RECOVERY RATES, DEFAULT PROBABILITIES AND THE CREDIT CYCLE



Similar documents
Recoveries on Defaulted Debt

Probability Models of Credit Risk

The Best of Both Worlds:

Statistics in Retail Finance. Chapter 6: Behavioural models

Stock market booms and real economic activity: Is this time different?

Financial-Institutions Management

Chicago Booth BUSINESS STATISTICS Final Exam Fall 2011

Moody's Ultimate Recovery Database

Expected default frequency

A Review of Cross Sectional Regression for Financial Data You should already know this material from previous study

A Study of Differences in Standard & Poor s and Moody s. Corporate Credit Ratings

Non-Bank Deposit Taker (NBDT) Capital Policy Paper

Auxiliary Variables in Mixture Modeling: 3-Step Approaches Using Mplus

Java Modules for Time Series Analysis

Vasicek Single Factor Model

Quantitative Methods for Finance

Portfolio Credit Risk

BIS Working Papers. The link between default and recovery rates: effects on the procyclicality of regulatory capital ratios.

Default Recovery Rates and LGD in Credit Risk Modeling and Practice

Least Squares Estimation

Dr Christine Brown University of Melbourne

The cash flow dynamics of private infrastructure project debt

Multivariate Analysis of Ecological Data

Tutorial 5: Hypothesis Testing

Asymmetry and the Cost of Capital

PITFALLS IN TIME SERIES ANALYSIS. Cliff Hurvich Stern School, NYU

NCSS Statistical Software Principal Components Regression. In ordinary least squares, the regression coefficients are estimated using the formula ( )

How To Understand Credit Risk

**BEGINNING OF EXAMINATION** The annual number of claims for an insured has probability function: , 0 < q < 1.

Financial Risk Forecasting Chapter 8 Backtesting and stresstesting

Chapter 6: Multivariate Cointegration Analysis

Chapter 4: Vector Autoregressive Models

2013 MBA Jump Start Program. Statistics Module Part 3

estimated senior unsecured) issuer-level ratings rather than bond-level ratings? )

Overview of Violations of the Basic Assumptions in the Classical Normal Linear Regression Model

11.2 Monetary Policy and the Term Structure of Interest Rates

Analyzing Portfolio Expected Loss

ANNUITY LAPSE RATE MODELING: TOBIT OR NOT TOBIT? 1. INTRODUCTION

Simple Linear Regression Inference

A Primer on Forecasting Business Performance

Marketing Mix Modelling and Big Data P. M Cain

Statistics for Retail Finance. Chapter 8: Regulation and Capital Requirements

Time Series Analysis

Testing Simple Markov Structures for Credit Rating Transitions

2. What is the general linear model to be used to model linear trend? (Write out the model) = or

Should we Really Care about Building Business. Cycle Coincident Indexes!

FORECASTING DEPOSIT GROWTH: Forecasting BIF and SAIF Assessable and Insured Deposits

Credit Risk Stress Testing

VI. Real Business Cycles Models

Integrating Financial Statement Modeling and Sales Forecasting

Business Statistics. Successful completion of Introductory and/or Intermediate Algebra courses is recommended before taking Business Statistics.

Exam P - Total 23/

Example: Credit card default, we may be more interested in predicting the probabilty of a default than classifying individuals as default or not.

Factors affecting online sales

STATISTICA Formula Guide: Logistic Regression. Table of Contents

Credit Risk Models: An Overview

Introduction to General and Generalized Linear Models

CHAPTER 13 SIMPLE LINEAR REGRESSION. Opening Example. Simple Regression. Linear Regression

business statistics using Excel OXFORD UNIVERSITY PRESS Glyn Davis & Branko Pecar

Table of Contents. A. Aggregate Jobs Effects...3. B. Jobs Effects of the Components of the Recovery Package...5. C. The Timing of Job Creation...

Answer Key to Midterm

STAT2400 STAT2400 STAT2400 STAT2400 STAT2400 STAT2400 STAT2400 STAT2400&3400 STAT2400&3400 STAT2400&3400 STAT2400&3400 STAT3400 STAT3400

2. Simple Linear Regression

Tail-Dependence an Essential Factor for Correctly Measuring the Benefits of Diversification

Optimal Consumption with Stochastic Income: Deviations from Certainty Equivalence

The information content of lagged equity and bond yields

Capital budgeting & risk

Constructing Portfolios of Constant-Maturity Fixed- Income ETFs

A Regime-Switching Model for Electricity Spot Prices. Gero Schindlmayr EnBW Trading GmbH

Institute of Actuaries of India Subject CT3 Probability and Mathematical Statistics

Forecasting in STATA: Tools and Tricks

Leveraged Bank Loans. Prudential Investment Management-Fixed Income. Leveraged Loans: Capturing Investor Attention August 2005

Course Text. Required Computing Software. Course Description. Course Objectives. StraighterLine. Business Statistics

From the help desk: Bootstrapped standard errors

INDIRECT INFERENCE (prepared for: The New Palgrave Dictionary of Economics, Second Edition)

Master s Theory Exam Spring 2006

CONTENTS OF DAY 2. II. Why Random Sampling is Important 9 A myth, an urban legend, and the real reason NOTES FOR SUMMER STATISTICS INSTITUTE COURSE

Simple Predictive Analytics Curtis Seare

Factor models and the credit risk of a loan portfolio

Online Appendices to the Corporate Propensity to Save

Statistical tests for SPSS

Transcription:

RECOVERY RATES, DEFAULT PROBABILITIES AND THE CREDIT CYCLE Max Bruche and Carlos González-Aguado CEMFI Working Paper No. 0612 September 2006 CEMFI Casado del Alisal 5; 28014 Madrid Tel. (34) 914 290 551. Fax (34) 914 291 056 Internet: www.cemfi.es We would like to thank Ed Altman for giving us access to the Altman-NYU Salomon Center Default Database. We thank Rafael Repullo and Javier Suárez for helpful comments.

CEMFI Working Paper 0612 September 2006 RECOVERY RATES, DEFAULT PROBABILITIES AND THE CREDIT CYCLE Abstract Default probabilities and recovery rate densities are not constant over the credit cycle; yet many models assume that they are. This paper proposes and estimates a model in which these two variables depend on an unobserved credit cycle, modelled by a twostate Markov chain. The proposed model is shown to produce a better fit to observed recoveries than a standard static approach. The model indicates that ignoring the dynamic nature of credit risk could lead to a severe underestimation of e.g. the 95% VaR, such that the actual VaR could be higher by a factor of up to 1.7. Also, the model indicates that the credit cycle is related to but distinct from the business cycle as e.g. determined by the NBER, which might explain why previous studies have found the power of macroeconomic variables in explaining default probabilities and recoveries to be low. JEL Codes: G21, G28, G33. Keywords: Credit, recovery rate, default probability, business cycle, capital requirements, Markov chain. Max Bruche CEMFI bruche@cemfi.es Carlos González-Aguado CEMFI cgonzalez@cemfi.es

1 Introduction In many first-generation commercial credit risk models, the default rate (the percentage of defaulting firms in each period) and recovery rates (the fraction of the face value of a bond that is recovered in case there is a default on the bond issue) are assumed to be independent. This is the case e.g. in J.P. Morgan s CreditMetrics TM (Gupton, Finger, and Bhatia, 1997) model. Alternatively, the models treat the recovery rate as a constant parameter, e.g. in CSFB s CreditRisk+ TM (1997) model. There is evidence, however, that periods of high recoveries are associated with low default rates and low recovery periods are associated with high default rates (Altman, Brady, Resti, and Sironi, 2005; Frye, 2000, 2003; Hu and Perraudin, 2002). From a pricing as well as a risk management perspective, it therefore seems unreasonable to assume that default rates are independent of recovery rates. This has led to a second generation of credit risk management models that take into account the covariation of default rates and recovery rates, e.g. Standard & Poor s LossStats TM and KMV Moody s LossCalc TM (Gupton and Stein, 2002). Often, it is informally argued that both variables reflect the state of economy, i.e. the business cycle. 1 This paper formalizes a very similar idea, which is that both variables depend on the credit cycle. We propose a model that uses only the default rate and recovery rate data to draw conclusions about the state of the credit cycle, which is treated as an otherwise unobserved variable, 2 whose dynamics are described by a two-state Markov chain. This model is tested in various ways, and shown to be a reasonable representation of the data. Integrating information about industry and seniority, we show how the model can be used to calculate loss distributions for portfolios. Allowing for dependence between default probabilities and recovery rates via the state of the credit cycle can increase e.g. the 95% VaR of a given portfolio by a factor of up to 1.7, and even in credit upturns, the VaR can increase by a factor of up to 1.3. Altman, Brady, Resti, and Sironi (2005) obtain a very similar difference in VaRs on the basis of a hypothetical simulation exercise; we can confirm on the basis of our estimated model that their numbers are 1 Additionally, Acharya, Bharath, and Srinivasan (2005) find that the condition of the industry is important. 2 In spirit, this is closest to the analysis of Frye (2000), although he proceeds in the context of an essentially static model based on Vasicek (1987). 2

very, very plausible. The difference in VaRs is economically significant, and should be taken into account e.g. by banks attempting to implement the Advanced Internal Ratings-Based Approach of Basel II, under which they can calculate their own default probabilities and estimates of loss given default. We propose that banks use unconditional probabilities of being in a credit upturn or downturn for calculating capital requirements in the context of a dynamic model such as the one we present. This would take into account the dynamic nature of credit risk, as well as ensuring that capital requirements are not cyclical. We compare our credit downturns to recession periods as determined by the NBER. The begin of our credit downturns typically precede the start of a recession, and continue until after the end of a recession (see e.g. figure 2). This indicates that the credit cycle is related to, but distinct from the macroeconomic cycle. We argue that this explains why previous studies have found that macroeconomic variables explain only a small proportion in the variation of recovery rates (Altman, Brady, Resti, and Sironi, 2005). The increase in risk associated with negatively correlated default frequencies and recovery rates is likely to have an effect on pricing, and might (at least in part) explain the corporate spread puzzle (see e.g. Chen, Collin-Dufresne, and Goldstein, 2006). This will be explored in future versions of this paper. The rest of this paper is structured as follows: The model is presented in section 2. In section 3 we describe the data set used. Section 4 discusses the estimation and various tests, and section 5 explores the implications for credit risk management. Finally, section 6 concludes. 2 The model We allow default probabilities and recovery rates to be related by letting them both depend on the state of the credit cycle. Conditional on the cycle, default probabilities and recovery rates are independent. The state of the cycle will be assumed to be described by an unobserved two-state Markov chain. In each state we have a different default probability, i.e. there will be a parameter describing the default probability in an upturn, and a parameter describing the default probability in a downturn. The number of defaults will be binomially distributed according to these probabilities. For each default, a recovery rate will be drawn from a density that depends on the state, and 3

also on issuer characteristics (industry) and bond characteristics (seniority). Sometimes, firms default on issues with different seniorities simultaneously, so we also need to specify how recoveries on these issues are then drawn simultaneously. The parametric density chosen for the marginal density of recovery rates is the beta density, which is often used by practitioners (see e.g. Gupton and Stein, 2002). Beta distributions are well suited to modelling recoveries, as they have support [0, 1], and in spite of requiring only two parameters (α and β) are quite flexible. As a consequence of having probabilities of being in an upturn or downturn of the credit cycle, the particular density describing possible recoveries at any particular point in time will be a mixture of the two different beta densities for the two different states, with the mixing probabilities being given by the probabilities of being in either state. This gives considerably more flexibility in matching observed unconditional distributions of recovery rates, and is in some sense similar to the nonparametric kernel density approach of Renault and Scaillet (2004). 3 An advantage of making parametric assumptions is that estimation via maximum likelihood procedures is possible. Here, we proceed by employing a slightly modified version of the method proposed by Hamilton (1989). 2.1 The likelihood function Let d t be the number of defaulted firms observed in t. Firms will be indexed by i. Each firm might have issues of different seniority classes, which we index by c (c ranges from 1 to C). Let Y t be a matrix of dimension d t C containing observations on the d t defaulted firms, one row per firm, for all different seniority classes c. Denote the typical element as y tic, and denote each row in this matrix as y ti.. We treat situations in which one firm defaults on several different issues, possibly with different seniorities, within a given period indexed by t as a single default event. Then our objective is to maximize the following likelihood function L = T log f(y t, d t Ω t 1 ), (1) t=1 3 It is similar in the sense that we are also using a mixture of beta distributions. The difference is that obviously, a kernel density estimator will mix over a much larger number of densities (equal to the number of observations), with mixing probabilities constant and equal across the kernel densities. 4

where Ω t 1 is all information available at t 1, which includes observed defaults up to that point. Note that we have made explicit that there is information in both the matrix of recoveries Y t and the number of its rows, d t, about the state, i.e. identification of the state is obtained through both the number of defaults and recoveries. Letting s denote state (s = 1 denotes credit upturn and s = 0 denotes credit downturn), we can then write f(y t, d t Ω t 1 ) = f(y t, d t s t = 1, Ω t 1 ) Pr(s t = 1 Ω t 1 ) + f(y t, d t s t = 0, Ω t 1 ) Pr(s t = 0 Ω t 1 ). (2) Assume that the values of the recovery rates in the rows of Y t, y ti., are independent of d t conditional on the state. Once the state is known, the number of defaults does not contain information about the likely values of recoveries, and the values of recoveries do not contain information about the likely number of defaults. This assumption is of course crucial, and its validity will be examined below (see section 4). The assumption of conditional independence allows us to write f(y t, d t Ω t 1 ) = f(y t s t = 1, Ω t 1 ) Pr(d t s t = 1, Ω t 1 ) Pr(s t = 1 Ω t 1 ) + f(y t s t = 0, Ω t 1 ) Pr(d t s t = 0, Ω t 1 ) Pr(s t = 0 Ω t 1 ). (3) The contribution to the likelihood function of a given period is given by the sum of two products, one for each state. The components of these products are the state-conditional density function of the observed recovery rates, the state-conditional probability of the number of defaults and the probability of being in that state. These components are now described separately. 2.1.1 State-conditional recoveries The density function of the observed recovery rates can be simplified if we assume that (conditional on the state) recoveries of different firms of the same period are independent draws from the same distribution. This means that recoveries on different default events (as defined above) are independent. Again, this conditional independence assumption allows us to factorize, so the conditional densities can now be written as d t f(y t s t = j, Ω t 1 ) = f(y ti. s t = j, Ω t 1 ) (4) i=1 5

Both of these conditional independence assumptions (independence of d t and the value of recoveries, and independence of recoveries of different firms) imply that the dependence between the number of defaults, and the recoveries, and the dependence between defaults of two firms is entirely driven by the state of the business cycle. We allow the parameters of our marginal distributions of recovery rates to vary according to state j, seniority class c and industry k. The marginal density is assumed to be given by f(y tic s t = j, Ω t 1 ) = 1 B(α jck, β jck ) yα jck 1 tic (1 y tic ) β jck 1 (5) where the parameters vary according to state j, seniority class c and industry k. This does not address the dependence structure across seniority classes (for the same default event), however. Clearly, recoveries across different seniority classes but for the same default event cannot be assumed to be independent. It is likely that a high firm-level recovery implies higher instrument-level recoveries, and that therefore recoveries on instruments issued by the same firm but with different seniorities exhibit positive dependence. Also, it would be natural to expect that higher seniority classes observe a higher recovery. As it turns out, in the data, it is relatively frequently the case that higher seniority classes recover less than the lower seniority classes. In the absence of a model that relates firm-level recoveries to instrument-level recoveries (see e.g. Carey and Gordy, 2004, for a discussions of some of the issues), we propose the relatively simple assumption that the dependence structure of recovery rates across different seniority classes for the same firm is given by a Gaussian copula, such that we can specify a correlation matrix of recoveries across seniority classes. We do not impose a dependence structure that implies that higher seniority will always recover more, since this is not what we observe in the data. 4 2.1.2 State-conditional number of defaults The probability of observing d t defaults is binomial (conditional on the state). Let N t be the number of (defaulted and non-defaulted) firms observed in period t and r j the 4 We considered conditioning recoveries of junior classes on the observed recoveries in senior classes via different ways of truncating densities. This did not lead to a better fit of the model, and in general complicated testing. 6

default probability in state j. Then we can calculate the probability of observing d t in state j as Pr(d t s t = j, Ω t 1 ) = 2.1.3 Probabilities of the states ( Nt d t ) r Nt j (1 r j ) Nt dt (6) Finally, the probability of being in one state can be derived from the total probability theorem. Obviously, Pr(s t = 1 Ω t 1 ) = Pr(s t = 1 s t 1 = 1, Ω t 1 ) Pr(s t 1 = 1 Ω t 1 ) + Pr(s t = 1 s t 1 = 0, Ω t 1 ) Pr(s t 1 = 0 Ω t 1 ). To shorten notation, let p denote the transition probability of state 1 to state 1 (Pr(s t = 1 s t 1 = 1, Ω t 1 )), and q denote the transition probability of state 0 to state 0 ((Pr(s t = 0 s t 1 = 0, Ω t 1 ))), which will be the two parameters in our Markov chain, we can write Pr(s t = 1 Ω t 1 ) = p Pr(s t 1 = 1 Ω t 1 ) + (1 q) Pr(s t 1 = 0 Ω t 1 ) = (1 q) + (p + q 1) Pr(s t 1 = 1 Ω t 1 ) (7) The probability Pr(s t 1 = 1 Ω t 1 ) can be obtained via a recursive application of Bayes rule: Pr(s t 1 = 1 Ω t 1 ) = f(y t 1 s t 1 = 1, Ω t 2 ) Pr(d t 1 s t 1 = 1, Ω t 2 ) Pr(s t 1 = 1 Ω t 2 ) f(y t 1 Ω t 2 ) (8) Note that this specification is consistent with the existence of periods without observations (periods of time in which there are no defaults and hence no recoveries are observed). In this case, the conditional densities in [3] will disappear and the contribution to the likelihood function of this period will take into account only the number of defaults, not the recovery rates: f(y t Ω t 1 ) = Pr(s t = 1 Ω t 1 ) Pr(d t s t = 1, Ω t 1 ) + Pr(s t = 0 Ω t 1 ) Pr(d t s t = 0, Ω t 1 ) (9) 7

3 Data The data is extracted from the Altman-NYU Salomon Center Corporate Bond Default Master Database. This data set consists of more than 2,000 defaulted bonds of US firms from 1974 to 2005. Each entry in the database lists the name of the issuer of the bond (this means that we can determine its industry as described by its SIC code), the seniority of the bond, the date of default and the price of this bond per 100 dollars of face value one month after the default event. Typically, the database contains the prices of many bonds for a given firm and seniority class on a given date, so we need to aggregate. We do this by taking weighted averages (weighted by issue size). 5 We also aggregate data across time into periods corresponding to calendar years. We assume that a default of the same firm within twelve months of an initial default event (e.g. in December and then March of the following year) represent a single default event. We calculate the recovery rate as the post-default price divided by the face value. Some of the recovery rates calculated in this way are larger than 1. This probably reflects the value of coupons. We scale the recovery rates by a factor of.9 to ensure that our observations lie in the support of the beta distribution. The data set does not contain the total size of the population of firms from which the defaults are drawn. This variable is necessary in order to calculate the probability of observing d t defaults in [6]. To determine the population size we use default frequencies as reported in Standard & Poor s Quarterly Default Update from May 2006 (taken from the CreditPro Database). Dividing the number of defaulting firms in each year in the Altman data by Standard & Poor s default frequency, we can obtain a number for the total population of firms under the assumption that both data sets track the same set of firms. The available default frequency data ranges from 1981 to 2005, so we lose observations from periods 1974-1980. However, these years cover only 9 observations in the Altman data. After these adjustments, the final data set contains 1,078 observations. Descriptive statistics for these observations are presented in Tables 1 to 3. Table 1 reports the yearly statistics of our adjusted data set. The first column 5 This is something commonly used in the literature. See for example Varma and Cantor (2005). 8

shows the annual default frequencies as reported by Standard & Poor s, while the other columns refer to the main data set, containing the number of observations per year and their means and standard deviation. It can already be seen that typical recession years (as published by the NBER: 1990-91 and 2001) show higher default frequencies and lower recoveries than years of economic expansion. This will of course play an important role below. Tables 2 and 5 report the number of observations and the mean and standard deviation of recoveries classified by seniority and industry respectively. These are in line with those reported in other papers, although on average recoveries are slightly lower here. In Table 2, it is shown that mean recovery increases with increasing seniority, while standard deviation remains more or less constant across seniorities. In Table 5, we see that the mean recovery is highest for utilities and lowest for telecoms. 4 Estimation and tests We present estimates for several versions of the model. Ultimately, we are interested in constructing a model that takes into account the effects of the credit cycle, industry and seniority. Initially, however, we examine how well the model does using only the assumption about state dependence, ignoring the effects of industry and seniority (i.e. we look at a version of the model where marginal recovery rate distributions do not vary according to industry and seniority). Also, to sidestep the issue of dependence of recoveries on issues of the same firm, but with different seniorities, we initially drop all default events for which we observe recoveries on more than one seniority (the remaining observations are roughly representative of the whole sample). We estimate a basic static model, in which recovery rate distributions and default probabilities do not depend on the state, and contrast this with a basic dynamic model in which both recovery rate distributions and default probabilities are state dependent. We then proceed towards a model that takes into account industry and seniority. Since we do not have a sufficient number of default events for every possible combination of industry, seniority and state of the credit cycle, however, we will need to aggregate industries into broad groups. In order to check that the aggregation is reasonable, we first allow marginal distributions to vary across industries only, and check which industries can be grouped. 9

Next, we allow marginal distributions to vary across seniorities only. We can then look at the dependence of recoveries on issues of the same firm but with different seniorities. For this we need to add the observations dropped at the earlier stage back in, and look at the full data set. Finally, we combine information on industry and seniority to construct the dynamic industry/ seniority model. This will be contrasted with a static industry/ seniority model. At the various stages, different tests will be performed. 4.1 Basic model 4.1.1 The basic static model In the static model recovery rate distributions and default probabilities do not depend on the state. We also ignore industry and seniority. We estimate on the sub-sample of observations for which we do not observe recoveries across different seniorities for the same firm. Estimates of this model are provided in Table 6. With the estimated distribution parameters we obtain an implied mean recovery of 37%. 6 The default probability in this static case is found by taking the average of all the default frequencies in our data set and it is equal to 1.47%. 4.1.2 The basic dynamic model In the basic dynamic model recovery rate distributions and default probabilities depend on the state, but we ignore industry and seniority. We estimate on the sub-sample of observations for which we do not observe recoveries across different seniorities for the same firm. The estimated parameters are reported in tables 6 and 7. Average recoveries are much lower in downturns (31% versus 47%), and default probabilities are higher (2.69% versus 0.86%). We test whether the estimated parameters values for downturns are significantly different from the estimated parameter values for upturns via likelihood ratio tests: We 6 α The mean of a beta distribution with parameters α and β is α+β. Note that we also have to divide the resulting number by 0.9 in order to undo the scaling adjustment. 10

first test whether the recovery rate distribution parameters parameters are different, and then test whether the default probabilities are different. The p-value are less than 0.01% for both tests, so that the null hypothesis of no difference across states is rejected both for recovery rate distributions and default probabilities. The credit cycle matters. We can also compare the integrated squared error (ISE) between more flexible beta kernel density estimates (Renault and Scaillet, 2004) and our dynamic and static recovery rate density estimates respectively. To make this comparison straightforward, we pick periods for which the smoothed probabilities of being in a downturn or an upturn are unambiguous (i.e. either 1 or 0 respectively). These ISEs are presented in Table 8. It can be seen that that the ISE for the static model is between 5 and 11 times larger, indicating that the beta distributions indicated by the static model are much further away from the empirical density (the beta kernel density estimate) than the densities estimated on the basis of our dynamic model. A more complete method for evaluating density forecasts was proposed by Diebold, Gunther, and Tay (1998), described in the appendix, section A. The basic idea is that applying the probability integral transform based on the predicted (filtered) distributions to the actual observations (the recovery rates in our case) should yield an i.i.d.-uniform series (the PIT series) under the null hypothesis that the density forecasts are correct. Departures from uniformity are easily visible when plotting histograms, and departures from i.i.d. are visible when plotting autocorrelation functions of the PIT series. Examining the histograms and correlograms of the transformed series (see figures 3 to 6) indicates that both models seem to get the marginal distribution wrong (as indicated by the histogram), but that the dynamic model is much better at explaining the dynamics of the recovery rate series (as indicated by the correlogram). It is likely that the high positive autocorrelation visible in the PIT series of the static model is due to the fact that recoveries depend on the state of the credit cycle, which is persistent. This is of course ignored by the static model. 7 We also plot the (smoothed) probabilities of being in the credit downturn over time and compare these to NBER recession dates in figure 1. As can be seen, the credit cycle 7 We also test that the unconditional distribution of the PIT series is uniform via a Kolmogorov- Smirnov test, and obtain p-values of 2.32% for the basic static model, and 6.38% for the basic dynamic model respectively. Note that these p-values are strictly speaking incorrect because they ignore parameter uncertainty. 11

had two major downturns, around the recession of the early 90s and around 2001, but in each case, the credit downturn started well before the recession and ended after it. To emphasize this point, we also estimate the model on quarterly data. The resulting plot (figure 2) shows this difference between recessions and credit downturns more clearly. 8 This difference between the credit cycle and the business cycle might explain the low explanatory variable of macroeconomic variables documented by Altman, Brady, Resti, and Sironi (2005). We also examine our assumption that recoveries and default probabilities are independent conditional on the state of the credit cycle (see equation 3). We regress annual mean recoveries on default rates for the whole sample. The coefficient is significantly different from zero at 5% (the correlation between the two variables is -0.43). We also run two regressions separately in the two subsamples given by the periods for which the smoothed probabilities of being in a credit upturn or downturn are unambiguous (i.e. either 1 or 0). The coefficients of the regressions in the two sub-samples are not significantly different from zero at 5% (the correlations are 0.47 in upturns and -0.12 in downturns). This seems to support our assumption. 4.2 Adding information on industry We now let the parameters of the recovery rate density depend on industry, as well as on the unobserved credit cycle. We have 12 industries, which implies that we need to estimated 48 recovery rate distribution parameters (2 states, 12 industries, 2 parameters per beta distribution), 2 transition probabilities and 2 default probabilities. The estimated parameters of the recovery rate distributions are provided in Table 10. The implied mean recoveries are reported in Table 11. Transition and default probability estimates are virtually identical to the estimates in the basic model and therefore not reported. As discussed, in order to construct a combined industry / seniority model, due to data limitations, we will have to aggregate. We aggregate industry into three groups: 1. Group A: Financials, Leisure, Transportation, Utilities 2. Group B: Consumer, Energy, Manufacturing, Others 8 The semi-downturn of 1986 consists mostly of defaulting oil companies. It is probable that this is related to the drop in oil prices at the time. 12

3. Group C: Building, Mining, Services, Telecoms For the given sample, these groupings roughly correspond to industries with high, medium and low mean recovery rates respectively. We test whether the parameters of the recovery rate distribution are significantly different within these groups (i.e. whether it the groupings are reasonable). The p-value of the likelihood ratio test is 0.10, which indicates that the null of the same parameters within the groups cannot be rejected at conventional levels of significance. 4.3 Adding information on seniority We now estimate a model in which the parameters of the recovery rate densities depend on the state of the credit cycle and seniority (and ignore industry for the time being). We observe 4 different categories of seniority (Senior Secured, Senior Unsecured, Senior Subordinated, Subordinated). The estimated recovery rate parameters are shown in Table 13. The mean recovery rates implied by these parameters are reported in Table 14. We observe that although senior secured bonds have a higher recovery in upturns on average (52%), they have very similar (low) recoveries to bonds of all other seniorities in downturns (29%). As has been pointed out by Frye (2000), this might have important consequences for risk management, as instruments that are though of as safe turn out to be safe only in good times. Again, transition and default probability estimates are virtually identical to those in the basic model and therefore not reported. 4.3.1 Dependence across seniorities So far we have dealt only with observations for which we do not observe several recoveries across different seniorities for the same firm, which we now add back in. It is unreasonable to assume that these observations of recoveries represent independent draws. As described above, letting our marginal recovery rate densities be beta densities as before, we model this dependence with a Gaussian copula. In order to estimate this dependence, we add the observations of default events for which we observe recovery rates across instruments of different seniorities back in. For these observations, seniority seems to mean something quite different, as can be seen from comparing Table 3 and 4. One explanation for this would be that recovery on a 13

bond that is labelled as senior unsecured (for example) depends not so much on this label, but much more on whether or not there exists a cushion of junior debt. Since categories of seniority seem to have a very different meaning when we observe recoveries across instruments of different seniorities, we allow the parameters of our marginal recovery rate densities for a given seniority to be distinct for the cases where either recovery only on a single seniority is observed, or whether recovery is observed on more than one seniority. The estimated parameters of the marginal beta densities are reported in Table 15, and the estimated correlation matrix is presented in Table 16. Implied mean recoveries of this model are presented in Table 17. We can see that junior debt recovers less and senior debt recovers more for default events for which we observe recoveries for more than seniority. For example, in an upturn, Senior Unsecured debt would recover (on average) 46% and Subordinated debt would recover 34% if recoveries are observed on more than one seniority, whereas they would recover (on average) 42% and 37% respectively if recovery was only observed on a single seniority. At 5% significance, only the correlations between Senior Unsecured, Senior Subordinated and Subordinated seniorities are significantly different from zero. These correlations are positive, indicating that a high recovery on e.g. Senior Unsecured debt for a defaulting firm indicates a likely high recovery on its Senior Subordinated Debt. The recovery on Senior Secured debt seems to be less strongly related to recoveries on different seniorities. This could reflect that the existence of a junior debt cushion matters less, and the quality of the collateral matters more for Senior Secured debt. 4.4 The industry / seniority dynamic model Having decided on groupings of industries such that we now have a sufficient amount of data for each possible combination of seniority group, industry group, and state of the business cycle, we are now in a position to estimate a combined industry / seniority model. The recovery rate density parameters are in tables 18 and 19, again the transition and default probability parameters are virtually identical to the ones in the basic model. For comparison purposes, we also estimate a static industry / seniority dynamic model, which is identical with the dynamic industry / seniority model except for the fact that the static model ignores the credit cycle. We calculate the PIT series for both 14

models, and plot histograms and correlograms in figures 7, 8, 9, and 10. We can see that the unconditional distributions seem to be closer to uniformity, suggesting that taking into account industry and seniority helps in describing distributions of recovery rates. Looking at the correlograms, it is also apparent, however, that the static version of the industry / seniority model is again unable to explain the dynamics of recovery rates. We conclude that allowing the parameters of the density of recoveries to depend on the credit cycle allows for a better match of the empirically observed recovery rates. 9 5 Implications for risk management Altman, Brady, Resti, and Sironi (2005) suggest that a correlation between default rates and recovery rates can imply much higher VaR numbers than those implied by independence between these two variables. In a completely static model, they compare VaRs calculated in the case of independence, and in the case of perfect rank correlation between default rates and recovery rates. We are in a position to calculate the loss distributions and statistics of loss distributions (such as the VaR) implied by our estimated model; i.e. taking into account the estimated degree of dependence between default probabilities and recovery rates, which in our case is driven entirely by the credit cycle. We calculate (by simulation of 10,000 paths) the one-year loss distribution of a hypothetical portfolio of 500 bonds. For this calculation, we have to chose the probability that we attach to being in a credit downturn today. We examine cases with this probability being equal to one (we know that we are in a downturn today), zero (we know that we are in an upturn today) and 33.5%, which corresponds to the unconditional probability of being in a downturn, given our estimated transition probabilities. This means that we are calculating loss distributions from the point of view of a manager that has no information about the state of the credit cycle. Comparing the basic static model and the basic dynamic model (i.e. ignoring industry and seniority for the time being), we can see from Table 20 that the 95% VaR is a 2.39% loss on the portfolio assuming the world is dynamic as described in our model, versus a 1.58% loss on the portfolio if we had assumed that the world is static. This is 9 We also calculate a Kolmogorov-Smirnov test on the PIT series, and find a p-value of 9.91% for the static model, and a p-value of 14.37% for the dynamic model. Note that the caveat mentioned above applies. 15

a very sizeable difference in risk. It arises because the dynamic model allows for credit downturns, in which not only the default rate is very high, but also, the recovery rate is very low. This amplifies losses vis-a-vis the static case. Even supposing that we are in an upturn today, the dynamic model still produces a 95% VaR of 1.96%, which is larger than the static VaR because even though we are in an upturn today, we might go into a credit downturn tomorrow, with higher default rates and lower recoveries. The loss density implied by the dynamic model based on the unconditional probability of being in a downturn is compared to the loss density implied by the static model in figure 11. The dynamic model loss density is bimodal, reflecting the possibility of ending up either in an upturn with low default probabilities and high recoveries, or ending up in a downturn, with high default probabilities and low recoveries. As can be seen, the tail of the loss distribution implied by the dynamic model is much larger. We also show this comparison for the case of assuming that we are in an upturn today in figure 12. It can be seen that even being in an upturn today, the possibility of going into a downturn tomorrow produces a bimodality in the loss distribution (albeit smaller) implied by the dynamic model, and a larger tail than that produced by the static model. Looking at our industry / seniority model, we can see that the underestimation of the VaR of the static model seems to be most pronounced for Group C, our low recovery industries (including e.g. Telecoms), where the VaR based on the dynamic model can be up to 1.7 times as large. 5.1 Procyclicality Altman, Brady, Resti, and Sironi (2005) argue that estimates of loss given default and of the default probability should be countercyclical, which would lead to capital requirements calculated under the Basel II Internal Ratings-based Approach to be procyclical. Concretely, capital requirements should increase in credit downturns, as the estimated loss given default and the default probability rise simultaneously. They note that regulation should encourage banks to use long-term average recovery rates (and presumably default probabilities) in calculating capital requirements to dampen the procyclicality of capital requirements. Looking at Table 20, we can see that indeed if banks were to use a dynamic model 16

like the one presented here, capital requirements would be procyclical since the VaR is higher for credit downturns. Our take on encouraging banks to use long-term average recovery rates would be that banks should use a dynamic model, but use unconditional probabilities of being in downturns to calculate capital requirements. In this case, capital requirements would not be cyclical, but would still take into account the dynamic nature of risk. 6 Conclusions This paper formalizes the idea that default probabilities and recovery rates depend on the credit cycle: it proposes a formal model that is estimated and found to fit the data reasonably well in various ways. We demonstrate that taking into account the dynamic nature of credit risk in this way implies higher risk, since default probabilities and recovery rates are negatively related. The estimated credit downturns seem to start much earlier and end later than the recessions as reported by the NBER, indicating that the credit cycle is to some extent distinct from the business cycle, which might explain why Altman, Brady, Resti, and Sironi (2005) find that macroeconomic variables in general have low explanatory power for recovery rates. The paper shows that if banks and regulators were to fully take into account the dynamic nature of credit risk this would imply the cyclicality of capital requirements, as has been argued elsewhere. We argue that using the estimated unconditional probabilities of being in credit downturn based on a dynamic model such as the one presented here would meet the twin goals of taking into account the dynamic nature of risk as well as ensuring that capital requirements are not cyclical. Lastly, we hinted that the larger probabilities of large losses implied by the dynamic model presented here might explain part of the corporate spread puzzle. This issue will be examined in future versions of this paper. 17

References Acharya, V. V., S. T. Bharath, and A. Srinivasan, 2005, Does Industry-wide Distress Affect Defaulted Firms? - Evidence from Creditor Recoveries, London Business School Working Paper. Altman, E., B. Brady, A. Resti, and A. Sironi, 2005, The Link between Default and Recovery Rates: Theory, Empirical Evidence, and Implications, Journal of Business, 78, 2203 2227. Carey, M., and M. Gordy, 2004, Measuring Systemic Risk in Recoveries on Defaulted Debt I: Firm-Level Ultimate LGDs, Working Paper. Chen, L., P. Collin-Dufresne, and R. S. Goldstein, 2006, On the Relation Between the Credit Spread Puzzle and the Equity Premium Puzzle, Working Paper. Credit Suisse First Boston, 1997, CreditRisk+: A Credit Risk Management Framework, New York. Diebold, F. X., T. A. Gunther, and A. S. Tay, 1998, Evaluating Density Forecasts with Applications to Financial Risk Management, International Economic Review, 39, 863 883. Frye, J., 2000, Depressing Recoveries, Risk Magazine. Frye, J., 2003, A False Sense of Security, Risk Magazine. Gupton, G. M., C. C. Finger, and M. Bhatia, 1997, CreditMetrics TM - Technical Document, J.P. Morgan, New York. Gupton, G. M., and R. M. Stein, 2002, LossCalc TM : Model for Predicting Loss Given Default (LGD), Moody s KMV, New York. Hamilton, J. D., 1989, Analysis of Nonstationary Time Series and the Business Cycle, Econometrica, 57, 357 384. Hu, Y.-T., and W. Perraudin, 2002, Recovery Rates and Defaults, Birbeck College Working Paper. 18

Renault, O., and O. Scaillet, 2004, On the way to recovery: A nonparametric bias free estimation of recovery rate densities, Journal of Banking and Finance, 28, 2915 2931. Standard & Poor s, 2006, Quarterly Default Update and Rating Transitions, New York. Varma, P., and R. Cantor, 2005, Determinants of Recovery Rates on Defaulted Bonds and Loans for North American Corporate Issuers: 1983-2003, Journal of Fixed Income, 14, 29 44. Vasicek, O., 1987, Probability of loss on loan portfolio, KMV Working Paper. 19

A The Diebold-Gunther-Tay test Diebold, Gunther, and Tay (1998) propose a test (DGT test) for evaluating density forecasts. The basic idea is that under the null hypothesis that these forecasts are equal to the true densities (conditioned on past information), applying the cumulative distribution function to the series of observations should yield a series of iid uniform- [0, 1] variables. Whether the transformed variables are iid uniform can be tested in various ways, e.g. via a Kolmogorov-Smirnov test. Departures from uniformity or iid are easily visible by looking at histograms and autocorrelation functions of the transformed series. In order to apply the DGT test to our predicted recovery rate densities, we create a vector y with typical element y t = vec ( Y ) T t. For each element in the vector, we can now create a density forecast from our estimated model which conditions on all previous elements in this vector, and uses the filtered state probabilities. Due to our independence assumptions, this is mostly straightforward (most previous elements do not enter the conditional distributions). A slight complication arises due to the assumption of a Gaussian copula between recoveries of the same firm but across different seniorities. For these observations, conditional densities can easily be calculated via the conditional Gaussian distribution, though. Applying the cumulative distribution function associated with these density forecasts to the vector y yields a vector of transformed variables which we call z. Under the null hypothesis that the density forecasts are correct, the elements of z should be an iid uniform series. Serial correlation of the series would indicate that we have not correctly conditioned on the relevant information. A departure from uniformity would indicate that the marginal distributions are inappropriate. 20

B Tables and Figures B.1 Descriptive Statistics Tables Year Default Number of Mean Standard frequency observations Recovery Deviation 1981 0.14% 1 12.00-1982 1.18% 12 39.64 14.27 1983 0.75% 5 48.24 20.35 1984 0.90% 11 48.88 16.59 1985 1.10% 14 48.17 21.28 1986 1.71% 26 35.19 18.16 1987 0.94% 19 52.89 27.05 1988 1.42% 35 37.19 20.33 1989 1.67% 41 43.55 28.29 1990 2.71% 81 25.49 21.80 1991 3.26% 94 40.37 26.27 1992 1.37% 37 51.50 24.02 1993 0.55% 21 37.58 19.61 1994 0.61% 16 43.77 24.88 1995 1.01% 24 43.76 24.69 1996 0.49% 18 43.59 23.79 1997 0.62% 23 54.95 23.76 1998 1.31% 32 46.55 24.52 1999 2.15% 94 30.29 19.92 2000 2.36% 112 28.03 23.81 2001 3.78% 137 24.71 18.05 2002 3.60% 100 29.78 16.69 2003 1.92% 58 39.24 23.48 2004 0.73% 35 50.59 24.13 2005 0.55% 32 58.71 23.41 This table reports some annual statistics of the sample used in the paper. First column figures are default frequencies extracted from Standard & Poor s (2006). The other three columns are the number of observations and the mean and standard deviation for recovery rates. Table 1: Recovery Rates Statistics by Year 21

Seniority Number of Mean Standard observations Recovery Deviation Senior Secured 210 42.26 25.76 Senior Unsecured 376 36.86 23.54 Senior Subordinated 334 32.73 23.66 Subordinated 158 34.17 23.00 This table reports the number of observations and the mean and standard deviation of recovery rates in our sample classified by seniority. Table 2: Recovery rates by seniority Seniority Number of Mean Standard observations Recovery Deviation Senior Secured 158 40.11 23.90 Senior Unsecured 276 35.62 22.09 Senior Subordinated 226 33.69 23.29 Subordinated 90 37.91 20.21 This table reports the number of observations and the mean and standard deviation of recovery rates in our sample classified by seniority, for default events with recovery on instruments of a single seniority only. Table 3: Recovery rates by seniority (single seniority only) Seniority Number of Mean Standard observations Recovery Deviation Senior Secured 52 48.81 29.77 Senior Unsecured 100 40.30 26.85 Senior Subordinated 108 30.70 24.28 Subordinated 68 29.24 25.42 This table reports the number of observations and the mean and standard deviation of recovery rates in our sample classified by seniority, for default events with recoveries accross more than one seniority only. Table 4: Recovery rates by seniority (multiple seniorities only) 22

Industry Number of Mean Standard observations Recovery Deviation Building 15 32.19 30.32 Consumer 152 35.56 22.89 Energy 50 37.65 17.09 Financial 104 36.91 25.99 Leisure 53 46.03 27.77 Manufacturing 368 35.78 22.89 Mining 15 35.05 18.67 Services 76 33.41 25.83 Telecom 123 31.53 21.14 Transportation 66 38.99 24.01 Utility 23 46.93 28.14 Others 33 38.01 23.44 This table reports the number of observations and the mean and standard deviation of recovery rates in our sample classified by industry. Table 5: Recovery rates by industry B.2 Basic Model Tables Static specification Dynamic specification Downturn Upturn α β α 0 β 0 α 1 β 1 1.4474 2.9288 1.4181 3.5990 1.9860 2.7241 This is the basic model (no industry and seniority), in the static version (i.e. default probability and recovery rate distribution are constant, there is no credit cycle) and the dynamic version (default probability and recovery rate distribution depend on the credit cycle). Table 6: Recovery rate density parameters (basic model) 23

est. value 95% confidence interval p 0.8707 0.6006-0.9679 q 0.7408 0.3645-0.9344 r 0 0.0269 0.0246-0.0295 r 1 0.0086 0.0076-0.0097 Table 7: Transition and default probabilities (basic model) Basic dynamic model Basic static model Downturn 0.0250 0.1370 Upturn 0.0204 0.2310 Only periods with probabilities of downturn / upturn of one are considered. ISE = 1 0 (f m(x) f e (x)) 2 dx, where f m is the model density, and f e is the empirical density (i.e. the beta kernel density estimate). Table 8: Integrated Squared Error p-value Basic static model 0.0232 Basic dynamic model 0.0638 Table 9: Kolmogorov-Smirnov test of DGT-transformed recoveries 24

B.3 Industry model tables α 0 β 0 α 1 β 1 Building 0.8783 6.0405 2.9565 4.2768 Consumer 1.6379 3.4976 1.7818 2.8330 Energy 4.8878 8.4901 3.6112 5.7415 Financial 1.2534 1.7697 1.7054 2.1217 Leisure 1.7519 2.9508 1.4490 1.8521 Manufacturing 1.4409 4.0063 2.2361 2.7325 Mining 2.7132 7.1598 2.9327 3.6264 Services 0.9950 3.0480 2.6556 4.1652 Telecom 1.6347 5.2445 2.7992 5.0656 Transportation 2.1564 5.3268 1.3672 2.4168 Utility 1.0017 2.2649 3.3697 2.7382 Others 2.1649 5.6149 3.5737 4.5783 Table 10: Recovery rate density parameters (industry model) Downturn Upturn Building 0.1269 0.4087 Consumer 0.3189 0.3861 Energy 0.3654 0.3861 Financial 0.4146 0.4456 Leisure 0.3725 0.4389 Manufacturing 0.2645 0.4500 Mining 0.2748 0.4471 Services 0.2461 0.3893 Telecom 0.2376 0.3559 Transportation 0.2882 0.3613 Utility 0.3067 0.5517 Others 0.2783 0.4384 Table 11: Mean recoveries (industry model) 25

Group A (High RR): Group B (Medium RR): Group C (Low RR): Financial, Leisure, Transp., Utility Consumer, Energy, Manuf., Others Building, Mining, Services, Telecom The LR test for assuming that recoveries within these groups are drawn from the same beta distributions has a p-value of 0.1003 Table 12: Groupings of industries B.4 Seniority Model Tables α 0 β 0 α 1 β 1 Senior Secured 1.5080 3.7242 2.8179 2.6014 Senior Unsecured 1.5872 4.1010 2.1664 2.9563 Senior Subordinated 1.2165 3.1425 1.4265 2.2403 Subordinated 1.6246 3.4969 2.8277 4.7524 Table 13: Recovery rate density parameters (seniority model) Downturn Upturn Senior Secured 0.2903 0.5225 Senior Unsecured 0.2844 0.4275 Senior Subordinated 0.2828 0.3954 Subordinated 0.3196 0.3720 Table 14: Mean recoveries (seniority model) 26

B.4.1 Dependence across Seniorities Single seniority only α 0 β 0 α 1 β 1 Senior Secured 1.4953 3.6863 2.8207 2.6349 Senior Unsecured 1.5809 4.0832 2.1788 2.9797 Senior Subordinated 1.2117 3.1484 1.4170 2.2870 Subordinated 1.4951 3.1791 2.8452 4.9285 Multiple seniorities only α 0 β 0 α 1 β 1 Senior Secured 1.3292 2.5514 5.8617 2.2875 Senior Unsecured 1.0724 2.4544 1.4327 1.6664 Senior Subordinated 0.8875 2.4601 1.1786 2.1021 Subordinated 0.6590 2.8774 1.5457 3.0064 Table 15: Recovery rate density parameters (Dependence across Seniorities Model) S.Sec. S.Uns. S.Sub. Sub. S.Sec. 1.0000 S.Uns. 0.2942 1.0000 S.Sub. 0.1935 0.5449 1.0000 Sub. -0.2427 0.4976 0.8008 1.0000 NOTE: None of the correlations involving Senior Secured are different from zero at a 5% level of significance. Table 16: Correlations of recoveries across different seniorities of the same firm 27

Single seniority only Downturn Upturn Senior Secured 0.2886 0.5170 Senior Unsecured 0.2791 0.4224 Senior Subordinated 0.2779 0.3826 Subordinated 0.3199 0.3660 Multiple seniorities only Downturn Upturn Senior Secured 0.3425 0.7193 Senior Unsecured 0.3041 0.4623 Senior Subordinated 0.2651 0.3592 Subordinated 0.1864 0.3396 Table 17: Mean recoveries (Dependence across Seniorities Model) 28

B.5 Industry / Seniority Model Single seniority only α 0 β 0 α 1 β 1 Group A Senior Secured 1.3481 2.8525 2.9140 2.5464 Senior Unsecured 1.5668 2.5826 1.5688 2.9588 Senior Subordinated 1.7561 3.7186 0.9822 1.2307 Subordinated 1.0515 1.4742 2.6826 4.5252 Group B Senior Secured 2.0018 5.5988 2.9346 2.8156 Senior Unsecured 1.6957 4.2500 2.4316 2.8778 Senior Subordinated 1.2955 3.1757 1.6778 3.0337 Subordinated 2.1275 5.4169 2.5997 4.1187 Group C Senior Secured 1.3022 3.3210 1.5760 2.1701 Senior Unsecured 1.9317 7.0903 3.4871 5.4421 Senior Subordinated 0.9438 3.0932 1.8059 2.7522 Subordinated 1.3569 4.1573 2.5959 4.3902 Multiple seniorities only α 0 β 0 α 1 β 1 Group A Senior Secured 2.7358 2.8585 4.2663 1.9468 Senior Unsecured 0.9257 1.6984 1.2148 2.6416 Senior Subordinated 0.8376 2.4929 0.8468 1.3719 Subordinated 0.6408 2.5614 1.5556 3.4942 Group B Senior Secured 1.4238 4.5619 2.8220 1.7865 Senior Unsecured 1.1351 1.6423 2.2624 2.5336 Senior Subordinated 0.9744 2.7496 2.2301 4.7745 Subordinated 0.6795 3.1701 2.1047 5.7251 Group C Senior Secured 1.5581 3.4703 2.6236 1.2105 Senior Unsecured 0.9945 3.0158 4.7929 3.0807 Senior Subordinated 0.7572 1.3666 2.2040 2.5248 Subordinated 0.5384 1.2774 2.8524 3.6745 Table 18: Recovery rate density parameters (Industry / Seniority Model) 29

S.Sec. S.Uns. S.Sub. Sub. S.Sec. 1.0000 S.Uns. 0.4216 1.0000 S.Sub. 0.1606 0.5281 1.0000 Sub. -0.2429 0.6911 0.7595 1.0000 NOTE: None of the correlations involving Senior Secured are different from zero at a 5% level of significance. Table 19: Correlations of recoveries across different seniorities of the same firm B.6 Risk implications Static Dynamic specification specification Upturn Unconditional Downturn Basic model 0.0158 0.0196 0.0239 0.0263 Group A Senior Secured 0.0148 0.0194 0.0235 0.0260 Senior Unsecured 0.0155 0.0176 0.0214 0.0240 Senior Subordinated 0.0153 0.0189 0.0233 0.0258 Subordinated 0.0153 0.0166 0.0203 0.0227 Group B Senior Secured 0.0160 0.0209 0.0252 0.0280 Senior Unsecured 0.0159 0.0200 0.0245 0.0273 Senior Subordinated 0.0171 0.0196 0.0246 0.0272 Subordinated 0.0159 0.0202 0.0246 0.0276 Group C Senior Secured 0.0172 0.0203 0.0246 0.0275 Senior Unsecured 0.0184 0.0221 0.0268 0.0299 Senior Subordinated 0.0179 0.0215 0.0269 0.0294 Subordinated 0.0169 0.0216 0.0265 0.0288 Table 20: 95% VaR for some selected models. 30

B.7 Figures 0.0 0.2 0.4 0.6 0.8 1.0 1985 1990 1995 2000 2005 This figure plots the annual smoothed probability of being in a credit downturn as estimated on the basis of the basic dynamic model (no industry and seniority), assuming that the last quarter of 1981 was a credit downturn with a probability corresponding to the unconditional probability of being in a downturn. This is contrasted with NBER recessions (grey areas). Figure 1: Probabilities of being in the credit downturn versus NBER recessions (annual) 31

0.0 0.2 0.4 0.6 0.8 1.0 1985 1990 1995 2000 2005 This figure plots the quarterly smoothed probability of being in a credit downturn as estimated on the basis of the basic dynamic model (no industry and seniority), assuming that the last quarter of 1981 was a credit downturn. This is contrasted with NBER recessions (grey areas). Figure 2: Probabilities of being in the credit downturn versus NBER recessions (quarterly) Figure 3: Histogram of the DGT-transformed recoveries - basic static model 32

Figure 4: Correlogram of the DGT-transformed recoveries - basic static model Figure 5: Histogram of the DGT-transformed recoveries - basic dynamic model 33

Figure 6: Correlogram of the DGT-transformed recoveries - basic dynamic model 40 35 30 25 20 15 10 5 0 0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8 0.9 1 Figure 7: Histogram of the DGT-transformed recoveries - full static model 34

0.5 0.4 0.3 0.2 0.1 0!0.1!0.2!0.3!0.4!0.5 0 50 100 150 Figure 8: Correlogram of the DGT-transformed recoveries - full static model 40 35 30 25 20 15 10 5 0 0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8 0.9 1 Figure 9: Histogram of the DGT-transformed recoveries - full dynamic model 35

0.5 0.4 0.3 0.2 0.1 0!0.1!0.2!0.3!0.4!0.5 0 50 100 150 Figure 10: Correlogram of the DGT-transformed recoveries - full dynamic model 120 100 Static case Dynamic case 80 60 40 20 0 0 0.005 0.01 0.015 0.02 0.025 0.03 0.035 0.04 0.045 This figure contrasts the simulated loss density (pdf), of the basic model (no industry and seniority), for the static version (i.e. default probability and recovery rate distribution do not vary with the credit cycle) and the dynamic version (default probability and recovery rate distribution depend on the credit cycle). For the dynamic model, the probability of being in a credit downturn is assumed to be equal to the unconditional probability Figure 11: Simulated loss density (unconditional) 36

160 140 Static case Dynamic case 120 100 80 60 40 20 0 0 0.005 0.01 0.015 0.02 0.025 0.03 0.035 0.04 This figure contrasts the simulated loss density (pdf), of the basic model (no industry and seniority), for the static version (i.e. default probability and recovery rate distribution do not vary with the credit cycle) and the dynamic version (default probability and recovery rate distribution depend on the credit cycle). For the dynamic model, the probability of being in a credit downturn is assumed to be equal 0. Figure 12: Simulated loss density (upturn) 1 0.9 Static case Dynamic case 0.8 0.7 0.6 0.5 0.4 0.3 0.2 0.1 0!0.005 0 0.005 0.01 0.015 0.02 0.025 0.03 0.035 0.04 This figure contrasts the simulated loss distribution (cdf), of the basic model (no industry and seniority), for the static version (i.e. default probability and recovery rate distribution do not vary with the credit cycle) and the dynamic version (default probability and recovery rate distribution depend on the credit cycle). For the dynamic model, the probability of being in a credit downturn is assumed to be equal to the unconditional probability Figure 13: Simulated loss distribution 37

CEMFI WORKING PAPERS 0401 Andres Almazan, Javier Suarez and Sheridan Titman: Stakeholders, transparency and capital structure. 0402 Antonio Diez de los Rios: Exchange rate regimes, globalisation and the cost of capital in emerging markets. 0403 Juan J. Dolado and Vanessa Llorens: Gender wage gaps by education in Spain: Glass floors vs. glass ceilings. 0404 Sascha O. Becker, Samuel Bentolila, Ana Fernandes and Andrea Ichino: Job insecurity and children s emancipation. 0405 Claudio Michelacci and David Lopez-Salido: Technology shocks and job flows. 0406 Samuel Bentolila, Claudio Michelacci and Javier Suarez: Social contacts and occupational choice. 0407 David A. Marshall and Edward Simpson Prescott: State-contingent bank regulation with unobserved actions and unobserved characteristics. 0408 Ana Fernandes: Knowledge, technology adoption and financial innovation. 0409 Enrique Sentana, Giorgio Calzolari and Gabriele Fiorentini: Indirect estimation of conditionally heteroskedastic factor models. 0410 Francisco Peñaranda and Enrique Sentana: Spanning tests in return and stochastic discount factor mean-variance frontiers: A unifying approach. 0411 F. Javier Mencía and Enrique Sentana: Estimation and testing of dynamic models with generalised hyperbolic innovations. 0412 Edward Simpson Prescott: Auditing and bank capital regulation. 0413 Víctor Aguirregabiria and Pedro Mira: Sequential estimation of dynamic discrete games. 0414 Kai-Uwe Kühn and Matilde Machado: Bilateral market power and vertical integration in the Spanish electricity spot market. 0415 Guillermo Caruana, Liran Einav and Daniel Quint: Multilateral bargaining with concession costs. 0416 David S. Evans and A. Jorge Padilla: Excessive prices: Using economics to define administrable legal rules. 0417 David S. Evans and A. Jorge Padilla: Designing antitrust rules for assessing unilateral practices: A neo-chicago approach. 0418 Rafael Repullo: Policies for banking crises: A theoretical framework. 0419 Francisco Peñaranda: Are vector autoregressions an accurate model for dynamic asset allocation? 0420 Ángel León and Diego Piñeiro: Valuation of a biotech company: A real options approach. 0421 Javier Alvarez and Manuel Arellano: Robust likelihood estimation of dynamic panel data models. 0422 Abel Elizalde and Rafael Repullo: Economic and regulatory capital. What is the difference?. 0501 Claudio Michelacci and Vincenzo Quadrini: Borrowing from employees: Wage dynamics with financial constraints. 0502 Gerard Llobet and Javier Suarez: Financing and the protection of innovators.

0503 Juan-José Ganuza and José S. Penalva: On information and competition in private value auctions. 0504 Rafael Repullo: Liquidity, risk-taking, and the lender of last resort. 0505 Marta González and Josep Pijoan-Mas: The flat tax reform: A general equilibrium evaluation for Spain. 0506 Claudio Michelacci and Olmo Silva: Why so many local entrepreneurs?. 0507 Manuel Arellano and Jinyong Hahn: Understanding bias in nonlinear panel models: Some recent developments. 0508 Aleix Calveras, Juan-José Ganuza and Gerard Llobet: Regulation and opportunism: How much activism do we need?. 0509 Ángel León, Javier Mencía and Enrique Sentana: Parametric properties of semi-nonparametric distributions, with applications to option valuation. 0601 Beatriz Domínguez, Juan José Ganuza and Gerard Llobet: R&D in the pharmaceutical industry: a world of small innovations. 0602 Guillermo Caruana and Liran Einav: Production targets. 0603 Jose Ceron and Javier Suarez: Hot and cold housing markets: International evidence. 0604 Gerard Llobet and Michael Manove: Network size and network capture. 0605 Abel Elizalde: Credit risk models I: Default correlation in intensity models. 0606 Abel Elizalde: Credit risk models II: Structural models. 0607 Abel Elizalde: Credit risk models III: Reconciliation reduced structural models. 0608 Abel Elizalde: Credit risk models IV: Understanding and pricing CDOs. 0609 Gema Zamarro: Accounting for heterogeneous returns in sequential schooling decisions. 0610 Max Bruche: Estimating structural models of corporate bond prices. 0611 Javier Díaz-Giménez and Josep Pijoan-Mas: Flat tax reforms in the U.S.: A boon for the income poor. 0612 Max Bruche and Carlos González-Aguado: Recovery rates, default probabilities and the credit cycle.