

Plan and Track Your Finances

Transcription:

FINANCIAL STATEMENT ANALYSIS OF ANDHRA PRADESH STATE FINANCIAL CORPORATION INTRODUCTION ALOK RAJ BHATT* *Assistant Professor, Kshatriya College of Engineering, Chepur. Statements prepared with the help of accounting information are known as financial statements. Analysis of financial statements involves two jobs 1) Analyzing the data 2) interpreting the analyzed data. The process of applying different tools of analysis to know the behavior or nature of accounting information is known as analysis. Commenting up on the analyzed data is known as interpretation of data. INTRODUCTION TO THE APSFC Andhra Pradesh state financial corporation is a term lending Institution established in 1956 for promoting small and medium scale industries in Andhra Pradesh under the provisions of the state financial corporation and act, 1951. The corporation came in to existence on 1-11-2005 by merger of Andhra state financial corporation and Hyderabad state financial corporation. The corporation has launched many entrepreneur-friendly schemes to provide term loans, special and seed capital assistance to suit the needs of various categories of entrepreneurs. The corporation has completed five decades service in industrial financing of tiny, small and medium scale sector units and contributing to the balanced regional development of the state. Pinnacle Research Journals 81 OBJECTIVE OF THE STUDY The object of financial statement analysis is to establish the relationship between the different components of the statements. The objective of the study is to analyze the financial performance by way of horizontal analysis with the help of financial statement analysis tool. To examine the profitability position of the company. SCOPE THE STUDY The critical scope of the study is confined with the study of available financial statement of Andhra Pradesh State Financial Corporation. The present study is intended to cover a period of 3 years from 2009-2011 for comparative balance sheet analysis.

The study is limited to the financial performance of the APSFC and that to with their aspects which are required for the calculation and analysis of the financial performance of APSFC. METHODOLOGY OF THE STUDY The study is carried in the APSFC more specifically to examine financial statement and analysis. The analysis is worked out by using various sources of data collected, which is gathered in two ways. They are 1. Primary source 2. Secondary source SECONDARY SOURCES: data collected from the annual reports, broachers and from the official website of APSFC and also with the concerned literatures, book of the subject matters and financial management books. TOOLS AND TECHNIQUES USED In order to study the financial statement analysis the 1) Comparative statement analysis and 2) Ratio analysis as an accounting technique is used in a study. PERIOD OF THE STUDY Pinnacle Research Journals 82 To study the financial performance analysis of APSFC I have chosen 3 years period, i.e., from 2009 to 2011. LIMITATION OF THE STUDY Statements like comparative statements are computed from historical accounting records, so they possess limitations and weakness which is been possessed by accounting records process. Ratio analysis is based on financial statements which are themselves subject to the several limitations therefore any ratio analysis based on such statement suffers from similar limitations. This paper limits only financial performance of the APSFC from 2009 to 2011.

DATA ANALYSIS AND INTERPRETATION COMPARATIVE INCOME STAEMENT OF APSFC FOR THE YEAR ENDED 31 MARCH, 2010 AND 1011 Pinnacle Research Journals 83 PARTICULARS 2010 2011 CHANGE (IN RUPEES) CHANGE (IN PERCENTAGE) INCOMES Interest on loans and advances 25708.03 28789.82 3081.79 11.98766 Other income 3108.82 3453.53 344.71 11.08813 TOTAL 28816.85 32243.35 3426.5 11.89061 EXPENDITURE Interest and other financial expenses 13638.07 14241.07 603 4.421447 Personnel expenses 3545.01 4785.98 1240.97 35.00611 Administrative expenses 553.70 637.69 83.99 15.16886 Depreciation 119.19 119.36 0.17 0.142629 Bad debts written off 995.58 2431.23 1435.65 144.2024 TOTAL 18851.55 22215.33 3363.78 17.84352 Operating profit 9965.30 10028.02 62.72 0.629384 Add: Excess NPA provision written off 0.00 357.21 357.21 Excess income tax provision of earlier 50.99 0.26 (50.73) year written back -99.4901 Deferred tax assets (DAT) (44.86) 186.67 231.53-516.117 Profit before provisions 9971.43 10572.16 600.73 6.024512 Less: Provision for income tax 2599.79 2816.12 216.33 8.321057 Provision for fringe benefit tax (FBT) 0.00 0.00 0.00 Provision for incentive to employees 323.46 314.53 (8.93) -2.76077 Provision for retirement benefits of 190.07 638.63 448.56 employees 235.9973 Provisions against standard assets 90.17 69.62 (20.55) -22.7903 3203.49 3838.90 635.41 19.83493 Net profit carried to P&L appropriation a/c 6767.94 6733.26 (34.68) -0.51242 INTERPRETATION 1) Among all operating expenses, personal expenses have increased by 35 percent but the operating profit has increased a meager.629384 percent. 2) Bad debts have increased by 144.2024 percent in the year 2011 in comparison to 2010 this is not a good sign.

3) During the year 2011 profit before provision is increased in comparison to Operating profit because of the excess provision for NPA, Income Tax provided in the previous years were written off and added back to the current year s profit. 4) Above reasons have resulted in a negligible increase in the net profit prior to the appropriation items. COMPARATIVE BALANCESHEET OF APSFC FOR THE YEAR ENDING31 MARCH, 2010 AND 2011 2010 2011 CHANGE (in rupees) Change (in percentage) CAPITAL AND LIABILITIES: Share Capital 20600.99 20600.99 - - Loans Pending Conversion to Share Capital 1334.00 1334.00 - - Reserve Fund and Other Reserves 13729.37 18317.03 4587.66 33.41493 Borrowings 172401.71 192446.48 20044.77 11.62678 Current Liabilities & Provisions 28756.94 23368.44 (5388.5) -18.7381 T O T A L: 236823.01 256066.94 19243.93 8.12587 PROPERTY AND ASSETS: Cash & Bank Balances 9661.01 15726.77 6065.76 62.78598 Investments 17448.00 586.27 (16861.73) -96.6399 Loans & Advances (Net of NPAs provision 185141.20 211735.30 26594.1 14.36423 Fixed Assets 14557.17 14966.09 408.92 2.809062 Other Assets 10015.63 13052.51 3036.88 30.32141 T O T A L: 236823.01 256066.94 19243.93 8.12587 Pinnacle Research Journals 84 INTERPRETATION 1) The working capital as a measure of short term solvency has been decreased by 40.57 percent in the year 2011 as compare to the year 2010. 2) The fixed assets have increased by 2.809062 percent in the year 2011 where as long term borrowings have increased by 11.26 percent. 3) The investments has decreased by 96.79 percent in the year 2011 in comparison to the year 2010 4) Reserve fund balance is increased by 33.41 percent which is majorly as a result of appropriations where as profit is not increased effectively. 5) There is no increase in share capital by bay of new issue. 6)

PROFITABILITY RATIOS 1) General profitability ratios 2) Overall profitability ratios GENERAL PROFITABILITY RATIOS The following ratios are studied as a general profitability ratios. a) Expenses ratio b) Operating profit ratio c) Net profit ratio A. EXPENSES RATIOS generally the expenses ratios are calculated in relation to sales or in relation to investment. Following are the expenses ratios Administration expenses ratio Financial expenses ratio Personal expense ratio PROFITABILITY RATIOS OF APSFC FOR THE YEAR 2009, 2010 AND 2011 Pinnacle Research Journals 85 PARTICULARS 2009 % 2010 % 2011 % General profitability ratios Administrative expenses ratio 6.65 3.17 108.77 Financial expense ratio 162.57 78.16 2429.1 Personal expenses ratio 40.98 20.317 816.34 Operating profit ratio 57.75 57.11 1710.48 Net profit ratio 55.52 38.79 1148.49 Overall profitability ratios Returns on shareholders investment ratio 47.35 28.38 10.72 Earnings per share 63.35 47.29 20.45 INTERPRETATION 1) Among the three expenses ratio, finance expense ratio has increased larger by 2429.1 in the year 2011 in comparison with 2009 (1162.57)

2) The operating profit ratio has increased by 1710.48 in the year 2011 from the base year 2009 (57.75) 3) Returns n shareholders investment ratio is decreased to 10.72 in the year 2011 in comparison to the previous years 4) Earnings per share is consistently increasing from 2009, 2010 and 2011 i.e., 63.35/-, 47.29/-, 20.45/-. CONCLUSION 1) The APSFC will have to reduce the operating expenses to improve the profitability. 2) The company will have to frame good credit policy to speed up the collection period. 3) Mainly company has to maintain consistency levels all through its policies to attain consistent financial performance. BIBLIOGRAPHY Elements of Management Accounting by H.Prem Jar Financial Management by Khan and Jain Financial Management by IM. Pndey Financial Management by ICFAI Official Website of APSFC Pinnacle Research Journals 86