Half-year report 2012 Tryg Forsikring A/S



Similar documents
Half-year report 2016

Half-year report 2013 Tryg Forsikring A/S

Half-year report 2015 Tryg Forsikring A/S

Annual report 2013 Tryg Forsikring A/S

Danske Markets Navigating the Nordics CFO Tor Lønnum. Download presentation at Tryg.com

Q2 and H results. Investor presentation. Follow us on

Annual report 2012 Tryg Forsikring A/S

Q2 and H results

Annual report 2007 TrygVesta Forsikring A/S

Annual report 2014 Tryg Forsikring A/S

Interim report Q2 and H report

Interim report Q1 2016

Annual report 2008 TrygVesta Forsikring A/S

Annual report Tryg Forsikring A/S (CVR-no )

Annual report 2009 TrygVesta Forsikring A/S

Interim report Q2 and H1 2013

INTERIM REPORT Q PROTECTOR FORSIKRING ASA

Interim report Q2 and H1 2015

ALM. BRAND A/S Results for H1 2011

Interim report Q2 and H1 2016

Report 2. Statement and reports 15

Annual report Tryg Forsikring A/S (CVR-no )

Alm. Brand A/S H Analysts

INTERIM REPORT Q PROTECTOR FORSIKRING ASA

Announcement of Financial Results for. Den Danske Bank Group

Alm. Brand Bank. first half of year. Alm. Brand Bank A/S Midtermolen Copenhagen Ø Registration (CVR) NO

Contents. We offer a broad range of insurance products to both private individuals and businesses.

Today, the Board of Directors of DLR Kredit A/S approved the Interim Report for the first three quarters of 2014.

SPAR NORD ACQUIRES CUSTOMER PORTFOLIO FROM FIH. Investor and analyst briefing, 21 May 2014

Annual Report Topdanmark A/S Reg.No

Gjensidige Insurance Group Q and preliminary 2008

Alm. Brand A/S Q Conference Call

The Supervisory Board of Tivoli A/S has at the board meeting considered and adopted the Interim Report for the period 1 January 31 March 2016.

Alm. Brand Q COMPANY INFORMATION. 2 Company information 2 Group structure MANAGEMENT S REVIEW

Danske Markets Nordic Insurance Conference 21 September by Poul Almlund Chief Executive Officer

FINANCIAL STATEMENTS. 38 Financial statements. 105 Group chart 106 Glossary 107 Products

Bank Forsikring Pension. Annual Report. Alm. Brand. Take good care of what matters most

Annual Report and Accounts Tryg Forsikring A/S (Bus.Reg.No )

SPAR NORD AND SPARBANK CONTEMPLATE MERGER

TrygVesta Annual Report 2007 l Profile l

Alm. Brand A/S Midtermolen 7 DK-2100 Copenhagen Ø registration (CVR) no ALM. BRAND A/S. interim repor t -the third quar ter of year 2011

Delivering superior customer experiences and stable returns. Gjensidige Insurance Group July 2015

Carnegie Investment Bank AB (publ) Year-end report

Alm. Brand A/S Midtermolen 7 DK-2100 Copenhagen Ø registration (CVR) no ALM. BRAND A/S. interim repor t - first half of year 2011

Alm. Brand Bank. interim report - first half of year Alm. Brand Bank A/S Midtermolen Copenhagen Ø Registration (CVR) NO.

Solid operating profit in Q April 2016

Alm. Brand Bank. third quarter. Alm. Brand Bank A/S Midtermolen Copenhagen Ø Registration (CVR) NO

Interim report 2009 AKTIESELSKABET

Rella Holding A/S in liquidation CVR-No Final Liquidation Accounts 1 January July 2015

Today, the Board of Directors of DLR Kredit A/S approved the Interim Report for the first quarter of 2014.

This announcement is available in Danish and English. In case of doubt, the Danish version shall prevail.

This announcement is available in Danish and English. In case of doubt, the Danish version shall prevail.

SEB NORDIC SEMINAR By Christian Sagild CEO

Equity per share (NOK) Equity ratio 39 % 38 % 36 % Non-current net asset value per share (NOK) (EPRA NNNAV) 2)

Sydbank s preliminary announcement of 2006 annual results

Alm. Brand A/S Midtermolen 7 DK-2100 Copenhagen Ø registration (CVR) no ALM. BRAND A/S. interim report - the first quarter of 2011

SPAR NORD ANNOUNCES CONDITIONAL PUBLIC OFFER FOR SHARES IN NØRRESUNDBY BANK A/S. Investor and analyst briefing, 10 November 2014

Contents. We offer a broad range of insurance products to both private individuals and businesses.

THE EMPIRE LIFE INSURANCE COMPANY

Cover photo: Sturlason

ANNUAL REPORT 2015 EXSTRACT. PensionDanmark A/S CVR nr

First half-year report

Topdanmark A/S. annual report Reg.No

Alm. Brand Forsikring A/S Nordic Insurance Seminar

Interim report Q KLP Banken AS Group

Press release first quarter figures 2010

Interim financial statements Realkredit Danmark A/S 16

Dansk Supermarked A/S. Højbjerg

Economical Insurance reports financial results for First Quarter 2015

NASDAQ OMX Copenhagen A/S. Preliminary announcement of financial statements February 2015

Interim report 3rd quarter Gjensidige Insurance Group

THE EMPIRE LIFE INSURANCE COMPANY

NYKREDIT BANK A/S A SUBSIDIARY OF NYKREDIT REALKREDIT A/S CONSOLIDATED IN THE NYKREDIT GROUP'S FINANCIAL STATEMENTS

Announcement to the Copenhagen Stock Exchange 11/ August 2005 HALF-YEAR REPORT 2005

Annual report 2005 PFA Holding

Investeringsselskabet. Nasdaq OMX Copenhagen A/S Announcement No 7 Nikolaj Plads 6 page 1 of 19 PO Box 1040 date 27 August 2015

Quarter Presentation of results from SpareBank 1 Gruppen. Kirsten Idebøen, CEO

News from The Chubb Corporation

Extract from. Études et Dossiers No th Meeting of The Geneva Association s Amsterdam Circle of Chief Economists

Preliminary Accounts 2012

HIGHLIGHTS FIRST QUARTER 2016

Half-year report Aarhus United A/S

Management s Discussion and Analysis

SAMPO GROUP RESULTS FOR Contents

1st Quarter Report Aarhus United A/S

SAGICOR FINANCIAL CORPORATION

INTERIM REPORT for the period January 1 March 31, 2007

Annual report for 2015

Interim Report 4th quarter and preliminary result Gjensidige Insurance Group

RESULTS OF OPERATIONS

Arranged by: Tryg Forsikring A/S. Tier 2 subordinated bond issue. Company presentation May 2016

SUMMARY PROSPECTUS SIPT VP Conservative Strategy Fund (SVPTX) Class II

Interim report for the 3rd quarter of Glitnir Bank ASA

Liquidation Financial Statements as of March 20, 2009

Interim Report Second Quarter 2002

Morgan Stanley Reports First Quarter 2016:

White paper Danica. White paper. Consolidation policy and business activities. at Danica Pension. Unaudited. February 2009.

NORWEGIAN AIR SHUTTLE ASA QUARTERLY REPORT THIRD QUARTER 2005 [This document is a translation from the original Norwegian version]

This announcement is available in Danish and English. In case of doubt, the Danish version shall prevail.

Economical Insurance reports financial results for Second Quarter and Year-todate

Transcription:

Half-year report 2012 Tryg Forsikring A/S (CVR-no. 24260666)

Contents Company details... 3 Management s report... 4 Statement by the Supervisory Board and the Executive Management... 15 Accounts Tryg Forsikring Group... 16 Income statement and Other comprehensive income... 16 Statement of financial position... 17 Statement of changes in equity... 19 Cash flow statement... 20 Notes... 21 Accounts Tryg Forsikring A/S (parent company)... 24 Income statement and Other comprehensive income... 24 Statement of financial position... 25 Notes... 27 Financial highlights and key ratios of Tryg Forsikring A/S... 28 Disclaimer... 29 Tryg Forsikring, Half-year report 2012, page 2

Company details Supervisory Board Mikael Olufsen, chairman Torben Nielsen, deputy chairman Paul Bergqvist Vigdis Fossehagen Lone Hansen Jesper Hjulmand Bill-Owe Johansson Jørgen Huno Rasmussen Lene Skole Tina Snejbjerg Jens Bjerg Sørensen Mari Thjømøe Executive Management Morten Hübbe Tor Magne Lønnum Lars Bonde Internal audit Jens Galsgaard Independent auditors Deloitte, Statsautoriseret Revisionsaktieselskab Ownership Tryg Forsikring A/S is part of the Tryg Group. The company has a share capital of DKK 1,100m and is wholly-owned by Tryg A/S, Ballerup, Denmark. The half-year report is included in the consolidated financial statements of TryghedsGruppen smba, Kgs. Lyngby and Tryg A/S, Ballerup (www.tryghedsgruppen.dk and www.tryg.com) Address Tryg Forsikring A/S Klausdalsbrovej 601 DK-2750 Ballerup Tel. +45 70 11 20 20 www.tryg.dk Tryg Forsikring, Half-year report 2012, page 3

Management s report Financial highlights Tryg Forsikring Group Tryg Forsikring, Half-year report 2012, page 4

Tryg Forsikring s financial performance The pre-tax result for the first half-year amounted to DKK 1,466m (DKK 887m). The improvement in the result of DKK 579m is primarily attributable to an improvement in the technical result of DKK 426m. The combined ratio improved from 93.7 in the first half of 2011 to 89.3 in the first half of 2012. The improvement comprises profitability improvement measures, a higher run-off level and a smaller impact from large claims and weather claims. The run-off as a percentage amounted to 5.6 and was affected by extraordinary run-off gains from reinsurance of 1.2 percentage points. Excluding these gains the run-off would therefore be 4.4%, corresponding to a more normal run-off result. The claims ratio for the first half-year was influenced by an upward adjustment in the first quarter of 2012 of the claims costs from the cloudburst on 2 July 2011 of approximately DKK 300m. This had a negligible effect on the results, however, since the upward adjustment was covered by reinsurance. The lower interest rate level negatively impacted the combined ratio by 1.5 percentage points in the first half-year of 2012 compared with the same period in 2011. Likewise, the low interest rate level in the Norwegian part of the business led to a strengthening of the pension provisions by DKK 171m. The first half-year of 2012 was generally as expected, with continued improvement in profitability based on measures to improve pricing, risk selection and efficiency. These measures, in conjunction with the marketeconomic situation, meant that premium growth was only moderate as expected. With the result for the first half-year, Tryg Forsikring is on track to achieve a combined ratio of 90 or less from the third quarter of 2013. Premiums Earned gross premiums amounted to DKK 10,351m in the first half-year of 2012, corresponding to an increase of 0.7% in local currency. The low premium growth was expected and should be seen in the context of several initiatives to improve profitability. Growth in the first half-year of 2012 was affected by price measures from previous years and to a lesser extent by measures launched in 2012. The total effect of the price measures, which also include the usual indexation of insurance, corresponds to DKK 1bn. These actions led to a reduction in business volume, especially in Commercial, and, as part of the focus on profitability, there has also been a reduction in growth in Sweden and Finland. In the annual brand index for the Financial Sector in Denmark, which is prepared by FinansWatch, Tryg was by far the strongest insurance brand. In the survey, which was carried out in the second quarter of 2012, the emphasis is on the perception of the brand according to six different parameters: quality, impression, value for money, desire to recommend the brand, reputation and satisfaction as a customer. Tryg was in second place of all the financial brands, behind only ATP. Claims costs The gross claims ratio amounted to 74.3 in the first half-year of 2012 (74.3). The claims ratio, which includes the result of reinsurance, was 72.5 for the first half-year of 2012 (76.9). The marked improvement can be partly attributed to the measures implemented and partly to a lower level of weather claims. In addition, the claims ratio was positively affected by extraordinary returns on previous years' claims, including Tryg Forsikring, Half-year report 2012, page 5

returns on a sideways reinsurance agreement that resulted in returns on claims from 2011 in particular. In 2011, Tryg Forsikring signed a sideways reinsurance agreement which provides coverage for an increased frequency of weather claims. The agreement is not expected normally to contribute positively to the result, as it has been entered into in order to provide protection in years with an unusually high number of claims events, which is also reflected in modest pricing. The agreement was concluded for 1 July 2011 to 30 June 2012, which was a period with an increased frequency of weather claims, and has meant that Tryg Forsikring had an income in the second quarter of 2012 of over DKK 80m and a total income of about DKK 120m during the period covered by the agreement. The agreement was renewed at a slightly higher price, but is otherwise largely unchanged and, as already mentioned, is not expected to contribute positively in the next coverage period. At the Capital Markets Day in London on 19 June 2012, Tryg Group presented claims initiatives to reduce claims costs by DKK 700m by 2015 and by DKK 100m in 2012. The initiatives proceeded as planned in the second quarter of 2012. Among other things, Tryg Group entered into an agreement with Scalepoint. The system makes it possible to buy goods at competitive prices for the claim to which a customer is entitled through self-service. The agreement is a benefit for both the customers and Tryg Group. Costs The expense ratio amounted to 16.8 (16.8) in the first half of 2012. The expense ratio amounted to 16.8 (17.0) in the second quarter. The reduction in the expense ratio should be seen in the context of the initiatives listed below, which were presented at the Capital Markets Day and restraint in costs generally. The number of employees was 4,255 at the end of the first half-year of 2012, representing a reduction from the end of 2011 of 63 employees or 1.5%. At the Capital Markets Day, Tryg Group presented initiatives to reduce the expense ratio to below 15% in 2015. This includes both a review of staff areas, where significant reductions have already been made in the finance functions, and structural changes in both distribution and administration of the business areas. The reduction in the number of employees in the first half-year should be seen in conjunction with these initiatives. Investment result Tryg Forsikring discounts the insurance provisions and matches the disbursement profile of provisions with bonds. Investment assets other than those included in the match portfolio represent the free investment portfolio and are invested broadly. The result of the match portfolio amounted to DKK 48m and was composed of a change from the Ministry of Business and Growth concerning the discount applied to the claims, which resulted in higher discount rates with a positive effect of DKK 150m. The reason for the positive effect was that the change resulted in an increase in the interest curve, especially for long-term interest rates. Otherwise, there was a negative effect from the Norwegian sector, where the local interest rate hedging in Norwegian interest rate swaps could not keep up with the Danish FSA discounting curves, especially at the beginning of the second quarter of 2012. The free investment portfolio amounted to DKK 9bn by the end of the first half-year of 2012 and resulted in a gross return for the period of DKK 503m. Tryg Forsikring, Half-year report 2012, page 6

The investment result was also impacted by a write-down of owner-occupied properties of DKK 150m. The write-down was made on the basis of a market valuation of owner-occupied properties and led to the aforementioned write-down of the head office in Denmark (but which also led to an appreciation of the head office in Bergen, Norway, of DKK 36m), which is entered directly in equity. The pre-tax and after-tax result The pre-tax result amounted to DKK 1,466m for the first half of 2012 (DKK 887m). Tax on continuing business represented an expense of DKK 367m, corresponding to a tax rate of 25%. The result for the period after tax and discontinued business was thus DKK 1,099m (DKK 662m). Capital Tryg Forsikring's shareholders' equity amounted to DKK 9,558m as at 30 June 2012. Shareholders' equity was affected in by the period's result of DKK 1,099m, paid dividends of DKK 400m and the strengthening of the Norwegian pension provision by DKK 171m after tax and a number of other smaller movements. At the end of July, Standard & Poor's published their update of the rating on Tryg Forsikring A/S and Tryg Garantiforsikring A/S, where the 'A-' stable rating was maintained for both companies. In their assessment, Standard & Poor's especially highlight: Tryg Forsikring s strong position in the market, Tryg Forsikring s strong ability to execute the strategy, Tryg Forsikring s technical result development. Changes to the Group Executive Management In June 2012, Kjerstin Fyllingen resigned her position as Group Executive Vice President of Commercial and Country Manager in Norway. Tryg Forsikring is searching for a new Group Executive Vice President, and in the intervening period, Nicklas Larsen, Director of Price & product, Commercial is appointed temporarily as Group Executive Vice President, Corporate Truls Holm Olsen assumes the role as Country Manager in Norway. In the same month, director Rikke Larsen was appointed Group Executive Vice President of Tryg Forsikring A/S, with responsibility for People and Reputation, which among other includes Communications, HR, Corporate Identity and Law. Tryg Forsikring, Half-year report 2012, page 7

Private Private Nordic sells insurances to private individuals in Denmark, Norway. Sales are achieved through call centres, the Internet, internal sales agents, franchisees (Norway), business partners, car dealers, real estate agents and Nordea s branches. The business area represents approximately 47% of the Group s total premium income. The result for the first half of 2012 The result for the first half of 2012 amounted to DKK 503m (DKK 344m). The improvement in the result was achieved on the basis of the implemented measures. The result was also positively impacted by fewer weather claims and the effect of the aforementioned sideways reinsurance cover of about DKK 82m, and it was achieved despite a significantly lower interest rate level. The combined ratio amounted to 89.9 in the first half of 2012 (93.6), which represents an improvement of 3.7 percentage points. Generally, the first half of the year has progressed as expected for Private, with a continued improvement in combined ratio as a result of measures to improve profitability and an expected moderate premium growth based on the market economic situation and the prioritisation of profitability Tryg Forsikring, Half-year report 2012, page 8

Commercial Commercial sells insurance products to small and medium-sized companies in Denmark and Norway. This business area accounts for 18% of Tryg Forsikring s total earned premiums. The result for the first half of 2012 The result for the first half-year amounted to DKK 255m (DKK 108m). The improvement in the result was due to measures affecting pricing, claims reduction and segmentation, as well as a high level of run-off gains, and despite a significantly lower interest rate level. The combined ratio amounted to 86.6 in the first half of 2012 (95.1), which represents an improvement of 8.5 percentage points, of which about 8 percentage points can be attributed to run-off gains. Generally, the first half of 2012 has progressed as expected, with a small improvement in combined ratio as a result of measures to improve profitability and an expected moderate reduction in the volume of business based on pricing measures and the market economic situation. Tryg Forsikring, Half-year report 2012, page 9

Corporate Nordic Corporate sells insurance products to corporate customers through own sales force and through insurance brokers under the brand Tryg in Denmark and Norway and Moderna in Sweden. Tryg Garantiforsikring is included in the financiel results of corporate. This business area accounts for 25% of Tryg Forsikring s gross premiums earned The result for the first half of 2012 The result for the first half of 2012 amounted to DKK 434m (DKK 317m). The improvement can be attributed to improved pricing, a lower level of large claims and weather claims, which corresponds to lower runoff gains and the impact of a lower interest rate level. The combined ratio amounted to 83.8 for the first half of the year (88.7). Overall the result is satisfactory and shows that the price measures have had a positive impact on profitability. However, it is still necessary to focus on the established profitability and customer strategy for the business area, in order both to compensate for the lower interest rate level and to ensure a satisfactory return from the high level of capital that is attributable to Corporate. Tryg Forsikring, Half-year report 2012, page 10

Sweden and Finland Sweden and Finland sells insurance products to private individuals and small and medium-sized companies under the brand Tryg in Finland and Moderna in Sweden. Sales take place through tied agents, call centres, the Internet and Nordea. This business area accounts for 10% of Tryg Forsikring s total premiums earnedk The result for the first half of 2012 The result for the first half of 2012 amounted to DKK 9m (DKK 6m). The combined ratio amounted to 100.6 for the first half of the year (102.0). The improvement is attributable to the profitability measures and new initiatives with the development of new tariffs and cost initiatives, which are expected to continue to improve the result for Sweden and Finland. Tryg Forsikring, Half-year report 2012, page 11

Investment activities Return Q2 2011 Return Q2 2012 Investment assets DKKm Total Match Free Total Match Free 30.06.2012 Bonds, cash deposits, etc. 424 340 84 507 425 82 39,992 Equities * -29-29 -99-99 1,858 Investment property 35 35 70 70 2,187 Total 430 340 90 478 425 53 44,037 Value adjustment, changed discount rate -130-130 -242-242 Transferred to technical interest -236-236 -142-142 Total return on investment activities before other financial items 64-26 90 94 41 53 Other financial income and expenses, investment** -14-19 Total return on investment activities 50 75 Other financial income and expenses, non-investment ** -54-180 Return on investment activities -4-105 *) DKK 51m bought on futures contracts is an additional exposure to the equity portfolio. ***) The item comprises interest on operating assets and bank debt, exchange rate adjustment of insurance items, writedown of owner occupied property and costs of investment activities. Return Q1-Q2 2011 Return Q1-Q2 2012 Investment assets DKKm Total Match Free Total Match Free 31.12.2011 30.06.2012 Bonds, cash deposits, etc. 429 312 117 850 536 314 37,232 39,992 Equities * 70 70 58 58 1,816 1,858 Investment property 65 65 131 131 2,199 2,187 Total 564 312 252 1,039 536 503 41,247 44,037 Value adjustment, changed discount rate 140 140-180 -180 Transferred to technical interest -474-474 -308-308 Total return on investment activities before other financial items 230-22 252 551 48 503 Other financial income and expenses, investment** -33-34 Total return on investment activities 197 517 Other financial income and expenses, non-investment ** -88-255 Return on investment activities 109 262 *) DKK 51m bought on futures contracts is an additional exposure to the equity portfolio. ***) The item comprises interest on operating assets and bank debt, exchange rate adjustment of insurance items, writedown of owner occupied property and costs of investment activities. Tryg Forsikring's total investment portfolio of DKK 44bn yielded a gross return of DKK 1,039m in the first half of 2012. After transfer to insurance the net return on investment was DKK 551m. With a write-down of DKK 150m on Tryg Forsikring's owner-occupied property in Denmark, for example, other financial income and expenses amounted to DKK -289m, yielding a total result of DKK 262m in the first half. The match portfolio Tryg Forsikring matches the provisions for insurance contracts with the assets in the match portfolio so that changes in interest rate levels affect Tryg Forsikring s result as little as possible. Generally, this leads to lower variation in the result and will under Solvency II give rise to a smaller capital requirement to accommodate fluctuations. The match portfolio rose slightly in the period and amounted to just over DKK 35bn at the end of the first half of 2012. The return on the portfolio should cover both the price adjustments on the claims provisions and the technical interest. Since it is not possible to perfectly match investments to the regulatory discounting curve used to discount provisions for claims, Tryg Forsikring s aim is to reduce the deviations as far as possible. In the first half of 2012, the deviation was DKK 48m between the match portfolio return, on the one hand, and the value adjustment of provisions plus technical interest, on the other. This deviation arises partly from a change in the Danish FSA discounting curve and partly from the Norwegian market, where the local interest rate hedging in Norwegian interest rate swaps could not keep up with the discounting curves, especially at the beginning of the second quarter. Tryg Forsikring, Half-year report 2012, page 12

Intervention in Denmark to help the pension sector change the match significantly The extraordinarily large downward pressure on interest rates throughout the Euro area led the Ministry of Business and Growth in June 2012 to implement parts of the expected future structure for determining the long-term interest rates when the sector makes the transition to the new capital control rules, called Solvency II, in 2014. This means that Tryg Forsikring has to value the claims provisions with higher interest rates from one day to the next, whereby the value will be reduced. Since this has no effect on the assets, it means that the investment result after transfer to insurance will immediately increase by DKK 150m, such that the total mismatch for the half year will be positive by DKK 48m. In the last seven months there have been three adjustments to the methodology used to calculate the value of insurance provisions. These measures will inevitably lead to an adjustment of the planned risk management, and it cannot be ruled out that there may be additional adjustments by the beginning of 2014, when the new solvency rules are expected to take effect. The changes at that time are uncertain, but in a worst case scenario it could lead to equally large and opposing effects. Tryg Forsikring has matched its liabilities since 2010. The goal has been to achieve a long-term return match. The accumulated mismatch in the period from 2010 to the first half of 2012 amounted to DKK -12m without the latest changes in the Danish FSA discounting curve and therefore shows a good match between assets and liabilities. The free investment portfolio The free investment portfolio consists primarily of equities, properties and bonds and in the first half of 2012 it produced a total gross return of DKK 503m. The free portfolio amounted to approximately DKK 9bn at the end of the first half of 2012. The equity portfolio, which is globally diversified, decreased by 5% and resulted in a loss of DKK 99m in the second quarter of 2012. For comparison, the world index resulted in a negative return of 4.3% in the second quarter. Overall, for the first half-year, the shares earned DKK 58m. The property portfolio, consisting of Danish and Norwegian investment properties, yielded a return of DKK 70m in the second quarter, which was better than expected. Overall, for the first half-year, the property portfolio yielded a total return of DKK 131m. The bond portfolio yielded a return of DKK 82m in the second quarter of 2012. Overall, performance from the first quarter was maintained, which means that the first half as a whole maintained the very satisfactory result of DKK 314m. Other financial income and expenses Other financial income and expenses showed a deficit totalling DKK 289m in the first half of 2012 (DKK 121m). A large part of this increase can be attributed to a write-down of Tryg Forsikring's owner-occupied property of DKK 150m. Owner-occupied properties are valued on the basis of the market rent level at the time of calculation. Since the market rent level has declined, this results in a decrease in the value of the Danish part of the owner-occupied properties. For the Norwegian owner-occupied property, there has been a revaluation directly against the equity of DKK 36m. Including the Norwegian property, the owner-occupied properties' return percentage is reduced from 6.4 to 6.1, which corresponds to the assumed return rate for the investment properties. Overall, the distribution of investment properties is 76% and 24% for the Danish and Norwegian proper- Tryg Forsikring, Half-year report 2012, page 13

ties respectively. The assumed rent level for the far more diversified portfolio of investment properties continues to conform to the actual rent level based on contracts with many tenants, and there is generally a good correlation between the valuation and the current transaction flows in the property portfolio. Financial outlook In 2010, Tryg Forsikring Group announced a target of achieving a medium-term return on equity of 20% after tax, corresponding to a combined ratio of 90 or less. The target is to be achieved from 2013. The result for the first half of 2012 shows the impact of the implemented profitability measures and, together with further planned measures, indicates that Tryg Forsikring is well on track to achieving the target. Tryg Forsikring expects a somewhat lower premium growth in 2012 than in the previous years. The growth will mainly come from the implemented pricing measures. At a well-attended Capital Markets Day in June 2012, Tryg A/S presented specific initiatives to reduce the cost level and reduce claims through improved claims procurement. In connection with the Capital Markets Day, Tryg Group presented a target of an expense ratio of less than 15 in 2015. Tryg Forsikring, Half-year report 2012, page 14

Statement by the Supervisory Board and the Executive Management The Supervisory Board and the Executive Management have today considered and adopted the interim report for the first half-year of 2012 of Tryg Forsikring A/S and the Tryg Forsikring Group. The interim report, which is unaudited and has not been reviewed by the company s auditors, is presented in accordance with IAS 34 Interim Financial Reporting and the Danish Financial Business Act. The interim report of the parent company has been prepared in accordance with the executive order issued by the Danish FSA on the presentation of financial reports by insurance companies and profession-specific pension funds. In our opinion, the accounting policies applied are appropriate, and the interim report gives a true and fair view of the Group s and the parent company s assets, liabilities and financial position at 30 June 2012 and of the results of the Group s and the parent company s operations and the cash flows of the Group for the half-year. Furthermore, in our opinion the Management s report gives a true and fair view of developments in the activities and financial position of the Group and the parent company, the results for the period and of the Group s and the parent company s financial position in general and describes significant risk and uncertainty factors that may affect the Group and the parent company. Ballerup, 14 August 2012 Executive Management: Morten Hübbe Tor Magne Lønnum Lars Bonde CEO CFO Group Executive Vice President Supervisory Board: Mikael Olufsen Torben Nielsen Poul Bergqvist Chairman Deputy Chairman Vigdis Fossehagen Lone Hansen Jesper Hjulmand Bill-Owe Johansson Jørgen Huno Rasmussen Lene Skole Tina Snejbjerg Jens Bjerg Sørensen Mari Thjømøe Tryg Forsikring, Half-year report 2012, page 15

Accounts Tryg Forsikring Group Income statement and Other comprehensive income Tryg Forsikring, Half-year report 2012, page 16

Statement of financial position Tryg Forsikring, Half-year report 2012, page 17

Statement of financial position Tryg Forsikring, Half-year report 2012, page 18

Statement of changes in equity Tryg Forsikring, Half-year report 2012, page 19

Cash flow statement Tryg Forsikring, Half-year report 2012, page 20

Notes Tryg Forsikring, Half-year report 2012, page 21

Notes Tryg Forsikring, Half-year report 2012, page 22

Notes H1 H1 FY DKKm 2011 2012 2011 6 Profit/loss on discontinued and divested business Earned premiums, net of reinsurance 7 0 4 Claims incurred, net of reinsurance -6 0 29 Insurance operating expenses, net of reinsurance -1 0 0 Technical result 0 0 33 Profit/loss before tax 0 0 33 Tax 0 0-8 Profit/loss on discontinued and divested business 0 0 25 7 Related parties In the first half-year of 2012 Tryg Forsikring A/S paid Tryg A/S a total amount of DKK 400m in dividends (in H1 2011 DKK 256m) Tryg Ejendomme A/S and Vesta Ejendomme AS payed dividends in first half-year of 2012 of DKK 200m and DKK 178m. (in H1 2011 DKK 39m and DKK 111m ) There have been no other material transactions with related parties. 8 Accounting policies Tryg Forsikring s half-year 2012 report is presented in accordance with IAS 34 Interim Financial Reporting and the financial reporting Financial Business Act. The interim report of the parent company has been prepared in accordance with the executive order issued by the Danish FSA on the presentation of financial reports by insurance companies and profession-specific pension funds. The application of IAS 34 means that the report is limited relative to the presentation of a full annual report and that the valuation principles are in accordance with International Financial Reporting Standards (IFRS). From 1 January 2012 the Group implemented the following standards: Amendments to IFRS 7 Financial Instruments: Disclosure - Transfers of financial Assets Amendments to IAS 12 Deferred Tax - Recovery of underlying Assets The implementation of the new standards has not affected recognition and measurement in 2012. From 1 January 2012 the operating business segments are the Private segment, the Commercial segment, the Corporate segment and the Sweden and Finland segment. A new cost allocation setup which reflects the use of resources in connection with the new organisation has been implemented. Hedges of the risk of changes in future wage and price figures for provisions for workers' compensation have been changed so the mismatch is included in claims incurred. Previously it was included in return of investment activities. The comparative figures related to the changes are restated accordingly. Apart from this, the accounting policies are unchanged from the annual report 2011. The annual report 2011 contains the full description of the accounting policies. In june 2012 the Danish FSA has changed the discount curve for discounting of provisions. The effect of the change to the new yield curve is: Changes in accounting estimates DKKm Impact 30.06.2012 Total return on investment activities after technical interest 150 Profit/loss before tax 150 Provisions for claims -150 Shareholders' equity and capital base are impacted by the same amount. Tryg Forsikring, Half-year report 2012, page 23

Accounts Tryg Forsikring A/S (parent company) Income statement and Other comprehensive income Tryg Forsikring, Half-year report 2012, page 24

Statement of financial position Tryg Forsikring, Half-year report 2012, page 25

Statement of financial position Tryg Forsikring, Half-year report 2012, page 26

Notes Tryg Forsikring, Half-year report 2012, page 27

Financial highlights and key ratios of Tryg Forsikring A/S Tryg Forsikring, Half-year report 2012, page 28

Disclaimer Certain statements in this half-year report are based on the beliefs of our management as well as assumptions made by and information currently available to the management. Such statements may constitute forward-looking statements. These forward-looking statements (other than statements of historical fact) regarding our future results of operations, financial condition, cash flows, business strategy, plans and future objectives can generally be identified by terminology such as targets, believes, expects, aims, intends, plans, seeks, will, may, anticipates, would, could, continues or similar expressions. A number of different factors may cause the actual performance to deviate significantly from the forwardlooking statements in this annual report, including but not limited to general economic developments, changes in the competitive environment, developments in the financial markets, extraordinary events such as natural disasters or terrorist attacks, changes in legislation or case law and reinsurance. Tryg Forsikring urges readers to refer to the section on risk management available on the Group s website for a description of some of the factors that could affect the company s future performance and the industry in which it operates. Should one or more of these risks or uncertainties materialise or should any underlying assumptions prove to be incorrect, the Tryg Forsikring Group s actual financial condition or results of operations could materially differ from that described herein as anticipated, believed, estimated or expected. Tryg Forsikring Group is not under any duty to update any of the forward-looking statements or to conform such statements to actual results, except as may be required by law. Tryg Forsikring, Half-year report 2012, page 29