HRTAC FINANCE COMMITTEE REPORT DRAFT BUDGET
|
|
|
- Pierce Pierce
- 10 years ago
- Views:
Transcription
1 Agenda Item #7 HRTAC FINANCE COMMITTEE REPORT DRAFT BUDGET Prepared For HRTAC Retreat August 21, 2014
2 Proposed Governance Structure: Option 1 HRPDC Board of s HRTPO Board of s HRTAC Board of s Executive HRPDC Randy Keaton HRTPO Dr. Camelia Ravanbakht HRTAC HRPDC Staff HRTPO Staff HRTAC Staff 2
3 Proposed HRTAC Operating Budget: Option 1 FY 2015 EXPENDITURES PROPOSED Personnel: HRTPO Support Staff (Detailed on Slide 5) $72,431 HRTAC Staff (Detailed on Slide 4) $599,420 Subtotal Personnel $671,851 Professional Services: Audit Services $40,000 Bank Fees $3,500 Legal $140,000 Financial advisors $200,000 Insurance (Officers & s, Liability) $15,000 Executive Search Consultant (1/3 total expenditure) $8,500 Search Consultant $25,000 Subtotal Professional Services $432,000 Technology/Communication Computer hardware and peripherals/maintenance $10,000 Website Consultant (Development & Hosting) $10,000 Subtotal Technology/Communication $20,000 Administrative Expenses Public Notices/Advertising $12,000 Office Space TBD Office Supplies $2,000 Furniture $10,000 Printing $10,000 Dues/subscriptions $2,000 Travel $8,000 Meeting expenses $3,500 Postage/delivery $1,000 Professional development $3,000 Subtotal Administrative Expenses $51,500 Total Operating Budget $1,175,351 3
4 Proposed Budget - HRTAC Staff: Option 1 Executive (HRTPO/PDC/TAC) Salary (Mid-Range) 1 $66,000 Range: $156,000 - $240,000 33% 1 $21,780 Cell Phone 1 $320 Car Allowance 1 $2,400 Other 1 TBD Salary (Mid-Range) $135,000 Range: $108,000 - $162,000 33% $44,550 Cell Phone 2 $800 Car Allowance 2 $6,000 Chief Financial Officer Salary (Mid-Range) $122,950 Range: $98,360 - $147,539 33% $40,573 Cell Phone $800 Financial Analyst Salary (Mid-Range) $71,670 Range: $57,340 - $86,000 33% $23,651 Other $0 Executive Assistant Salary (Mid-Range) $47,313 Range: $38,625 - $56,000 33% $15,613 Other $0 Total HRTAC Staff Cost $599,420 1 HRTAC portion of Executive salary & benefits = 1/3 of total salary & benefits for this position. The HRTPO and HRPDC pay the other 2/3 of the Executive salary & benefits. 2 Currently, the s of HRTPO and HRPDC do not receive car or cell phone allowances, but many of their equivalents in member jurisdictions receive these benefits. 4
5 Proposed Budget - HRTPO Staff Support: Option 1 HRTPO $18,950 Accountant $17,571 Public Involvement & Title VI Administrator $5,694 Senior Administrative Assistant $3,929 Assistant General Services Manager $3,809 Chief Financial Officer $3,394 Principal Transportation Engineer $3,374 Human Resources Administrator $2,933 General Services Manager $2,873 Web & Graphics Designer $2,387 Senior Transportation Planner $2,355 Senior Accounting Manager $2,080 IT Manager $2,038 Receptionist $1,044 Total HRTPO Support Staff Cost $72,431 5
6 Proposed Governance Structure: Option 2 HRPDC Board of s HRTPO Board of s HRTAC Board of s Executive Executive HRPDC Randy Keaton HRTPO Dr. Camelia Ravanbakht HRTAC HRPDC Staff HRTPO Staff HRTAC Staff 6
7 Proposed HRTAC Operating Budget: Option 2 FY 2015 EXPENDITURES PROPOSED Personnel: HRTPO Support Staff (Detailed on Slide 9) $72,431 HRTAC Staff (Detailed on Slide 8) $780,260 Subtotal Personnel $852,691 Professional Services: Audit Services $40,000 Bank Fees $3,500 Legal $140,000 Financial advisors $200,000 Insurance (Officers & s, Liability) $15,000 Executive Search Consultant $25,000 Search Consultant $25,000 Subtotal Professional Services $448,500 Technology/Communication Computer hardware and peripherals/maintenance $10,000 Website Consultant (Development & Hosting) $10,000 Subtotal Technology/Communication $20,000 Administrative Expenses Public Notices/Advertising $12,000 Office Space TBD Office Supplies $2,000 Furniture $10,000 Printing $10,000 Dues/subscriptions $2,000 Travel $8,000 Meeting expenses $3,500 Postage/delivery $1,000 Professional development $3,000 Subtotal Administrative Expenses $51,500 Total Operating Budget $1,372,691 7
8 Proposed Budget - HRTAC Staff: Option 2 Executive (HRTAC) Salary (Mid-Range) $198,000 Range: $156,000 - $240,000 33% $65,340 Cell Phone $800 Car Allowance $7,200 Other TBD Salary (Mid-Range) $135,000 Range: $108,000 - $162,000 33% $44,550 Cell Phone 1 $800 Car Allowance 1 $6,000 Chief Financial Officer Salary (Mid-Range) $122,950 Range: $98,360 - $147,539 33% $40,573 Cell Phone $800 Financial Analyst Salary (Mid-Range) $71,670 Range: $57,340 - $86,000 33% $23,651 Other $0 Executive Assistant Salary (Mid-Range) $47,313 Range: $38,625 - $56,000 33% $15,613 Other $0 Total HRTAC Staff Cost $780,260 1 Currently, the s of HRTPO and HRPDC do not receive car or cell phone allowances, but many of their equivalents in member jurisdictions receive these benefits. 8
9 Proposed Budget - HRTPO Staff Support: Option 2 HRTPO $18,950 Accountant $17,571 Public Involvement & Title VI Administrator $5,694 Senior Administrative Assistant $3,929 Assistant General Services Manager $3,809 Chief Financial Officer $3,394 Principal Transportation Engineer $3,374 Human Resources Administrator $2,933 General Services Manager $2,873 Web & Graphics Designer $2,387 Senior Transportation Planner $2,355 Senior Accounting Manager $2,080 IT Manager $2,038 Receptionist $1,044 Total HRTPO Support Staff Cost $72,431 9
STRATUM PARTNERSHIP SALARY SURVEY GUIDE UNITED ARAB EMIRATES 2013
STRATUM PARTNERSHIP SALARY SURVEY GUIDE UNITED ARAB EMIRATES 2013 1 Welcome to Stratum Partnership Salary Survey Guide 2012 CONTENTS. BANKING & FINANCE 3 Sales & Marketing 12-13 Risk & Compliance 4 HR
Presentation on Video Streaming and Board Room Equipment
Presentation on Video Streaming and Board Room Equipment F E B R U A R Y 1 1, 2 0 1 5 J O H N A. B U D E S K Y, D E P U T Y C O U N T Y A D M I N I S T R A T O R & K E V I N N E L S O N, D I R E C T O
Statement of revenues/expenditures and changes in fund balance. Balance sheet. Current financial liabilities. Current financial assets.
Table of Contents. Agencies are required to provide two reports on financial management and one on grants management:
SECTION 52 INFORMATION ON FINANCIAL MANAGEMENT Table of Contents 52.1 What are the general reporting requirements? 52.2 What reporting requirements are addressed? 52.3 Who must report financial and grant
End User Reports. September 2013. Office of Budget & Planning
End User Reports September 2013 Office of Budget & Planning Table of Contents 1. Access Report in Adaptive Planning... 3 2. Report Viewing... 3 3. Available Budget Reports... 5 Proposed FY14 Budget vs.
SOUTH DAKOTA BOARD OF REGENTS. Full Board ******************************************************************************
SOUTH DAKOTA BOARD OF REGENTS Full Board AGENDA ITEM: 17 a DATE: March 28-29, 2012 ****************************************************************************** SUBJECT: New Program: DSU Minor in Health
Average Salary by Position
Position Title Status Salary ADVANCE COORDINATOR Employee $45000.00 ANALYST Employee $42000.00 ANALYST Detailee $80223.00 ASSISTANT COUNSEL Detailee $123758.00 ASSISTANT COUNSEL OF ETHICS Employee $60000.00
SALARY SURVEY 2011 Hays Czech Republic, March 2011
SALARY SURVEY 2011 Hays Czech Republic, March 2011 ACCOUNTANCY & FINANCE SALARY SURVEY Basic monthly salaries in CZK for full-time positions in the ACCOUNTANCY & FINANCE sector: Junior Accountant/ Invoice
Annual Risk Assessment and Audit Plan Fiscal Year 2015/2016
Annual Risk Assessment and Audit Plan Fiscal Year 2015/2016 Office of the Internal Auditor May 2015 Table of Contents Introduction... 3 Risk Assessment Process... 3 Interpreting Risk Assessment Results...
Enterprise Resource Planning
Department Description The Enterprise Resource Planning Department was created to provide a support structure for the City s Enterprise Resource Planning (ERP) system. The ERP system consolidates a wide
Office of the CIO. Department Description. Goals and Objectives
Department Description The Office of the Chief Information Officer (OCIO) is comprised of the Communications and Information Technology (IT) divisions. The Communications Division provides all wireless
Mapping of All 2014-2015 Biennium Classification Titles to the 2016-2017 Biennium Master List - Texas State Auditor's Office
The State Auditor's Office's State Classification Team partnered with the Office of the Comptroller of Public Accounts to produce a manual to assist agencies with changes the 84th Legislature made to the
Regional Transit Authority of Southeast Michigan Annual Operating Budget and Work Program Fiscal Year Ending: September 30, 2015.
Regional Transit Authority of Southeast Michigan Annual Operating and Work Program Fiscal Year Ending: September 30, 2015 November 2014 Regional Transit Authority of Southeast Michigan Fiscal Year: October
BANKING - ASSET MANAGEMENT AND INVESTMENT
BANKING - ASSET MANAGEMENT AND INVESTMENT INVESTMENT BANKING / PRIVATE EQUITY - ORIGINATION ROLES Analyst 20,000 15,000 35,000 Associate 35,000 25,000 65,000 Vice President 55,000 35,000 90,000 Director
HUMAN RESOURCES DEPARTMENT
MISSION: The Human Resources Department is a strategic partner to all City departments and ensures the organization is staffed with the proper human capital to achieve its goals and objectives. DEPARTMENT
Payroll Process Final Audit Report Report Nr. 13/12 August 30, 2012
Payroll Process Final Audit Report Report Nr. 13/12 August 30, 2012 Distribution: To: President & CEO Senior Vice President & Chief Financial Officer Senior Vice President, Human Resources & Communications
NIAS Organisational Structure: TRUST BOARD
NIAS Organisational Structure: TRUST BOARD Mr P Archer Chairman Ms R O Hara of Human Resources & Corporate Services Mr B McNeill of Operations Mrs S McCue of Finance & ICT Dr D McManus Medical Mr L McIvor
DEBT MANAGEMENT POLICY AND PROPOSED CERTIFICATES OF PARTICIPATION (COPs) TRANSACTION
DEBT MANAGEMENT POLICY AND PROPOSED CERTIFICATES OF PARTICIPATION (COPs) TRANSACTION Los Angeles Unified School District Office of the Chief Financial Officer Background Since 1990, District has issued
Commission Memorandum
` Commission Memorandum REPORT TO: Honorable Mayor and City Commission FROM: Bob Risk, Chief Building Official Wendy Thomas, Director of Community Development SUBJECT: Building Division 4th Quarter FY13
Research Administration at the University of Maryland
Research Administration at the University of Maryland Anne S. Geronimo, M.S. Director, Research Development Division of Research University of Maryland June 2007 Tokyo, Japan University of Maryland Profile
SALARY SCALES IN LEBANON 2013
SALARY SCALES IN LEBANON 2013 Salary Scale in FMCG Wholesale Experience General Finance Human Resources Marketing Sales Fresh Graduate 1 yr 2 yrs 3 yrs 5 yrs 7 yrs 10 yrs 15 yrs 20 yrs Prior Management
Reporting of CPF Contributions and Key Management Personnel Compensation
STATUTORY BOARD FINANCIAL REPORTING STANDARD GUIDANCE NOTE 5 Reporting of CPF Contributions and Key Management Personnel Compensation SB-FRS Guidance Note 5 Reporting of CPF Contributions and Key Management
HOUSE OF REPRESENTATIVES STAFF ANALYSIS REFERENCE ACTION ANALYST STAFF DIRECTOR
HOUSE OF REPRESENTATIVES STAFF ANALYSIS BILL #: HB 581 Third-Party Liability SPONSOR(S): Proctor TIED BILLS: IDEN./SIM. BILLS: SB 1122 REFERENCE ACTION ANALYST STAFF DIRECTOR 1) Health Care Regulation
Business Tax Return Organizer
14500 N. Northsight Blvd., Suite 133 Scottsdale, AZ 85260 Office: 480-948-9510 Fax: 480-948-9530 Email: [email protected] www.tacpas.com Business Tax Return Organizer Please complete a separate organizer
Audit and Risk Committee Charter. Knosys Limited ACN 604 777 862 (Company)
Audit and Risk Committee Charter Knosys Limited ACN 604 777 862 (Company) Audit and Risk Committee Charter 1. Introduction 1.1 The Audit and Risk Committee is a committee established by the board of directors
DOLE Vacancies As of 01 March 2012
DOLE Vacancies As of 01 March 2012 Attention: 1. Applicants must at least meet the minimum requirements of the vacant position(s). 2. Applicants must submit the following: Application letter indicating
Ministry of Training Colleges and Universities (MTCU) Operating Budget 2006/2007. CLOSING THE BUDGET GAP Step 3
Ministry of Training Colleges and Universities (MTCU) Operating Budget 2006/2007 CLOSING THE BUDGET GAP Step 3 Presentation to Senate 4 th April 2006 1 Step 3 of the budget preparation Consider a number
Department of Information Technology
Department Description The Department of Information Technology (DoIT) (formerly known as Office of the CIO ) is responsible for providing strategic technology direction, the central IT support organization
ALTERNATIVE TITLES. Customs Manager brokerage manager commodities trading manager insurance claims service manager insurance manager legal manager
Warehouse & Distribution MANAGEMENT Accounts Payable Supervisor accounts payable supervisor accounts receivable supervisor billing supervisor bookkeeping supervisor payroll supervisor supervisor of accounting
CCP Recruitment 2015 Salary Survey
CCP Recruitment 2015 Salary Survey Technical & Engineering 2 Pharmaceutical & Medical Devices 3 Accountancy Industry & Support 4 Office Administration 4 Human Resources & Training 5 Supply Chain 6 Information
Information Technology and Communications
Information Technology and Communications City Council City Manager I INFORMATION TECHNOLOGY AND COMMUNICATIONS I '""""'"'"1:11 commimill!itlerrs: Mission Statement To establish strategies, policies and
ITEM 7 ESTIMATED INITIAL INVESTMENT. The following charts provide an estimate of your initial investment for a Franchise
ITEM 7 ESTIMATED INITIAL INVESTMENT The following charts provide an estimate of your initial investment for a Franchise YOUR ESTIMATED INITIAL INVESTMENT EXPENDITURE Initial Franchise Fee Travel and Living
COUNTY OF COOK. Characteristics of the Position
COUNTY OF COOK Bureau of Human Resources 118 N. Clark Street, Room 840 Chicago IL 60602 Job Code: 0110 Job Title: Director of Financial Control I Salary Grade: 20 Bureau: Finance Department: Revenue Dept.
Department of Consumer and Regulatory Affairs
Department of Consumer and Regulatory Affairs (CR0) www.dcra.dc.gov Telephone: 202-442-4400 % Change FY 2012 FY 2013 FY 2014 from Description Actual Approved Proposed FY 2013 Operating Budget $24,615,761
Florida Defense Support Task Force
Florida Defense Support Task Force FY 2015 Grant Funding Application Process July 16, 2014 Background The Florida Defense Support Task Force (FDSTF) was established in 2011 under Florida Statute 288.987
General Finance Corporation Corporate Governance Guidelines
Introduction General Finance Corporation Corporate Governance Guidelines The Board of Directors (the Board ) of General Finance Corporation ( General Finance ) approved the following corporate governance
FULL-TIME SALARY SCHEDULE FOR FY 15-16
FULL-TIME SALARY SCHEDULE FOR FY 15-16 3 MIN MID MAX High School Diploma or GED Non Exempt $ 10.52 $ 12.83 $ 15.14 4 Auxiliary Service Clerk MIN MID MAX High School Diploma or GED and Non Exempt $ 11.82
Private Equity Origination. Private Equity Sales. Back Office Operational
& Private Equity Origination Analyst 20,000 15,000 35,000 Associate 35,000 25,000 65,000 Vice President 55,000 35,000 90,000 Director 70,000 65,000 120,000 Managing Director 95,000 75,000 135,000 Head
Control Debt Use Credit Wisely
Lesson 10 Control Debt Use Credit Wisely Lesson Description In this lesson, students, through a series of interactive and group activities, will explore the concept of credit and the impact of liabilities
Accounting & Finance 2 0 1 5 S A L A R Y G U I D E
Accounting & Finance AED (Gross monthly salaries excluding bonuses and education allowance, if applicable) Chief Financial Officer 75,000 55,000 90,000 Chief Accountant 18,000 14,000 22,000 Commercial
Proposed SY2015-16 Budget and Narrative
Proposed SY2015-16 Budget and Narrative Proposed 2015-16 General Fund Budget and Narrative May 4, 2015 1 OVERVIEW We are pleased to submit to the Board of Trustees this Proposed Budget for School Year
Private Practice Income: Requirements and Projections
Private Practice Income: Requirements and Projections This worksheet is designed to help you assess your personal financial situation and your projected income from your practice in the coming year. Once
A Budget Process Model
A Budget Process Model Caroline Carcia PERAC Director of Administrative Services Public Employee Retirement Administration Commission Public Pension Institute August, 2008 1 The Budget Process In my presentation
StaffingForce direct and interim staffing services are available throughout the U.S. and in 45 other countries on six continents.
StaffingForce Information Technology Solutions Our search, recruitment and staffing services are specifically designed to reduce your cost per hire while expediting the time it takes to fill your direct
LEGISLATIVE SERVICES AGENCY OFFICE OF FISCAL AND MANAGEMENT ANALYSIS 301 State House (317) 232-9855
LEGISLATIVE SERVICES AGENCY OFFICE OF FISCAL AND MANAGEMENT ANALYSIS 301 State House (317) 232-9855 FISCAL IMPACT STATEMENT LS 7482 DATE PREPARED: Mar 30, 2001 BILL NUMBER: SB 199 BILL AMENDED: Mar 29,
Please note, analysis for any position is subject to data availability.
The following pages provide a list of positions available from the Quarterly Salary Review. The list is in order of the Mercer Universal Position Coding System (MUPCS). For more information on MUPCS, please
DEPARTMENT REVIEW FINANCE
DEPARTMENT REVIEW FINANCE Department Description: This department is responsible for the establishment and maintenance of an effective financial accounting system, which accurately reflects the financial
INFORMATION TECHNOLOGY
MISSION STATEMENT The Information Technology department provides technology, telecommunications and information systems leadership and strategic planning while ensuring efficient, cost effective implementation
2010 Insurance and Financial Services List of Jobs
2010 Insurance and Financial Services List of Jobs Executive Management Chief Executive Officer Chief Operating Officer Chief Administrative Officer Head of Strategic Planning Head of Acquisitions and
T Accounts, Debits and Credits, Trial Balance, and Financial Statements
2 T Accounts, Debits and Credits, Trial Balance, and Financial Statements DEMONSTRATION PROBLEM maintains an office for the practice of veterinary medicine. The account balances as of September 1 are given
GRACE CHURCH CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2012 AND 2011
CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2012 AND 2011 TABLE OF CONTENTS YEARS ENDED MAY 31, 2012 AND 2011 INDEPENDENT AUDITORS REPORT 1 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED STATEMENTS
Exercise 2 Cost Management
Exercise 2 Cost Management Distribution: 12.12.2005 Deadline: 21.12.2005 Presentation: 09.01.2005 Total points possible: 20 The homework should be done in pairs of two. It is recommended to solve the problems
How to Run Manager Reports on Budget
Running Manager Level Reports Introduction: Manager reports can be run at the summary or account detail level. The reports are formatted in the same manner as the Board of Trustees Quarterly Finance and
SAMPLE INDIRECT COST PROPOSAL FORMAT FOR NONPROFIT ORGANIZATIONS
SAMPLE INDIRECT COST PROPOSAL FORMAT FOR NONPROFIT ORGANIZATIONS A. INTRODUCTION Name of Organization (nonprofit) is a nonprofit located in Anytown, USA. The nonprofit administers a variety of programs
Un-audited Consolidated Financials Results for the Quarter ended 30th September 2015.
8K MILES SOFTWARE SERVICES LTD Un-audited Consolidated Financials Results for the Quarter ended 30th September 2015. I For the Quarter Ended Rupees in Lakhs Year ended 30-Sep-15 30-Jun-15 30-Sep-14 31-Mar-15
COMPENSATION AND CORPORATE GOVERNANCE COMMITTEE CHARTER
Name COMPENSATION AND CORPORATE GOVERNANCE COMMITTEE CHARTER There shall be a committee of the Board of Directors (the "Board") of Aurcana Corporation (the "Company") known as the Governance and Compensation
2015 Salary Report. 2 nd Quarter 2015 Singapore. About Gemini Personnel Pte. Ltd.
2015 Salary Report About Gemini Personnel Pte. Ltd. Gemini Personnel Private Limited is Singapore s leading Recruitment Company with trained consultants handle a wide spectrum of hiring needs, including
County of Sonoma Agenda Item Summary Report
County of Sonoma Agenda Item Summary Report Agenda Item Number: 34 (This Section for use by Clerk of the Board Only.) Clerk of the Board 575 Administration Drive Santa Rosa, CA 95403 To: Board of Supervisors
E2E Project Management Process Governance (Electric Capital)
Attachment AG-1-8-10 Page 1 of 10 E2E Project Management Process Governance (Electric Capital) Report No. 1332 Final Distribution Final Report Audit Team: Report Grading: Number of Findings: Date of issue
CHINA PIONEER PHARMA HOLDINGS LIMITED
Purpose CHINA PIONEER PHARMA HOLDINGS LIMITED (Incorporated in the Cayman Islands with limited liability) (Stock Code: 01345) Terms of Reference for Audit Committee of the board of directors of the Company
BSBGOV403A Analyse financial reports and budgets
BSBGOV403A Analyse financial reports and budgets Revision Number: 1 BSBGOV403A Analyse financial reports and budgets Modification History Not applicable. Unit Descriptor Unit descriptor This unit describes
PRECISION CASTPARTS CORP. Corporate Governance Guidelines. Criteria For Selecting Members Of The Board Of Directors
I. Director Qualifications PRECISION CASTPARTS CORP. Corporate Governance Guidelines Criteria For Selecting Members Of The Board Of Directors The Board of Directors (the Board ) of Precision Castparts
GARMIN LTD. CORPORATE GOVERNANCE GUIDELINES
GARMIN LTD. CORPORATE GOVERNANCE GUIDELINES The Board of Directors (the "Board") of Garmin Ltd. (the "Company") has adopted these Corporate Governance Guidelines ("Guidelines"), in order to assist the
Medicare versus Private Health Insurance: The Cost of Administration. Presented by: Mark E. Litow, FSA Consulting Actuary.
Medicare versus Private Health Insurance: The Cost of Administration Presented by: Mark E. Litow, FSA Consulting Actuary January 6, 2006 Medicare versus Private Health Insurance: The Cost of Administration
Billings Public Schools FREQUENTLY ASKED QUESTIONS:
Billings Public Schools FREQUENTLY ASKED QUESTIONS: EMPLOYEE COMPENSATION 1. What categories of employees does the District hire, and how are they organized? Three different collective bargaining associations
Guest Worker Compliance: Components
Guest Worker Compliance: A Model for Project Partnership Alan Felton, Assistant Secretary Tax Compliance Randy Barnes, Assistant Secretary Information Technology Barbara Bostian, MPM, PMP Enterprise Project
CONFIGURATION COMMITTEE. Terms of Reference
SWBTB (8/13) 166 (g) CONFIGURATION COMMITTEE Terms of Reference 1. CONSTITUTION 1.1 The Board hereby resolves to establish a Committee of the Board to be known as the Configuration Committee (The Committee).