CREDIT VALUES CREDIT LIMIT 2,900 CREDIT RATING 2,400

Similar documents
Jones Sample Accounts Limited. Company Registration Number: (England and Wales) Report of the Directors and Unaudited Financial Statements

Jones Sample Accounts Limited. Company Registration Number: (England and Wales) Report of the Directors and Unaudited Financial Statements


Large Company Limited. Report and Accounts. 31 December 2009

Small Company Limited. Report and Accounts. 31 December 2007

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

Small Company Limited. Abbreviated Accounts. 31 December 2007

SUMMARY OF CONSOLIDATED BUSINESS RESULTS for the nine months ended December 31, 2012

Transition to International Financial Reporting Standards

Consolidated balance sheet

Anadolu Hayat Emeklilik Anonim Şirketi Consolidated Balance Sheet As At 31 December 2015 (Currency: Turkish Lira (TRY))

Williams Grand Prix Holdings PLC

Audited Prior Period 31 December 2014

5. Provisions for decrease in value of marketable securities (-)

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

GORMAN MANUFACTURING COMPANY INC SAN FRANCISCO CA United States. (see Corporate Structure for other trading names)

Chart of Accounts AA Corp Tax / page 1. Sales. Income from participating interests. Income from other fixed asset investments

AssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March 2012

Teacher Resource Bank

identification reg number: company is: Large date of incorporation: 21/12/1990 accounts ref date: 30/06 latest accounts: 30/06/2007

ACCOUNTS PRODUCTION OPEN SANS FONT FOR 2013 TAXCALC HUB AND ACCOUNTS PRODUCTION CHART OF ACCOUNTS - LIMITED COMPANY

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP)

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

Accounting. Financial Accounting: Published Final Accounts and Issues of Shares Pack [ADVANCED HIGHER] Anne Duff. abc

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET

6. Show all your workings. icpar

AvivaSA Emeklilik ve Hayat Anonim Şirketi

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET. ASSETS Unaudited Current Audited Previous Dipnot I- Current Assets

AvivaSA Emeklilik ve Hayat Anonim Şirketi BALANCE SHEET AS OF 31 MARCH 2015 (Amounts expressed in Turkish Lira ( TL) unless otherwise stated).

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. BALANCE SHEET As of

AvivaSA Emeklilik ve Hayat Anonim Şirketi

Overview of Business Results for the 2nd Quarter of Fiscal Year Ending March 31, 2012 (2Q FY2011)

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET ASSETS

WARREN-MORRISON VALVES LIMITED Financial Accounts

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

Consolidated and Non-Consolidated Financial Statements

ANNUAL REPORT OF CAMBRIC MANAGED SERVICES

SUGGESTED LAYOUTS FOR FINANCIAL STATEMENTS

Consolidated Balance Sheets

Accounting and Reporting Policy FRS 102. Staff Education Note 1 Cash flow statements

CARELINE SERVICES LIMITED

FRS 102 LIMITED. Example Financial Statements For the year ended 31 December 2015

The Sumitomo Warehouse Co., Ltd.

Suruhanjaya Syarikat Malaysia Taxonomy Tagging List Templates ssmt_

21 August Company Announcements Office Australian Stock Exchange Limited, Melbourne. By E-lodgement. Preliminary Final Report

INTERNATIONAL ACCOUNTING STANDARDS. CIE Guidance for teachers of Principles of Accounts and Accounting

Interim Financial Statements

STS INTERNATIONAL LIMITED AND SUBSIDIARY COMPANIES DIRECTORS REPORT AND CONSOLIDATED FINANCIAL STATEMENTS

WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016

CONSOLIDATED REPORT & FINANCIAL STATEMENTS

AFRICA PRUDENTIAL REGISTRARS PLC UNAUDITED FINANCIAL STATEMENTS PERIOD ENDED 30 SEPTEMBER 2015

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

GCE. Accounting. Mark Scheme for January Advanced GCE Unit F013: Company Accounts and Interpretation. Oxford Cambridge and RSA Examinations

Acal plc. Accounting policies March 2006

Ratio Analysis. A) Liquidity Ratio : - 1) Current ratio = Current asset Current Liability

Greene King Retailing Parent Limited

Ford Computer Systems Ltd ACCOUNTS FOR THE YEAR ENDED 30/06/2005

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None

LIMITED. Information for a proposed Creditors Voluntary Liquidation

Chart of Accounts for Banks

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

16 BUSINESS ACCOUNTING STANDARD CONSOLIDATED FINANCIAL STATEMENTS AND INVESTMENTS IN SUBSIDIARIES I. GENERAL PROVISIONS

The review of operations is contained on pages 4 to 17. Group results and dividends are as follows:

IGCSE Business Studies revision notes Finance

GROUP (Unaudited) Three Month Jan Mar $000 s. Notes

Ellipsiz Ltd and its Subsidiaries Registration Number: R

BUSINESS ACCOUNTS. sample documents. sourced from

Capcon Holdings plc. Interim Report Unaudited interim results for the six months ended 31 March 2011

LAFE CORPORATION LIMITED Un-audited Q Financial Statement and Dividend Announcement (All in US Dollars)

Paper F3. Financial Accounting. Specimen Exam applicable from June Fundamentals Level Knowledge Module

ANNEX I INDIVIDUAL PUBLIC FINANCIAL STATEMENTS OF CREDIT INSTITUTIONS

Welcome to workshop on revised schedule VI. K. Chandra Sekhar Company Secretary Ace Designers Limited, Bangalore

Coimisiún na Scrúduithe Stáit State Examinations Commission. Leaving Certificate Marking Scheme. Accounting. Higher Level

BG-1000 Sofia. Legal status. Credit limit EUR

1. Parent company accounting policies

THE NEF APPLICATION FORM R R75 million

HOST GLOBAL LIMITED Financial Accounts

Notes to the 2008 Full financial statements continued

<NAME OF THE BROKERING FIRM> STATEMENT OF FINANCIAL POSITION AS AT <.>

For the year ended 31 March 2012 Registered number:

Chapter 2 Balance sheets - what a company owns and what it owes

MARK SCHEME for the May/June 2012 question paper for the guidance of teachers 0452 ACCOUNTING. 0452/22 Paper 2, maximum raw mark 120

MindTree Limited Balance sheet

Financial Statement Consolidation

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS


Volex Group plc. Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement. 1.

IMMEDIA GROUP PLC. ( Immedia or the Company ) INTERIM RESULTS

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007

The statements are presented in pounds sterling and have been prepared under IFRS using the historical cost convention.

Dhanamitr Factoring Public Company Limited (Formerly: Dhanamitr Factoring Company Limited)

Consolidated Financial Results for Six Months Ended September 30, 2007

Registered No. xxxx. * Electrical Contracting Limited is a small company as defined by Section 350 of the Companies Act 2014.

PART 5. External Reporting and Performance Evaluation. Statements of financial performance and position. Statement of cash flows 19

2 FSA002 Income statement

Blueprint Dental Equipment Limited

SIMPLIFIED CONSOLIDATED BALANCE SHEET PROFIT AND LOSS ACCOUNT

Management's Responsibility for the Financial Statements

Consolidated Profit and Loss Account for the year ended 31 December 2002

Transcription:

Business report generated at 16/09/2015 11:56:43 12345678 : SAMPLE LIMITED OVERALL CREDIT SCORE 56 Below Average Risk CREDIT VALUES CREDIT LIMIT 2,900 CREDIT RATING 2,400 KEY SCORE FACTORS 2 POSITIVE 2 NEGATIVE Your business is classed as below average risk; other businesses should have little reason to doubt credit transactions to the limit assigned. Credit Limit & Rating and Score Graphs 4k 100 C r e d i t L i m i t / R a t i n g ( ) 3k 2k 1k C r e d i t S c o r e 75 50 25 0k Jan '15 May '15 Sep '15 C h a n g e D a t e 0 Oct '14 Jan '15 Apr '15 Jul '15 C h a n g e D a t e Credit Limit Credit Rating Credit Score Key Score Factors Financial Your business's level of equity gearing should be noted. TAKE NOTE County Court Judgment County Court Judgments have been incurred in the last 6 years. TAKE NOTE Accounts The financial account filings for your business are up to date KEEP IT UP Annual Return The annual return for your business is up to date. KEEP IT UP Events 21 Dec 2014 The Days Beyond Terms value has increased from 21 to 30 for your business. TAKE NOTE 15 Oct 2014 The Experian credit score has increased from 38 to 45 for your business. GOOD 15 Oct 2014 The Experian contract limit has increased from 1700.00 to 2100.00 for your business. GOOD

15 Oct 2014 20 Sep 2014 20 Sep 2014 20 Sep 2014 The Experian credit limit has increased from 2200.00 to 2600.00 for your business. The Experian credit score has increased from 45 to 56 for your business. The Experian contract limit has increased from 1300.00 to 2400.00 for your business. The Experian credit limit has increased from 2100.00 to 2900.00 for your business. GOOD GOOD GOOD GOOD 31 May 2014 New annual return has been filed for your business. - 16 May 2014 A director's information for your business has been updated. - 16 May 2014 Searches 6 A new director was appointed to your business on the 07 Jun 2014. - 5 No. Of Searches 4 3 2 1 0 Last 3 Months Last 6 Months Last 12 Months T i m e P e r i o d Previous Search (Last 30) Date Search Type SIC Description 03 Mar 2014 Web Enquiry Search MISCELLANEOUS 06 Jan 2014 Web Enquiry Search MISCELLANEOUS 21 May 2014 Web Enquiry Search MISCELLANEOUS 25 Dec 2013 Credit Report Search MISCELLANEOUS 14 Oct 2014 Web Enquiry Search MISCELLANEOUS 09 Aug 2014 Web Enquiry Search MISCELLANEOUS Payment Performance The Days Beyond Terms (DBT) is the number of days, on average, that a business pays its invoices after payment has become due. This data is collated from sales ledgers and updated on a regular basis to show actual payment behaviour. A significant increase in the DBT may sometimes be indicative of cash-flow or other trading problems. Current Performance Month Latest (Sep 2014) Month to Date (Nov 2014) Monthly Trend Number of Experiences 2 Days Beyond Term (DBT) 45 Industry DBT 37 -

Payment Performance History Years 2014 2012 2013 Months Aug Sep May Apr Feb Sep Aug Mar Jul Mar Jan Jan Number of Experiences 1 2 3 2 1 - - - 1 2 3 3 Business DBT 115 129 124 129 115 - - - 0 0 10 30 Industry DBT 47 32 49 64 88 52 68 52 29 22 37 48 DBT By Size Of Account Account Size ( ) 1-1,000 1,001-10,000 10,001-100,000 100,001+ Days Beyond Term (DBT) 30 Assessment Your business pays consistently with the industry average. Your business has 0 accounts placed for collection. Your business has 1 outstanding unpaid account(s). Unpaid Accounts Number of accounts which have received no payment in: 0 accounts have received no payment for 1 month. 0 accounts have received no payment for 2 months. 1 account have received no payment for 3 or more months. Credit Account Information Payments made and up to date 1,2 or 3 payments late. 4,5 or 6 payments late. 8 indicates that you have failed to keep your credit agreement and have not responded satisfactorily to requests to put your account in order. 'U' may be used for the first period of the life of an account when the first payment is yet to be made. 'D' represents the account has been inactive for a period of time, us Month 0 1 2 3 4 5 6 8 U Active Balance Number of Accounts Default Balance Dec 2014 0 0 0 0 0 0 0 0 0 0 0 0 Nov 2014 0 0 0 0 0 0 0 0 0 0 0 0 Oct 2014 0 0 0 0 0 0 0 0 0 0 0 0 Sep 2014 0 0 0 0 0 0 0 0 0 0 0 0 Aug 2014 0 0 0 0 0 0 0 0 0 0 0 0 Jul 2014 1 0 0 0 0 0 0 0 0 24,865 1 0 Jun 2014 1 0 0 0 0 0 0 0 0 46,340 1 0 May 2014 1 0 0 0 0 0 0 0 0 48,037 1 0 Apr 2014 1 0 0 0 0 0 0 0 0 44,183 1 0 Mar 2014 1 0 0 0 0 0 0 0 0 79,931 1 0 Feb 2014 1 0 0 0 0 0 0 0 0 39,857 1 0 Jan 2014 1 0 0 0 0 0 0 0 0 68,070 1 0 Business Type: Account Type: Status: Active Balance: 24,865 Last Updated: 29 Aug 2014 2013 2014 Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul 0 0 0 0 0 0 0 0 0 0 0 0

Business Information Business Name SAMPLE LIMITED Registration Number 12345678 Registered Office SAMPLE STREET, SAMPLETON, SAMPLE, SAMPLESHIRE, SA4 2PL Date of Incorporation 08 Feb 2011 Latest Annual Return 12 Aug 2014 Accounts Reference Date 30 Jun Issued Capital 2 Latest Filed Accounts Date 30 Jun 2013 Business Type Public Limited Type of Accounts Total Exemption Trading Address Sample Street, Sampleton, Sample, Sampleshire, SA4 2PL Telephone Number 0000 0000000 Auditor Comment No Principal Activities UK SIC Code(s) 1234 : SAMPLE Parent Parent Sample Ultimate Holding Business Ultimate Sample Website Address Identity History Previous Value Last Active Type SAMPLE, SAMPLE, SAMPLE, SAMPLESHIRE, SA3 5PL 17 Jun 2011 A Old Sample Name 17 Jun 2011 N SAMPLE, SAMPLE, SA25 0PL 17 Aug 2006 A Key A Address Change N Name Change Mortgages Summary of Mortgages, Charges and Satisfactions Total Number of Mortgages / Charges Registered 53 Number Outstanding (Includes Partially Satisfied) 52 Number Satisfied 1 Date of Latest Mortgage Created 02 Dec 2011 Date of Latest Satisfaction 15 Jan 2011 of Mortgages, Charges and Satisfactions Satisfied Mortgages Unsatisfied Mortgages Date Charge Registered 08 Nov 2009 Date Charge Created 03 Nov 2009 SAMPLE STREET T/NO NT11111A BY WAY OF FIXED CHARGE ANY OTHER INTEREST IN THE PROPERTY, ALL RENTS

Date Charge Registered 21 Dec 2010 RECEIVABLE FROM ANY LEASE GRANTED OUT OF THE PROPERTY AND THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY Date Charge Created 05 Oct 2009 SAMPLE T/NO NT11111B BY WAY OF FIXED CHARGE, THE BENEFIT OF ALL COVENANTS & RIGHTS CONCERNING THE PROPERTY & ALL PLANT MACHINERY, FIXTURES, FITTINGS, FURNITURE, EQUIPMENT, IMPLEMENTS & UTENSILS. THE GOODWILL OF ANY BUSINESS CARRIED ON AT THE PROPERTY & THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY OR ASSETS Date Charge Registered 13 Nov 2010 Date Charge Created 05 Dec 2010 SAMPLE T/N NT11111C BY WAY OF FIXED CHARGE ANY OTHER INTEREST IN THE PROPERTY, ALL RENTS RECEIVABLE & ALL PLANT MACHINERY FIXTURES FITTINGS FURNITURE EQUIPMENT IMPLEMENTS & UTENSILS. THE GOODWILL OF ANY BUSINESS CARRIED ON AT THE PROPERTY & THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY OR ASSETS. Date Charge Registered 24 Aug 2009 Date Charge Created 14 May 2010 SAMPLE BY WAY OF FIXED CHARGE ANY OTHER INTEREST IN THE PROPERTY, ALL RENTS RECEIVABLE & ALL PLANT MACHINERY FIXTURES FITTINGS FURNITURE EQUIPMENT IMPLEMENTS & UTENSILS. THE GOODWILL OF ANY BUSINESS CARRIED ON AT THE PROPERTY & THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY OR ASSETS. Date Charge Registered 08 Jul 2010 Date Charge Created 21 Jul 2010 SAMPLE T/NO NT11111D ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 22 Jun 2010 Date Charge Created 24 Jun 2010 SAMPLE Date Charge Registered 09 Jun 2010

Latest Form Type 12 Date Charge Created 25 Mar 2010 SAMPLE Date Charge Registered 15 Jul 2010 Latest Form Type 12 Date Charge Created 19 Jul 2010 SAMPLE Date Charge Registered 13 Apr 2010 Date Charge Created 26 Apr 2010 SAMPLE PLC SAMPLE T/NO NT11111E BY WAY OF FIXED CHARGE ANY OTHER INTEREST IN THE PROPERTY, ALL RENTS RECEIVABLE & ALL PLANT MACHINERY FIXTURES FITTINGS FURNITURE EQUIPMENT IMPLEMENTS & UTENSILS. THE GOODWILL OF ANY BUSINESS CARRIED ON AT THE PROPERTY & THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY OR ASSETS. Date Charge Registered 24 Apr 2010 Date Charge Created 29 Apr 2010 SAMPLE T/NO:NT11111F ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 19 Feb 2010 Date Charge Created 26 Mar 2010 SAMPLE T/NO NT11111G BY WAY OF FIXED CHARGE ANY OTHER INTEREST IN THE PROPERTY, ALL RENTS RECEIVABLE FROM ANY LEASE GRANTED OUT OF THE PROPERTY AND THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY Date Charge Registered 27 Mar 2010 Date Charge Created 25 Mar 2010 SAMPLE T/N NT1111H BY WAY OF FIXED CHARGE ANY OTHER INTEREST IN THE PROPERTY, ALL RENTS

Date Charge Registered 26 Mar 2010 RECEIVABLE & ALL PLANT MACHINERY FIXTURES FITTINGS FURNITURE EQUIPMENT IMPLEMENTS & UTENSILS. THE GOODWILL OF ANY BUSINESS CARRIED ON AT THE PROPERTY & THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY OR ASSETS. Date Charge Created 14 Mar 2010 SAMPLE T/NO NT11111I ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 03 Mar 2010 Date Charge Created 27 Feb 2010 SAMPLE T/NO NT11111J AND ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 21 Feb 2010 Date Charge Created 12 Feb 2010 SAMPLE T/NO NT11111K ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 16 Feb 2010 Date Charge Created 09 Feb 2010 SAMPLE T/NO NT11111K AND ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 24 Dec 2010 Date Charge Created 18 Feb 2020 SAMPLE T/N NT11111M ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 15 Nov 2009 Date Charge Created 10 Dec 2009

SAMPLE T/N NT111111, ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Date Charge Registered 05 Nov 2010 Date Charge Created 03 Dec 2010 SAMPLE T/N NT11111N BY WAY OF FIXED CHARGE ANY OTHER INTEREST IN THE PROPERTY ALL RENTS RECEIVABLE FROM ANY LEASE GRANTED OUT OF THE PROPERTY AND THE PROCEEDS OF ANY INSURANCE AFFECTING THE PROPERTY Date Charge Registered 15 Nov 2010 Date Charge Created 01 Nov 2010 SAMPLE ANY OTHER INTERESTS IN THE PROPERTY ALL RENTS AND PROCEEDS OF ANY INSURANCE Legal Notices There are no legal notices for your business. County Court Judgments In the last 6 years for your business there have been: 2 satisfied CCJ(s) at a cost of 3,208 1 unsatisfied CCJ(s) at a cost of 285 The last unsatisfied CCJ was issued on Jul 2012 Issued Description Court Case No. Value Apr 2012 Satisfied CCJ SAMPLE SAMPLE 1,241 Oct 2011 Satisfied CCJ SAMPLE SAMPLE 1,967 Jul 2012 County Court Judgment SAMPLE SAMPLE 285 Financial Summary Date of Accounts 30 Jun 2009 30 May 2012 30 Jun 2012 30 May 2013 Accounting Standard GAAP GAAP GAAP GAAP Currency GBP GBP GBP GBP Number of Weeks 52 52 52 52 Profit & Loss Account Turnover - - - - Pre-Tax Profit - - - - Balance Sheet Total Fixed/Non Current Assets 3,240,271 2,479,237 43,669,121 3,634,310 Total Current Assets 113 284,356 8,515 143,791 Total Current Liabilities 3,619,102 4,548,623 5,568,281 2,588,811 Total Long Term Liabilities - - - -

Total Provisions 763 238 0 2,177 Total Net Worth (excludes intangible fixed assets) 59,221 107,327 113,286 169,240 Indicators Debtors 0 142,247 8,719 173,670 Trade Debtors (if disclosed) 0 - - - Working Capital -3,419,577-3,655,182-4,495,753-3,619,429 Acid Ratio 0.00 0.05 0.00 0.05 Auditor Comment No No No No Profit And Loss Date of Accounts 30 Jun 2009 30 May 2012 30 Jun 2012 30 May 2013 Accounting Standard GAAP GAAP GAAP GAAP Consolidated No No No No Currency GBP GBP GBP GBP Number of Weeks 52 52 52 52 Auditor Comment No No No No Turnover - - - - Home Nation - - - - Export (UK GAAP) - - - - Cost of Sales - - - - Exceptional Items (UK GAAP) - - - - Other Direct Items - - - - Total Expenses - - - - Gross Profit - - - - Other Operating Expenses - - - - Other Operating Income - - - - Exceptional Items (UK GAAP) - - - - Operating Profit - - - - Other Income/Expenses - - - - Interest Receivable - - - - Interest Payable - - - - To Bank - - - - On Hire Purchase - - - - On Leasing - - - - Other - - - - Exceptional Items (UK GAAP) - - - - Pre-Tax Profit - - - - Taxation - - - - Profit After Tax - - - - Extraordinary Items - - - - Dividends (UK GAAP) - - - -

Retained Profit - - - - Balance Sheets Date of Accounts 30 Jun 2009 30 May 2012 30 Jun 2012 30 May 2013 Accounting Standard GAAP GAAP GAAP GAAP Consolidated No No No No Currency GBP GBP GBP GBP Number of Weeks 52 52 52 52 Tangible Fixed Assets 3,170,370 3,859,612 3,549,821 3,937,870 Land & Buildings - - - - Freehold - - - - Leasehold - - - - Fixtures & Fittings - - - - Plant & Vehicles - - - - Plant - - - - Vehicles - - - - Other Tangible Assets - - - - Intangible Fixed Assets 0 0 0 0 Other Non-Current Assets 0 0 0 0 Total Fixed/Non Current Assets 3,240,271 2,479,237 43,669,121 3,634,310 Stocks 0 0 0 0 Raw Material/Stocks 0 0 0 0 Work In Progress 0 0 0 0 Finished Goods 0 0 0 0 Trade-Debtors 0 142,247 8,719 173,670 Account Receivable / Trade Debtors 0 - - - Group Loans (UK GAAP) - - - - Director Loans (UK GAAP) - - - - Other Debtors 0 - - - Cash 113 43,211 0 0 Misc Current Assets 0 0 0 0 Total Current Assets 113 284,356 8,515 143,791 Creditors - - - - Accounts Payable / Trade Creditors - - - - Group Loans (UK GAAP) - - - - Director Loans (UK GAAP) - - - - Accruals / Deferred Income - - - - Other Taxation / Social Security - - - - Taxation Payable - - - - Other Current - - - - Financial Current Liabilities - - - - Bank Overdraft - - - - Finance Lease / Hire Purchase - - - -

Finance Lease - - - - Hire Purchase - - - - Other Short Term Loans - - - - Grants - - - - Other Current Liabilities 3,619,102 3,741,627 4,557,210 2,588,811 Dividends (UK GAAP Only) - - - - Total Current Liabilities 3,619,102 4,548,623 5,568,281 2,588,811 Total Assets minus Current Liabilities 51,474 154,341 224,668 124,471 Financial Long Term Liabilities - - - - Finance Lease / Hire Purchase 0 0 0 - Finance Lease 0 0 0 - Hire Purchase 0 0 0 - Other Long Term Liabilities 0 0 0 343 Long Term Trade 0 0 0 343 Subsidiary / Associate / Joint - - - - Group Loans (UK GAAP) - - - - Director Loans (UK GAAP) - - - - Assets Held For Resale - - - - Accruals 0 0 890 - Total Long Term Liabilities 0 0 890 343 Total Liabilities 3,619,102 4,548,623 5,569,171 2,589,154 Total Provisions 763 238 0 2,177 Deferred Taxation 763-0 - Pension 0-0 - Other Provisions 0 238 0 2,177 Minority Interests 0 0 0 0 Net Assets 47,751 107,327 113,266 149,871 Share Capital 2 2 2 2 Ordinary Shares 2 2 0 2 Preference Shares (UK GAAP) - - - - Other Issued Capital 0 0 0 0 Share Premium Accounts 0 0 0 0 Profit And Loss Account Reserves 47,751 107,327 113,284 149,871 Revaluation Reserves 0 0 0 0 Other Reserves - - - - Shareholders Funds 59,221 107,327 113,286 149,871 Capital Employed 51,474 154,341 224,668 124,471 Net Worth 59,221 107,327 113,286 169,240 Working Capital -3,419,577-3,655,182-4,495,753-3,619,429 Contingent Liabilities No No No No Cash Flow

Date of Accounts 30 Jun 2009 30 May 2012 30 Jun 2012 30 May 2013 Accounting Standard GAAP GAAP GAAP GAAP Consolidated No No No No Currency GBP GBP GBP GBP Number of Weeks 52 52 52 52 Cashflow From Operating Activities - - - 3,185,000 Cashflow From Return on Investment - - - - Cashflow From Taxation - - - - Cashflow From Capital Expenditure - - - - Cashflow From Acquisitions And Disposals - - - - Cashflow From Equity Dividends Paid - - - - Cashflow From Management Of Liquid Resources - - - - Cashflow Before Financing - - - - Cashflow From Financing - - - - Increase in Cash - - - 387,000 Financial Notes Date of Accounts 30 Jun 2009 30 May 2012 30 Jun 2012 30 May 2013 Accounting Standard GAAP GAAP GAAP GAAP Consolidated No No No No Currency GBP GBP GBP GBP Number of Weeks 52 52 52 52 Auditor Information Auditor / Accountant Name Auditor Status Company Director Company Director Company Director Company Director Auditor Comment No No No No Audit Fees - - - - Non-Audit Fees - - - - Disclosure Items Dividends Payable - - - - Number of Employees - - - - Employees' Remuneration - - - - Wage - - - - Social Security - - - - Pension Costs - - - - Other Costs - - - - Directors' Remuneration - - - - Emolument / Fees - - - - Pension Costs - - - - Other Costs - - - - Highest Paid Director - - - - Depreciation Charge 391 604 743 3,287 Amortisation Charges - - - -

Impairment Charges - - - - Charitable Giving Value - - - - Ratios Year 30 Jun 2009 30 May 2012 30 Jun 2012 30 May 2013 Pre-Tax Profit/Sales (%) - - - - Pre-Tax Profit/Capital Employed (%) - - - - Pre-Tax Profit/Total Assets (%) - - - - Pre-Tax Profit/Shareholders Funds (%) - - - - Sales/Tangible Assets (%) - - - - Working Capital/Sales (%) - - - - Stock Turnover (days) - - - - Debtor Days - - - - Acid Ratio 0.00 0.05 0.00 0.05 Current Ratio 0.00 0.05 0.00 0.05 Creditors/Debtors - - - - Interest Cover - - - - Total Debt/Net Worth (%) - - - - Shareholders Funds/Total Assets (%) 1.52 2.83 2.82 3.21 Long Term Debt/Net Worth (%) - - - - Average Employee Remuneration ( ) - - - - Wages/Sales (%) Pre-Tax Profit Per Employee ( ) - - - - Sales Per Employee ( ) - - - - Capital Employed Per Employee ( ) - - - - Total Fixed Assets Per Employee ( ) - - - - Total Assets Per Employee ( ) - - - - Growth Over 1 Year % Turnover Pre-Tax Profit Retained Profit Number Of Employees Employees' Remuneration Total Fixed Assets 2.24 Total Current Assets -1.70 Total Assets 15.45

Total Current Liabilities 1.64 Shareholders Funds 15.41 Net Worth 15.45 Capital Employed 17.67 Industry Comparison Business Industry Averages Lower Median Upper Year 30 Jun 2014 - - - PERFORMANCE Return On Capital (%) -1.20 2.60 12.70 Return On Assets (%) -2.20 1.00 5.30 Pre-Tax Profit -2.70 20.50 60.60 Return on Shareholders Funds -1.10 5.10 24.10 EFFICIENCY Stock Turnover 0.10 0.70 6.30 Credit Period (Days) 0.00 2.20 34.70 Sales / Tangible Assets 0.10 0.10 1.80 LIQUIDITY Acid Ratio 0.10 0.50 2.30 Current Ratio 0.10 0.90 2.90 Creditors/Debtors 0.10 0.80 5.90 Interest Cover -0.90 0.60 4.80 CAPITAL STRUCTURE Equity Gearing (%) 1.10 39.60 93.50 Debt Gearing (%) 0.00 0.00 0.00 EMPLOYEE Tangible Assets Per Employee ( ) - 0 17,561 314,835 Wages/Sales (%) 0.00 0.00 11.00 Pre-Tax Profit Per Employee ( ) - - 5,518 6,446 54,444 Capital Employed Per Employee ( ) - 25,823 248,947 1,395,611 Total Assets Per Employee ( ) - 104,747 510,746 5,441,324 OTHER Working Capital / Sales -127.30 5.80 141.30 Borrowing Ratio (%) 0.00 0.00 53.50 Parent Businesses Parent Business: Parent Sample Ultimate Holding Business:

Ultimate Sample Subsidiaries UK Subsidiaries (Showing 3 out of 3) A SAMPLE SUBSIDIARY LIMITED - (12345679) A SAMPLE SUBSTWO LIMITED - (12345680) A THE THIRD SAMPLE LIMITED - (12345681) Overseas Subsidiaries (Showing 3 out of 3) FOREIGN SUBS SAMPLE LIMITED (KOR) SAMPLE MYS LIMITED (MYS) SAMPLE IRL LIMITED (IRL) Key A Active N Non-Trading D Dissolved Shareholders Share Capital Structure Non-Quoted Class of Shares Par Value ( ) Number of Shares Issued Capital Ordinary 1.00 2 2 Shareholders Non-Quoted Shareholder's Name Class of Shares Number Of Shares Issued Capital BULK LIST Ordinary 8122990086 406,149,504 Current Officers Directors SAMPLE SAMPLE Appointment Date 11 Jun 2014 Date of Birth 03 Feb 1901 Position Occupation COMPANY DIRECTOR Address 1 SAMPLE STREET, SAMPLE, SAMPLE TOWN, SA4 2PL Secretaries There are no secretaries appointed to this business. Resigned Officers Directors SAMPLE SAMPLE Appointment Date 11 Jun 2010 Date of Birth 03 Feb 1901 Position Occupation COMPANY DIRECTOR Address 01 SAMPLE, SAMPLE, SAMPLE TOWN, SA25 0PL Secretaries

There are no secretaries appointed to this business.

EXAMPLE REPORT