Kookmin Bank at a Glance

Similar documents
- Sub-standard loans 31,093 50,092 - Unrealized interest on sub-standard loans (10,535) (12,698) Net Sub-Standard Loans 20,558 37,394

SUMMARY OF CONSOLIDATED BUSINESS RESULTS for the nine months ended December 31, 2012

implementing management vision looking forward five years

Arrow Reports Solid First Quarter Operating Results and Strong Asset Quality Ratios

Converted Financial Statements - Formulas For the Year 2006

Overview of Business Results for the 2nd Quarter of Fiscal Year Ending March 31, 2012 (2Q FY2011)

CorpBanca Announces First Quarter 2011 Financial Results and Conference Call on Tuesday, May 17, 2011

Consolidated Financial Results for Six Months Ended September 30, 2007

Interim Consolidated Financial Statements (Unaudited)

KOREAN AIR LINES CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

Territorial Bancorp Inc. Announces Second Quarter 2015 Results

Consolidated Summary Report <under Japanese GAAP>

Management s Discussion and Analysis

News Release INVESTOR AND MEDIA CONTACT: George R. Kirkland Senior Vice President and Treasurer Phone: (229)

Consolidated Balance Sheets

QUARTERLY REPORT For the six months ended September 30, _ indd /12/21 11:54:11

Sumitomo Mitsui Trust Holdings, Inc.(SMTH) Financial Results for the Nine Months ended December 31, 2012 [Japanese GAAP] (Consolidated)

Thursday July 18, 2013 FOR IMMEDIATE RELEASE

Quarterly Financial Supplement - 1Q 2016

News Release January 28, Performance Review: Quarter ended December 31, 2015

October 21, 2015 MEDIA & INVESTOR CONTACT Heather Worley, heather.worley@texascapitalbank.com

GOLDMAN SACHS REPORTS FIRST QUARTER EARNINGS PER COMMON SHARE OF $4.02

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

The first quarter was highlighted by:

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]

News Release April 29, Performance Review: Quarter ended March 31, 2016

American International Group, Inc. Financial Supplement Fourth Quarter 2005

VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES THIRD QUARTER FINANCIAL RESULTS

How To Make Money From A Bank Loan

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008

Sydbank s preliminary announcement of 2006 annual results

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Quarterly Report. For the three month period ended. April 30, 2015

STANDARD CHARTERED BANK KENYA LIMITED CONSOLIDATED PROFIT AND LOSS STATEMENT

Territorial Bancorp Inc. Announces 2015 Results

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

Postbank Group Interim Management Statement as of September 30, 2013

Net sales Operating income Ordinary income Net income

SAGICOR FINANCIAL CORPORATION

Positive 4 th quarter solidifies profitable 2010 for Old National

1. Highlights of Consolidated Results through Third Quarter of Fiscal Year ending March 31, 2010 (1) Statements of Income

GOLDMAN SACHS REPORTS EARNINGS PER COMMON SHARE OF $17.07 FOR 2014

Consolidated Financial Results for the Six Months Ended September 30, 2013 Japanese Standards

Pohjola Group. 31 March 2008

Consolidated Financial Results (Japanese Accounting Standards) for the First Half of the Fiscal Year Ending February 28, 2013

18,343 18,308 3 Accumulated other comprehensive income (and other reserves)

Summary of Consolidated Financial Results for the Three Months Ended July, 2012 (1Q/FY2013) [Japanese Standards] (Consolidated)

Bank of Ghana Monetary Policy Report. Financial Stability Report

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

DBS BANK (HONG KONG) LIMITED

INTERIM FINANCIAL STATEMENT AS PER 30 SEPTEMBER 2015

MGC Diagnostics Corporation Reports Fiscal Year 2015 Financial Results

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated)

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

COMMERCIAL INTERNATIONAL BANK ( CIB ) REPORTS RECORD FULL-YEAR 2015 CONSOLIDATED REVENUE OF EGP 10.2 BILLION AND RECORD NET INCOME OF EGP 4

FOR IMMEDIATE RELEASE

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2016 [Japanese Standards] (Consolidated)

Morgan Stanley Reports First Quarter 2016:

Consolidated Financial Review for the First Quarter Ended June 30, 2004

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2013

Riverview Bancorp Earns $1.6 Million In First Fiscal Quarter Highlighted by Continued Credit Quality Improvements

Nomura Securities Co., Ltd. Non-consolidated Balance Sheets

Consolidated Financial Results for the Fiscal Year Ended March 31, 2016 [under Japanese GAAP]

Northwest Bancshares, Inc. Announces Quarterly Earnings and Dividend Declaration

HSBC BANK CANADA FIRST QUARTER 2014 RESULTS

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

Consolidated Financial Results for the First Three Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

(April 1, 2015 June 30, 2015)

Summarized Business Results Consolidated Financial Statements for Fiscal 2003

FOR IMMEDIATE RELEASE

FY2011 Third Quarter Consolidated Financial Results (Prepared in accordance with U.S. GAAP) (Period ended December 31, 2011) (Unaudited)

Sunora Foods Inc. Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2016 (unaudited)

The Sumitomo Trust & Banking Co., Ltd.

FINANCIAL SUMMARY. (All financial information has been prepared in accordance with U.S. generally accepted accounting principles)

ICAP GROUP S.A. FINANCIAL RATIOS EXPLANATION

News Release For Immediate Release

1-3Q of FY Q of FY

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Thomas A. Bessant, Jr. (817)

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)

Financial Data Supplement 4Q2011

Consolidated Financial Results for the Six Months Ended September 30, 2015 [Japanese GAAP]

Consolidated Financial Review for the Second Quarter Ended September 30, 2014

GOLDMAN SACHS REPORTS SECOND QUARTER EARNINGS PER COMMON SHARE OF $3.72. Highlights

Sberbank Group s IFRS Results for 6 Months August 2013

Consolidated Balance Sheets March 31, 2001 and 2000

BALANCE SHEET HIGHLIGHTS

Laurentian Bank reports net income of $20.6 million for the first quarter of 2007

Thomas A. Bessant, Jr. (817)

CUSTOMERS BANCORP REPORTS RECORD NET INCOME FOR FULL YEAR AND FOURTH QUARTER 2015

Summary of Consolidated Business Results for the First Quarter of Fiscal 2015 For the fiscal year ending May 31, 2016

Diluted net income per share. Six months ended Sep. 30, Six months ended Sep. 30, 2011 (1.09) -

SHUAA Capital PSC INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Announcement of Financial Results for. Den Danske Bank Group

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries

Quarterly Securities Report

E15-1. Understanding Shareholders Equity

FOSSIL GROUP, INC. REPORTS THIRD QUARTER 2014 RESULTS. Third Quarter Net Sales Increase 10% to $894 Million; Diluted EPS Increases 24% to $1.

The Hiroshima Bank, Ltd.

Brain J. Dunn, CEO Richfield, Minnesota U.S Latest fiscal year: 2010 Best Buy is an American retailer that sells a wide variety of electronic

Transcription:

Kookmin Bank at a Glance Kookmin Bank at a Glance 113,334 112,739 425 64,743 73 6.5 98.6 98.12 99.6 Total Assets (Banking and Trust Accounts) 98.6 98.12 99.6 Net Income 4,050 1,382 1,532 Kookmin Bank at a Glance 3,180 2,362 98.6 98.12 99.6 Shareholders Equity (%) 12.0 11.64 10.09 933 98.6 98.12 99.6 Paid in Capital 2.56 2.24 (%) 1.46 98.6 98.12 99.6 98.6 98.12 99.6 BIS Ratio Bad Loan Ratio Kookmin Bank 1

To Shareholders a n d C u s t o m e r s The first six-months of 1999 was a remarkable one for Kookmin Bank and the Korean economy. The Bank was able to record productive results from a recovering economy and favorable business environment. More productive and better capitalized The Bank recorded a profit pre-provisions and taxes of 613 billion and a net income of 425 billion. We became better capitalized as our paid in capital had been increased from last year's end 1,382 billion to 1,532 billion. Attracted equity investment from a foreign investor Goldman Sachs invested a total amount of US$500 million on June 14, 1999. US$300 million of the investment was for 30 million common shares and the rest for subordinated convertible bonds. This investment made Goldman Sachs the largest shareholder of Kookmin Bank, replacing the Korean Government. The investment will strengthen our tier one capital and will support our efforts to be the most competitive and profitable bank in Korea. In our best judgement, it will bring substantial benefits to our shareholders, customers and employees. The best bank in Korea for two consecutive years Followed by last year's recognition from Asiamoney, Kookmin Bank was once again recognized as the best commercial bank in Korea. This year, Global Finance selected us as the "Best Emerging Markets Banks". Financial strength, asset quality, and proactive management strategy were among the attributes and qualifications for this prestigious recognition. Free of Y2K concerns Any concerns regarding with Y2K problems were debugged as we received the Y2K Certificate of Approval from Y2K Certification Center of Korea on July 28, 1999. The economy is on recovery The economy is on a growth trend again. According to the recent Bank of Korea's report, gross domestic product registered 9.8% year-on-year growth in the second quarter. This reflects returning to the IMF pre-crisis level, supported by brisk exports, and strong investment and consumption. This 9.8% is the highest GDP growth rate since the nation's financial crisis erupted in late 1997. Also, the Bank of Korea revised its GDP estimate for the year to over 6.8% from its initial 4.0% forecast. With the economy on the growth trend and brighter business environment, we believe we will be able to accomplish what we have planned for and meet our shareholders and customers' requirements continuously. Dal-Ho Song President & Chief Executive Officer 2 Kookmin Bank

Major Developments during the First Half of 1999 Major Developments during the First Half of 1999 Major Developments during the First Half of 1999 1. Goldman Sachs US$500 million equity investment - June Goldman Sachs made cash investment of US$500 million to Kookmin Bank's equity and convertible bonds on June 14, 1999. This investment made Goldman Sachs the largest shareholder of our Bank and affirmed the enormous confidence and potential that investors are seeing in Kookmin Bank. Once the convertible bonds are fully converted into common stocks, Goldman Sachs will hold approximately 16.6% stake in the Bank. 2. Y2K Certificate of Approval - July We have been assessed through the related documents and facts of the implementation process and results in accordance with the guide of the year 2000 problems in accordance with the evaluation standards of Y2K Certification Center of Korea. As a result, we received the Y2K Certificate of Approval on July 28,1999. 3. The Bank to invest in Korea - June Looking to invest in a Korean bank? Kookmin Bank may the best pick. Morgan Stanley Asia Limited ranked Kookmin Bank with the highest score in its June 8th "Ranking the Korean Banks Report". We earned good scores in all valuation criteria which were: 1) government policy risk, 2) asset quality forward risk, 3) pre-provision profitability, 4) number of years to clean up NPLs, 5) pressure to raise capital, and 6) free float and liquidity risk. The report also mentioned that Kookmin Bank is playing a major role on Korea's recovery process in the banking sector, given its dynamic pre-provision earning power and lowest degree of policy risk in the sector. 4. "The Best Bank of Korea Award" by Global Finance - May "Global Finance", an internationally renowned monthly magazine, named Kookmin Bank as the best bank in Korea. Financial strength, asset quality and proactive management strategy were among the attributes and qualifications for this recognition. We are proud to receive such recognition as the best bank in Korea. Previously "Asiamoney" named Kookmin as the best bank in Korea in 1998. 5. The highest grade of AAA in credit rating - February Kookmin Bank received the highest rating of AAA for bond issue from two local credit rating agencies, National Information & Credit Evaluation and Korean Investors Service Inc. We were the first to receive this rating amongst the four newly merged Korean banks. The AAA rating is based on Kookmin's competitiveness in retail and wholesales banking, asset soundness, and strong earning power. 6. Number One in Brand Value - March Korea Management Association ("KMA") awarded Kookmin Bank with the No. 1 Certificate among local banks for its brand power and corporate image. KMA conducted the survey by visiting people ranging from 15 to 60 years old who live in Seoul and six major cities around the country from January 20th to February 7th. Kookmin Bank 3

7. The most preferred Bank for two consecutive years - June For two consecutive years, Kookmin Bank was named the most preferred bank to do business with in an opinion pool conducted jointly by The Korea Economic Daily and Korea Research Center. The research focused on analyzing the image of the Bank through customer service, operating efficiency, and credibility. A majority of customers responded that their most preferred bank is Kookmin Bank as well as their current account bank. 8. Interview with CNN - June On June 14th, CNN interviewed Mr. Dal-Ho Song, President & CEO of Kookmin Bank for its "Asia Business Morning" program. This interview had taken place at the special request from CNN. Mr. Song's appearance was the first of its kind among Korean banks executives. During the interview, Mr. Song explained the process that resulted in the capital investment from Goldman Sachs and its effect on the Bank's asset soundness as well as improvement in management efficiency. Mr. Song also talked about the Bank's long term business strategy and the willingness to make Kookmin Bank not only the best bank in Korea, but also as a "World Class Bank". 9. New Internet Homepage - June Our Internet Homepage was reopened on June 28th after one month of renovation. The renovation was focused on providing easy and prompt access to all information about the Bank as well as a more dynamic and sophisticated cyber banking system. Some of the new sites that were introduced among others are Daily Market Information and Y2K. (http://www.kookmin-bank.com) Major developments during the first half of 1999 Major developments during the first half of 1999 4 Kookmin Bank

Management Discussion & Analysis of Financial Conditions Management Discussion & Analysis of Financial Conditions Loan Trend by Sector * This analysis is focused on non-consolidated basis of banking accounts except for few numbers where trust accounts is included. The comparison between numbers is from December 31, 1998 to June 30, 1999. The figures for June 30, 1998 were presented solely for the convenience of readers. The Bank's total assets recorded 112,739 billion of which 64,998 billion is for banking accounts and 47,741 billion is for trust accounts. This is a decrease of 595 billion compared to the end of 1998. Our paid in capital had increased by 150 billion to 1,532 billion as a result of the equity investment by Goldman Sachs. Net income rose by 482.2% points, recording 425 billion from 73 billion of six-months before. Balance Sheet Overview Assets Loans As of the end of June 1999, total loans in Won currency were 29,122 billion, a 3.6% increase from the year end of 1998's 28,118 billion. The Bank's loan portfolio consists of 38.0% household and 62.0% business loans. The household loans increased 12.8% points while business loans had decreased 1.4% points. Total: 20,166 (100.0%) Total: 28,118 (100.0%) Total: 29,122 (100.0%) June 30, 1998 December 31, 1998 June 30, 1999 Household loans 9,355 (46.4%) Business loans 10,811 (53.6%) SMEs 9,369 (46.5%) Large corporations** 671 (3.3%) Others 771 (3.8%) Household loans 9,817 (34.9%) Business loans 18,301 (65.1%) SMEs 13,083 (46.5%) Large corporations** 4,674 (16.6%) Others 544 (2.0%) Household loans 11,079 (38.0%) Business loans 18,043 (62.0%) SMEs 13,333 (45.8%) Large corporations** 3,915 (13.5%) Others 795 (2.7%) * Loans in Foreign currency, trust accounts and private placement bonds are excluded. ** The increase compared to one year ago is in line with the merger of KLB, which had big portion of its exposure to large corporations. Asset Quality The non-performing loans had a slight increase of 21 billion compared to end of last year. Accordingly, non-performing loan ratio was 6.19%, 0.33% points up from 5.86% and bad loan ratio was also increased by 0.32% points. Kookmin Bank 5

Non-performing Loans June 30, 1998 December 31, 1998 ** June 30, 1999 Management Discussion & Analysis of Financial Conditions Total credits * 27,482 44,394 42,321 Non-performing loans 892 2,599 2,620 Substandard 602 1,604 1,538 Doubtful 215 935 928 Estimated loss 75 60 154 Non-performing loans/total credits (%) 3.25 5.86 6.19 Bad loan ratio (%) 1.46 2.24 2.56 * Total Credits = Loans in Won + Loans in Foreign Currency + Foreign Currency Purchase + Advance for Customers + Credit Card + Trust Loans ** Figures of December 31, 1998 are restated based on accounting principal changes by Financial Service Committee (FSC) Reserves for Possible Loan Losses Liabilities and Capital Funding June 30, 1998 December 31, 1998 June 30, 1999 Beginning balance 274 274 1,297 Provisions (+) 356 495 143 Write-offs (-) 86 112 180 Other (+) 12 641 - Ending balance 556 1,297 1,260 Banking account deposits at the end of 1998 increased by 6,523 billion from the end of last year. These deposits from our 13 million customers countrywide are clearly our main low cost-funding source. The growth in deposits confirms that despite the lower deposit interest rate compared pre to post IMF crisis, our customers kept their loyalty to Kookmin Bank. Sources of Funding Funding sources * June 30, 1998 December 31, 1998 June 30, 1999 Deposits 27,325 31,629 38,151 Certificates of deposit 1,055 532 572 Borrowings 2,391 4,114 3,321 Securities sold under repurchase agreement 1,957 587 213 Debt securities 315 9,442 7,289 Other liabilities 2,693 7,445 4,612 Total 35,736 53,749 54,158 * only Won currency included 6 Kookmin Bank

Borrowings As a result of our continuous effort to reduce liabilities, borrowings in Won and Foreign currencies decreased by 6,604 billion or a 22.9% points from last year. June 30, 1998 December 31, 1998 June 30, 1999 Management Discussion & Analysis of Financial Conditions Borrowings in Won currency 2,391 4,114 3,321 Borrowings in Foreign currencies 2,196 3,881 3,107 Debt securities * 1,431 12,095 9,058 Total 6,018 20,090 15,486 * both in Won and Foreign currency Paid-in Capital During the first six-months of 1999, the Bank's total paid-in capital was increased by 150 billion, an increase of 10.9% points, to 1,532 billion from six-months before. This reflects Goldman Sachs investment of US$500 million for common shares and subordinated convertible bonds. BIS Ratio The Bank's BIS ratio was 11.64% as of the end of June 1999, which meant an 1.55% points increase from last year. Components of Tier I capital as in paid-in capital, capital reserve, and retained earnings were the important factors that contributed to better capitalization of Kookmin Bank. (Won in billions, %) June 30, 1998 Dec. 31, 1998 June 30, 1999 Tier Capital 2,162 2,686 3,299 Paid-in capital 933 1,382 1,532 Capital reserve 603 1,009 1,217 Retained earnings 624 401 616 Minority interests in 34 32 34 consolidated subsidiaries Consolidated adjustment credit/debit 6 (51) (28) Goodwill (-) (30) (73) (67) Treasury stock - 0.1 4 Valuation loss on investment securities(-) - (14) - Tier Capital 1,419 2,114 2,050 Revaluation reserves 177 177 177 Reserve for possible loan losses 373 594 291 45% of valuation gain on investment - - 130 securities Subordinated debt 869 1,343 1,451 Adjustment (-) (2) - 12 Total core and supplementary capital 3,579 4,800 5,337 Risk-weighted assets 29,814 47,552 45,873 On-Balance Sheet 28,865 45,088 43,191 Off-Balance Sheet 949 2,464 2,682 Capital adequacy ratio 12.0 10.09 11.64 Tier Capital 7.25 5.65 7.19 Tier Capital 4.76 4.45 4.47 Kookmin Bank 7

Earnings and Cost Net income for the first six-month of 1999 was 425 billion. This is an increase of 352 billion from last year. Gains from the derivative contracts greatly contributed to the significant increase in operating income. Management Discussion & Analysis of Financial Conditions Business Income by Year Business Expenses by Year June 30, 1998 December 31, 1999 June 30, 1999 Net income * 6.5 73 425 Revenue 2,912 6,392 4,425 Interest income 2,407 5,082 3,252 Fees and commissions 146 259 150 Other operating income 359 1,051 1,023 Non-operating income 15 40 117 * Net income of June 30, 1999 = Pre-provision income 613 billion - income tax expenses 188 billion. June 30, 1998 December 31, 1998 June 30, 1999 Operating expenses 3,043 6,066 3,806 Interest expenses 1,661 3,562 2,252 Fees and commissions 8 21 54 Other operating expenses 1,060 1,844 1,016 General and administrative expenses 313 639 484 Non-operating expenses 25 506 123 Income tax expenses - - 188 Changes in Stock Price (From January to June of 1999) 99. 1 99. 2 99. 3 99. 4 99. 5 99. 6 8,730 10,850 17,300 15,400 25,500 23,500 8 Kookmin Bank

Financial S t a t e m e n t s Non-Consolidated Balance Sheet Banking Accounts June 30, 1999 In Millions of Korean Won In Thousands of U.S. Dollars ASSETS Cash and due from banks 5,422,903 4,691,498 Trade securities 3,282,462 2,839,746 Investment securities 14,514,441 12,556,831 Loans 37,106,989 32,102,248 Fixed assets 1,290,717 1,116,634 Other assets 3,380,824 2,924,841 Total assets 64,998,336 56,231,798 LIABILITIES Deposits 39,522,863 34,192,285 Borrowings 7,418,089 6,417,587 Debt securities 9,058,060 7,836,370 Other liabilities 4,949,817 4,282,219 Total liabilities 60,948,829 52,728,461 Commitments and contingencies SHAREHOLDERS' EQUITY Capital stock, par value : 5,000; authorized 1,000,000,000 shares; Common stock; issued and outstanding 266,299,363 shares 1,331,497 1,151,914 Preferred stock; issued and outstanding 40,000,000 shares 200,000 173,025 Capital surplus 1,389,280 1,201,903 Retained earnings 838,847 725,709 Capital adjustment 289,883 250,786 Total shareholders' equity 4,049,507 3,503,337 Total liabilities and shareholders' equity 64,998,336 56,231,798 The exchange rate of foreign currency was 1,155.9: US 1 at June 30, 1999. Kookmin Bank 9

Financial S t a t e m e n t s Non-Consolidated Statement of Income Banking Accounts for the six-month period ended June 30, 1999 In Millions of Korean Won In Thousands of U.S. Dollars Revenue : Interest income 3,252,036 2,813,423 Fees and commissions 149,871 129,658 Other operating income 1,023,026 885,047 Non-operating income 117,060 101,272 4,541,993 3,929,400 Expenses : Interest expenses 2,252,395 1,948,607 Fees and commissions 54,240 46,925 General and administrative expenses 483,527 418,312 Other operating expenses 1,015,699 878,708 Non-operating expenses 123,279 106,652 3,929,140 3,399,204 Income before income taxes 612,853 530,196 Income tax expenses 188,083 162,716 Net income 424,770 367,480 Earnings per share 1,784 1.5 (in Korean Won and U.S. Dollars) Diluted earnings per share 1,508 1.5 (in Korean Won and U.S. Dollars) 10 Kookmin Bank

Financial S t a t e m e n t s Non-Consolidated Balance Sheet Trust Accounts June 30, 1999 In Millions of Korean Won In Thousands of U.S. Dollars ASSETS Loans 2,695,247 2,331,730 Call loans 2,399,380 2,075,768 Securities purchased with recourse 544,580 471,131 Trade securities 38,460,892 33,273,546 Cash and due from banks 1,491,370 1,290,224 Due from banking accounts 159,700 138,161 Accrued income 1,268,158 1,097,117 Other assets 721,552 624,234 47,740,879 41,301,911 LIABILITIES Money trust 17,131,562 14,820,972 Security trusts 52,185 45,147 Security investment trusts 27,342,019 23,654,312 Provision for future trust losses 10,605 9,175 Provision for possible loan losses 263,003 227,531 Accrued trust dividends 724,766 627,014 Other liabilities 2,216,739 1,917,760 47,740,879 41,301,911 Kookmin Bank 11

Financial S t a t e m e n t s Non-Consolidated Statement of Operations Trust Accounts for the six-month period ended June 30, 1999 In Millions of Korean Won In Thousands of U.S. Dollars Revenue : Interest on loans 198,610 171,823 Interest and dividends on securities 1,914,021 1,655,871 Gain on securities transactions 1,221,292 1,056,572 Other interest income 128,824 111,450 Other income 317,435 274,621 3,780,182 3,270,337 Expenses : Trust management fees to the bank 51,555 44,602 Commissions paid 19,343 16,734 Loss on securities transactions 377,718 326,774 Provision for loan losses 187,163 161,920 Other expenses 23,871 20,651 659,650 570,681 Dividend of trust profit to beneficiaries 3,120,532 2,699,656 12 Kookmin Bank