CREDIT REPORT. Issued for: Published 3/12/2015



Similar documents
CREDIT REPORT. Test d.d. Creditworthiness: BASIC COMPANY INFORMATION SHORT SUMMARY: (DECEMBER 2012) Creditworthiness: 0 EUR. Recommended credit limit:

CREDITWORTHINESS RATING REPORT

BG-1000 Sofia. Legal status. Credit limit EUR

CREDIT REPORT SAMPLE SRL. Creditworthiness: BASIC COMPANY INFORMATION SHORT SUMMARY: (DECEMBER 2012) Creditworthiness:

ICAP GROUP S.A. FINANCIAL RATIOS EXPLANATION

Financial Formulas. 5/2000 Chapter 3 Financial Formulas i

Income Measurement and Profitability Analysis

Small Company Limited. Abbreviated Accounts. 31 December 2007

Income Statement (1) First Quarter 2002

2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014

Financial/Accounting Analysis Ratios Excel Calculator

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Financial Report 9M 2014

ESSENTIALS OF ENTREPRENEURSHIP AND SMALL BUSINESS MANAGEMENT 6E

InVision AG Workforce Management Cloud Services Call Center Training. Financial Report 9M 2014

GRUPO GIGANTE REPORTS RESULTS FOR THE FIRST QUARTER 2011

Creating a Successful Financial Plan

Ratio Analysis. A) Liquidity Ratio : - 1) Current ratio = Current asset Current Liability


Basic Accounting Principles

TYPES OF FINANCIAL RATIOS

INTERIM REPORT 2015 SECOND QUARTER (Q2)

Computing Liquidity Ratios Current Ratio = CA / CL 708 / 540 = 1.31 times Quick Ratio = (CA Inventory) / CL ( ) / 540 =.53 times Cash Ratio =

CREDIT VALUES CREDIT LIMIT 2,900 CREDIT RATING 2,400

Understanding Financial Information for Bankruptcy Lawyers Understanding Financial Statements

Oslo Børs VPS Holding ASA 2nd Quarter 2015

Centrale del Latte di Torino & C. S.p.A. - CLT Group Via Filadelfia Turin - Italy Tel Fax posta

HOST GLOBAL LIMITED Financial Accounts

Report of imoe> - Information Agency Central and Eastern Europe Ltd.,

UNIVERSAL OUTDOOR MEDIA GROUP PLC SEMI- ANNUAL ACCOUNTS STATEMENT AND MANAGEMENT REPORT (Unaudited) 31 DECEMBER 2014

Guidance on Accounting Elements

Big Yellow Group PLC Interim 2003

Aalberts Industries increases earnings per share +10%

Discussion Board Articles Ratio Analysis

EXPLANATORY NOTES. 1. Summary of accounting policies

Rating Indicator. Basic Information Company Name adidas AG Registered Company Name adidas AG Company Registration Number HRB 3868 Country DE

LEADing Practice Financial Scorecard Measurements

Shareholder Disputes Complex Valuation Issues and Potential Solutions

Consolidated balance sheet

2015 FIRST HALF RESULTS CONFERENCE CALL. August 31st, 2015

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

Financial Summary. as a % of balance sheet total

Learning Objectives: Quick answer key: Question # Multiple Choice True/False Describe the important of accounting and financial information.

5. Provisions for decrease in value of marketable securities (-)

STATE BANK OF INDIA BRANCH. Interview Form For Loans above Rs.25,000/- (To be submitted to the Sanctioning Authority along with the Application Form)

Creating a Successful Financial Plan

For our curriculum in Grade 12 we are going to use ratios to analyse the information available in the Income statement and the Balance sheet.

AssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March 2012

Return on Equity has three ratio components. The three ratios that make up Return on Equity are:

Is Apple overvalued? An Introduction to Financial Analysis

JUBII Europe N.V. Interim Report For the period from 1 January 2014 to 31 March 2014

1stH 2014 CONSOLIDATED RESULTS

ACCOUNTING FOR NON-ACCOUNTANTS

Chapter 17: Financial Statement Analysis

INTERIM REPORT 2012 FOURTH QUARTER (Q4)

OPEN INVOICE FINANCE LIMITED Financial Accounts REGISTERED NUMBER: (England and Wales)

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Financial Results. siemens.com

Teacher Resource Bank

International Business Credit Report

WARREN-MORRISON VALVES LIMITED Financial Accounts

CONSOLIDATED INCOME STATEMENTS

Williams Grand Prix Holdings PLC

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

COMPUTERSHARE TRUST COMPANY OF CANADA BASEL III PILLAR 3 DISCLOSURES

Ratios and interpretation

Total shares at the end of ten years is 100*(1+5%) 10 =162.9.

Half-year report Aarhus United A/S

STANDARD CHARTERED BANK KENYA LIMITED CONSOLIDATED PROFIT AND LOSS STATEMENT

Company Credit Report

CASH MANAGEMENT & FINANCING CHOICES THE DEBT MARKET

1st Quarter Report Aarhus United A/S

QUARTERLY REPORT AS OF (CONSOLIDATED ACCOUNTS)

Chapter 5: Business Valuation (Market Approach)

Conference Call. 9M 2005 Financial Results. Agenda KEY POINTS 9M2005 FINANCIALS APPENDIX. Bologna November 10th, December 2004 SEPTEMBER

Cembre (a STAR listed company): approved a distribution of a 0.26 dividend per share

Intermediate Stage September 2008 Examination. Financial Accounting & Reporting (FAR / 601)

QUARTERLY REPORT 1/2001

Chapter. How Well Am I Doing? Financial Statement Analysis

Glossary and Formulas

Syllabus. Learning targets for the European Business Competence* Licence, EBC*L. Level A

Preliminary Results for the year ended 31 march 2010

21 August Company Announcements Office Australian Stock Exchange Limited, Melbourne. By E-lodgement. Preliminary Final Report

Harlem Business Alliance. Financial Ratios and Projection Assumptions

Additional Revision to Brief Report of Settlement of Accounts for Full Fiscal Year Ending March 31, 2007

Acal plc. Accounting policies March 2006

Net attributable income totaled 64.7million in first-half 2015 compared with 69.0 million in firsthalf

Welcome to workshop on revised schedule VI. K. Chandra Sekhar Company Secretary Ace Designers Limited, Bangalore

Interim Report January 1 st March 31 st, 2003

Transcription:

CREDIT REPORT Issued for: www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708

Credit report PROFILE Chapter 1 Company: Address: CREDIT APPRAISAL Chapter 3 CREDIT LIMIT*: 3,868 CREDIT MARGIN: 4.97 % Activity: H 5221 SERVICE INDUSTRIES IN THE LAND TRANSPORT Registration number: VAT No.: Company size: LARGE SEMAPHORE Yellow light events in last 365 days have no major influence on current company business PAYMENT INDEX Chapter 4 There are no data for selected subject. OWNERS AND BRANCHES Chapter 2 Last year Owners: 2 Branches: 2 BLOCKS Period: 3/12/2014-3/12/2015 Blocked: NO Blocks: 0 / 365 days TRIALS Chapter 5 Period: 3/12/2014-3/12/2015 Proceedings: 924 Prosecutes: 743 Prosecuted: 181 RESULTS OF OPERATIONS Chapter 6 Categories 2011 2012 2013 Total assets 283,156,992 279,729,303 276,047,264 Capital 199,539,754 210,552,690 204,008,942 Total revenues 53,323,188 26,378,117 26,786,664 Net profit 12,680,105-16,608,502-7,698,005 The average number of employees 18,603.00 18,462.00 18,225.00 Debt to assets 26.99 20.68 21.93 Current ratio 0.23 0.35 0.25 Net return on assets 5.00-5.90-2.77 Return on equity 7.83-8.10-3.71 * Data are shown in 1000 RSD. www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 1

Profile Chapter 1 PROFILE BANK ACCOUNTS Shown 35 of 40 AIK BANKA A.D. AGROINDUS... Long name: Legal form: Activity: H 5221 SERVICE INDUSTRIES IN THE LAND TRANSPORT Founded: Registration number: Company size: LARGE Region: GRAD BEOGRAD MANAGEMENT BUDŽET REPUBLIKE SRBIJE Shown 6 of 6 Name JUBMES BANKA A.D.BEOGRAD JUBMES BANKA A.D.BEOGRAD KOMERCIJALNA BANKA A.D.... (GENERAL DIRECTOR) SRPSKA BANKA A.D. BEOGRAD UNICREDIT BANK SRBIJA (CHAIRMAN OF THE BOARD OF DIRECTORS) (DIREKTOR - ČLAN ODBORA DIREKTORA) (DIREKTOR - ČLAN ODBORA DIREKTORA) UNICREDIT BANK SRBIJA UNICREDIT BANK SRBIJA AIK BANKA A.D. AGROINDUS... (AGENT BRANCH) (AGENT BRANCH) BANKA POŠTANSKA ŠTEDIONI... BANKA POŠTANSKA ŠTEDIONI... BANKA POŠTANSKA ŠTEDIONI... HYPO ALPE - ADRIA - BANK... JUBMES BANKA A.D.BEOGRAD KOMERCIJALNA BANKA A.D.... OTP BANKA SRBIJA A.D. NO... OTP BANKA SRBIJA A.D. NO... OTP BANKA SRBIJA A.D. NO... OTP BANKA SRBIJA A.D. NO... www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 2

Owners and branches Chapter 2 OWNERS Shown 2 of 2 BRANCHES/DIVISIONS Shown 2 of 2 DIREKCIJA ZA INFRASTRUKTURU NEMANJINA 6, DIREKCIJA ZA PREVOZ NEMANJINA 6, www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 3

Credit appraisal Chapter 3 CREDIT APPRAISAL HISTORY 2013 2014 FINANCIAL APPRAISAL Liquidity Average The company operates below average and has increased probability of failure in the future. The company has some possibility of liquidity problems but has a poor return. Name Value Indicator Description Debt to asset ratio 21.93 Excellent Payment capability 0.25 Caution Cash flow to total costs -0.06 Caution Credit exposure from operations 0.09 Excellent Efficiency Caution Name Value Indicator Description Return on assets -2.77 Caution Assets turnover on total income 0.10 Caution DYNAMIC RATING Indicators Subject's main activity has lower than average risk. Subject's location has higher than average risk. Subject is active for at least 8 years and has more than one subsidiary. There is no data on company being blocked in the last 18 months. Company started 6 new proceedings as a plaintiff in the last 18 months. Subject's financial data is indicating good financial health. Name Points Description Activity 4 Location 1 Profile 5 Blocks 5 Financial data 4 CREDIT LIMIT* 3,868 Recommended upper credit limit for granting a deferred payment period of 3 months for this company is 3,868 CREDIT MARGIN 4.97 % Recommended minimum credit margin for granting a deferred payment period of 3 months for this company is 4.97 % * Data are shown in 1000 RSD. www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 4

Payment Index Chapter 4 PAYMENT INDEX Payment index No Data N/A NOTE The database contains only those invoices that are accesible to database owner. Figures are based on all paid invoices from the database. Payment Index Statistic Company Activity Min N/A 20 Max N/A 20 Average N/A 20 Last N/A 20 Payment index is calculated as weighted average of days between settlement date and value date. The weights are based on the amount of payments. Payment index Description 81-100 Company anticipates. 80 Company pays promtly on due. 75-79 Company settles payments up to 7 days past due. 70-74 Company pays slow to 15 days past due. 50-69 Company pays slow to 30 days past due. 40-49 Company pays slow to 60 days past due. 31-39 Company pays slow to 90 days past due. 20-30 Company pays slow to 120 days past due. 0-19 Company pays over 120 days past due. N/A No Data www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 5

Trials Chapter 5 Period: 3/12/2014-3/12/2015 PROSECUTED Trials: 186 Total Amount: 1,890,028,175 RSD PROSECUTES Trials: 743 Total Amount: 9,010,949,780 RSD PROSECUTED Shown 14 of 186 Prosecute ID Party Amount District Court Last Proc. 23,879 PRIVREDNI SUD U BEOGRADU 3/6/2015 718,200 PRIVREDNI SUD U BEOGRADU 3/5/2015 66,107 PRIVREDNI SUD U BEOGRADU 3/4/2015 1,865,689 PRIVREDNI SUD U BEOGRADU 2/28/2015 21,063 PRIVREDNI SUD U BEOGRADU 2/27/2015 23,760 PRIVREDNI SUD U BEOGRADU 2/27/2015 85,105 PRIVREDNI SUD U NIŠU 2/25/2015 10,684,434 PRIVREDNI SUD U BEOGRADU 2/23/2015 30,973 PRIVREDNI SUD U BEOGRADU 2/21/2015 1,840,390 PRIVREDNI SUD U BEOGRADU 2/21/2015 189,690 PRIVREDNI SUD U BEOGRADU 2/13/2015 1,254,358 PRIVREDNI SUD U BEOGRADU 2/12/2015 19,710 PRIVREDNI SUD U BEOGRADU 2/12/2015 486,004 PRIVREDNI SUD U BEOGRADU 2/6/2015 PROSECUTES Shown 14 of 743 Prosecute ID Party Amount District Court Last Proc. 119,560 PRIVREDNI SUD U BEOGRADU 3/4/2015 57,260 PRIVREDNI SUD U POŽAREVCU 3/4/2015 814,965 PRIVREDNI SUD U SREMSKOJ MITROVICI 3/4/2015 192,946 PRIVREDNI SUD U BEOGRADU 3/3/2015 186,494 PRIVREDNI SUD U BEOGRADU 3/2/2015 307,289 PRIVREDNI SUD U BEOGRADU 3/2/2015 39,147 PRIVREDNI SUD U BEOGRADU 3/2/2015 115,881 PRIVREDNI SUD U KRALJEVU 3/2/2015 155,686 PRIVREDNI SUD U NOVOM SADU 3/2/2015 97,521 PRIVREDNI SUD U UŽICU 3/2/2015 24,188 PRIVREDNI SUD U ZAJEČARU 3/2/2015 3,185,940 PRIVREDNI SUD U POŽAREVCU 3/2/2015 531,616 PRIVREDNI SUD U SREMSKOJ MITROVICI 3/2/2015 186,350 PRIVREDNI SUD U BEOGRADU 2/28/2015 www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 6

Financial data Chapter 6 BALANCE SHEET - CHART Deferred tax assets 0.00 % Current assets 2.63 % Loss above capital 0.00 % Assets 2013 Deferred tax liabilities 4.17 % Long-term p. and l. 21.93 % Liabilities 2013 Fixed assets 97.37 % Capital 73.90 % PROFIT AND LOSS ACCOUNT - CHART Financial 2.17 % Revenus 2013 Other 4.50 % Financial 5.73 % Expenses 2013 Other 8.95 % Operating 93.33 % Operating 85.31 % www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 7

Financial data Chapter 6 BALANCE SHEET Categories 2011 2012 2013 Growth Abs. (Rel.) Total assets Fixed assets Current assets Loss above capital Off-balance sheet assets Deferred tax assets Total liabilities Capital Long-term provisions and liabili... Deferred tax liabilities Off-balance sheet liabilities * Data are shown in 1000 RSD. 283,156,992 279,729,303 276,047,264-3,682,039 (-1%) 273,363,198 271,803,600 268,799,682-3,003,918 (-1%) 9,793,794 7,925,703 7,247,582-678,121 (-9%) 0 8,277 8,277 0 (0%) 283,156,992 279,729,303 276,047,264-3,682,039 (-1%) 199,539,754 210,552,690 204,008,942-6,543,748 (-3%) 76,433,770 57,851,158 60,532,930 2,681,772 (5%) 7,183,468 11,325,455 11,505,392 179,937 (2%) 0 8,277 8,277 0 (0%) www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 8

Financial data Chapter 6 PROFIT AND LOSS ACCOUNT Categories 2011 2012 2013 Growth Abs. (Rel.) Total revenues Operating income Financial income Other income Total expenditures Operating expenses Financial expenses Other expenses Operating profit (EBIT) Operating profit (EBITDA) Profit on ordinary activities be... Net income from discontinued ope... Profit before taxation Income Taxes Tax expense Deferred tax expense Deferred income tax benefit Rewards paid to employer Net profit Net income belonging to minority... Net income belonging to the owne... * Data are shown in 1000 RSD. 53,323,188 26,378,117 26,786,664 408,547 (2%) 27,040,459 25,217,546 25,000,405-217,141 (-1%) 3,225,702 428,983 581,587 152,604 (36%) 23,057,027 731,588 1,204,672 473,084 (65%) 40,230,642 39,116,685 34,280,490-4,836,195 (-12%) 31,001,500 30,657,074 29,245,094-1,411,980 (-5%) 6,121,714 6,231,378 1,965,806-4,265,572 (-68%) 3,107,428 2,228,233 3,069,590 841,357 (38%) -3,961,041-5,439,528-4,244,689 1,194,839 (22%) 1,140,390 96,975 1,132,335 1,035,360 (1,068%) 13,092,546-12,738,568-7,493,826 5,244,742 (41%) -171,925-25,701-25,218 483 (2%) 12,920,621-12,764,269-7,519,044 5,245,225 (41%) 240,516 3,844,233 178,961-3,665,272 (-95%) 240,516 3,844,233 178,961-3,665,272 (-95%) 12,680,105-16,608,502-7,698,005 8,910,497 (54%) www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 9

Financial data Chapter 6 INDICATORS Categories 2011 2012 2013 Growth Abs. (Rel.) The average number of employees THE ASSET STRUCTURE RATIOS Tangible and intangible assets... Current assets to total assets Investments to total assets FINANCIAL LEVERAGE RATIOS Shareholders' funds to assets Debt to assets Shareholders' funds to long-ter... Financial leverage LIQUIDITY RATIOS Current ratio Quick ratio ASSET TURNOVER RATIOS Fixed assets turnover ratio Total assets turnover ratio Current assets turnover Inventory turnover Debtors turnover ASSET TURNOVER RATIOS (DAYS) Inventory coversion period Days sales outstanding Payables deferral period Payables deferral period RATIOS OF EFFICIENCY, PROFITABI... Total revenues to total expenses Operating revenues to operating... Net profit margin Asset utilization ratio Net return on assets Return on equity Operating margin Pre-tax profit margin Net profit margin on sales Value added per employee Value added CASH-FLOW Operating cash flow Net operating working capital Debt service * Data are shown in 1000 RSD. 18,603 18,462 18,225-237 (-1%) 95.09 95.70 95.96 0.26 (0%) 2.98 2.47 2.03-0.44 (-18%) 1.45 1.47 1.42-0.05 (-3%) 70.47 75.27 73.90-1.37 (-2%) 26.99 20.68 21.93 1.25 (6%) 0.73 0.77 0.76-0.02 (-2%) 0.38 0.27 0.30 0.02 (8%) 0.23 0.35 0.25-0.10 (-29%) 0.15 0.21 0.16-0.06 (-26%) 0.05 0.04 0.04 0.00 (10%) 0.04 0.04 0.04 0.00 (11%) 2.90 3.28 3.82 0.54 (17%) 8.05 7.82 8.28 0.46 (6%) 5.64 7.74 11.92 4.18 (54%) 45.36 46.69 44.08-2.62 (-6%) 64.72 47.13 30.61-16.52 (-35%) 119.35 124.71 132.56 7.85 (6%) 689.97 700.24 765.05 64.82 (9%) 1.33 0.67 0.78 0.11 (16%) 0.87 0.82 0.85 0.03 (4%) 23.78-62.96-28.74 34.23 (54%) 0.21 0.09 0.10 0.00 (3%) 5.00-5.90-2.77 3.13 (53%) 7.83-8.10-3.71 4.39 (54%) -14.65-21.57-16.98 4.59 (21%) 47.78-50.62-30.08 20.54 (41%) 114.50-168.35-71.36 97.00 (58%) -1,070-1,125-1,010 115 (10%) -19,900,194-20,772,063-18,410,556 2,361,507 (11%) 17,781,536-11,071,999-2,320,981 8,751,018 (79%) -251,945-1,584,747-3,253,566-1,668,819 (-105%) 0.45-0.18-0.06 0.12 (66%) www.bisnode.si, tel: +386 (0)1 620 2 866, fax: +386 (0)1 620 2 708 10