Summary: Valeo S.A. Primary Credit Analyst: Vincent Gusdorf, CFA, Paris (33) 1-4420-6667; vincent.gusdorf@standardandpoors.com Secondary Contact: Barbara Castellano, Milan (39) 02-72111-253; barbara.castellano@standardandpoors.com Table Of Contents Rationale Outlook Standard & Poor's Base-Case Scenario Business Risk Financial Risk Liquidity Ratings Score Snapshot Related Criteria And Research WWW.STANDARDANDPOORS.COM JANUARY 12, 2015 1 Standard & Poor's. All rights reserved. No reprint or dissemination without Standard & Poor s permission. See Terms of Use/Disclaimer on the last page. 1378825 300642892
Summary: Valeo S.A. Business Risk: SATISFACTORY Vulnerable Excellent bbb bbb bbb CORPORATE CREDIT RATING Financial Risk: INTERMEDIATE BBB/Stable/A-2 Highly leveraged Minimal Anchor Modifiers Group/Gov't Rationale Business Risk: Satisfactory Leading market positions in several product lines. Good sales diversity across products, customers, and geographic markets, with a growing presence in Asia. Favorable long-term growth prospects, mainly because of the drive for lower carbon emissions and automated drive assistance. Industry-average profitability. Exposure to the cyclicality of the car component market. Strong, well-positioned competitors with global outreach. Financial Risk: Intermediate Strong liquidity. Moderate financial policy. Significant capital expenditure (capex) needs to sustain competitive advantages. WWW.STANDARDANDPOORS.COM JANUARY 12, 2015 2
Outlook: Stable The stable outlook on automotive supplier Valeo S.A. reflects Standard & Poor's Ratings Services' view that the company's solid market positions and supportive backlog should lead to a moderate but gradual improvement in operating margins over 2015, on the back of slightly more favorable market conditions in Europe and globally. We expect Valeo to maintain credit ratios that we consider commensurate with the 'BBB' rating, such as adjusted funds from operations (FFO) to debt of more than 35% and debt to EBITDA lower than 2.5x. Upside scenario Rating upside would require effective deleveraging, with Valeo committing to tighter credit ratios through the cycle, such as adjusted FFO to debt above 45%. An upgrade would also depend on Valeo's operating performance, its ability to show a stronger-than-anticipated improvement in profitability, and an improvement in Europe's economy, to which the group has high exposure. Furthermore, Valeo would need to maintain a sufficiently supportive financial policy with a disciplined approach to acquisitions, shareholder remuneration, and working capital management. Downside scenario We could lower the rating if Valeo's operating performance weakened markedly, resulting in adjusted FFO to debt of less than 30%. This could happen if Valeo's EBITDA margin declined markedly, for instance in the case of an industry downturn combined with market share losses, or if the group pursued unexpectedly large debt-funded acquisitions. Standard & Poor's Base-Case Scenario WWW.STANDARDANDPOORS.COM JANUARY 12, 2015 3
Assumptions Real GDP growth of 1.4% in 2014 and 1.5% in 2015 in the EU, 2.3% in 2014 and 3% in 2015 in the North American Free Trade Agreement (NAFTA) area, and 7.4% in 2014 and 7.1% in 2015 in China; Light vehicle production increasing globally by 3.6% in 2014 and 4.2% in 2015, including 3% in 2014 and 4.2% in 2015 in NAFTA, 2.1% in 2014 and 0.6% in 2015 in Western Europe, and 9.6% in 2014 and 8.2% in 2015 in China; Revenues increasing by about 5% per year over the next two years, with strong organic growth offsetting adverse currency effects; A 10-basis-point increase in adjusted EBITDA margin in 2014 and 2015; and Positive free operating cash flow (FOCF) over 2015-2016, used for possible bolt-on acquisitions. Key Metrics 2013 2014f 2015f Adjusted EBITDA margin (%) 8.7 8.7-10.0 8.7-10.0 Adjusted FFO/debt (%) 48.5 40.0-50.0 35.0-45.0 Adjusted debt/ebitda (x) 1.5 1.5-2.0 1.5-2.0 FFO--funds from operations. f--standard & Poor's forecast. Business Risk: Satisfactory We view Valeo's business risk profile as "satisfactory" under our criteria. We believe Valeo benefits from favorable medium- to long-term growth fundamentals, reflected in its 9.1 billion reported order intake at mid-year 2014. Valeo is among the auto suppliers that have a large exposure to the fast-growing Chinese market and is gaining market share with North American manufacturers. It also holds strong positions in CO2 reduction technology and driving assistance--segments that offer medium-term growth potential. Still, we view Valeo's adjusted EBITDA margin as no better than the industry average. This is partly because of the group's still-large share of earnings from lower-value-added components and its limited ability to benefit from economies of scale compared with larger peers. Financial Risk: Intermediate Valeo's relatively moderate financial policy and "strong" liquidity (as defined in our criteria) underpin our "intermediate" financial risk profile assessment. Valeo's management has indicated that it aims to maintain an investment-grade rating, which in our adjusted metrics would translate into adjusted debt to EBITDA of about 3x. By Dec. 31, 2013, Valeo's credit ratios were fully commensurate with the current rating, with adjusted debt to EBITDA at 1.5x and adjusted FFO to debt at 48%. In our base-case scenario for the next two years, and even allowing for some limited acquisition activity, we expect Valeo to comfortably maintain credit ratios that we consider commensurate with the 'BBB' rating, such as adjusted WWW.STANDARDANDPOORS.COM JANUARY 12, 2015 4
FFO to debt above 35% and debt to EBITDA lower than 2.5x. We think FOCF will be positive this year, even though the group has accelerated its capex program. Liquidity: Strong The short-term rating is 'A-2'. We view Valeo's liquidity as "strong" under our criteria, as we believe that the ratio of sources to uses of liquidity will exceed 1.5x for the 12 months ending June 30, 2015. Principal Liquidity Sources 1.4 billion of cash and cash equivalents on June 30, 2014; 1.1 billion of available committed credit lines maturing beyond 12 months; and Our forecast of reported FFO of about 1 billion over the next 12 months. Principal Liquidity Uses 0.1 billion of short-term debt; About 1 billion of capex; and Dividend payments of about 0.2 billion. Ratings Score Snapshot Corporate Credit Rating BBB/Stable/A-2 Business risk: Satisfactory Country risk: Low Industry risk: Moderately high Competitive position: Satisfactory Financial risk: Intermediate Cash flow/leverage: Intermediate Anchor: bbb Modifiers Diversification/Portfolio effect: Neutral (no impact) Capital structure: Neutral (no impact) Financial policy: Neutral (no impact) Liquidity: Strong (no impact) Management and governance: Satisfactory (no impact) Comparable rating analysis: Neutral (no impact) WWW.STANDARDANDPOORS.COM JANUARY 12, 2015 5
Related Criteria And Research Related Criteria Methodology And Assumptions: Liquidity Descriptors For Global Corporate Issuers, Dec. 16, 2014 Key Credit Factors For The Auto Suppliers Industry, Nov. 19, 2013 Country Risk Assessment Methodology And Assumptions, Nov. 19, 2013 Methodology: Industry Risk, Nov. 19, 2013 Corporate Methodology, Nov. 19, 2013 Corporate Methodology: Ratios and Adjustments, Nov. 19, 2013 Business And Financial Risk Matrix Financial Risk Profile Business Risk Profile Minimal Modest Intermediate Significant Aggressive Highly leveraged Excellent aaa/aa+ aa a+/a a- bbb bbb-/bb+ Strong aa/aa- a+/a a-/bbb+ bbb bb+ bb Satisfactory a/a- bbb+ bbb/bbb- bbb-/bb+ bb b+ Fair bbb/bbb- bbb- bb+ bb bb- b Weak bb+ bb+ bb bb- b+ b/b- Vulnerable bb- bb- bb-/b+ b+ b b- Additional Contact: Industrial Ratings Europe; Corporate_Admin_London@standardandpoors.com WWW.STANDARDANDPOORS.COM JANUARY 12, 2015 6
Copyright 2015 by Standard & Poor's Financial Services LLC (S&P), a subsidiary of The McGraw-Hill Companies, Inc.All rights reserved. No content (including ratings, credit-related analyses and data, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of S&P. The Content shall not be used for any unlawful or unauthorized purposes. S&P, its affiliates, and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions, regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an as is basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of the Content even if advised of the possibility of such damages. Credit-related analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities or to make any investment decisions. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P s opinions and analyses do not address the suitability of any security. S&P does not act as a fiduciary or an investment advisor. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. S&P may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees. WWW.STANDARDANDPOORS.COM JANUARY 12, 2015 7 1378825 300642892