2008 annual results. Presentation on 18 February 2009
|
|
- Dortha Harper
- 8 years ago
- Views:
Transcription
1 2008 annual results Presentation on 18 February 2009
2 1 2008: Continued growth Sustained business activity Lettings up by 9% in a market down 14%, including the pre-letting of two buildings under construction (33,000 m²) Good operating performance and virtually no tenant default A cash-flow growth, in line with targets, similar to 2007 No revaluation impact on net profit Moderate debt levels and a robust financial structure Pace of development geared to market conditions
3 2 A good operating performance Rental income : % ( 155.4m) EBITDA: Cash flow : % ( 140.6m) % ( 105.6m) Net profit*: + 3.7% ( 38.9m) Pre-tax ordinary cash flow ( m) % Portfolio value and NAV reflect the rise in yields Portfolio value: - 2.5% or - 7.2% like-for-like 3.1bn Portfolio value and NAV (replacement value) 3.18bn 3.10bn 2.82bn NAV per share: (- 9.1%) (Replacement value) * N.B.: Property portfolio valued at amortised cost Portfolio NAV ( /share)
4 3 Lettings up 9.2%: strengths of a diversified property offering in tune with corporate demand Rise in lettings (106,900 m²) despite a 14% (1) decline in take-up in the Paris region Full year rental income of 21.6m ex. T&SC (+ 55% compared with 2007), including 5m contribution in major pre-lettings Grand Axe 2-16,000 m² - completion Q tenant Axa France - firm 9 year lease - 6.7m a year ex. T&SC ( 410 per m²) Miami (Orly-Rungis) tenant Ricoh France firm 6 year lease - 17,000 m² - 4.5m a year ex. T&SC ( 254 per m²) (1) Source: Immostat
5 4 Lettings at market rents +9.2% +55.4% 106,900 97,900 17,600 36, Average rent: 320 /m² ex. T&SC (2007: 227/m² ex T&SC) 80,300 70, Space (m²) Relets Rental income ( m a year ex. T&SC) New buildings & acquisitions Average rent: 142 /m² ex. T&SC (2007: 124/m² ex T&SC)
6 5 Rental income up 7.1% to 155.4m (+4.9% like-for-like) Steady, robust growth in rental income driven by: Improved portfolio operating conditions A robust tenant portfolio Buoyant rental values The average rent on the let portfolio rose by 5.5 % ( 160.9/m² at end 2007 ; 169.8/m² at end 2008) Growth in rental income 2008 / 2007 ( m) Indexation Occupancy Changes in scope Like-for-like
7 6 A very broad client base 750 tenants 960 leases Almost no tenant default (= 0.6 of revenue) Breakdown of client base by business sector (in space) Services 11% 3% Elec./telecoms IT 6% 6% 6% 33% Scientific activities Retailing Industry/Construction 13% Agri-foods/Textile 11% 11% Other Transport Average tenant turnover rate over the last 6 years ( ): 9%/year Lease terminations represent about 30 % of the theoretical exit options (1) (1) End of three-year break period or end of firm commitment period
8 7 A portfolio of 1,129,000 m² mainly in the three predominantly office areas of the Paris region Total portfolio: 1,129,000 m² Of which non-lettable: 58,500 m² (work in progress or planned) Good occupancy rate in the 3 predominantly office areas at 91.5% Occupancy rate of new or redeveloped buildings completed in (116,400m²) > 95 % Rise in average occupancy rate: 89.3% vs. 87.7% Trends in occupancy rate (1) 91,4% 91,5% 89,6% 88,7% 87,0% 86,1% Total portfolio Predominantly office (1) Physical occupancy rate of lettable space
9 Portfolio valued at 3.1bn (1) (-2.5%) Buildings in service 2.7bn 3,177.8m 2,824.5m 147,1 136,7 222,4 68,9 8 3,099.0m 146,2 284,5 Comprising 79% office space La Défense/A86 represents 40% of the buildings in service Average value per m²: 2,450 ( 2,600 at ) 2, , , Buildings in service Developments Land reserves Buildings under development 0.28bn An estimated value creation of 154.0m for an investment cost (incl. NBV) of 410.7m Land reserves (1) Replacement value (source: AtisRéal Expertise) 0.14bn Conservative valuation assumptions for the 1,000,000 m² of buildable land at Orly-Rungis Value creation on projects in progress ( m) 454,3 142,7 110,3 278,7 11,2 68,4 32,9 30,7 Value creation News buildings Redevelopment Construction cost Land/NBV
10 9 Buildings in service: 2.7bn Average net yield of 6.9%, up 90 bp compared with end % 6.0% 6.9% Change like-for-like: -7.2% The impact of the rise in average net yield (-14.0%) was partially offset by growth in rental income (+6.8%) Portfolio in service: 2.7bn Roissy Paris Nord m La Défense A86 1,106.4m 40% 13% 11% 36% Other 282.5m Orly-Rungis 935.9m The 90 bp rise in average net yield in 2008 applies to a property portfolio with no significant rental risk: Average rent of 170 per m² per year excl. T&SC A very broad spectrum of tenants Orly-Rungis La Défense / A86 Roissy-Paris Nord 2 Other Total Offices 6.9% 6.1% 7.3% 7.7% 6.6% Multi-purpose 8.0% 7.0% 7.3% 8.2% 7.7% Retail and services 7.6% 5.7% 8.0% - 7.4% Total 7.2% 6.1% 7.3% 7.9% 6.9% % 5.3% 6.4% 7.2% 6.0%
11 10 NAV affected by rise in yields Replacement value (-9.1% over 1 year, -6.8% in H2-08) ,06* ,77* , Liquidation value (excluding tax and after market value of financial instruments) (-12.0% over 1 year, % in H2-08) Revaluation of financial instruments has reduced liquidation NAV Transfer taxes Impact of valuing financial instruments at market value (*) Transfer taxes net of the impact of valuing financial instruments at market value Trends in replacement NAV 2007/ Potential capital gain Net profit Dividend Other 2008
12 11 A solid financial profile Moderate debt level: o LTV 31.7 % o ICR 3.37 x 982.5m utilised These ratios provide sufficient leeway compared to the most restrictive of the bank covenants The most restrictive thresholds only apply to a limited proportion of total debt o LTV < 0.40 applies to 24% of credit facilities o ICR > 3 applies to 35% of credit facilities
13 12 Excellent visibility in the near and medium term Financing resources secured Total authorised Remaining maturity 1,338.9m 5 years ( m) Maturity Mortgage repayment loans yrs Corporate credit lines yrs Total 1, yrs Bank overdrafts 78.5 N/A Total 1, m of available resources, including 310m in confirmed lines Limited refinancing needs Only 9% of facilities will need refinancing in 2009 ( 110m of a total 1,260m) Maturity of credit facilities at 31 December 2008 ( 1,260.4m)
14 13 Total cost of finance of 4.77%, lower than in 2007 (4.86%) Impact of hedges offset the rise in E3M Average 3m Euribor 4.22% 4.88% Margins and fees 0.57% 0.55% Cost of hedging 0.07% (0.66%) Total cost of finance 4.86% 4.77% Debt hedged At : hedging rate of 100%, Over the next 3 years ( ): Utilised borrowing capacity at end 2008 ( 982.5m) is 95% hedged at an average maximum cost of 4.55% Debt and interest rate hedging over 3 years T1 09 T2 09 T3 09 T4 09 T1 10 T2 10 T3 10 T4 10 T1 11 T2 11 T3 11 T4 11 Fixed Capped Variable Debt as of
15 14 Consolidated income statement millions % Rental income ,1 Property operating expenses (4,8) (5,1) - Net rental income ,7 Fee income Other administrative expenses (15,5) (14,2) EBITDA ,7 EBITDA margin 87.4% 87.2% (EBITDA/rental+fee income) Owner's expenses/rental income 3.1% 3.5% Other administrative expenses/rental+fee income 9.6% 9.4%
16 15 Consolidated income statement ( millions) % EBITDA 140,6 131, Depreciation, amortisation and provisions (59.8) (57.4) Bank interest (41.7) (37.4) Other components of cost of debt (0.4) (0.4) Change in market value of hedging instruments (4.4) (0.4) Cost of debt (46.5) (38.2) Capitalised interest Net financing cost (41.7) (36.1) Tax (0.2) (0.7) - Net profit Pre-tax ordinary cash flow per share Number of shares in issue at n (1) (1) Excluding treasury shares
17 16 Development: the investment programme continued according to the plan 2008 Investments 162.5m (2007: 125.1m) Development 120.1m New buildings o Completion of Olympe building m² at Evry o Started in 2007: 45,000 m² 113.5m Orly-Rungis «Miami»: 20,000 m² 85% pre-let (due to completion Q2 2009) Nanterre-Seine «Axe Seine» : 25,000 m² (due to completion Q4 2009) o Started in 2008 : 31,000 m² La Défense Nanterre Préfecture «Grand Axe 2» 16,000 m² fully pre-let (due to completion Q3 2010) Orly-Rungis «Montréal» : 15,000 m² (due to completion Q4 2010) Acquisition of a building at Nanterre-Seine (2,400 m²) 6.6m Existing property portfolio 42.4m Redevelopment and conversion to office space / Refurbishment and maintenance
18 Land reserves at Nanterre Seine strengthened TODAY 17 69,100 m² built 25,000 m² under development More than 80 tenants companies A workforce of Naxos 5,512 m² Nacelle 2,477 m² Axe Seine 25,000 m² under construction Niagara 4,104 m² Total 12,093 m² x 4,6 PROJECTS 60,000 m² + 11,000 m² Narval building
19 Silic \ Presentation on 18 February A tertiary area with large potential
20 19 A profitable and secured portfolio development programme A controlled pace of development and risk-taking New buildings are due to start as soon as the buildings under construction have been let Projects in progress are fully financed until completion A spread between gross yield and cost of debt higher than 250 bp m² of new buildings under construction at end-2008 Projected investment cost Forecast annual rental income 23.5m Gross return on investment (projected) 8.65 % 43 % of space under development is pre-let 272.0m (including land purchase: 33.5m) The 2 buildings in progress (40,000 m²) no pre-let, represent 3.5% of the total portfolio The project yield on projects in progress (8.65 %) is almost 400 bp higher than the cost of finance
21 20 Controlled projects ready to be launched between 2009 and 2011, depending on progress in letting the buildings already under construction Orly-Rungis o 6 buildings 118,100 m² o Projected investment cost 328m La Défense Nanterre-Seine o 1 building 11,000 m² o Projected investment cost 35m Lisses o 1 building 7,600 m² o Projected investment cost 15m Villebon Courtaboeuf o 1 building 6,200 m² o Projected investment cost 14m A fully let building for which the purchase undertaking has been signed La Défense Nanterre Préfecture m² - acquisition price: 23,2m excl. Transfer tax. An area with a confirmed potential Continuation of the Saint Denis project A new project on the drawing board Redevelopment of the Fresnes retail park
22 21 In a broadly unfavourable stock market, Silic shares have outperformed their benchmarks Shares down 33.7% excluding dividend 30.7% dividend reinvested Sharp swings in share price High on Low on Silic shares ended the year at 66.54, a discount of 43.9% to replacement NAV ( ) /12 /2007 Share price dividend reinvested and trading volumes (base 100 at ) 31/01 / /02 / /03 / /04 / /05 / /06 / /07 / /08 / /09 / /10 / /11 / /12 /2008 Monthly trading volumes EPRA Euro Zone Return Index SILIC Euronext "IEIF REIT Europe"
23 22 Trading in Silic shares: sharp drop 2008 / 2007 Volume of shares traded % Value of shares traded % 12,500,000 10,500,000 8,500,000 6,500,000 5,305,200 11,287, ,554, Member of the SBF 120, CAC Mid 100, CAC Mid and Small 190, GPR 250 indices 4,500, ,601,000 5,16 2,639, ,46 2,500, ,03 1,09 0,61 500, No. of shares traded Value ( m) Average daily trading ( m)
24 23 Dividend 4.30 (1) (+ 7.5%) Total dividend payout: 75.0m (1) : 71% of pre-tax ordinary cash flow Annualised yield on Silic shares (sold on ): over 3 years: % over 5 years:11.0 % over 10 years:11.5 % ,36 0,79 2,51 0,83 Trends in dividend payout (adjusted for the new number of shares) 2,66 0,89 2,85 0,95 3,02 0,17 3,17 3,50 3,73 4,00 4,30 (1) (1) AGM on 6 May 2009 Dividend payout ( ) 50% tax allowance
25 24 Outlook In an environment that will remain difficult, Silic will find support in: its high-quality rental offering; its robust financial structure; control over its growth potential Barring any further unexpected deterioration in the environment, Silic expects 2009 growth in rental income, EBITDA and cash flow to be in line with Under these conditions, the dividend growth policy should be maintained.
26 25 A P P E N D I C E S
27 26 Consolidated balance sheets Assets ( thousands) Investment property Owner-occupied property Investment property under development Plant & Equipment Intangible assets Financial assets Total non current assets Receivables - Trade receivables Over receivables Cash and cash equivalents Total current assets TOTAL ASSETS
28 27 Consolidated balance sheets Equity and liabilities ( thousands) Equity Share capital Consolidated reserves Net profit for the period Total Equity Minority interests Non current liabilities Financial liabilities Security deposits Provisions for liabilities and charges Tax and social security liabilities - - Total non current liabilities Trade payables Tax and social security liabilities Other current liabilities Total current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES
29 28 Consolidated income statement ( thousands) Gross rental income Service charge income Service charge expense (49 075) (46 900) (40 543) Other property operating expenses (1 169) (830) (85) Net rental income Fee income Staff costs (9 327) (8 520) (8 407) Other administrative expenses (6 178) (5 825) (5 254) Other income and expenses EBITDA Depreciation of properties (58 880) (56 793) (46 359) Other depreciation, amortisation and provisions (913) (580) (235) Operating profit Net financing cost (41 697) (36 062) (16 024) Other financial income and expense (1 119) Pre-tax profit Income tax (182) (767) (476) Net Profit Attributable to minority interests Attributable to equity holders of the parent
30 29 Consolidated statement of changes in equity ( thousands) Number of shares issued Shares outstanding Share capital No distributable reserves Distributable reserves and profits Other Total Equity At 1st january (2 522) Fair value adjustments Movements in share capital Dividends paid - On ordinary shares (60 801) (60 801) On treasury shares Movements in treasury shares - Acquisitions (92 486) (7 759) (7 759) Sales/Cancellation Stock options Net profit for the period (12 992) Other movements 13 (14) (1) At 31 December (5 843) Fair value adjustments Movements in share capital Dividends paid - On ordinary shares (65 152) (65 152) On treasury shares Movements in treasury shares - Acquisitions ( ) (37 696) (37 696) Sales/Cancellation ( ) (427) 225 (9 107) Stock options Net profit for the period (13 849) Other movements (2) (2) At 31 December (16 296) Fair value adjustments (48 738) (48 738) Movements in share capital Dividends paid - On ordinary shares (69 648) (69 648) On treasury shares Movements in treasury shares - Acquisitions ( ) (26 981) (26 981) Sales/Cancellation (255) Stock options Net profit for the period (18 841) Other movements 37 (37) - At 31 december (18 734)
31 30 Consolidated cash flow statement Uses (-) and sources (+) ( thousands) OPERATING ACTIVITIES Cash Flow Net rental income Fee income Operating expenses (15 504) (14 345) (13 661) Other income and expenses EBITDA Non-cash staff costs Net financial expense (36 825) (35 181) (16 480) Pre-tax ordinary cash flow Non operating income and expense Income tax (182) (767) (476) Net cash flow provided by operating activities Frais commerciaux et autres charges réparties Exit tax (125) (24 824) Change in w orking capital (3 346) INVESTING ACTIVITIES ( ) ( ) ( ) Sales of property Investment in property ( ) ( ) ( ) Other capital expenditure (915) (722) Impact of change of scope (1 608) Other investment (116) 10 (595) FINANCING ACTIVITIES (5 152) Increase in equity Net purchases/sales of treasury shares (2 693) (18 633) (3 111) Dividend payout (68 993) (64 861) (60 670) Increase in borrow ings CHANGE IN CASH AND CASH EQUIVALENTS (25 737) (12 656) Opening cash and cash equivalents (51 780) (26 043) (13 387) Closing cash and cash equivalents (30 746) (51 780) (26 043)
32
Update of the 2009 reference document Financial statements as of June 30, 2010
Limited Liability Company (société anonyme) with a share capital of 69.268.392 Registered address: 31 Boulevard des Bouvets 92000 NANTERRE 572 045 151 RCS NANTERRE Update of the 2009 reference document
More information2014 Half-year results Start of the acquisition phase
Press release 2014/07/23 2014 Half-year results Start of the acquisition phase The Board of Directors' meeting held on July 23, 2014 under the chairmanship of March Inch approved the half-yearly accounts
More information2010 Half-Year Results
1 2010 Half-Year Results 1 1 Summary 2 1 Introduction A promising first half Sharp rise in residential take-up Tenant sales improving Two shopping centres delivered 95% let Acquisition of Cap 3000 Change
More informationAnalyst meeting Full year results. Rotterdam 15 February 2013
Analyst meeting Full year results Rotterdam 15 February 2013 Portfolio & Strategy Focus on Netherlands and Belgium Exit strategy Switzerland; 70% assets sold; sale of 2 remaining assets ongoing High Yield
More informationFirst half results presentation. October 2006
First half results presentation October 2006 CONTENTS - Mines de la Lucette Group - First step of the strategy - Assets at 30 June 2006 - Consolidated financial statements at 30 June 2006 - Second step
More informationAPPENDIX 4E ANNUAL REPORT THORN GROUP LIMITED ACN 072 507 147 YEAR ENDED 31 MARCH 2015. Page 1 of 7
APPENDIX 4E ANNUAL REPORT THORN GROUP LIMITED ACN 072 507 147 YEAR ENDED 31 MARCH 2015 1 Details of the reporting period and the previous corresponding period Current period: 1 April 2014 to 31 March 2015
More informationMEASURING OUR PERFORMANCE
MEASURING OUR PERFORMANCE Our objective is to provide above average long-term returns to shareholders through the execution of our strategy. In order to measure the effectiveness of the different strands
More informationLiquidity and Funding Resources
112 Allianz Group Annual Report Liquidity and Funding Resources Organization The liquidity management of the Allianz Group is based on policies and guidelines approved by the Board of Management of Allianz
More information2015 Results and Prospects
PRESS RELEASE Paris, 23 March 2016 2015 Results and Prospects Revenues: 2,579.3 million, up 3.2% EBITDA: 342.0 million, an operating margin of 13.3% 2016 Objectives: revenues close to 3 billion and an
More informationExtraordinary General Meeting 7 october 2011
Extraordinary General Meeting 7 october 2011 DISCLAIMER Forward-looking statement (safe harbour) This presentation includes forward-looking statements (drawn up in accordance with the Private Securities
More informationSAGICOR FINANCIAL CORPORATION
Interim Financial Statements Nine-months ended September 30, 2015 FINANCIAL RESULTS FOR THE CHAIRMAN S REVIEW The Sagicor Group recorded net income from continuing operations of US $60.4 million for the
More informationCGI of Longbridge Town Centre, Birmingham INVESTOR PRESENTATION
CGI of Longbridge Town Centre, Birmingham INVESTOR PRESENTATION OCTOBER 2012 Agenda 1. About St. Modwen Properties PLC 2. Portfolio 3. Finances 4. Glossary of defined terms 2 About St. Modwen Properties
More informationSCA PROPERTY GROUP ANNOUNCES FIRST HALF FY16 RESULTS
ASX / MEDIA ANNOUNCEMENT 8 February 2016 SCA PROPERTY GROUP ANNOUNCES FIRST HALF FY16 RESULTS SCA Property Group (ASX: SCP) ( SCP or the Group ) is pleased to announce its results for the six months ended
More informationInterim statement of the Board of Directors for the period from 1 January 2015 to 31 March 2015
Press release Regulated information Embargo 13 May 2015 5.40 PM CREATING VALUE IN REAL ESTATE Interim statement of the Board of Directors for the period from 1 January 2015 to 31 March 2015 Acquisition
More informationEUROCASTLE INVESTMENT LIMITED. 2011 Investor Presentation
EUROCASTLE INVESTMENT LIMITED 2011 Investor Presentation Forward Looking Statements This release contains statements that constitute forward-looking statements. Such forward-looking statements may relate
More informationPress Release Corporate News Vienna, 18 March 2015
Press Release Corporate News Vienna, 18 March 2015 IMMOFINANZ with stable operating performance in the first three quarters, Net profit reduced New share buyback program resolved KEY FIGURES (in MEUR)
More informationHow To Make Money From Property In Austria
Press Release Regulated Information 2 March 2015 Annual results 2014 Profit for the year of 49.4 million (+ 25.1 million against 2013) 117.4% increase of committed annualised rent income to 22.6 million
More informationPress release first quarter figures 2010
Press release first quarter figures 2010 VASTNED RETAIL REALISES DIRECT INVESTMENT RESULT OF 17.1 MILLION IN SPITE OF DIFFICULT LETTING MARKET; VALUE MOVEMENTS IN PROPERTY PORTFOLIO BACK INTO BLACK AFTER
More informationHORNSBY SHIRE COUNCIL LONG TERM FINANCIAL PLAN 2014/15-2023/24 HORNSBY SHIRE COUNCIL LONG TERM FINANCIAL PLAN 2014/15-2023/24 SECTION INTRODUCTION
HORNSBY SHIRE COUNCIL LONG TERM FINANCIAL PLAN 2014/15-2023/24 HORNSBY SHIRE COUNCIL LONG TERM FINANCIAL PLAN 2014/15-2023/24 SECTION INTRODUCTION P1 P2 CONTENTS Executive Summary Financial Results Future
More informationThe Reject Shop Limited - CorrectlyPreparing a Formal Formats Statement
0BAppendix 4D The Reject Shop Limited (ABN 33 006 122 676) 2BConsolidated preliminary half year report For the 26 weeks ended 28 December Compared to the 26 weeks ended 29 December 2013 $A'000 Revenues
More informationNN Group N.V. 30 June 2015 Condensed consolidated interim financial information
Interim financial information 5 August NN Group N.V. Condensed consolidated interim financial information Condensed consolidated interim financial information contents Condensed consolidated interim
More informationBrookfield financial Review q2 2010
Brookfield financial Review q2 2010 Overview Operating cash flow and gains totalled $327 million in the second quarter or $0.53 per share compared to $294 million in the prior year. This brings operating
More informationDeutsche Wohnen AG.» Considerations on Vonovia's offer. 22 October 2015
Deutsche Wohnen AG» Considerations on Vonovia's offer 22 October 2015 1 » Vonovia offer totally inadequate on multiple dimensions 1 Offer represents significant discount to stand-alone intrinsic value
More informationGood year. Bank Zachodni WBK Group performance for 2009. Warszawa, 2 nd March 2010
Good year Bank Zachodni WBK Group performance for 2009 Warszawa, 2 nd March 2010 Disclaimer This presentation as regards the forward looking statements is exclusively informational in nature and cannot
More informationRicoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)
Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000) *Date of approval for the financial results for the half year ended September 30, 2000, at the Board of Directors'
More informationDeutsche Wohnen AG.» Full Year Results 2009. Conference Call, 26 March 2010
Deutsche Wohnen AG» Full Year Results 2009 Conference Call, 26 March 2010 1 » Agenda 1. Results of the financial year 2009 2. Financial highlights 2009 3. Strategic objectives 4. Forecast 2 » 1 Results
More informationEXPLANATORY NOTES. 1. Summary of accounting policies
1. Summary of accounting policies Reporting Entity Taranaki Regional Council is a regional local authority governed by the Local Government Act 2002. The Taranaki Regional Council group (TRC) consists
More informationFOR IMMEDIATE RELEASE
FOR IMMEDIATE RELEASE FirstMerit Corporation Analysts: Thomas O Malley/Investor Relations Officer Phone: 330.384.7109 Media Contact: Robert Townsend/Media Relations Officer Phone: 330.384.7075 FirstMerit
More informationFURTHER PROFIT GROWTH IN FIRST-HALF 2015
FURTHER PROFIT GROWTH IN FIRST-HALF 2015 Net sales of 37.7bn, up +5.2% (+2.9% on an organic basis) Growth in Recurring Operating Income: 726m, +2.6% at constant rates Strong growth in adjusted net income,
More informationTLG IMMOBILIEN AG H1 2015 Results August 2015
TLG IMMOBILIEN AG H1 2015 Results August 2015 Disclaimer This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of TLG IMMOBILIEN ("Forward-Looking
More informationHow To Make Money From A Bank Loan
NEWS RELEASE FOR FURTHER INFORMATION: WEBSITE: www.bnccorp.com TIMOTHY J. FRANZ, CEO TELEPHONE: (612) 305-2213 DANIEL COLLINS, CFO TELEPHONE: (612) 305-2210 BNCCORP, INC. REPORTS THIRD QUARTER NET INCOME
More informationSponda Financial Results Q3 2015. 3 November 2015
Sponda Financial Results Q3 2015 3 November 2015 1. Highlights for the Period Kari Inkinen 2. Strategy Implementation Pia Arrhenius 3. Business environment and Business Update Kari Inkinen 4. Financials
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q3 2013 Q3 2014 % change 9m 2013 9m 2014 % change Revenue 689 636-7.7% 2,126 1,909-10.2% Cost of sales (497) (440) -11.5% (1,520) (1,324) -12.9%
More informationCash Drivers and Enterprise Value
Cash Drivers and Enterprise Value Global Investor Forum 2009, Broughton, 1 st & 2 nd April 2009 Gérard Adsuar Corporate Executive Finance & Treasury, EADS 1 1 Safe Harbour Statement Disclaimer This presentation
More informationEquity per share (NOK) 147 123 131 Equity ratio 39 % 38 % 36 % Non-current net asset value per share (NOK) (EPRA NNNAV) 2) 184 152 165
REPORT FOR Q2 AND THE FIRST 6 MONTHS OF 2015 KEY FIGURES Amounts in NOK million Q2 2015 Q2 2014 30.06.15 30.06.14 2014 Net rental income 501 450 1 005 904 1 883 Fair value adjustments in investment properties
More informationStatement of Cash Flows
STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 7 Statement of Cash Flows This version of SB-FRS 7 does not include amendments that are effective for annual periods beginning after 1 January 2014.
More informationIndian Accounting Standard (Ind AS) 7 Statement of Cash Flows
Contents Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS 6 9 Cash and cash equivalents 7 9 PRESENTATION OF
More informationInternational Accounting Standard 7 Statement of cash flows *
International Accounting Standard 7 Statement of cash flows * Objective Information about the cash flows of an entity is useful in providing users of financial statements with a basis to assess the ability
More informationSTATEMENT ON FINANCIAL POSITION
STATEMENT ON FINANCIAL POSITION DESCRIPTION NOTE DAY 30.06.2013 31.12.2012 Fixed assets 218 532 221 493 214 682 Intangibles 3 583 3 057 3 033 Tangible fixed assets 2 69 812 69 272 63 027 Investment properties
More informationFinancial Review +0.3 % -14 % The Group s adjusted net asset value. The Group s underlying earnings ADJUSTED NAV. HK$39,627m UNDERLYING EARNINGS
Performance and Outlook Financial Review The financial details outlined in this chapter provide an overview of the Group s consolidated results and financial capital as categorised by the International
More informationEMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) TABLE 1 Quarter Ended March 31, Percent Change Net Sales $ 5,854 $ 5,919 1% Costs and expenses: Cost of sales 3,548 3,583
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q3 2014 Q3 2015 % change 9m 2014 9m 2015 % change Revenue 636 661 3.9% 1,909 1,974 3.4% Cost of sales (440) (453) 3.0% (1,324) (1,340) 1.2% Gross
More informationCompany Roadshow Presentation HAMBORNER REIT AG. Preliminary figures 2012 February 2013
Company Roadshow Presentation HAMBORNER REIT AG Preliminary figures 2012 February 2013 HAMBORNER REIT AG key investment highlights Creating sustainable shareholder value Strong asset and portfolio management
More informationISBANK EARNINGS PRESENTATION 2016 Q1
ISBANK EARNINGS PRESENTATION 2016 Q1 2016 Q1 Recent Developments in the Economy Binler Global Outlook Main Indicators of Turkey US EA Moderate expansion in the US economy Solid labor market data Still
More informationfor Analysing Listed Private Equity Companies
8 Steps for Analysing Listed Private Equity Companies Important Notice This document is for information only and does not constitute a recommendation or solicitation to subscribe or purchase any products.
More informationInterim Statement For the half year to 30 September 2005 HIGHLIGHTS
Interim Statement For the half year to 30 September 2005 HIGHLIGHTS STRONG GROUP PROFIT PERFORMANCE Profit before Tax +28% Basic Earnings Per Share +30% Underlying Profit before Tax +8% Underlying Earnings
More informationThis document may not be used, reproduced or sold without the authorisation of the Groupe HEC
Please send any questions on this case study to the author via the mail box on the web site www.vernimmen.com Pascal Quiry October 2010 This document may not be used, reproduced or sold without the authorisation
More informationEquity per share (NOK) 135 123 131 Equity ratio 37 % 39 % 36 % Non-current net asset value per share (NOK) (EPRA NNNAV) 2) 170 153 165
REPORT Q1/2015 KEY FIGURES Amounts in NOK million Q1 2015 Q1 2014 31.12.14 Net rental income 503 454 1 883 Fair value adjustments in investment properties and interest rate derivatives 1 294-9 281 Profit
More informationVehicles on hire growth of 2,600 (8.1%) in Spain (2013 reduction of 1,900);
25 June 2014 NORTHGATE PLC PRELIMINARY RESULTS FOR THE YEAR ENDED 30 APRIL 2014 Results in line with Board s expectations, return to growth in both countries, significant increase in dividend Northgate
More informationAMP NZ Office Trust operating profit up 8.4 percent for first quarter
News release AMP NZ Office Trust operating profit up 8.4 percent for first quarter New Zealand s largest listed investor in prime commercial office property, AMP NZ Office Trust (ANZO), has reported an
More informationGrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%
GrandVision reports Revenue of 13.8% and EPS of 31.7% Schiphol, the Netherlands 16 March 2015. GrandVision NV (EURONEXT: GVNV) publishes Full Year and Fourth Quarter 2015 results. 2015 Highlights Revenue
More informationMMS Group FY15 Results Presentation. August 2015
August 2015 Group Overview 2 Overview MMS generated a record financial result in FY15 o EBITDA up 20%, NPAT up 23%, EPS up 18% MMS has entered a new stage in its evolution o Step change in scale, competitiveness
More informationConsolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)
Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014) 28/4/2014 Name of registrant: ShinMaywa Industries, Ltd. Stock Exchange Listed: Tokyo Code number: 7224 (URL: http://www.shinmaywa.co.jp
More informationNotes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements
This document has been translated from the Japanese original for reference purposes only. In the event of discrepancy between this translated document and the Japanese original, the original shall prevail.
More informationQuarter Report 2014 ESSANELLE HAIR GROUP AG
Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle
More informationSponda Financial Results Q1 2016. 4 May 2016
Sponda Financial Results Q1 2016 4 May 2016 1. Highlights for the Period Kari Inkinen 2. Portfolio Development Pia Arrhenius 3. Business Environment and Business Update Kari Inkinen 4. Financials Niklas
More informationPrologis Announces Fourth Quarter and Full Year 2013 Earnings Results
January 30, 2014 Prologis Announces Fourth Quarter and Full Year 2013 Earnings Results - Leased record 43.7 million square feet in Q4 and 152 million square feet in 2013 - - Occupancy increased to 95.1
More information(1.1) (7.3) $250m 6.05% US$ Guaranteed notes 2014 (164.5) Bank and other loans. (0.9) (1.2) Interest accrual
17 Financial assets Available for sale financial assets include 111.1m (2013: 83.0m) UK government bonds. This investment forms part of the deficit-funding plan agreed with the trustee of one of the principal
More informationSydbank s preliminary announcement of 2006 annual results
Copenhagen Stock Exchange London Stock Exchange Bourse de Luxembourg Other stakeholders Stock Exchange Announcement No 01/07 Group Executive Management Peberlyk 4 PO Box 1038 DK-6200 Aabenraa Tel +45 74
More information2007/08 Annual Results
2007/08 Annual Results Outstanding 2007/08 financial year Continuing growth in 2008/09, enhanced by the integration of Vin & Sprit Net sales: 6,589 million (+9% (1) ) Profit from recurring operations:
More informationAnnual Results 2008/2009
Annual Results 2008/2009 Contents Financial statements Financial statements The market Strategy The market Faiveley Transport Outlook Strategy Outlook Outlook 2 Financial statements Financial statements
More informationA strong third quarter
A strong third quarter Interim presentation for the third quarter 2015 Stockholm, 5 November 2015 Anders Nissen, CEO Liia Nõu, CFO Today s agenda Introduction Financial review Business model and value
More information33% increase in ADSL Free Cash Flow to 436 million. Successful integration of Alice with a positive contribution of 83 million to the Group s EBITDA
2010 ANNUAL RESULTS Paris, 9 March 2011 Record revenues of 2 billion Group EBITDA in excess of 39% of revenues 78% growth in net profit to 313 million 2G and 3G roaming deal signed with Orange 33% increase
More informationICAP GROUP S.A. FINANCIAL RATIOS EXPLANATION
ICAP GROUP S.A. FINANCIAL RATIOS EXPLANATION OCTOBER 2006 Table of Contents 1. INTRODUCTION... 3 2. FINANCIAL RATIOS FOR COMPANIES (INDUSTRY - COMMERCE - SERVICES) 4 2.1 Profitability Ratios...4 2.2 Viability
More informationConsolidated balance sheet
Consolidated balance sheet Non current assets 31/12/2009 31/12/2008 (*) 01/01/2008 (*) Property, plant and equipment 1,352 1,350 1,144 Investment property 7 11 11 Fixed assets held under concessions 13,089
More informationDeutsche Wohnen AG.» German Jour Fixe 1-1 Conference Merrill Lynch. London, 27 April 2010
Deutsche Wohnen AG» German Jour Fixe 1-1 Conference Merrill Lynch London, 27 April 2010 1 » Agenda 1. Deutsche Wohnen at a glance 2. Results of the financial year 2009 3. Financial highlights 2009 4. Strategic
More information1st quarter 2015 Oslo, 30 April 2015
1st quarter 2015 Oslo, 30 April 2015 Agenda Highlights Financial update Markets and operations Closing remarks Olav Line Svein Hov Skjelle Olav Line Olav Line Q&A session 2 Revenue growth and increasing
More informationCountrywide Holdings, Ltd. Financial results for the quarter ended
Financial results for the quarter ended March 31, TABLE OF CONTENTS Page Forward looking statements 1 Highlights 2 Business review 3 Selected financial data Condensed consolidated income statement 9 Condensed
More informationG8 Education Limited ABN: 95 123 828 553. Accounting Policies
G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3
More informationnotes to the financial statements
SHAFTESBURY PLC ANNUAL REPORT for the year ended 30 September 1. General information General information The consolidated financial statements of the Group for the year ended 30 September which comprise
More informationNEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS
NAS 03 NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS CONTENTS Paragraphs OBJECTIVE SCOPE 1-3 BENEFITS OF CASH FLOWS INFORMATION 4-5 DEFINITIONS 6-9 Cash and cash equivalents 7-9 PRESENTATION OF A
More informationReport of the Executive Board. In millions of EUR 2014 2013
Review Results from operating activities Revenue 19,257 19,203 income 93 226 Raw materials, consumables and services (12,053) (12,186) Personnel expenses (3,080) (3,108) Amortisation, depreciation and
More informationPascal Quiry July 2010
Please send any questions on this case study to the author via the mail box on the web site www.vernimmen.net Pascal Quiry July 2010 This document may not be used, reproduced or sold without the authorisation
More informationConsolidated and Non-Consolidated Financial Statements
May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q2 2012 Q2 2013 % H1 2012 H1 2013 % Restated * change Restated * change Revenue 779 732-6.0% 1,513 1,437-5.0% Cost of sales (553) (521) -5.8%
More informationCONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND GROUP INTERIM MANAGEMENT REPORT SECOND QUARTER OF 2008 JUNE 30, 2008 FRANCONOFURT AG FRANKFURT AM MAIN FRANCONOFURT AG, FRANKFURT AM MAIN CONSOLIDATED INTERIM
More informationconwert Immobilien Buy (unchanged) Target: Euro 14.00 (unchanged)
conwert Immobilien Buy (unchanged) Target: Euro 14.00 (unchanged) 26 Aug 15 Price (Euro) 11.31 52 weeks range 12.45 / 8.54 Key Data ISIN AT0000697750 Reuters CONW.VI Bloomberg CWI AV Reporting standard
More informationACADIAN TIMBER CORP. REPORTS FOURTH QUARTER AND YEAR-END RESULTS
News Release Investors, analysts and other interested parties can access Acadian Timber Corp. s 2015 Fourth Quarter Results conference call via webcast on Thursday, February 11, 2016 at 1:00 p.m. ET at
More informationDeutsche Wohnen AG.» Investor Presentation. September 2010
Deutsche Wohnen AG» Investor Presentation September 21 1 » Agenda 1 2 3 4 Introduction to Deutsche Wohnen Portfolio Overview and Operations Financial Highlights Guidance and Strategic Objectives 2 » 1
More informationINTERIM FINANCIAL STATEMENT AS PER 30 SEPTEMBER 2015
INTERIM FINANCIAL STATEMENT AS PER 30 SEPTEMBER 2015 15 3 Consolidated balance sheet 5 Consolidated income statement 6 Statement of changes in equity 7 Condensed notes INTERIM FINANCIAL STATEMENT AS PER
More informationCorporate Finance: Final Exam
Corporate Finance: Final Exam Answer all questions and show necessary work. Please be brief. This is an open books, open notes exam. For partial credit, when discounting, please show the discount rate
More informationPage 69. Sutton Living Business Plan and Loan Agreement. Mary Morrissey, Strategic Director of Environment, Housing and Regeneration
Page 69 Agenda Item 5b Report to: Opportunity Sutton Limited Sub- Committee Date: 4 August 2015 Report title: Report from: Ward/Areas affected: Chair of Committee/Lead Member: Author(s)/Contact Number(s):
More informationSri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows
Sri Lanka Accounting Standard-LKAS 7 Statement of Cash Flows CONTENTS SRI LANKA ACCOUNTING STANDARD-LKAS 7 STATEMENT OF CASH FLOWS paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS
More informationFor personal use only
GROUP HIGHLIGHTS 1H12 1H11 % Premium revenue $554.4m $495.0m 12.0 Total policyholders 457,768 430,582 6.3 Net underwriting profit $42.7m $40.9m 4.5 Net investment income $12.4m $18.6m (33.2) Net profit
More informationVASSETI (UK) PLC CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013 INTERIM MANAGEMENT REPORT (UNAUDITED) FOR THE 6 MONTHS ENDED 30 JUNE 2013 1. Key Risks and uncertainties Risks and uncertainties
More informationPerformance Food Group Company Reports First-Quarter Fiscal 2016 Earnings
NEWS RELEASE For Immediate Release November 4, 2015 Investors: Michael D. Neese VP, Investor Relations (804) 287-8126 michael.neese@pfgc.com Media: Joe Vagi Manager, Corporate Communications (804) 484-7737
More informationConsolidated sales of 6,347 million euros, up 10% on a like-for-like basis (7% as reported)
14.18 Order intake surged 25% to 9.1 billion euros Sales came in at 6.3 billion euros, up 10% like for like (7% as reported) Operating margin (1) up 15% to 442 million euros, or 7.0% of sales Net income
More informationIncome Measurement and Profitability Analysis
PROFITABILITY ANALYSIS The following financial statements for Spencer Company will be used to demonstrate the calculation of the various ratios in profitability analysis. Spencer Company Comparative Balance
More informationFOR IMMEDIATE RELEASE 28 September 2015 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS
FOR IMMEDIATE RELEASE 28 September 2015 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS Bond International Software Plc ( the Group ), the specialist provider of software for the international
More informationTransition to International Financial Reporting Standards
Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps
More informationEutelsat Communications Full Year 2013-2014 Results. July 31, 2014
Eutelsat Communications Full Year 2013-2014 Results July 31, 2014 1 Agenda FY 2013-2014 highlights Operational performance Financial overview Outlook -2- FY 2013-2014: Key Figures Revenue Revenues of 1,348
More informationThe first quarter was highlighted by:
Mercantile Bank Corporation Reports Strong First Quarter 2013 Results Diluted earnings per share increased 79 percent Continued asset quality improvement and outlook remains positive GRAND RAPIDS, Mich.,
More informationCork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)
Cork Institute of Technology Bachelor of Business in Accounting Award Bachelor of Business in Management - Award Instructions Answer FOUR questions Answer all THREE questions in Section A and ONE question
More information3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS
3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014
More informationNotes to the 2008 Full financial statements continued
30 CHANGES IN EQUITY, SHARE PREMIUM AND RESERVES Year ended 31 December 2008 Year ended 31 December 2007 Attributable Outside Total Attributable Outside Total to interests to interests shareholders shareholders
More informationMetsä Board Debt investor presentation Q2/2015. 6 August 2015
Metsä Board Debt investor presentation Q2/2015 Strong financing situation continues EUR million 1000 750 Net debt Gross debt EUR 671 million and net debt EUR 389 million at the end of Q2/2015 (EUR 319
More informationINDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited)
INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY FIRST QUARTER 2000 Consolidated Financial Statements (Non audited) March 31,2000 TABLE OF CONTENTS CONSOLIDATED INCOME 2 CONSOLIDATED CONTINUITY OF EQUITY 3 CONSOLIDATED
More informationEurope: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability
2014 FIRST HALF RESULTS: CONTINUED GROWTH Organic sales growth of 4.3% Increase in Recurring Operating Income of +13.8% Strong increase in adjusted net income, Group share of +16.7% Strong profit growth
More informationNOTES TO THE COMPANY FINANCIAL STATEMENTS
FINANCIAL S 78 79 80 81 82 CONSOLIDATED INCOME CONSOLIDATED OF COMPREHENSIVE INCOME CONSOLIDATED OF FINANCIAL POSITION CONSOLIDATED OF CONSOLIDATED OF CHANGES IN EQUITY 83 NOTES TO THE CONSOLIDATED FINANCIAL
More informationNews Release INVESTOR AND MEDIA CONTACT: George R. Kirkland Senior Vice President and Treasurer Phone: (229) 873-3830 gkirkland@sgfc.
Southwest Georgia Financial Corporation 201 First Street S.E. Moultrie, GA 31768 PH: (229) 985-1120 FX: (229) 985-0251 News Release INVESTOR AND MEDIA CONTACT: George R. Kirkland Senior Vice President
More information