Jefferies Maritime Group



Similar documents
QE, Credit Markets and Bubbles

How liquidity impacts growth

Reports Results for First Quarter 2007 and Declares Quarterly Dividend

Leverage Loan and High Yield Capital Markets Case Study: OSG $1.3B Credit Facilities

NORDEN RESULTS. 1 st quarter of Hellerup, Denmark 15 May Our business is global tramp shipping. NORDEN 1st quarter of 2013 results 1

FRONTLINE LTD. INTERIM REPORT JULY - SEPTEMBER Highlights

Fearnley Securities. 28 th Annual Marine Money Week. New Issuance through the Norwegian Bond Market. June 2015

Overview of K-sure Ship Finance. The 16 th Annual Marine Money Greek Forum 15 th October 2014, Athens

How To Invest In Stocks And Bonds

Sankaty Advisors, LLC

Credit Ratings from S&P

JPMorgan Funds statistics report: High Yield Fund

IPAA Private Capital Conference Houston, Texas January 29, 2015

FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013

Priority Senior Secured Income Fund, Inc.

Master Limited Partnerships (MLPs)

Invesco s Senior Loan Platform. May Scott Baskind Senior Portfolio Manager Presented by:

JPMorgan Senior Secured Loan Fund Limited

An Alternative Way to Diversify an Income Strategy

FINANCIAL RESULTS FOR THE THREE MONTHS ENDED JUNE 2015

Master Limited Partnerships for the Shipping and Offshore Industries Briefing

Update Presentation with Larry Holzenthaler. January 2016

Global high yield: We believe it s still offering value December 2013

Registered country information Vanguard Investment Series plc and Vanguard Funds plc

Clear weather on the horizon?

euromicron AG Corrections to financial statements Hold EUR

NRG Energy. Lack of Texas summer pressures guidance

Spectra Energy Reports Fourth Quarter and Year-End 2007 Results

Platts Oil Benchmarks & Price Assessment Methodology. October 4, London

Short-Term Energy Outlook Market Prices and Uncertainty Report

CLTX Weekly Market Summary

Diversify Your Portfolio with Senior Loans

Nordic American Tanker Shipping Ltd. (NAT) (NYSE: NAT) Announces 3 rd quarter 2005 Results

ACF morning workshop. Is your investment committee asking the right questions?

CIO Flash Revisions to our 2016 global outlook Jan 25, 2016

Tetragon Financial Group Limited ( TFG )

Interim financial report for the period 1 January to 30 September 2011

to Wealth Management resources of one of the world s largest financial services firms. The Caribbean Group

KKR Income Opportunities Fund Declares Monthly Distributions of $0.125 Per Share and. Announces Quarterly Investor Call Date

Ship Finance International Limited (NYSE: SFL) - Earnings Release. Reports second quarter results and quarterly dividend of $0.

The Norwegian High Yield Bond Market. Marine Finance Forum New York, Nov 9, 2010

Complete Overview. The Value Line Selection & Opinion

Financial Repression: A Driving Force for Mergers and Acquisitions?

Nasdaq Then and Now ECONOMIC RESEARCH. Robert Kavcic, Senior Economist April 24, Market Performance as of April 24, 2015

Value Times Three. Grant s Spring Conference April 7, 2015

The entry of Private Equity into Shipping a Lender s perspective. Energy, Commodities and Transportation October 2013

BASKET A collection of securities. The underlying securities within an ETF are often collectively referred to as a basket

Earnings Conference Call Third Quarter & 9 Months Ended September 30, 2014

HOUSTON BOSTON curbstonegroup.com MLP 101: INTRODUCTION TO MASTER LIMITED PARTNERSHIPS

Building a capital markets vehicle from scratch Marine Money conference November 2014

Comparable Companies Analysis

Spectra Energy Reports Second Quarter 2008 Results, Net Income Up 51 Percent from Prior Year

Trends and Technology A Capital Markets Perspective

Frontline The Fleet N/B VLCCs incl. 11 J/V Equals 34.6 vessels on a 100% basis. 8 Suezmax OBOs

CIO Flash Chinese equities: what happens next? July 8, 2015

Sankaty Advisors, LLC

Background information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years

SHARES NOT FDIC INSURED MAY LOSE VALUE NO BANK GUARANTEE. BKLN PowerShares Senior Loan Portfolio

AN INTRODUCTION TO ishares EXCHANGE TRADED FUNDS REPLACED

Capital preservation strategy update

The Search for Yield Continues: A Re-introduction to Bank Loans

US Economic Briefing: High Frequency Indicators

Foreign Exchange and Commodities

BMO Corporate Bond ETFs

(713) (713) (24-hour media line) (713) Date: May 3, 2013

Spectra Energy Reports First Quarter 2012 Results

Spectra Energy Reports Third Quarter 2007 Results

Closed-end fund update

STAR BULK CARRIERS CORP. REPORTS PROFITS FOR THE SECOND QUARTER AND FIRST HALF OF 2013

Spectra Energy Reports Fourth Quarter and Year-End 2011 Results

09/03/2015. The Changing Landscape of The Global High Yield Market. What makes the High Yield Market So Appealing

OCEAN YIELD AS Pareto Offshore Conference. 13 September 2012

J.P. Morgan Global High Yield & Leveraged Finance Conference. February 26, 2014

SPDR S&P North American Natural Resources ETF

People with energy. Adding value right across the supply chain

FLOATING RATE BANK LOANS: A BREAK FROM TRADITION FOR INCOME-SEEKING INVESTORS. Why does the bank loan sector remain so attractive?

INVESTMENT CASE FULLY INTACT

WST ASSET MANAGER U.S. EQUITY FUND

Natural Gas and LNG Business Today and Tomorrow

BUY Target: 215p. Strategic impact: cross-selling. Financial impact: good value

Financial strategy supports business plan

Investment Primer Floating Rate Loans

Trading the new BDIFutures contract

Closed-End Funds. A closed-end fund is a type of investment company. whose shares are listed on a stock exchange

Insurance 2015 Opening Campaign is Off to a Strong Start

Average Annualized Return as of 11/30/ YTD 1 Year 3 Years 5 Years

CGWM Total Return Bond Fund

High-Yield Municipal Bonds

Tiger Group Investments. Busan, Korea November 2010

De-Risking Solutions: Low and Managed Volatility

9 Questions Every ETF Investor Should Ask Before Investing

Market Linked Certificates of Deposit

CIO Flash Chinese equities: what happens next? July 8, 2015

FLOATING RATE BANK LOANS: A BREAK FROM TRADITION FOR INCOME-SEEKING INVESTORS

Floating Rate Loans: An Attractive Yield Opportunity

Aegean Marine Petroleum Network Inc. Announces Fourth Quarter 2014 Financial Results

An easy way of investing offshore

IntercontinentalExchange Fourth Quarter & Year-End Earnings Presentation February 10, 2009

CSOP WTI Oil Annual Roll December Futures ER ETF.

Merger Tracker. Quarterly Overview of Global M&A Activity. M&A Markets Analysis Q1 2015

Transcription:

Jefferies Maritime Group Maritime Market Update July 28, 2014 IN THIS ISSUE Maritime Update Tanker Market Update Tanker Universe Equity Comparables Tanker FFA Curve Dry Cargo Market Update Drybulk Universe Equity Comparables Drybulk FFA Curve Gas Carrier Market Update Gas Carrier Universe Equity Comparables Equity Market Conditions U.S. Equity Market Overview U.S. IPO Market Overview Summary of Issuance U.S. Industrials IPO Market Overview U.S. Followon Market Overview Debt Market Update Debt Market Overview Maritime Bonds INVESTMENT BANKING Jefferies LLC Member SIPC

Disclosure Important Disclosures This communication is being provided strictly for informational purposes only and is not intended as a recommendation or an offer or solicitation for the purchase or sale of any security referenced herein. This material has been prepared by Jefferies LLC ( Jefferies ) a U.S.registered brokerdealer, employing appropriate expertise, and in the belief that it is fair and not misleading. The information upon which this material is based was obtained from sources believed to be reliable, but has not been independently verified, therefore, we do not guarantee its accuracy. This is not an offer or solicitation of an offer to buy or sell any security or investment. Any opinion or estimates constitute our best judgment as of this date, and are subject to change without notice. Jefferies and Jefferies International Limited and their affiliates and their respective directors, officers and employees may buy or sell securities mentioned herein as agent or principal for their own account. This report was created by members of the investment banking division of Jefferies, and has not been reviewed by or discussed with, any member of Jefferies research department. This report is not intended to be, and in no way constitutes a research report, as such term is defined in Rule 137 promulgated under the Securities Act of 1933, as amended. Jefferies investment banking department has done, and may continue to do business with, companies included in this report. This report is a marketing communication and is not and should not be construed as investment research. Reproduction without written permission of Jefferies is expressly forbidden. Additional Information This material is approved for distribution in the United Kingdom by Jefferies International Limited, which is authorised and regulated by the Financial Services Authority ("FSA") and is located at Vintners Place, 68 Upper Thames Street, London EC4V 3BJ; telephone +44 (0) 20 7029 8000; facsimile +44 (0) 20 7029 8010. While we believe this information and materials upon which this information was based are accurate, except for any obligations under the rules of the FSA, we do not guarantee its accuracy. In the UK, this publication is directed solely at persons who have professional experience in matters relating to investments falling within Articles 19(5) and 49(2)(a) to (d) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended) or at persons to whom it can be otherwise lawfully distributed. For Canadian investors, this material is intended for use only by professional or institutional investors. None of the investments or investment services mentioned or described herein is available to other persons or to anyone in Canada who is not a "Designated Institution" as defined by the Securities Act (Ontario). For investors in the Republic of Singapore, this material is intended for use only by accredited, expert or institutional investors as defined by the Securities and Futures Act and is distributed by Jefferies Singapore Limited which is regulated by the Monetary Authority of Singapore. Any matters arising from, or in connection with, this document should be brought to the attention of Jefferies Singapore Limited at 80 Raffles Place #1520, UOB Plaza 2, Singapore 048624, telephone: +65 6551 3950. Recipients of this document in any other jurisdiction should inform themselves about and observe any applicable legal requirements in relation to the receipt of this report. All logos, trademarks and service marks appearing herein are property of Jefferies. Member SIPC 01/2014 Jefferies LLC i

Table of Contents Maritime Update 1 Equity Market Conditions 10 Debt Market Update 15 ii

Maritime Update 1

Tanker Market Update Week of July 21, 2014 Last Twelve Months Indexed Performance Indexed to 100 140% 130% 120% 110% 100% xc Stock Price % of 52 LTM 7/25/2014 Week High Change Weekly Change (%) Ardmore Shipping $ 12.90 81.4% NA Capital Product Partners 11.13 95.7% 15.0% DHT Holdings 6.55 76.4% 39.4% Frontline 2.56 49.4% (13.5%) Navios Maritime Acquisition 3.38 68.3% (11.5%) Nordic American Tankers 8.82 70.9% (14.0%) Scorpio Tankers 9.66 77.4% (5.7%) Ship Finance International 18.32 94.5% 14.2% Teekay Corporation 56.32 89.7% 41.1% Teekay Offshore Partners 34.46 92.0% 5.9% Teekay Tankers 4.11 80.9% 39.8% TORM 0.15 20.5% (39.0%) Tsakos Energy Navigation 7.25 85.5% 37.6% Mean 75.6% 9.1% (4.4%) (0.8%) (3.7%) (5.2%) (2.2%) (4.8%) (2.5%) (0.4%) 2.6% 0.8% 0.0% 0.5% 5.7% 90% 7/25/13 9/23/13 11/23/13 1/23/14 3/25/14 5/25/14 7/25/14 Tanker Companies S&P 500 Recent News (July 20, 2014 July 25, 2014) Recent Sector News West Texas Intermediate crude prices decreased 1.0% on the week from $103.13 per barrel to $102.09 Brent crude prices increased 1.1% on the week from $107.24 per barrel to $108.39 In response to cleared shipping lanes from melting Arctic ice, South Korea is adding tanks to store 60 million barrels of crude and refined products by 2020 India s June oil product imports gained 32 percent year over year to 1.41 million metric tons Albany, N.Y. may join U.S. energy hubs such as Houston and Cushing, Oklahoma, as oil terminal operator Global Partners expands China s shipping fuel sales are expected to rise 1.7 percent year over year to 11 million metric tons Regulatory Filings 7/25: Capital Product Partners reported second quarter 2014 earnings of $0.04 per share ($0.09 gain per share consensus) 7/24: Capital Product Partners acquired three containerships for $244.5 million and two product tankers for $71 million, to be delivered between March and November 2015 7/24: Ardmore Shipping increased its $53 million senior loan facility to $225 million 7/24: Ship Finance International sold the following VLCCs: Front Opalia, Front Comanche and Front Commerce for $77.5 million, to be delivered in the fourth quarter of 2014 7/22: Scorpio Tankers completed the note offering of Seven and Seven, issuing $125.3 million in floating rate guaranteed notes due 2019 7/22: Navios Maritime Acquisition received the Nave Electron, built in 2002, on July 21 st 7/22: Scorpio Tankers purchased 6.3 million common shares at an average price of $9.74 per share under its $150 million stock buyback plan Source: Bloomberg, Capital IQ and SEC filings. 2

Tanker Universe Equity Comparables ($Millions, except per share data) Stock Total TEV / EBITDA P / E Dist Cash Yield Dividend Yield Price / TEV / Price % 52Week Market Enterprise Adjusted Adjusted 2014E 2015E 2014E 2015E 2014E 2015E 2014E 2015E 7/25/2014 High Cap Value NAV Asset Value Ardmore Shipping Corporation $ 12.90 81.4% $ 336.7 $ 372.8 15.7x 5.6x NM 11.5x 5.0% 16.5% 3.1% 3.1% 102.6% 102.4% Capital Product Partners 11.13 95.7% 984.3 1,652.6 13.1x 12.0x NM NM 10.0% 10.6% 8.5% 8.8% NM 161.1% DHT Holdings 6.55 76.4% 454.7 440.2 12.7x 6.4x NM 18.9x 5.3% 11.6% 1.3% 1.3% 90.7% 90.4% Frontline 2.56 49.4% 251.4 1,405.5 12.2x 9.5x NM NM 10.5% 28.8% 0.0% 0.0% NM NM Navios Maritime Acquisition 3.38 68.3% 506.0 1,737.7 11.1x 8.1x NM 8.1x 18.1% 28.8% 5.9% 5.9% 114.1% 103.7% Nordic American Tankers 8.82 70.9% 786.6 879.4 12.6x 9.1x NM NM 6.3% 10.3% 8.9% 9.7% 142.3% 136.2% Scorpio Tankers 9.66 77.4% 1,724.6 1,937.9 19.0x 6.6x NM 12.0x 5.2% 16.3% 3.9% 3.9% 110.8% 109.5% Ship Finance International 18.32 94.5% 1,859.8 4,642.0 8.8x 8.4x 21.1x 16.1x 21.2% 21.4% 9.1% 9.4% NM NM Teekay Corporation 56.32 89.7% 4,153.5 11,922.3 13.3x 11.3x NM NM 8.3% 13.5% 2.3% 3.4% NM NM Teekay Offshore Partners 34.46 92.0% 2,946.3 5,448.4 10.9x 9.4x NM 18.2x 11.2% 12.4% 6.3% 6.6% NM NM Teekay Tankers 4.11 80.9% 345.1 1,086.1 12.4x 9.4x 15.2x 7.0x 18.3% 27.9% 2.7% 2.9% NM 131.7% TORM 0.15 20.5% 104.7 1,752.9 15.7x 7.7x NM 1.5x NA NA NA NA NM NM Tsakos Energy Navigation 7.25 85.5% 619.7 1,935.8 11.1x 9.0x 21.0x 8.5x 20.3% 27.0% 2.8% 2.8% 103.2% 101.0% Mean 13.0x 8.6x 19.1x 11.3x 11.7% 18.8% 4.6% 4.8% 110.6% 117.0% Source: Forward calendar year estimates per Bloomberg. 3

Tanker FFA Curve (July 25, 2014) VLCC TD3 FFA ($/Day) Suezmax TD5 FFA ($/Day) $40,000 $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $34,276 $22,127 $23,713 Q3 2014 2015 2016 $27,000 $24,000 $21,000 $18,000 $15,000 $12,000 $9,000 $6,000 $3,000 $24,644 $18,126 $16,134 Q3 2014 2015 2016 Panamax LR1 TC5 FFA ($/Day) Handymax MR TC2 FFA ($/Day) $18,000 $15,000 $12,000 $12,049 $11,519 $15,741 $8,000 $6,000 $5,223 $6,049 $7,000 $9,000 $4,000 $6,000 $3,000 $2,000 Q3 2014 2015 2016 Q3 2014 2015 2016 Source: Bloomberg. 4

Dry Cargo Market Update Week of June 21, 2014 Last Twelve Months Indexed Performance Indexed to 100 190% 180% 170% 160% 150% 140% 130% 120% 110% 100% 90% 7/25/13 9/23/13 11/23/13 1/23/14 3/25/14 5/25/14 7/25/14 Drybulk Companies Container Companies S&P 500 Drybulk Stock Price % of 52 LTM 7/25/2014 Week High Change Weekly Change (%) Baltic Trading $ 5.32 67.0% 35.4% Diana Shipping 9.98 71.6% (4.7%) DryShips 3.05 61.0% 46.6% Euroseas 1.14 63.3% 9.6% FreeSeas 0.49 10.6% (62.3%) Globus Maritime 3.17 69.3% (72.7%) Goldenport 6.19 71.5% (43.5%) Hellenic Carriers 0.70 89.1% (38.1%) Knightsbridge Tankers 12.03 73.7% 50.8% Navios Maritime Holdings 8.12 67.0% 40.2% Navios Maritime Partners 19.59 98.5% 28.7% Paragon Shipping 5.07 53.9% 6.3% Safe Bulkers 8.02 69.9% 55.7% Scorpio Bulk 8.29 77.3% (84.9%) Seanergy Maritime 1.50 57.7% 1.4% Star Bulk Carriers 11.07 69.7% 79.1% Ultrapetrol 3.41 85.7% 14.8% Mean 68.0% 3.7% Container Box Ships $ 1.46 31.3% (87.8%) Costamare 24.18 97.0% 101.5% Danaos 5.78 74.6% 22.2% Diana Containerships 2.45 54.2% (83.9%) Global Ship Lease 3.90 60.8% (17.5%) Seaspan 24.00 95.6% 12.8% Mean 68.9% (8.8%) (20.3%) (14.6%) (2.2%) (2.9%) (0.9%) (7.0%) (3.9%) (8.1%) (5.5%) (3.2%) (6.2%) (3.2%) (5.5%) (2.7%) (3.2%) 0.0% 1.7% 0.0% 1.2% 4.5% 0.8% 0.5% 2.0% Recent News (July 20, 2014 July 25, 2014) Recent Sector News Tugboat deckhands at Australia s Port Hedland approved an industrial action for a second time this year over leave and wages, potentially risking $100 million of supplier disruption Coking coal trade growth forecast for 2014 was reduced from 4 percent to 1 percent China s coal stockpiles grew 47 percent at Qingdao port due to rising hydropower generation, which increased 18 percent year over year Indonesian mining companies resumed concentrate exports to China this month after agreeing to pay the 20 percent export tax France s Rouen port weekly grain exports increased 56 percent, from 84,451 to 131,693 metric tons at the end of the week China export container shipping rate increases flattened out to 3 percent year over year Australia s Mermaid Marine port employees notified the company they intend to take protected industrial action as negotiations continue for a new labor agreement Regulatory Filings 7/24: Star Bulk took delivery of M/V Peloreus, a 182,000 dwt Capesize built by Japan Marine United and the first of six vessels ordered 7/23: Costamare reported second quarter 2014 earnings of $0.48 per share ($0.39 gain per share consensus) 7/22: Scorpio Bulkers received commitment for a $540 million loan facility, which will be used to finance up to 55 percent of the contract price of six Ultramax and nine Capesize vessels for delivery in 2015 and 2016 7/22: Box Ships announced the full repayment of the $21.5 million outstanding amount under its loan agreement with Commerzbank AG, amounting to $15 million plus accrued interest in full and final settlement of the loan Source: Bloomberg, Capital IQ and SEC filings. 5

Drybulk Universe Equity Comparables ($Millions, except per share data) xc Stock Total TEV / EBITDA P / E Dist Cash Yield Dividend Yield Price / TEV / Price % 52Week Market Enterprise Adjusted Adjusted 2014E 2015E 2014E 2015E 2014E 2015E 2014E 2015E 7/25/2014 High Cap Value NAV Asset Value Drybulk Baltic Trading $ 5.32 67.0% $ 306.2 $ 434.2 15.6x 7.4x NM 10.9x 8.3% 17.2% 1.7% 5.3% 101.0% 100.7% Diana Shipping 9.98 71.6% 826.8 984.2 16.5x 8.0x NM 20.4x 6.0% 14.3% 0.0% 0.0% 81.8% 84.2% DryShips 3.05 61.0% 1,387.3 8,143.6 8.7x 7.4x NM 11.0x 57.3% 87.2% 0.0% 0.0% 93.9% 98.9% Euroseas 1.14 63.3% 64.9 99.6 18.4x 12.3x NM NM NA NA 11.4% 7.0% 65.8% 74.7% FreeSeas 0.49 10.6% 6.4 84.9 NA NA NM NM NA NA NA NA NM 116.1% Globus Maritime 3.17 69.3% 32.4 115.7 NA NA 5.6x 4.5x 50.7% NA NA NA 45.7% 75.0% Goldenport 6.19 71.5% 57.9 213.5 8.3x 8.1x NM 18.7x NA NA NA NA 62.1% 85.8% Hellenic Carriers 0.70 89.1% 31.7 102.4 7.4x 5.4x NM NM NM 44.5% NA NA 81.1% 93.3% Knightsbridge Tankers 12.03 73.7% 1,338.9 1,350.4 25.6x 6.8x NM 9.4x 8.6% 14.5% 6.6% 6.6% 138.0% 137.6% Navios Maritime Holdings 8.12 67.0% 847.7 2,361.3 12.0x 8.0x NM 9.4x 14.4% 24.3% 3.0% 3.0% 116.1% 105.2% Navios Maritime Partners 19.59 98.5% 1,546.4 1,936.6 11.4x 10.7x NM 24.5x 10.7% 10.5% 9.1% 9.1% NM 173.1% Paragon Shipping 5.07 53.9% 124.8 290.8 21.0x 6.0x NM 8.4x 7.1% 31.6% NA NA 66.9% 82.5% Safe Bulkers 8.02 69.9% 669.2 1,210.4 11.0x 7.4x 14.9x 7.6x 12.7% 20.8% 2.9% 3.3% 139.1% 118.4% Scorpio Bulkers 8.29 77.3% 1,162.1 702.9 NA 8.6x NM NM NM 4.9% NA 2.2% 102.4% 104.0% Seanergy Maritime 1.50 57.7% 18.1 17.0 NA NA NM NM NA NA 0.0% 0.0% NM NM Star Bulk Carriers 11.07 69.7% 925.4 1,280.5 20.4x 6.9x NM 7.3x 9.0% 19.1% NA NA 96.0% 97.1% Ultrapetrol 3.41 85.7% 479.6 877.9 7.7x 6.6x 24.4x 12.2x 15.2% 20.8% 0.0% 0.0% NM NM Mean 14.2x 7.8x 14.9x 12.0x 18.2% 25.8% 3.5% 3.3% 91.5% 103.1% Container Box Ships $ 1.46 31.3% $ 36.0 $ 200.9 8.1x 7.4x NM NM NA NA 0.0% 0.0% NM NM Costamare 24.18 97.0% 1,808.7 3,628.2 11.0x 10.9x 14.9x 14.0x 13.4% 16.5% 4.6% 4.7% NM NM Danaos 5.78 74.6% 633.9 3,737.4 9.5x 9.7x 11.5x 6.1x 30.3% 35.8% 0.0% 0.0% NM NM Diana Containerships 2.45 54.2% 89.4 195.1 9.9x 13.9x NM NM 11.8% 3.7% 11.8% 13.1% NM NM Global Ship Lease 3.90 60.8% 214.3 617.8 7.5x 7.4x 19.5x 16.3x NA NA 0.0% 0.0% NM NM Seaspan 24.00 95.6% 2,242.9 6,280.7 12.3x 10.8x NM 18.1x 13.4% 15.3% 5.6% 6.1% NM NM Mean 9.7x 10.0x 15.3x 13.6x 17.2% 17.8% 3.7% 4.0% NM NM Source: Forward calendar year estimates per Bloomberg. 6

Drybulk FFA Curve (July 25, 2014) Capesize 4TC FFA ($/Day) Capesize C7 FFA ($/Ton) $19,000 $18,250 $18,200 $13.00 $16,000 $16,938 $12.00 $12.05 $11.65 $13,000 $11.00 $10.48 $10,000 Remaining 2014 2015 2016 $10.00 Remaining 2014 2015 2016 Panamax 4TC FFA ($/Day) Supramax 5TC FFA ($/Day) $12,000 $8,525 $10,150 $10,600 $15,000 $10,000 $9,113 $10,250 $10,500 $8,000 $5,000 $4,000 Remaining 2014 2015 2016 Remaining 2014 2015 2016 Source: Bloomberg. 7

Gas Carrier Market Update Week of July 21, 2014 Indexed to 100 160% 150% 140% 130% Last Twelve Months Indexed Performance xc Stock Price % of 52 LTM 7/25/2014 Week High Change Weekly Change (%) Dorian LPG $ 22.14 88.8% NA Dynagas LNG Partners LP 24.12 94.6% NA GasLog 27.47 84.7% NA GasLog Partners 33.39 89.3% NA Golar LNG 62.79 99.8% 76.8% Golar LNG Partners 34.67 90.1% 7.7% Navigator Holdings 29.07 95.4% 81.7% Stealthgas 10.70 82.3% 1.6% Teekay LNG Partners 44.10 92.9% 4.0% Mean 90.9% 34.3% (2.2%) (0.3%) (1.4%) (3.3%) (1.4%) (2.7%) (2.0%) 0.5% 4.0% 120% 110% 100% 90% 7/25/13 9/15/13 11/6/13 12/28/13 2/18/14 4/11/14 6/2/14 7/25/14 Gas Comps S&P 500 Recent News (July 20, 2014 July 25, 2014) Recent Sector News Henry Hub gas prices decreased 3.1% on the week from $3.91 per MMbtu to $3.79 North American spot LPG propane (Mt. Belvieu) prices increased 0.7% on the week from $11.30 per MMBtu to $11.38 North American spot LPG Butane (Mt. Belvieu) prices decreased 0.2% on the week from $13.13 per MMBtu to $13.10 North American spot LPG Ethane (Mt. Belvieu) prices decreased 2.7% on the week from $2.58 per MMBtu to $2.51 Total U.S. working gas in underground storage increased 4.2% on the week from 2,129 billion cubic feet to 2,219 China s June LNG imports increased 7.4 percent to 1.34 million metric tons Regulatory Filings 7/23: Dynagas LNG Partners acquired the Arctic Aurora, an ice class LNG carrier built in 2013, from Dynagas Holding for $235 million Source: Bloomberg, Capital IQ, U.S. Energy Information Administration and SEC filings. 8

Gas Carrier Universe Equity Comparables ($Millions, except per share data) xc Stock Total TEV / EBITDA P / E Dist Cash Yield Dividend Yield Price % 52Week Market Enterprise 7/25/2014 High Cap Value 2014E 2015E 2014E 2015E 2014E 2015E 2014E 2015E Dorian LPG $ 22.14 88.8% $ 1,264.8 $ 975.6 NA 8.1x NM NM NA NA 0.0% 0.0% Dynagas LNG Partners LP 24.12 94.6% 856.0 931.8 11.3x 7.9x 15.6x 13.8x 8.7% 9.7% 6.1% 6.9% GasLog 27.47 84.7% 1,726.9 2,399.4 8.6x 7.6x 22.4x 17.4x 8.2% 10.0% 1.9% 1.9% GasLog Partners 33.39 89.3% 669.3 926.6 16.3x 9.7x 19.1x 14.2x 8.7% 12.2% 3.9% 5.3% Golar LNG 62.79 99.8% 5,883.7 6,224.9 NA 31.2x NM NM 0.6% 3.2% 2.9% 2.9% Golar LNG Partners 34.67 90.1% 2,179.7 3,293.8 10.5x 9.8x 13.5x 13.3x 12.7% 13.0% 6.2% 6.5% Navigator Holdings 29.07 95.4% 1,608.3 1,979.9 17.9x 12.2x 14.5x 12.8x 10.1% 13.1% NA NA Stealthgas 10.70 82.3% 428.0 646.8 6.1x 5.4x 8.5x 6.9x 21.4% 27.9% 0.9% 3.7% Teekay LNG Partners 44.10 92.9% 3,272.7 5,106.6 13.1x 12.3x 21.2x 19.9x 8.7% 9.0% 6.3% 6.5% Mean 12.0x 11.6x 16.4x 14.0x 9.9% 12.3% 3.5% 4.2% Source: Forward calendar year estimates per Bloomberg. 9

Equity Market Conditions 10

Mutual Fund Flows Equity ex ETF ($bn) OffertoCurrent U.S. Equity Market Overview Recent Profit Taking & Repositioning of Portfolios After Substantial Gains 60% 50% 40% 30% 20% 10% 0% Dec JanFebMarAprMayJun Jul AugSep OctNovDec JanFebMarAprMayJun (10%) Nikkei 225: +44.6% S&P 500: +38.7% Russell 2000: +34.8% Dow Jones: +29.4% EuroSTOXX: +23.1% Hang Seng: +6.9% MSCI EM: +2.2% Wall Street Predicting Modest Upside To Stocks In 2014 (1) 40% 30% 20% 10% 0% (10%) (20%) (30%) (40%) 7% (2%) 34% 20% +1,033.5 +237% 31% 27% 20% (10%) (13%) (23%) 26% 9% +538.5 +61% 3% 14% 4% (38%) 23% 13% (0%) 13% +945.1 +105% 30% 7% (20%) Inflows Into U.S. Equities Continues (2) $50 $40 $37.8 $30 $20 $15.4 $10 $0 ($10) 2011 2012 2013 2014 ($20) ($30) ($11.4) ($40) ($50) ($60) ($51.9) U.S. Market Volatility Remains Low 60.0 Peak VIX: 48.0% 50.0 40.0 30.0 Current VIX: 12.7% 20.0 10.0 0.0 01/11 07/11 01/12 07/12 01/13 07/13 01/14 07/14 VIX Index U.S. IPOs Are Producing Outsized Returns IPOs FOs LTM Last 8 Weeks 6.8% 0.8% 6.9% 19.1% 11.9% 30.1% 19.7% 38.2% 0% 10% 20% 30% 40% 50% OffertoCurrent IPOs FOs % Source: Dealogic. CapitalIQ. Bloomberg. (1) 2014E based on S&P 500 consensus price target estimate of 1,986 vs. closing price on 12/31/13. (2) Equity fund flows exclude ETFs. 11

Issuance ($bn) U.S. IPO Market Overview Summary of Issuance Most constructive IPO market in the past decade Most Active IPO Market Since 2000 Growth Sectors Leading Issuance $104.3 Healthcare 84 TMT 72 $46.2 $27.1 $18.2 $51.5 $38.1 $46.8 $53.2 $26.8 $27.0 Visa $44.0 $40.7 GM $46.7 FB $60.4 $37.3 Finance Energy Industrials 24 28 28 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 # 408 86 76 77 233 193 201 214 30 60 155 126 131 216 161 Consumer Real Estate 14 21 LTM IPO Issuance (# of Offerings) Favorable IPO Pricing Environment for Issuers Number of Volume Average Aftermarket Performance Month Offerings ($bn) Pricing vs. Filing Range T+1 T+30 Current July 2014 17 2.1 71% 18% 12% 13.3% 10.3% June 2014 30 8.7 27% 47% 27% 12.9% 18.9% 12.8% May 2014 21 5.5 43% 38% 19% 7.9% 27.8% 30.5% April 2014 27 8.8 52% 41% 7% 8.8% 6.6% 14.8% March 2014 28 4.3 11% 64% 25% 24.5% 9.6% 7.0% February 2014 21 2.1 30% 60% 10% 11.0% 31.8% (0.1%) January 2014 17 5.8 41% 41% 18% 24.1% 36.9% 14.7% December 2013 12 5.9 17% 58% 25% 26.3% 36.1% 46.7% November 2013 25 6.3 32% 48% 20% 15.2% 33.8% 35.2% October 2013 31 12.7 29% 35% 35% 26.6% 38.5% 36.3% September 2013 22 3.9 23% 45% 32% 25.2% 32.4% 20.5% August 2013 15 4.1 33% 53% 13% 18.1% 26.3% 18.6% LTM 271 $71.8 33% 45% 21% 17.7% 25.9% 19.7% Below Within Above Average Aftermarket Performance Healthcare 17.1% TMT 22.4% Finance 4.6% Energy 33.2% Industrials 12.0% Consumer 33.9% Real Estate 16.9% LTM OffertoCurrent % Source: Dealogic. Excludes transactions less than $20.0 million, BCC/SPACs and reipos. 12

U.S. Industrials IPO Market Overview Summary of issuance, pricing and aftermarket performance of recent Industrials IPOs IPO Issuance $25.0 $20.0 $15.0 $10.0 $5.0 $0.0 $5.8 $2.4 $2.4 $23.4 Pricing vs. Filing Range 100% 80% 60% 40% 20% 0% Aftermarket Performance 150% 125% 100% 75% 50% 25% 0% (25%) $4.4 $3.8 $8.1 24 7 12 28 16 17 30 $4.8 2007 2008 2009 2010 2011 2012 2013 2014 13% 50% 29% 29% 38% 43% 8% 11% 25% 67% 32% 57% 19% 44% 38% 6% 35% 59% 27% 27% 11% 42% 47% 47% 2007 2008 2009 2010 2011 2012 2013 2014 Below In Range Above 22.6% GM 48.5% 45.9% 145.8% 44.0% 9.1% 2007 2008 2009 2010 2011 2012 2013 2014 (2.2%) (16.6%) OffertoCurrent % 104.4% Ex. SCTY 19 Industrials IPOs Since 2013 Pricing Offering Pricing % of Pricing Offerto (%) Date Issuer Name Size ($m) vs. Range Subsector Market Cap Metric 1Day Current 07/24/14 Advanced Drainage Systems Inc 232 B Construction/Building 27.5 2015 EV / EBITDA 0.9 0.9 07/24/14 Orion Engineered Carbons SA 351 B Chemicals 34.5 2015 EV / EBITDA (1.4) (1.4) 07/17/14 TerraForm Power Inc 577 A Clean Tech 22.8 Dividend Yield 32.4 33.4 06/25/14 ServiceMaster Global Holdings Inc 702 B Business Services 32.3 2015 EV / EBITDA 5.6 17.3 06/25/14 TCP International Holdings Ltd 79 B Construction/Building 25.8 2015 EV / EBITDA (5.2) (4.2) 06/17/14 Foresight Energy LP 350 R Mining 13.5 Dividend Yield (5.0) (3.8) 06/17/14 Century Communities Inc 103 R Construction/Building 20.9 2015 EV / EBITDA (7.6) (7.7) 06/12/14 Abengoa Yield plc 829 A Clean Tech 35.0 2015 EV / EBITDA 27.6 37.2 06/12/14 Aspen Aerogels Inc 83 B Construction/Building 32.6 2015 EV / EBITDA (2.3) (15.7) 06/11/14 Nordic American Offshore Ltd 94 R Transportation 23.8 2015 EV / EBITDA (4.7) 22.3 06/11/14 Trinseo SA 219 R Chemicals 24.3 2014 EV / EBITDA 6.6 (1.4) 05/07/14 Dorian LPG Ltd 140 R Shipping 12.8 Price / NAV (1.9) 16.5 05/06/14 GasLog Partners LP 203 R Shipping 48.2 Dividend Yield 24.3 59.0 04/10/14 Farmland Partners Inc 53 R Other 63.9 2015 EV / EBITDA (7.3) (13.8) 02/12/14 Installed Building Products LLC 94 B Construction/Building 29.1 2015 EV / EBITDA 16.4 8.6 02/04/14 Continental Building Products Inc 189 B Construction/Building 30.7 2014 EV / EBITDA 8.5 (4.8) 01/31/14 New Home Company Inc 99 B Construction/Building 54.6 Price / Book 10.9 17.9 01/30/14 Malibu Boats Inc 113 R Transportation 35.9 2014 Price / Earnings 26.8 41.7 01/16/14 CHC Group Ltd 310 B Aero/Def 40.0 2014 EV / EBITDAR (2.0) (30.1) 12/11/13 Scorpio Bulkers Inc 351 A Shipping 26.0 Norway OTC Listed (2.6) (15.0) 11/20/13 Evogene Ltd 85 A Clean Tech 21.6 TASE Listed / DCF 16.8 0.4 11/20/13 Navigator Holdings Ltd 262 R Shipping 24.9 2014 EV / EBITDA 5.3 53.0 11/12/13 Dynagas LNG Partners LP 259 B Shipping 48.0 Dividend Yield 0.0 34.0 11/06/13 Avianca Holdings SA 409 B Aero/Def 19.7 2014 EV / EBITDAR (6.7) 11.1 11/06/13 LGI Homes Inc 114 B Construction/Building 53.3 2014 Price / Earnings 17.3 71.9 11/06/13 Norcraft Companies Inc 118 R Construction/Building 45.0 2014 EV / EBITDA (3.1) (14.8) 10/03/13 OCI Partners LP 315 B Chemicals 21.7 2014 EV / EBITDA 4.4 16.7 09/12/13 OCI Resources LP 95 R Mining 25.1 2014 EV / EBITDA (5.3) 34.1 08/08/13 Stock Building Supply Holdings Inc 113 B Construction/Building 31.5 2014 EV / EBITDA 3.1 13.0 08/07/13 Fox Factory Holding Corp 148 R Auto/Truck 27.1 2014 Price / Earnings 24.1 3.4 08/01/13 Marrone Bio Innovations Inc 66 B Clean Tech 31.3 2016 EV / EBITDA 14.6 (19.6) 07/31/13 Ardmore Shipping Corp 140 B Shipping 55.4 Price / NAV (3.6) (7.9) 07/24/13 WCI Communities Inc 102 B Construction/Building 26.5 Price / Book 0.8 21.5 07/17/13 UCP Inc 116 R Construction/Building 42.0 Price / Book (6.7) (15.7) 07/16/13 NRG Yield Inc 495 A Clean Tech 34.5 2014 EV / EBITDA 23.9 145.3 06/26/13 HD Supply Holdings Inc 1,101 B Construction/Building 33.3 2014 EV / EBITDA 3.7 49.3 05/22/13 Constellium NV 367 B Metal & Steel 23.8 2014 EV / EBITDA (3.1) 104.0 05/22/13 Global Brass & Copper Holdings Inc 89 B Metal & Steel 38.1 2014 EV / EBITDA 23.2 44.6 05/22/13 Ply Gem Holdings Inc 381 A Construction/Building 28.0 2014 EV / EBITDA 11.0 (56.1) 05/15/13 William Lyon Homes Inc 250 A Construction/Building 32.5 Price / Book 2.0 11.3 05/09/13 BioAmber Inc 80 B Clean Tech 43.4 2015 EV / Sales (16.0) 27.2 05/08/13 Emerge Energy Services LP 131 B Mining 33.2 2014 EV / EBITDA (2.7) 579.2 04/17/13 Taminco Corp 254 B Chemicals 26.0 2014 EV / EBITDA (3.0) 43.4 04/09/13 KNOT Offshore Partners LP 180 R Shipping 49.0 Dividend Yield 3.8 33.5 04/09/13 Taylor Morrison Home Corp 723 R Construction/Building 26.9 2014 EV / REV 4.7 (11.2) 02/05/13 Boise Cascade Co 284 A Forestry & Paper 32.6 2013 EV / EBITA 24.5 42.5 01/30/13 TRI Pointe Homes Inc 268 A Construction/Building 49.8 Price / Book 12.1 (16.5) 01/17/13 Norwegian Cruise Line Holdings Ltd 514 A Shipping 13.5 2014 EV / EBITDA 30.5 70.5 01/17/13 SunCoke Energy Partners LP 257 R Metal & Steel 42.1 Dividend Yield (4.0) 66.4 49 Deals Mean: 99 A 20% 32.9 5.9 30.4 Median: 18 R 33% 31.5 3.1 16.5 Source: Dealogic. Excludes transactions less than $20.0 million. 13

Aftermarket Performance (%) U.S. Followon Market Overview Summary of issuance, pricing and aftermarket performance of recent FOs Key Points LTM Total: 744 Deals / $195.5bn 2013 Total: 688 Deals / $195.4bn 2012 Total: 534 Deals / $184.8bn LTM Issuance by Sector # of Transactions TMT 18% Consumer 6% Energy 15% Followon Aftermarket Performance 40.0% 30.0% 39.3% Filetooffer pricing discounts have narrowed since 2012: 2014 Average: 3.8% 2013 Average: 5.1% 2012 Average: 6.1% Real Estate 13% Industrials 16% Healthcare 21% Finance 11% 20.0% 10.0% 0.0% 20.2% 4.5% 3.1% 1.8% 2.1% 1.0% 1.8% 1.4% 2014 2013 2012 T+1 T+30 Current LTM Followon Issuance, Pricing and Aftermarket Performance Number of Volume Average Aftermarket Performance Month Offerings ($bn) FiletoOffer Discounts T+1 T+30 Current July 2014 35 7.8 0.6% 2.2% June 2014 66 22.8 1.4% 2.1% 0.1% May 2014 69 22.4 1.4% 8.4% 9.1% April 2014 49 12.2 0.7% (1.6%) 3.9% March 2014 88 20.4 1.3% (6.2%) (3.9%) (5.1)% February 2014 52 11.6 2.9% 5.5% 0.1% January 2014 62 10.6 4.0% 6.5% (2.3%) December 2013 47 15.7 0.7% 7.3% 9.0% (5.3)% (4.4)% (4.2)% (4.0)% November 2013 81 18.8 (4.7)% 1.7% 5.6% 17.9% October 2013 60 19.1 (3.8)% 2.2% 3.2% 14.8% September 2013 80 18.3 (3.9)% 2.6% 6.6% 8.9% August 2013 48 13.9 (4.9)% 2.1% 4.0% 19.3% LTM 744 $195.5 (3.9)% 1.9% 3.6% 6.9% (2.7)% (2.8)% (1.8)% Source: Dealogic. Excludes transactions less than $20.0 million. 14

Debt Market Update 15

$Millions $Billions $Millions Debt Market Overview New Bank Loan Syndications Last Twelve Months High Yield Debt Issuance Last Twelve Weeks $70.0 $60.0 $50.0 $40.0 $30.0 $20.0 $10.0 $65.6 $61.7 $55.1 $49.8 $51.5 $47.5 $47.9 $47.4 $43.4 $37.4 $34.4 $16.8 160 140 120 100 80 60 40 20 Number of Deals $16,000 $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 $9,975 $8,555 $14,260 $1,925 $4,820 $10,040 $3,885 $7,960 $5,530 $5,215 $4,555 $4,793 20 18 16 14 12 10 8 6 4 2 Number of Deals Bank Deals Deals Weekly Issuance High Yield Mutual Fund Flows Last Twelve Weeks $1,000 $500 $368 $472 $744 $600 $302 $277 $619 $90 $107 ($500) ($239) ($1,000) ($1,500) ($2,000) ($2,500) ($3,000) ($1,677) ($2,384) Source: Standard & Poor s LCD, Jefferies Leveraged Finance Group. 16

Spread YTW Debt Market Overview L + 750 L + 500 Bank Loan Secondary Spreads Last Twelve Months High Yield Broad Market Index Last Twelve Months 8.00% 7.00% 6.00% L + 250 9/13 11/13 1/14 3/14 5/14 7/14 7/14 BB B 5.00% 4.00% 3.00% 7/13 9/13 11/13 2/14 4/14 7/14 B BB Market Metrics This Week Last Week One Year Ago 3 Month LIBOR 0.23% 0.23% 0.26% Prime 3.25% 3.25% 3.25% 5 year Treasuries 1.67% 1.67% 1.38% 30 year Treasuries 3.24% 3.29% 3.64% Source: Standard & Poor s LCD, Jefferies Leveraged Finance Group. 17

Maritime Bonds Shipping Price YTW STW Maturity Ratings Outstanding Supply Vessels Price YTW STW Maturity Ratings Outstanding CMA CGM 8.875% Sr Nts due '19 104.277 7.13% 709 4/15/2019 Caa2 / CCC 325 DryShips 5% Sr Nts due '14 (1) 98.250 9.78% 671 12/1/2014 / $ 610 Global Ship Lease 10% Sr Notes due '19 108.000 7.48% 584 4/1/2019 B3 / B $ 420 Great Lakes Dredge & Dock 7.375% Sr Sub Nts due '19 104.750 5.21% 446 2/1/2019 B3 / B $ 250 HapagLloyd 9% Sr Nts due '15 103.682 3.32% 330 10/15/2015 Caa1 / B 480 9.75% Sr Nts due '17 106.000 5.02% 496 10/15/2017 Caa1 / B $ 250 Marquette Transportation 10.875% Sec Nts due '17 105.938 4.32% 416 1/15/2017 B3 / B $ 250 Navios Maritime Holdings 8.125% Sr Nts due '19 104.250 6.32% 544 2/15/2019 Caa1 / B+ $ 350 7.375% Sr Sec Nts due '22 (2) 102.750 6.77% 534 1/15/2022 B1 / BB $ 650 Navios South American Logistics 7.25% Sr Nts due '22 103.500 6.51% 399 4/15/2019 B3 / B+ $ 375 Norwegian Cruise Line 5% Sr Nts due '18 103.000 3.77% 287 2/15/2018 B2 / BB $ 300 Royal Caribbean Lines 11.875% Sr Nts due '15 110.000 1.85% 179 7/15/2015 Ba1 / BB $ 279 5.25% Sr Nts due '22 105.500 4.45% 220 11/15/2022 Ba1 / BB $ 650 Scorpio Tankers 6.75% Sr Notes due '20 99.960 6.87% 5/15/2020 / $ 50 Seaspan Corporation 6.375% Sr Nts due '19 100.600 6.32% 4/30/2019 / $ 345 Ultrapetrol Limited 8.875% Sr Sec due '21 108.500 6.81% 521 6/15/2021 B3 / B $ 225 Gulfmark Offshore 6.375% Sr Nts due '22 102.000 5.95% 343 3/15/2022 B1 / BB $ 500 Hornbeck Offshore Services 5.875% Sr Nts due '20 103.500 4.83% 336 4/1/2020 Ba3 / BB $ 375 5% Sr Nts due '21 99.000 5.18% 320 3/1/2021 Ba3 / BB $ 450 Seacor Holdings 7.375% Sr Nts due '19 112.000 4.75% 310 10/1/2019 Ba3 / BB $ 234 Tankers Price YTW STW Maturity Ratings Outstanding Eletson Holdings Inc. 9.625% Secured due '22 106.500 8.14% 635 1/15/2022 / B $ 300 Navios Maritime Acquisition 8.125% Sr Nts due '21 104.000 7.21% 534 11/15/2021 B3 / B $ 610 Overseas Shipholding Group 8.125% Sr Nts due '18 121.500 0.00% 3/30/2018 WR / NR $ 300 7.5% Sr Nts due '24 112.000 0.00% 2/15/2024 WR / NR $ 150 Teekay Corporation 8.5% Sr Nts due '20 115.000 5.32% 365 1/15/2020 B2 / B+ $ 450 Windsor Petroleum Transport (FRO) 7.84% Secured due '21 82.000 13.44% 1,254 1/15/2021 Caa2 / CCC+ $ 189 Source: CapitalIQ and Bloomberg. 18