Comparison of the Cost of Co-Production of Power and Desalinated Water from Different Power Cycles

Similar documents
Economic and technical assessment of desalination technologies

DE-TOP User s Manual. Version 2.0 Beta

The Grand Miramare Hotel Santa Margherita (Portofino) Italy March 19 22, Inspiring Innovation and Excellence

ENERGY EFFICIENCY IN POWER PLANTS

CSP-gas hybrid plants: Cost effective and fully dispatchable integration of CSP into the electricity mix

Conventional Energy Sources

97 MW of Cat coal seam methane power in New South Wales, Australia

The Role of Desalinated Water in Integrated Water Resource Management in Abu Dhabi Emirate-UAE

Sensitivity analysis for concentrating solar power technologies

DESIGN CHALLENGES AND OPERATIONAL EXPERIENCE OF A MEGA MED SEAWATER DESALINATION PLANT IN TIANJIN

NEW NUCLEAR POWER PLANT UNIT IN FINLAND ACCEPTED BY THE FINNISH PARLIAMENT

Renewable Energy Management System (REMS): Using optimisation to plan renewable energy infrastructure investment in the Pacific

Low grade thermal energy sources and uses from the process industry in the UK

The Economics of Desalination for Various Uses. Carlos Campos

10 Nuclear Power Reactors Figure 10.1

Loviisa 3 unique possibility for large scale CHP generation and CO 2 reductions. Nici Bergroth, Fortum Oyj FORS-seminar

RENEWABLE ENERGY MIX FOR EGYPT

PHOENIX ENERGY of NEVADA, LLC (PENV) (PENV)

4 th EU Sout Africa Clean Coal Working Group Meeting

FINDING YOUR CHEAPEST WAY TO A LOW CARBON FUTURE. The Danish Levelized Cost of Energy Calculator

Nuclear Design Practices and the Case of Loviisa 3

Feasibility Study of Brackish Water Desalination in the Egyptian Deserts and Rural Regions Using PV Systems

THE PRODUCTION OF ELECTRICITY FROM WOOD AND OTHER SOLID BIOMASS

Estimation of Nuclear Fuel Cycle Cost and Accident Risk Cost (Statement)

MICRO-COGENERATION AND DESALINATION USING ROTARY STEAM ENGINE (RSE) TECHNOLOGY

Sea Water Heat Pump Project

Mechanical Heat Pumps Using Water as Refrigerant for Ice Production and Air Conditioning. Case studies

How to implement renewable energy and energy efficiency options

SOLAR THERMAL POWER PLANTS FOR HYDROGEN PRODUCTION

Carbon Dioxide Membrane Separation for Carbon Capture using Direct FuelCell Systems

Study of a Supercritical CO2 Power Cycle Application in a Cogeneration Power Plant

CSP. Feranova Reflect Technology. klimaneutral natureoffice.com DE gedruckt

HYBRID COMBINED CYCLE POWER PLANT

Comparison of multiple port and end port connections for pressure vessels

Innovative Applications of Renewable Heating and Cooling

Thermodynamical aspects of the passage to hybrid nuclear power plants

WNA Position Statement. Is the Cooling of Power Plants a Constraint on the Future of Nuclear Power?

Half the cost Half the carbon

DESIGN AND SETUP OF A HYBRID SOLAR SEAWATER DESALINATION SYSTEM: THE AQUASOL PROJECT

Performance Analysis of Thermal Power Station: Case Study of Egbin Power Station, Nigeria

Good Practice Form

Thermal Coupling Of Cooling and Heating Systems

Generating Current Electricity: Complete the following summary table for each way that electrical energy is generated. Pros:

Chapter 1 The Development of Nuclear Energy in the World

District heating and district cooling with large centrifugal chiller - heat pumps

COMPARISON OF ELECTRICITY GENERATION COSTS

Small Scale Coal Power Plant in Indonesia

Investment Opportunities Solar Energy Applications in Egypt

Economic and Technical Analysis of a Reverse-Osmosis Water Desalination Plant using DEEP-3.2 Software

Fact Sheet on China s energy sector and Danish solutions

Commercial refrigeration has been in the environmental. Refrigerant. as a. Basics Considerations PART 1:

Fire Protection Program Of Chashma Nuclear Power Generating Station Pakistan Atomic Energy Commission 5/28/2015 1

EVALUATION OF GEOTHERMAL ENERGY AS HEAT SOURCE OF DISTRICT HEATING SYSTEMS IN TIANJIN, CHINA

New business segments for the energy saving industry Energy efficiency and decentralised energy systems in the building & housing sector

«Introduce a tax on Carbon Dioxide»

INTERSTAGE ENERGY RECOVERY TURBINE APPLICATION MARCO ISLAND, FLORIDA

Expert System for Solar Thermal Power Stations. Deutsches Zentrum für Luft- und Raumfahrt e.v. Institute of Technical Thermodynamics

Biogas as transportation fuel

6 18 A steam power plant receives heat from a furnace at a rate of 280 GJ/h. Heat losses to the surrounding air from the steam as it passes through

ENVIRONMENT. Aviation. Property. Marine Services. Trading & Industrial. Beverages

Applicability of Trigeneration Systems in the Hotel Buildings: The North Cyprus Case

Financing New Coal-Fired Power Plants

Effects of a White Certificate trading scheme on the energy system of the EU-27

BIOMASS LOOKING FOR EFFICIENT UTILIZATION THE REHEAT CONCEPT. Jaroslav Lahoda Olaf Arndt Walter Hanstein. Siemens Power Generation (PG)

Business Policy of CEZ Group and ČEZ, a. s.

The Energy-Water Nexus: An Analysis and Comparison of Various Configurations Integrating Desalination with Renewable Power

Issue. September 2012

Concepts in Syngas Manufacture

NUCLEAR FUEL CYCLE ROYAL COMMISSION. Advantages and disadvantages of different technologies and fuel sources; risks and opportunities

Single- Serve Coffee A Partial Environmental Inventory

Alternative and Renewable Energy. Christopher Nicholson section: AD Last 4 # of SIN: 5001

Design Exercises and Projects in Energy Engineering Course

COSTS AND PROJECT RISKS

ANCILLARY SERVICES SUPPLIED TO THE GRID: THE CASE OF THISVI CCGT POWER PLANT (GREECE)

E N G I N E E R I N G

Differentiation Summary. Revolutionizing Water Clean-Up Opportunities

University of Melbourne Symposium on ICT Sustainability Dan Pointon 25 November 2008

HEAT RECOVERY OPTIONS FOR DRYERS AND OXIDIZERS

Steam Turbine Concepts for the Future Volatile Power Market

WHEN AN EFFECTIVE EU ENERGY POLICY?

POLYCITY. Technical measures and experiences at a 6 MW cogeneration plant with wood chip furnace POLYCITY

Fiscal Year 2011 Resource Plan

CONCENTRATING SOLAR POWER NOW CLEAN ENERGY FOR SUSTAINABLE DEVELOPMENT

Impacts of large-scale solar and wind power production on the balance of the Swedish power system

Ecodan Air Source Heat Pump and Flow Temperature Controller 2

Please address your inquiries to

COMPETITIVENESS COMPARISON OF THE ELECTRICITY PRODUCTION ALTERNATIVES (PRICE LEVEL MARCH 2003)

Desalination and Advance Water Treatment Economics and Financing Corrado Sommariva Corrado Sommariva

12.5: Generating Current Electricity pg. 518

IAEA INTERNATIONAL FACT FINDING EXPERT MISSION OF THE NUCLEAR ACCIDENT FOLLOWING THE GREAT EAST JAPAN EARTHQUAKE AND TSUNAMI

A safe grip on energy Boosting efficiency, slashing costs: ABB solutions for the process industry

Fossil fuels and climate change: alternative projections to 2050

Performance Monitoring & Optimization

Offshore Wind: some of the Engineering Challenges Ahead

Hybrid Power Generations Systems, LLC

Solar Thermal Systems

Sustainable Schools Renewable Energy Technologies. Andrew Lyle RD Energy Solutions

Levelised Unit Electricity Cost Comparison of Alternate Technologies for Baseload Generation in Ontario

2. as source of heat in processes requiring large amounts of caloric energy

Sustainable Bio Energy technologies in the CDM market

Transcription:

Energy and Power Engineering, 2013, 5, 26-35 http://dx.doi.org/10.4236/epe.2013.51004 Published Online January 2013 (http://www.scirp.org/journal/epe) Comparison of the Cost of Co-Production of Power and Desalinated Water from Different Power Cycles P. Asiedu-Boateng 1,2, B. J. B. Nyarko 2, S. Yamoah 1, F. Ameyaw 1, K. Tuffour-Acheampong 1 1 National Nuclear Research Institute, Ghana Atomic Energy Commission, Accra, Ghana 2 Graduate School of Nuclear & Allied Sciences, University of Ghana, Accra, Ghana Email: pierob79@yahoo.co.uk Received August 13, 2012; revised September 17, 2012; accepted September 30, 2012 ABSTRACT The worldwide demand for portable water is steadily growing due to population, industrial and agricultural growth, the result is water shortages that are already reaching serious proportions in many parts of the world. This is particularly true in Ghana where there is an increasing reliance on bottled water due to shortage of safe, fresh drinking water. Nuclear and conventional co-production of electricity and portable water has been identified as key solution to the perennial water shortages in coastal towns in Ghana. A reliable desalination cost date catering for site-specific condition in Ghana is required for policy makers, planners, consultants, process engineers, plant suppliers and researchers. This present paper is aims comparing the cost of co-production of power and portable water using reverse osmosis (RO) plant coupled with both nuclear and fossil power plant operating under different cycles using the desalination economic evaluation programme (DEEP4.0) developed by the international atomic energy agency (IAEA). The study concentrates on conditions of seawater in Accra, Ghana. Results show that co-production nuclear power plant operating on steam cycle can be the most economic among a number of power-water production options. Keywords: Cogeneration; Power; Desalination; Economic Comparison 1. Introduction In many regions of the world the supply of renewable water resources is inadequate to meet current demand. The worldwide demand for portable water is steadily growing due to population, industrial and agricultural growth, the result is water shortages that are already reaching serious proportions in many parts of the world. This is particularly true in Ghana where there is an increasing reliance on bottled water due to shortage of safe, fresh drinking water. To mitigate the stress being placed on water resources, additional fresh water production capability must be developed. Ghana has long a coastline; therefore seawater desalination is a good alternative. The cost of desalination is decreasing in recent times due to improvement in desalination technologies and desalination is now able to successfully compete with convectional water resources for portable water supply. However the cost of desalination is site-specific mostly based on the quality and temperature of feed water available at the selected site. Moreover the seawater desalination is an energy intensive process and the source of energy as well as the power plant cycle adopted contributes significantly to the overall cost of desalinated water [1]. Nuclear and conventional co-production of electricity and portable water has been identified as key solution to the perennial water shortages in coastal towns in Ghana. In cogeneration plants, the primary product has usually been electricity production, but some of the generated energy can additionally drive a desalination unit for producing fresh water from sea as a by-product. Plans for setting up of power-desalination plants must include selecting suitable sites, and studying the common difficulties in carrying out economic evaluations. Comparisons should be made between the economics of nuclear power and convectional power to guide the selection of a set of economic parameters for a fair comparison. As a matter of fact nuclear power plants have high capital cost, relatively long construction times, and relatively low fuel cycle costs whereas convectional fuelled power plants typically have low capital cost, shorter construction times and higher fuel cycle costs. The specific values of these competing factors may change the results towards one of these power options. Also complex calculations must be made to determine the power and water production costs resulting from each technical combination in order to fine-tune the economical optimization for cogeneration plants. Again the type of power cycle adopted such as steam, gas and or combined can have an immense contribution to the cost of both the

P. ASIEDU-BOATENG ET AL. 27 product and by-product of cogeneration [2]. Reverse osmosis is one of the most cost effective technologies which can utilise waste heat from a power plant to enhance the economics of the process. A feasibility study was carried out in 2011 towards the establishment of 60,000 cubic metres per day at Nunqua in Accra, Ghana [3]. Cost estimation for any combination of power source and cycle coupled to reverse osmosis plant for any particular site is necessary steps towards the selection of the most economic combination taking into account the prevailing conditions of seawater in Nunqua district. A reliable desalination cost date catering for site-specific condition in Ghana is required for policy makers, planners, consultants, process engineers, plant suppliers and researchers. Policy makers, planners and consultants need the data conducting feasibility studies for selection of appropriate technologies, process engineers to optimise process configuration and equipment sizing for minimizing the cost of production and researchers for developing new technologies and improving existing ones. Generation of cost date can be achieved using modern computer codes. Some studies have been carried out in other parts of the world such as south Europe, North Africa and Arabian Sea where fresh water shortage is a serious problem [2]. Nisan and Dadour [4] presented detailed analyses of power and water costs for several nuclear reactors operating in a cogeneration mode and coupled to the two main desalination processes (MED) and (RO) in Tunisia. Discussion on the costs dependent parameters in the case of an RO desalination system coupled to a combined cycle cogeneration plant for specific conditions in Morocco [5]. Other workers [6-10] focused on specific cycles such as Rankine and gas cycles with site specific conditions. The aim of the present paper is to make a comparison of the cost of co-production of power and portable water from RO plant coupled with both nuclear and fossil power plant operating under different cycles. Desalination economic evaluation programme (DEEP4.0) developed by the international atomic energy agency (IAEA) will be applied in the analysis. 2. Theory DEEP uses the power credit method for desalination cost evaluation to treat the rather complex problem of two products, namely water and electricity. An equivalent net electricity generating cost (C E ) is set equal to the saleable electricity cost (C O ) of an imaginary single purpose power plant, representing the dual-purpose plant, divided by the generating net energy (E A ). CO CE (1) E A The amounts of desalted water (W) and the net saleable power E 2, produced by the plant at a total expense C 2, are then calculated. The desalted water is then credited by the net saleable power cost so that the water cost is given by (2) C2 E2 CE CW (2) W DEEP evaluates the life time levelised unit cost of both power and water production. The methodology adopted in levelised unit cost evaluation is found in [11]. 3. Site Specifications The geographical area chosen has its own characteristics which mainly control the water cost and power cost. These specifications include cooling water temperature and feed water quality in terms of total dissolved salts (TDS); and human resources specifications [2,3]. In this analysis, specific site conditions in Nunqua Suburb, in Accra were considered. The analysis is deemed essential in Ghana as desalination has been identified as a good option to solve the perennial water shortages. The range of sea temperature and salinity also personal costs are presented. Table 1 illustrates the input data for Nunqua Suberb in Accra. 4. DEEP Simulations Cost calculations in deep are done for both power and water plants and are case-specific. Capital costs as well as fuel, operation and maintenance and other costs are taken into consideration. Water capacity scaling can also be specified. DEEP uses the power credit method to estimate the value of steam in co-generation system. The DEEP model allows different power sources and cycles to be coupled with reverse osmosis desalination plants with operating on varying technologies. Each coupling configuration and the results of the simulations have been presented following sections. 4.1. Coupling RO with Nuclear Power Plant Nuclear desalination is an option in Ghana. The 60,000 m 3 /day RO plant was coupled with nuclear power plant with steam cycle (SC), gas cycle (GC) and Combined cycle (CC) and simulations performed. Both water and power costs were obtained with interest rate and discount rate both at 5% and fuel escalation at 3%. Table 1. Input geographical area specifications [2,3]. Seawater Condition Personnel Costs Temp. TDS Mgnt. Labour C ppm $/yr $/yr 24 35,000 600,000 300,000

28 P. ASIEDU-BOATENG ET AL. 4.2. Coupling RO Plant with Coal Power Plant Heat or electricity to be used for desalination purposes may be produced by burning conventional fuels. Several power plant options are applicable and some of them are presently used to produce the majority of desalted water in the world. In this study, two conventional power production plants have been taken into consideration. The three power cycles considered included two gas cycle and combined cycle, and steam cycle electric production plants. Discount rate and interest rate of 5% and fuel escalation at 3% were used. 4.3. Coupling RO Plant with Oil/Gas Power Plant Heat or electricity to be used for desalination purposes may be produced by burning conventional fuels. This is a possibility in Ghana since there are Oil/Gas power plants operating in Ghana. Several power plant options are applicable and some of them are presently used to produce the majority of desalted water in the world. In this study, two conventional power production plants have been taken into consideration. The three power cycles considered included two gas cycle and combined cycle, and steam cycle electric production plants. Discount rate and interest rate of 5% and fuel escalation at 3% were used. 5. Sensitivity Analyses Sensitivity analyses were also carried out with variations in several important parameters that could potentially have a significant influence on the final water and power cost. The parameters that were varied for these sensitivity analyses include discount rate, interest rate, fuel escalation, power plant availability. These calculations were carried out to permit an evaluation and understanding of possible trends in the cost of water production as potentially significant factors changed, and to help understand which of the many input parameters required for a desalination economic evaluation are in fact important to the cost of water production. The sensitivity analyses were carried out for three coupling configurations in Section 3 above. 6. Results and Discussion Water Cost. The cost of water production using various power plant cycle and desalination configuration is shown in Figure 1. As shown in Figure 1, water desalination cost from an RO plant coupled with nuclear power plant operating on the steam cycle (NSC) is about 35% lower than the same desalination plant coupled with Oil/Gas power plant operating on the steam cycle (OSC). The (RO + NSC) is 6% lower than the RO plant coupled with coal fired power plant operating on steam cycle (CSC). The cost of water production from coal fired power plant operating on the steam cycle is about 31% lower than an oil fired power plant when coupled with the RO plant. Comparison of nuclear power plant operating on the combined cycle with the oil powered plant with same cycle shows that the cost of desalination of the former is about 19% lower than the latter using the RO. Water production cost of RO coupled with nuclear power plant operating on the gas cycle (NGC) is about 32% cheaper than RO coupled with oil powered plant operating on gas cycle (OGC). The cost of power production is as depicted in Figure 2. Power production cost from using nuclear power plant (NSC) is about 74% lower than oil power plant operating on the steam cycle (OSC). Using (NSC) is about 25% cheaper than (CSC). Again power production a nuclear power plant operating on the combined cycle is about 54% lower than the corresponding oil powered plant. The effect of interest rate on desalination cost using NSC and OSC are shown in Figures 3 and 4 respectively. The cost of water production increases steadily with interest rate. For NSC cost at 8% interest rate is about 12% higher than the cost at 5% interest rate. However, for e OSC, cost at 8% interest rate is about 7% higher than the corresponding price at 5% interest rate. 1.6 1.4 1.2 1 0.8 0.6 0.4 0.2 0 NSC OGC CSC NCC NGC OSC OCC Figure 1. Water production cost from various fuel and power cycles combinations. Power cost, $/Kwh Water cost, $/m 3 0.25 0.2 0.15 0.1 0.05 0 NSC OGC CSC NCC NGC OSC OCC Series1 Figure 2. Power production cost from various fuel and power cycle combinations.

P. ASIEDU-BOATENG ET AL. 29 0.9 0.8 0.76 0.7 0.6 Water Cost, $/m 3 0.5 0.4 0.3 0.2 0.1 0 0 0.01 0.02 0.03 0.04 0.05 0.06 0.07 0.08 Interest rate Figure 3. Effect of interest rate water production cost for NSC. 1.4 1.23 1.2 1 Water Cost, $/m 3 0.8 0.6 0.4 0.2 0 0 0.01 0.02 0.03 0.04 0.05 0.06 0.07 0.08 Interest rate Figure 4. Effect of interest rate on water production cost for OSC. The effect of fuel escalation on cost of water production using NSC (Figure 5) is more pronounced than corresponding costs desalination using OSC (Figure 6). The magnitudes of the prices at similar escalation rates are, however, higher for OSC than NSC. range of economic specifications depending on specific site. The choice of power source and the operating power cycle coupled with desalination plants for co-generation should be carefully chosen as a possible long-term investment project. The results of the simulation and analysis indicate that: 7. Conclusions Co-production nuclear power plant operating on steam Various power plant sizes are available and can offer wide cycle is most economic than combined and gas cycles

30 P. ASIEDU-BOATENG ET AL. 0.78 0.775 Water Cost, $/m 3 0.77 0.765 0.76 0.76 0.755 0.75 0 0.005 0.01 0.015 0.02 0.025 0.03 0.035 0.04 0.045 Fuel escalation Figure 5. Effect of fuel escalation on water production cost for NSC. 1.6 1.4 1.23 1.2 Water Cost, $/m 3 1 0.8 0.6 0.4 0.2 0 0 0.005 0.01 0.015 0.02 0.025 0.03 0.035 0.04 0.045 Fuel escalation Figure 6. Effect of fuel escalation on water production cost for OSC. Co-production of power and portable water from nuclear power plant operating on the rankine cycle is more competitive than fossil power plant operating on rankine cycle. Discount rate has a greater effect on water cost especially for nuclear energy source than for conventional energy source based desalination because of the high capital cost and relatively long construction periods in NPP. Fuel price changes affect water price in fossil plant rather than in nuclear options. 8. Acknowledgements The authors gratefully acknowledge IAEA making Software simulator DEEP available. REFERENCES [1] K. V. Reddy and N. Ghaffour, Overview of the Cost of

P. ASIEDU-BOATENG ET AL. 31 Desalinated Water and Costing Methodologies, Desalination, Vol. 205, No. 1-3, 2007, pp. 340-353. doi:10.1016/j.desal.2006.03.558 [2] IAEA, Examining the Economics of Seawater Desalination Using the DEEP Code, International Atomic Energy Agency, Vienna, 2000, IAEA-TECDOC-1186. [3] Befesa Desalination Developments Ghana Limited, Environmental Impact Statement on Proposed Seawater Reverse Osmosis Desalination Plant at Nungua, Accra, 2011. [4] S. Nisan and S. Dardour, Economic Evaluation of Nuclear Desalination Systems, Desalination, Vol. 205, No. 1, 2007, pp. 231-242. doi:10.1016/j.desal.2006.05.014 [5] O. K. Bouhelal, R. Merrouch and D. Zejli, Costs Investigation of Coupling an RO Desalination System with a Combined Cycle Power Plant, Using DEEP Code, Desalination, Vol. 165, 2004, pp. 251-257. doi:10.1016/j.desal.2004.06.029 [6] Y. M. El-Sayed, Thermo-Economics of Seawater Desalination System, Proceeding IDA World Congress, Madrid, Vol. 4, 1997, pp. 149-166. [7] A. Valero, C. Torres and F. Lerch, Structural Theory and Thermo-Economic Diagnosis Part III: Intrinsic and Induced Malfunctions, Proceedings of the ECOS 99 Conference (ASME), Tokyo, 1999, pp. 35-41. [8] A. Valero, L. Correas and L. Serra, On-Line Thermo Economic Diagnosis of Thermal Power Plants, Thermodynamic Optimization of Complex Energy Systems, Vol. 69, 1999, pp. 117-136. doi:10.1007/978-94-011-4685-2_8 [9] Thermodynamics and Optimization of Complex Energy Systems, Kluwer Academic Publishers, Dordrecht, 1999, pp. 117-136. [10] F. J. U. Marcuello, Thermo-Economic Analysis and Simulation of a Combined Power and Desalination Plant, Ph.D. Thesis, University of Zaragoza, Zaragoza, 2000, pp. 123-408. [11] IAEA, Thermodynamic and Economic Evaluation of Co- Generation Plants for Electricity and Potable Water, International Atomic Energy Agency, Vienna, 1997, IAEA- TEC-DOC 942.

32 P. ASIEDU-BOATENG ET AL. List of Acronyms NSC: Nuclear power plant operating on steam cycle OSC: Oil power plant operating on steam cycle CSC: Coal power plant operating on steam cycle NGC: Nuclear power plant operating on gas cycle NCC: Nuclear power plant operating on combined cycle OGC: Oil power plant operating on gas cycle OCC: Oil power plant operating on combined cycle Appendix I Summary of Cost Results for NSC Discount Rate 5% Interest 5% Fuel Escalation 3% Power Plant Type Steam Cycle-Nuclear Reference Thermal Output 600 MW(th) Reference Electricity Output 186 MW(e) Site Specific Electricity Production 1545 GWh/yr Availability 90% Fuel Annualized capital + Decommission O&M Capital Costs of Power Plant X Total (M$) Specific ($/kw) Share Overnight EPC Costs 744 4000 72% Owners costs 74 400 7% Contigency Cost - - 0% Interest during Construction 106 571 10% Decommissioning Costs 112 600 11% Total Capital Costs 1036 5571 Annualized Capital Costs 55 294 Sp. Annualized Capital Costs 0.035 Operating Costs of Power Plant Total (M$) Specific ($/kwh) Share Fuel Costs 19 0.013 59% Operation & Maintenance Costs 14 0.009 41% Carbon Tax - - 0%

P. ASIEDU-BOATENG ET AL. 33 Continued Annual Operating Costs 33 0.021 TOTAL ANNUAL COST 88 M$ Power Cost 0.057 $/kwh Desalination Plant Type MSF RO Total Capacity 60000 m 3 /d Feed Salinity 35000 ppm Combined Availability 81% Water Production 19.71 Mm 3 /yr Power Lost 0.0 MW(e) Power Used for Desalination 196 MW(e) Insurance Water Transport Purchased electricity Material Annualized capital Power Labour Management Annualized capital Fuel O&M Capital Costs of Desalination Plant X MSF RO Total (M$) Specific ($/m 3 d) Share Construction Cost - 71 71 1177 80% Intermediate Loop Cost - - - - 0% Backup Heat Source - - - - 0% Infall/Outfall Costs - - 5 77 5% Water Plant Owners Cost - 4 4 59 4% Water Plant Contingency Cost - 7 7 124 8% Interest during Construction - 2 2 34 2% Total Capital Costs - 84 88 1470 Annualized Capital Costs 7 Sp. Annualized Cap Costs 0.34 $/m 3 Operating Costs of Desalination Plant MSF RO Total (M$) Specific ($/m 3 ) Share Energy Costs Heat Cost - - - 0% Backup Heat Cost - - - 0% Electricity Cost - 3.2 3.2 0.16 39% Purchased Electricity Cost - 0.5 0.5 0.03 6% Total Energy Costs - 4 4 0.19 45% Operation and Maintenance Costs - 0% Management Cost - - 0.20 0.01 2% Labour Cost - - 0.53 0.03 6% Material Cost - 3.46 3.5 0.18 42% Insurance Cost - 0.41 0.4 0.02 5% Total O&M Cost - 4 5 0.23 55% Total Operating Costs - 8 8 0.42 Total Annual Cost 15.01 M$ Water Production Cost 0.762 $/m 3 Water Transport Costs 0.114 $/m 3 Total Water Cost 0.876 $/m 3

34 P. ASIEDU-BOATENG ET AL. Appendix II Summary of Cost Results for OSC Discount Rate 5% Interest 5% Fuel Escalation 3% Power Plant Type Steam Cycle-Oil/Gas Reference Thermal Output 600 MW(th) Reference Electricity Output 240 MW(e) Site Specific Electricity Production 1459 GWh/yr Availability 85% Fuel O&M Annualized capital + Decommission Capital Costs of Power Plant X Total (M$) Specific ($/kw) Share Overnight EPC Costs 552 2300 84% Owners Costs 55 230 8% Contigency Cost - - 0% Interest during Construction 46 192 7% Decommissioning Costs - - 0% Total Capital Costs 653 2722 Annualized Capital Costs 40 166 Sp. Annualized Capital Costs 0.027 Operating Costs of Power Plant Total (M$) Specific ($/kwh) Share Fuel Costs 290 0.198 98% Operation & Maintenance Costs 5 0.003 2% Carbon Tax - - 0% Annual Operating Costs 294 0.202 TOTAL ANNUAL COST 334 M$ Power Cost 0.229 $/kwh Desalination Plant Type MSF RO Total Capacity 60,000 m 3 /d Feed Salinity 35,000 ppm

P. ASIEDU-BOATENG ET AL. 35 Continued Combined Availability 77% Water Production 19.71 Mm 3 /yr Power Lost 0.0 MW(e) Power Used for Desalination 196 MW(e) Water Transport Insurance Purchased electricity Annualized capital Labour Management Material Annualized capital Power Fuel O&M Capital Costs of Desalination Plant X MSF RO Total (M$) Specific ($/m 3 d) Share Construction Cost - 71 71 1177 80% Intermediate Loop cost - - - - 0% Backup Heat Source - - - - 0% Infall/Outfall Costs - - 5 77 5% Water Plant Owners Cost - 4 4 59 4% Water Plant Contingency Cost - 7 7 124 8% Interest during Construction - 2 2 34 2% Total Capital Costs - 84 88 1470 Annualized Capital Costs 7 Sp. Annualized Cap Costs 0.34 $/m 3 Operating Costs of Desalination Plant MSF RO Total (M$) Specific ($/m 3 ) Share Energy Costs Heat Cost - - - 0% Backup Heat Cost - - - 0% Electricity Cost - 12.2 12.2 0.62 70% Purchased Electricity Cost - 0.8 0.8 0.04 4% Total Energy Costs - 13 13 0.66 74% Operation and Maintenance Costs - 0% Management Cost - - 0.20 0.01 1% Labour Cost - - 0.53 0.03 3% Material Cost - 3.46 3.5 0.18 20% Insurance Cost - 0.41 0.4 0.02 2% Total O&M Cost - 4 5 0.23 26% Total Operating Costs - 17 18 0.89 Total Annual Cost 24.28 M$ Water Production Cost 1.232 $/m 3 Water Transport Costs 0.113 $/m 3 Total Water Cost 1.345 $/m 3