Banco Santander (Brasil) S.A. Fixed Income Investor Presentation March, 2012

Similar documents
Banco Santander (Brasil) S.A IFRS Results

33/81/ /196/ 128/128/ /133/ /218/ 101 1st Quarter 157/190/ /231/ /231/ 246

4Q15. Management Discussion & Analysis and Complete Financial Statements

Santander Asset Management Focus on LATAM. Sao Paulo, May 2011

Banco Santander Chile: Solid results in 2Q14. Sound outlook for 2015

Título da apresentação. Earnings Results 2 nd Quarter 2013

Banco Santander (Brasil) S.A. São Paulo, March of 2010

Important information

BANCO SANTANDER CHILE ANNOUNCES RESULTS FOR THE FOURTH QUARTER 2002

BALANCE SHEET AND INCOME STATEMENT

Strategic and Operational Overview May 11, 2016

2013 Annual Results. D. Francisco Gómez Martín CEO. Madrid, January 31 st, 2014

1Q15 Consolidated Earnings Results

PRESS RELEASE. Loyal customers grew by 1.2 million, to 13.8 million, and digitally active customers by 2.5 million, to 16.6 million.

2Q15 Consolidated Earnings Results

CorpBanca Announces First Quarter 2011 Financial Results and Conference Call on Tuesday, May 17, 2011

FIRST HALF 2015 RESULTS Santander made ordinary profit of EUR billion, a 24% increase

ISBANK EARNINGS PRESENTATION 2016 Q1

Finansbank Q2 15 Corporate Presentation

Please see below for the current credit ratings of Santander UK:

José Antonio Álvarez CFO Santander Group

How To Understand The Turkish Economy

GE Capital. Liquidity and Funding Overview. Global issuer of long and short term debt third quarter

SBERBANK GROUP S IFRS RESULTS. March 2015

PRESS RELEASE. RESULTS 2014 Santander grows business in all markets and makes a profit of EUR billion in 2014

Q IFRS Results. November 2014

Chile. First Half July 30, 2015

BANCO SANTANDER CHILE ANNOUNCES RESULTS FOR THE FIRST QUARTER 2003

Bank of Ghana Monetary Policy Report. Financial Stability Report

How to improve the Banco Santander Brasil business model by analyzing opportunities of Cross Sell

Sberbank Group s IFRS Results for 6 Months August 2013

BANCO BPI CONSOLIDATED RESULTS IN THE 1 ST QUARTER 2016

Earnings Release First Quarter 2016

Consolidated and Non-Consolidated Financial Statements

YE08 Consolidated Financial Results. February 13, 2009

Business and Financial Highlights Nine Months Ended December 31, Shinsei Bank, Limited January 2015

Mark Weiss, President

Financial Services CNH Industrial Capital. Oddone Incisa

FINANCIAL RESULTS Q2 2015

Q4.14 Financial Results. March 23, 2015

How To Make Money From A Bank Loan

SAP Debt Investor Presentation First Quarter 2014 Update Call Walldorf, Germany April 28, 2014

Ally Financial Inc. Auto Securitization - Corporate Overview

Second Quarter 2015 Trading Update. 28 September 2015

Highlights of 1H FY2015 Results. November 18, 2015

Arshil Jamal President and Chief Operating Officer Canada Life Capital Corporation

Frankfurt, June 5th Goldman Sachs European Financials Conference Mr. Roberto Higuera, CEO

13 May Q2015 Financial Results

Postbank Group Interim Management Statement as of September 30, 2013

Subject: Preliminary consolidated financial statements of the Capital Group of Bank Handlowy w Warszawie S.A. for the 2014

BBVA Colombia. Working for a better future for people BBVA COLOMBIA

Goldman Sachs U.S. Financial Services Conference 2012

We continue our consumer finance activities with KoçFinans, Turkey s first consumer finance company.

NN GROUP FINANCIAL SUPPLEMENT 1Q2016

BALANCE SHEET HIGHLIGHTS

Ally Financial Inc. 3Q 2015 Earnings Review

Bank Zachodni WBK Group Results th January, 2014

American Express ABS Investor Presentation. February 2011

1Q15 CONFERENCE CALL

Grupo Financiero HSBC

BBVA Colombia. Working for a better future for people

José González de Castejón (787) Ana Calvo de Luis (212) Margie Alvarez (787)

Tanner Investor Information 1Q 2014

News Release January 28, Performance Review: Quarter ended December 31, 2015

The UBI Banca Group Consolidated Results as at 30 th June th August 2015

Warsaw, January 14 th 2015

FOR IMMEDIATE RELEASE

Introduction to mbank Group The most successful organic growth story in Poland

Go Further 1Q 2015 FIXED INCOME REVIEW APRIL 28, 2015

Results Presentation Jan-Sep November 25 th, 2014

Report of 3Q 2015 consolidated results Information reported in Ps. billions (1) and under Full IFRS (1) We refer to billions as thousands of

2 nd Quarter, 2012 Results ANALYST MEETING, 27 JULY, 2012

NN Group N.V. 30 June 2015 Condensed consolidated interim financial information

Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results

Contacts: Investor Relations Evan Black & Kristina Carbonneau InvestorRelations@santanderconsumerusa.com

Q1 RESULTS APRIL Harald Wilhelm I Chief Financial Officer

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

H IFRS Results. August 2014

As of December 31, As of December 31, Assets Current assets:

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited)

State Bank Financial Corporation Reports Fourth Quarter and Full Year 2015 Financial Results

Brazil Economic Overview

Brookfield financial Review q2 2010

Banco Sabadell Stress test results. 15 th July 2011

Providing Trading Opportunities in a Sound Marketplace

Citibank Japan, LTD ( CJL ) Higashi-shinagawa, Shinagawa-ku, Tokyo Representative Director, President & CEO Darren Buckley

Transcription:

Banco Santander (Brasil) S.A. Fixed Income Investor Presentation March, 2012

Important Information 2 This presentation may contain certain forward-looking statements and information relating to Banco Santander (Brasil) S.A. ( Santander Brazil") and its subsidiaries that reflect the current views and/or expectations of Santander Brazil and its management with respect to its performance, business and future events. Forward looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results,performance or achievements, and may contain words like "believe", "anticipate", "expect", "estimate", "could", "envisage", "potential", "will likely result", or any other words or phrases of similar meaning. Such statements are subject to a number of risks, uncertainties and assumptions. We caution you that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in this presentation. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In no event shall Santander Brazil, or any of its subsidiaries, affiliates, shareholders, directors, officers, agents or employees be liable to any third party (including investors) for any investment or business decision made or action taken in reliance on the information and statements contained in this presentation or for any consequential, special or similar damages. In addition to factors identified elsewhere in this presentation, the following factors, among others, could cause actual results to differ materially from the forward-looking statements or historical performance: changes in the preferences and financial condition of our consumers, and competitive conditions in the markets we serve; changes in economic, political and business conditions in Brazil; governmental interventions resulting in changes in the Brazilian economy, taxes, tariffs or regulatory environment; our ability to compete successfully; changes in our business; our ability to successfully implement marketing strategies; our identification of business opportunities; our ability to develop and introduce new products and services; changes in the cost of products and our operating costs; our level of indebtedness and other financial obligations; our ability to attract new customers; inflation in Brazil, devaluation of the Real against the U.S. Dollar and interest rate fluctuations; present or future changes in laws and regulations; and our ability to maintain existing business relationships, and to create new relationships.

Index 3 Brazilian Economy and Financial System Santander Brasil Santander Group Annexes

Macroeconomic Scenario 4 GDP (Y-o-Y growth %) Interest Rate - Selic(%) End of period Inflation (IPCA %) Exchange Rate (R$/US$) End of period Sources: Brazilian Central Bank, IBGE and Santander Research Estimates

Strong domestic fundamentals High International Reserves 5 International Reserves and External Debt US$ billion External debt Reserves 215 211 201 169 173 86 38 49 53 54 180 194 239 193 198 198 289 257 350 284 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Net Public Sector Debt / GDP % 61% 55% 51% 48% 47% 45% 38% 43% 40% 37% 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Sources: Brazilian Central Bank

1992 1993 1995 1996 1997 1998 1999 2001 2002 2003 2004 2005 2006 2007 2008 2009 Millions of People Social dynamics show a favorable scenario for Brazil 6 Favorable Demographic Dynamics 1 Social Mobility Trends 2 abc = 46 abc = 19 Demographic Bonus 200 150 100 50 0 13 66 47 49 23 31 +55% 102 +11% 113 39 40 26 16 2003 2009 2014 E D C A/B Educational Bonus (years of study)³ Unemployment Rate and Real Income³ 5.0 5.1 5.3 5.4 5.5 5.6 5.7 6.0 6.2 6.3 6.5 6.6 6.8 7.0 7.1 7.3 14.00 12.00 10.00 8.00 6.00 4.00 2.00.00 12.3 11.5 9.9 10.0 9.3 7.9 8.1 6.7 8.1 7.4 6.4 6.2 5.1 4.9 3.1 3.1 2004 2005 2006 2007 2008 2009 2010 2011 Unemployment Rate (%) Payroll (YoY%) Sources: 1. IBGE and Santander Research 2. Ministry of Finance; * estimated 3. IBGE

Sound Financial System Banks are well prepared for Basel III 7 As of Sep/11 Solid, Profitable Well-capitalized financial system BIS Ratio: 15,5% Coverage index: 108% High Profitability ROE: 17% Sizeable market: The four largest listed Brazilian banks are ranked within the 40 largest banks of the world in market capitalization Conservative regulation and strict prudential rules: 11% minimum BIS ratio required High Reserve requirements Highly regulated and sizeable financial system Banks are well prepared for Basel III In December, the Brazilian Central Bank opened public consultations on adherence to Basel III rules. Consultations will remain open through May. Current capital requirement in Brazil is higher than the international standard. Source: Brazilian Central Bank

Plain Vanilla Balance Sheet 8 4 Major listed banks in Brazil¹ Dec/11 - (US$ Bi) 1,284 1,284 Loans + Corporate Bonds² 49% 51% Deposits No hidden risks Reserve Requirements Bonds Deposits in guarantee Deferred Tax Assets Intangible Assets 1% Others 15% 21% 2% 4% 4% 15% 8% 4% 10% 8% 7% Assets Liabilities Letras Financeiras Issuance Credit Lines & Onlending Provisions Capital Others Originated to hold model No credit derivatives 1. Itaú, Santander, Bradesco and Banco do Brasil 2. Debentures, Commercial Papers and CRI

Significant domestic pool of liquidity 9 Low reliance on external funding Only ~10% of the total funding in Brazil comes from external sources. Outward mobility of domestic pool of fund is relatively limited Buffer Quality Low interconnectivity: Interbank deposit market is quite small Banks liquidity deployed basically in government bonds and in the government bond repo market Significant domestic pool of liquidity......with a challenge Sizable asset management industry controlled basically by the big retail banks: USD 1,031 billion (the 4 largest banks concentrate 63%) Deposits of USD 754 billion (the 4 largest banks concentrate 69%) Creation of new instruments that allow for a better liquidity risk management.

Dec-05 Apr-06 Aug-06 Dec-06 Apr-07 Aug-07 Dec-07 Apr-08 Aug-08 Dec-08 Apr-09 Aug-09 Dec-09 Apr-10 Aug-10 Dec-10 Apr-11 Aug-11 Dec-11 Dec-02 Jun-03 Dec-03 Jun-04 Dec-04 Jun-05 Dec-05 Jun-06 Dec-06 Jun-07 Dec-07 Jun-08 Dec-08 Jun-09 Dec-09 Jun-10 Dec-10 Jun-11 Dec-11 Financial System Evolution 10 US$ billion (Constant FX rate) Total Loans US$ billion (Constant FX rate) Total Deposits 16.9% 1,781 1,866 1,937 2,015 2,082 906 956 974 995 1,026 Dec11 vs. Dec10 13.3% 875 910 964 1,019 1,055 20.6% Dec.10 Mar.11 Jun.11 Sep.11 Dec.11 %12M Private Banks %12M Public Banks %12M Total Funding from Clients AUM Tenor Delinquency Ratios Data in days 650 550 450 350 250 150 600 497 403 10% 9% 8% 7% 6% 5% 4% 3% 2% 1% 0% 7.3% 5.5% 3.9% Corporate Individuals Total Corporate Individuals Total Source: Brazilian Central Bank / CETIP Funding from Clients Deposits, Letras Financeiras and Others Deposits Demand deposits, Savings Accounts and Time deposits Others Debentures repurchase agreement, Real Estate Credit Notes (LCI) and Agribusiness Credit Notes (LCA) Letras Financeiras Bonds issued by Financial Institution on the domestic market

Index 11 Brazilian Economy and Financial System Santander Brasil - Strategy - Business - Results - Liquidity and Funding Santander Group Annexes

Universal bank focused on retail 12 Revenues* by Segment 4Q11 Commercial Commercial Bank Bank Customer Base +19.3 million of Customers¹ Commercial Network *Considers managerial data Global Banking and Markets Asset Manag. and Insurance 2,355 branches (+154 branches in 12 months and +61 in the quarter) 1,420 PABs (mini branches) 18,419 ATMs 54.6 thousand employees Sound Credit Rating² Standard & Poor s Moody s Fitch BBB (stable) Baa2 (under review) BBB+ (stable) 1. Total current account: active and inactive account during a 30-day period, according to the Brazilian Central Bank 2. Foreign Currency Rating

Strategy 13 We are focused on our goals Maior volume de negócios Maior volume de negócios Quality in customer services + 100/120 branches per year during 2011-2013 To be the 1º in customer satisfaction until 2013 Intensify customer relationships To be the bank of choice of our customers by 2013 Improve our value proposition for each customer segment Commercial punch in key segments and products SMEs Credit Card, Mortgage, Santander Acquiring and Auto Finance Prudent Risk Management Cross - Sell Identify and take advantages of cross-sell opportunities (products and segments of Retail and GB&M) Brand Attractiveness To increase Brand Attractiveness

Index 14 Brazilian Economy and Financial System Santander Brasil - Strategy - Business - Results - Liquidity and Funding Santander Group Annexes

Managerial Loan Portfolio¹ 15 US$ billion 21.3% US$ million Dec.11 Dec.10 Y-o-Y Variation Q-o-Q Variation Individuals 33,806 27,178 24.4% 5.4% Consumer Finance 16,238 14,377 12.9% 6.1% SMEs 25,557 20,353 25.6% 8.5% Corporate 27,920 23,686 17.9% 1.4% Total IFRS 103,521 85,595 20.9% 5.1% Other Transactions² 7,825 6,192 26.4% 0.9% Expanded Credit portfolio² 111,346 91,787 21.3% 4.8% 1. Loans for the year 2010 have been reclassified for comparison purposes with the current period, due to re-segmentation of customers occurred in 1Q11 2. Includes others Credit Risk Transactions with customers (Debenture, FIDC, CRI, Floating Rate Notes and Promissory Notes) and portfolios acquired from other banks. Total amount of R$ 2.9 billion in Dec/11 and R$ 4.2 billion in Dec/10

Santander Loan Portfolio 16 Total Loan Portfolio Credit Portfolio Concentration¹ Risk (%) (%) Dec/11 Total Credit Total: US$ 104,0 billion Dec/11 100 largest 26.3% Corporate 27% SMEs 25% Individuals 32% Consumer finance 16% 50 largest 20 largest 10 largest 20.3% 13.3% 9.7% Largest debtor 3.8% Loan Portfolio Breakdown by Segment Dec/11 Corporate + SMEs Total US$ 53.5 billion Working capital / Others 62.1% Leasing / Auto Loans 3.0% Construction Loans 6.3% Trade Finance 17.7% On-lending 9.0% Large Vehicles 5% Consumer Finance³ Total US$16.2 billion Consumer Credit 7% Vehicles & Motorcycles 88% Individuals Total US$ 35.3 billion Personal Loans/Others 35.1% Mortgages 15.8% Leasing/Auto Loans¹ 3.6% Credit Card 22.3% Payroll Loans² 19.3% Agricultural Loans 1.9% Agricultural Loans 3.9% 1. Includes: Credit Portfolio and Credit Guarantees, Securities and Derivatives Financial Instruments 2. Includes acquired portfolio 3. Vehicles (Cars, Motorcycles), Large vehicles and Others: Clubcard, CVC.

Quality of Loan Portfolio - BR GAAP 17 NPLs Over 90¹ (%) NPLs Over 60² (%) Coverage Ratio Over 90³ 1. Nonperforming loans over 90 days / total loans BR GAAP 2. Nonperforming loans over 60 days / total loans BR GAAP 3. Allowance for Loan Losses / (nonperforming loans for over 90 days + performing loans with high delinquency risk)

Deposits and Assets Under Management (AUM) 18 US$ billion 8.2% US$ million Dec.11 Dec.10 Y-o-Y Variation Q-o-Q Variation Demand 7,229 8,600-15.9% -1.0% Savings 12,418 16,155-23.1% -23.1% Time 44,750 36,740 21.8% 11.1% Others¹ 21,211 20,200 5.0% -2.6% Letras Financeiras² Funding from customers 10,622 3,539 200.1% 10.2% 96,230 85,234 12.9% 1.2% AUM 60,253 59,355 1.5% -1.9% Total Funding 156,483 144,589 8.2% 0.0% 1. Debentures repurchase agreement, Real Estate Credit Notes (LCI) and Agribusiness Credit Notes (LCA) 2. Bonds issued by Financial Institution on the domestic market

Index 19 Brazilian Economy and Financial System Santander Brasil - Strategy - Business - Results - Liquidity and Funding Santander Group Annexes

Income Statement 20 US$ million 2011 2010 Y-o-Y 4Q11/3Q11 Net Interest Income¹ 14,875 13,138 13.2% 10.2% Net Fee² 3,912 3,643 7.4% 1.0% Other Operating Income 629 720-12.6% -87.4% Total Income 19,416 17,502 10.9% 3.0% General expenses³ (6,596) (5,987) 10.2% 8.9% Impairment losses on Financial Assets (net) (5,002) (4,682) 6.8% -14.2% Net Provisions/Others 4 (2,191) (1,649) 32.9% 15.8% Net profit before tax 5,628 5,184 8.6% 9.2% Income tax (1,493) (1,248) 19.6% 34.8% Net profit 4,134 3,935 5.1% -0.2% 1. Excludes amortization of goodwill. Includes the Cayman tax reclassification, interest on emissions and recoveries of written-off credits 2. Considers Income from Services Rendered and Income from Banking Fees 3. Considers Personnel Expenses, Other Administrative Expenses, and Profit Sharing 4. Considers Other Operating Income (expenses) and Non operating(expenses) income

1. General Expenses excluding amortization / Total Revenue excluding Cayman hedge and considers Leasing s accounting standardization proceeding occurred during the system integration of Banco Real and Banco Santander 2. Net Fee/General Expenses excluding amortization 3. Net Profit / Average Assets 4. Excludes goodwill on acquired companies (Banco Real and Real Seguros Vida e Previdência) as international rules in Tier I Performance Ratios 21 Efficiency Ratio¹ (%) Recurrence² (%) -0.2 p.p. -1.5 p.p. ROAA³(%) ROAE (adjusted) 4 (%) -0.2 p.p. -0.7 p.p.

BIS and Leverage Ratios 22 BIS Ratio (%) Dec/2011 Leverage Ratio (%) Santander¹ 22.5 24.8 Santander ² 17.5 19.9 8.8 C1 12.3 16.0 12.0 C2 12.3 15.0 13.0 C3 10.9 14.4 16.1 Tier 1 Tier 2 Total Assets / Tier 1 Source: Brazilian Central Bank 1. In accordance with the Brazilian Central Bank 2. Excludes goodwill C1, C2 and C3 are the main competitors of Santander Brasil

Index 23 Brazilian Economy and Financial System Santander Brasil - Strategy - Business - Results - Liquidity and Funding Santander Group Annexes

3 Pillars Model 24 Strong local presence / economies of scale ( vertical strategy ) Subsidiary model with financial autonomy Grupo Santander UK US Portugal Mexico Brazil Chile Operational Integration

25 Decentralized Model: Financial and capital independent subsidiaries based model According to Financial Stability Board (FSB) and BIS III. The aim is to limit the contagion risk between units of the group and establish a plan (LIVING WILL) to face severe crisis scenarios in terms of liquidity and capital. 3 Pillars model: 1) Self funded 2) Financial autonomy 3) Focus on Brazilian assets Low level of funding from the parent company - USD 580 MM in dec/11, corresponding to 0.3% of total assets. No exposure to peripheral Europe sovereign risk. 13,5% of total funding in foreign currency.

Liquidity Firewall 26 The Brazilian Law It is forbidden to lend money to Parent Company (Lei 4.595/64; Lei 7.492/86; MNI 02-01-16). In Brazil it's a white-collar crime. Dividend Policy Limited Regulation: max. 95% of Profits (BR GAAP). Santander: approx. 90% (BR GAAP) and 50% (IFRS). Supervision The Central Bank of Brazil has a close and rigorous supervision. Corporate Governance Level 2 There is a Policy for Transactions with Related Parties Bylaws are designed to protect shareholders. Decentralized Model Independent subsidiaries in terms of capital and liquidity.

Financing Strategy: we manage our balance sheet in a very prudent and conservative way 27 Santander s basic liquidity management principles Decentralized, but coordinated action Diversification: market, maturity, currency, instrument Limited short term funding Limited intra-group funding (principle of autonomy in the context of the «Living Wills»)

Financing Strategy: good liquidity position 28 Reduced Short Term Funding Short Term Funding 1 / Total Funding 2 Funding Offshore Maturity³ Volume Outstanding: USD 5.5 Billion Liquidity Ratios at comfortable levels Dec/2011 Loans / Deposits: 107% Loans / (Deposits + M/L Term Funding) : 87% 1.Funding up to 3 months 2. Institutional Funding 3.Includes Senior Unsecured Bond, Syndicated Loan, DPR and EuroCD

Financing Strategy 29 Santander Brasil Capital Markets funding is carried out through a diversified approach by markets, tenor and instruments Short Term EuroCD: US$1 billion Programme (Reg. S Notes only) Medium and Long Term Eurobond market: Senior transactions in all major currencies through a US$ 10 billion EMTN Programme (Reg S and 144-A). Structured and Private Placements are also issued under the Programme. Diversified Payment Rights (future flows securitization) MT103 and MT202 through established programme. Rated A2 Moody s/a S&P/ A+ Fitch.

Index 30 Brazilian Economy and Financial System Santander Brasil Santander Group Annexes

Santander Group 31 Main financial figures 2011 Million Euros Total assets 1,251,525 Net customer loans 750,100 Shareholders equity 1 80,629 Total managed funds 2 1,382,980 Attributable profit 5,351 Sound credit ratings Long term Standard & Poor s A+ Moody s Aa3 Fitch A DBRS AA Attributable Profit by geographical area USA 6% Continental Europe 31% Other LatAm 23% Brazil 28% United Kingdom 12% 1. In 2011, estimated data of May 2012 scrip dividend 2. Includes Total Assets, Mutual and Pension Funds and Managed Portfolios

Santander Group High diversification by geographies 32 (1) Over operating areas attributable profit (2) Expected GDP growth age for 2012-2013 Source: International Monetary Fund, World Economic Outlook Database, January 2012

Santander Group Balance Sheet Strengthening: Capital ratio 33 10.02%¹ 1. Core capital under Basel II criteria (*) Including Valores Santander (compulsorily convertible bonds)

Santander Group Balance Sheet Strengthening: Liquidity 34 Note: Liquidity balance sheet in terms of management (trading derivatives, interbank balances and fixed assets are netted) (*) Including retail commercial paper (**) Including FHLB lines in the US to Sovereign

Santander Group 35 Main elements of our business model 1. 1 Diversification is key: good balance between emerging and mature economies with dominant local positions in large and attractive countries 2. 2 We are increasingly playing the international connectivity and the business derived from it 3. 3 Our banking model has two strong pillars non-negotiable: low risk profile and cost austerity 4. Subsidiary based model-financial de-centralisation with strong operational 4 centralisation 5...AND A STRONG BALANCE SHEET MANAGEMENT

Index 36 Brazilian Economy and Financial System Santander Brasil Santander Group Annexes

Balance Sheet - Total Assets IFRS 37 US$ million Assets Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 CASH AND BALANCES WITH THE BRAZILIAN CENTRAL BANK 30,280 30,623 33,404 34,810 35,152 FINANCIAL ASSETS HELD FOR TRADING 13,232 12,550 16,740 15,877 15,940 OTHER FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS 9,563 9,652 9,810 350 355 - Loans and amounts due from credit institutions 156 113 77 50 33 - Loans and advances to customers 0 0 0 0 0 - Debt instruments 119 112 114 122 123 - Equity instruments 9,288 9,427 9,619 179 200 AVAILABLE-FOR-SALE FINANCIAL ASSETS 25,166 27,813 29,683 23,583 23,781 LOANS AND RECEIVABLES 92,817 95,297 97,365 103,493 108,091 - Loans and amounts due from credit institutions 12,080 12,749 11,555 10,819 10,497 - Loans and advances to customers 85,595 87,748 91,363 98,479 103,521 - Allowances for credit losses -4,900-5,241-5,595-5,848-5,960 - Debt instruments 43 42 42 43 33 HEDGING DERIVATIVES 62 68 56 42 43 NON-CURRENT ASSETS HELD FOR SALE 36 35 25 13,261 70 INVESTMENTS IN ASSOCIATES 198 210 215 223 225 TANGIBLE ASSETS 2,409 2,439 2,441 2,505 2,670 INTANGIBLE ASSETS 17,039 17,032 17,102 16,587 16,759 - Goodwill 15,093 15,093 15,093 14,510 14,510 - Other intangible assets 1,946 1,939 2,009 2,076 2,249 TAX ASSETS 7,912 7,646 8,238 9,055 8,663 OTHER ASSETS 1,020 1,341 1,826 1,444 1,432 Total Assets 199,735 204,706 216,905 221,230 213,181

Balance Sheet - Total Liabilities IFRS 38 US$ million Liabilities Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 FINANCIAL LIABILITIES HELD FOR TRADING 2,551 2,611 2,845 3,538 2,691 FINANCIAL LIABILITIES AT AMORTISED COST 135,058 139,146 149,435 150,964 155,374 - Deposits from Central Bank and deposits from credit institutions 22,599 19,722 24,363 22,583 27,469 - Customer deposits¹ 89,535 92,986 94,256 95,233 93,013 - Marketable debt securities 10,708 14,344 17,374 20,318 20,573 - Subordinated liabilities 5,168 5,317 5,478 5,653 5,815 - Other financial liabilities 7,047 6,777 7,964 7,178 8,504 HEDGING DERIVATIVES 0 0 1 13 19 LIABILITIES DIRECTLY ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE 0 0 0 11,914 0 LIABILITIES FOR INSURANCE CONTRACTS 10,472 10,758 10,938 0 0 PROVISIONS² 5,009 4,803 4,996 4,857 5,073 TAX LIABILITIES 5,614 5,646 6,467 6,431 6,331 OTHER LIABILITIES 1,922 1,911 2,091 2,467 2,095 Total Liabilities 160,624 164,875 176,773 180,185 171,582 Total Equity³ 39,111 39,832 40,132 41,045 41,599 Total Liabilities and Equity 199,735 204,706 216,905 221,230 213,182 1. Includes repo 2. Includes provisions for pensions and contingent liabilities 3. Includes minority interest and adjustment to market value

Quarterly Managerial¹ Income Statement 39 US$ million Income Statements 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 - Interest and Similar Income 4,946 5,245 5,653 5,965 6,292 6,761 7,078 7,450 - Interest Expense and Similar (1,773) (2,043) (2,354) (2,500) (2,752) (3,158) (3,400) (3,396) Interest Income 3,173 3,202 3,298 3,465 3,539 3,604 3,678 4,054 Income from Equity Instruments 2 7 1 17 3 24 5 19 Income from Companies Accounted for by the Equity Method 5 7 6 5 10 8 7 4 Net Fee 865 912 947 920 950 995 979 989 - Fee and Commission Income 981 1,028 1,082 1,084 1,114 1,155 1,190 1,216 - Fee and Commission Expense (117) (117) (135) (164) (164) (160) (211) (227) Gains/Losses on Financial Assets and Liabilities and Exchange Rate Diferences 324 155 251 124 147 224 286 96 Other Operating Income (Expenses) (24) (32) (56) (74) (15) (78) (25) (84) Total Income 4,345 4,251 4,448 4,458 4,633 4,776 4,930 5,077 General Expenses (1,415) (1,479) (1,519) (1,574) (1,577) (1,582) (1,645) (1,791) - Administrative Expenses (693) (723) (732) (679) (716) (739) (768) (831) - Personnel espenses (722) (755) (787) (895) (861) (843) (877) (961) Depreciation and Amortization (152) (156) (165) (186) (180) (190) (191) (218) Provisions (net)² (335) (155) (359) (203) (336) (333) (344) (393) Impairment Losses on Financial Assets (net) (1,347) (1,256) (1,049) (1,042) (1,102) (1,229) (1,446) (1,245) - Allowance for Loan Losses³ (1,344) (1,276) (1,045) (1,017) (1,098) (1,227) (1,441) (1,237) - Impairment Losses on Other Assets (net) (2) 20 (4) (26) (5) (3) (5) (9) Net Gains on Disposal of Assets 62 26 19 (32) 15 (12) 8 3 Net Profit before taxes 1,158 1,231 1,374 1,421 1,452 1,430 1,312 1,433 Income Taxes (218) (289) (343) (398) (348) (320) (351) (474) Net Profit 940 941 1.032 1.022 1.104 1.110 961 959 1. Includes the Cayman tax reclassification, the unification of the accounting classification of leasing transactions and non-recurring events. 2. Includes provisions for civil, labor and others litigations. 3. Includes recovery of credits written off as losses

Managerial Loan Portfolio - BR GAAP¹ 40 R$ billion 20.9% R$ million Dec.11 Dec.10 Y-o-Y Variation Q-o-Q Variation Individuals 65,568 55,146 18.9% 4.1% Consumer Finance 35,629 29,814 19.5% 8.7% SMEs 47,940 38,306 25.1% 8.5% Corporate 47,925 42,111 13.8% -1.1% Total BR GAAP 197,062 165,377 19.2% 4.6% Other Credit Risk Transactions ² Expanded Credit portfolio² BR GAAP 11,784 7,414 58.9% 3.7% 208,846 172,792 20.9% 4.5% 1. a) The credit portfolio in BR GAAP is higher than in IFRS because it includes loan portfolio acquired from other banks and consolidates the credit portfolio of our consumer finance joint ventures (Santander Financiamentos) b) Loans for the year 2010 have been reclassified for comparison purposes with the current period, due to re-segmentation of customers occurred in 1Q11 2. Includes other Credit Risk Transactions with customers (Debenture, FIDC, CRI, Floating Rate Notes and Promissory Notes) and anticipated acquiring receivables

Asset Quality Ratios - IFRS 41 Delinquency ratio¹ (%) Coverage ratio² (%) 1. (Nonperforming loans over 90 days + performing loans with high delinquency risk) / managerial loan portfolio 2. Allowance for Loan Losses / (nonperforming loans over 90 days + performing loans with high delinquency risk)

Total Revenues 42 US$ Million 13.9% US$ Million 2011 2010 Y-o-Y Variation Q-o-Q Variation Net Interest Income¹ 14,875 13,138 13.2% 10.2% Net Fees 3,912 3,643 7.4% 1.0% Subtotal 18,787 16,782 12.0% 8.3% Others² 629 720-12.6% -87.4% Total Revenues 19,416 17,502 10.9% 3.0% 1. Considers Leasing s accounting standardization proceeding occurred during the system integration of Banco Real and Banco Santander. 2. Results from Financial Operations excluding the fiscal effect of Cayman hedge + Other Operational Revenues (expenses) + Others

General Expenses and Amortization 43 US$ Million 14.1% US$ Million 2011 2010 Y-o-Y Variation Q-o-Q Variation Other General Expenses Personnel Expenses General Expenses Depreciation and Amortization 3,054 2,828 8.0% 8.1% 3,542 3,159 12.1% 9.5% 6,596 5,987 10.2% 8.9% 779 659 18.2% 13.6% Total 7,375 6,646 11.0% 9.4%

Dividend policy according to the Parent Company 44 Dividend policy Limited Regulation: max. 95% of Profits (BR GAAP). Santander: approx. 90% (BR GAAP) and 50% (IFRS). Dividend policy: 50% of IFRS results, which has been practice of the Parent Company for a long time On the basis of the amortization of the goodwill, which is only in BR GAAP, the 50% IFRS dividend distribution policy represents a higher percentage in BR GAAP, with levels close to the regulatory cap (95%)

Level 2 of Corporate Governance 45 Board of Directors with 3 independent members, Audit and Remuneration Committees being totally separated from the group. In order to protect the minority shareholders, additional procedures have been established. Highlight Related Parties: Any transactions to be entered into with the Controlling Shareholders, which contemplate a disbursement by the Bank in an amount equal to or higher than 1% or R$ 660 million (in one or a series of transactions during a certain period) of Santander Brasil capital, must be submitted to the Audit Committee and approved by the Board of Executive Officers. Corporate Governance Level 2 There is a Policy for Transactions with Related Parties Bylaws are designed to protect shareholders. Corporate Governance New Market Level 2 Level 1 Classification Banks Share Tag Along Banco do Brasil Santander Bradesco and Itaú Source: Bovespa Stock Exchange and Financial Institutions Corporate Governance Segments Segmentos de Governança Corporativa Requirements Allows only ON 25% free float Allows ON / PN 25% free float Allows ON / PN 25% free float 100 % ON Shares 100 % ON /PN Shares 80 % ON Shares Board of Directors 5 Members (20% independent) Term of Office: 2 years 5 Members (20% independent) Term of Office: 2 years 3 Members

Nov-06 Jan-07 Mar-07 May-07 Jul-07 Sep-07 Nov-07 Jan-08 Mar-08 May-08 Jul-08 Sep-08 Nov-08 Jan-09 Mar-09 May-09 Jul-09 Sep-09 Nov-09 Jan-10 Mar-10 May-10 Jul-10 Sep-10 Nov-10 Jan-11 Mar-11 May-11 Jul-11 Sep-11 Nov-11 Household Debt Ratio and Delinquency 46 45% 40% 35% 42.5% 19.0% 17.0% 15.0% 30% 25% 20% 15% 21.9% 7.3% 13.0% 11.0% 9.0% 7.0% 5.0% 10% 3.0% Household Debt Ratio* Household Debt Service Ratio* Deliquency Ratio Individuals (RHS) Source: The Brazilian Central Bank * New methodology released on September/11

Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 Spreads Corporate x Individuals 47 (p.p.) 60% 50% 40% 30% 20% 33.7% 26.9% 17.9% 10% 0% Corporate Individuals Total Source: The Brazilian Central Bank

Jan-04 Apr-04 Jul-04 Oct-04 Jan-05 Apr-05 Jul-05 Oct-05 Jan-06 Apr-06 Jul-06 Oct-06 Jan-07 Apr-07 Jul-07 Oct-07 Jan-08 Apr-08 Jul-08 Oct-08 Jan-09 Apr-09 Jul-09 Oct-09 Jan-10 Apr-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 46% 47% 48% 48% 50% 51% 52% 52% 54% 54% 57% 57% 59% 59% 60% 61% 61% 61% 60% 60% 60% 60% 62% 63% 64% 65% 66% 67% 67% 67% 67% 69% 67% 68% 68% 68% 68% 68% 68% 68% 68% 68% 68% 68% 54% 53% 52% 52% 50% 49% 48% 48% 46% 46% 43% 43% 41% 41% 40% 39% 39% 39% 40% 40% 40% 40% 38% 37% 36% 35% 34% 33% 33% 33% 33% 31% 33% 32% 32% 32% 32% 32% 32% 32% 32% 32% 32% 32% Loans to Individuals Secured* x Unsecured Loans 48 Secured Lending* Unsecured Lending *Payroll Loan + Mortgage + Auto Loans divided by total loans to individuals. Interest Rate Reference Credit Operations. Source: The Brazilian Central Bank