HALF YEAR RESULTS as per 30 June 2015

Transcription

1 HALF YEAR RESULTS as per 30 June /09/ pm Regulated information The board of directors of EXMAR has approved the accounts for the period ending 30 th June This press release also refers to the one distributed on 28 th July 2015 (provisional results). Highlights of recent developments are: - EXMAR LNG: creation of a vertically-integrated pure LNG company with EXMAR, FLEX LNG and Geveran Ltd - OFFSHORE: Purchase option for OTTO 5 (renamed WARIBOKO) exercised - LPG : First half year recorded strong markets for Midsize and VLGC segments - INTERIM DIVIDEND : distribution of a gross interim dividend of EUR 0.10 per share Key figures Consolidated statement of profit or loss IFRS MANAGEMENT REPORTING BASED ON PROPORTIONAL CONSOLIDATION (in million USD) 30/06/ /06/ /06/ /06/2014 Turnover 58,9 71,8 158,0 170,9 EBITDA -3,5 0,4 54,8 80,9 Depreciations and impairment losses -2,5-3,3-22,0-22,9 Operating result (EBIT) -6,0-2,9 32,8 58,0 Net financial result 6,9 10,3-9,6-5,6 Share in the result of equity accounted investees 22,5 45,0 0,3 0,0 Result before tax 23,4 52,4 23,5 52,4 Tax -1,6-0,5-1,7-0,5 Consolidated result after tax 21,8 51,9 21,8 51,9 of which group share 21,8 51,9 21,8 51,9 Informations per share in USD per share Weighted average number of shares of the period EBITDA -0,06 0,01 0,97 1,42 EBIT (operating result) -0,11-0,05 0,58 1,02 Consolidated result after tax 0,38 0,91 0,38 0,91 Informations per share in EUR per share Exchange rate 1,1272 1,3728 1,1272 1,3728 EBITDA -0,05 0,01 0,86 1,04 EBIT (operating result) -0,09-0,04 0,51 0,74 Consolidated result after tax 0,34 0,67 0,34 0,67 All figures mentioned in this press release have been prepared under IFRS (International Financial Reporting Standards). The Group (using the proportionate consolidation method) had an operating result (EBIT) of USD 32.8 million. The half year report including a full version of the condensed consolidated interim financial statements for the six months ended 30 June 2015, prepared in accordance with IAS 34 is available on as from today. OUTLOOK SECOND SEMESTER LNG: EXMAR will create a vertically-integrated LNG company with FLEX LNG and Geveran Trading to establish EXMAR LNG Ltd., keeping initially 65% of shares under its control. EXMAR will continue with the commercial, operational and technical management of the fleet of the new entity. The transaction is on track to be finalized in the coming months as previously announced. Contact : Miguel de Potter - CFO Publication 3rd quarter results : 29th October 2015

2 HALF YEAR RESULTS as per 30 June /09/ pm Regulated information The pre-commissioning of CARIBBEAN FLNG is proceeding as planned for the third quarter of 2015 with delivery expected during the first quarter of EXMAR will receive first daily payments from PACIFIC RUBIALES ENERGY as of delivery as per the terms of the contract. Front-End Engineering and Design Study (FEED) have been completed for the Douglas Channel FLNG project in British Columbia, Canada with Final Investment Decision (FID) expected by the end of the year. EXMAR is developing several specific opportunities for deploying the second liquefaction barge on order for delivery in the course of EXMAR is pursuing engineering studies on its five other exclusive liquefaction agreements. All four of EXMAR s current operational FSRUs remain fully committed on long-term charter until between 2025 and Construction of EXMAR s 25,000m³ barge-based FSRU is proceeding for delivery within 2016, with firm employment expected before the end of EXMAR is pursuing engineering studies on its four other exclusive regasification agreements. LNG carrier EXCEL continues to benefit from the minimum revenue undertaking under the Facility Agreement with a third party and has been contracted as from end of April until the end of October LNG carrier EXCALIBUR is under long- term charter until March OFFSHORE: Following LLOG Exploration s DELTA HOUSE Floating Production System (FPS) seeing its first oil in mid-april, LLOG has initiated the engineering for a third OPTI series production system. EXMAR Offshore Company has also kicked off an OPTI FPS concept study for an integrated major oil and gas company for potential application in the Gulf of Mexico. The accommodation barges NUNCE and WARIBOKO continue operating offshore Angola and Nigeria respectively. The accommodations market in West Africa remains active with the redelivered KISSAMA anticipated to be employed well before the end of LPG: The Midsize (MGC) market remains very active in key trades with tight shipping supply conditions likely to remain throughout EXMAR s current midsize fleet is fully employed, either on contracts of affreightment or on fixed time charter, with 4 of the newbuild vessels currently under construction already committed to blue-chip customers for a total of 22 firm years. The VLGC market is likely to remain firm for the balance of the year. The EXMAR-operated BW TOKYO (83,000 m³ built) is chartered-out until mid-2016 at partially Baltic Freight Index-related levels. For pressurized vessels the market remains difficult due a general oversupply of tonnage, particularly in the smaller size range. 85% of EXMAR s pressurized fleet is already committed for the remainder of 2015 with first class counterparts. SUPPORTING SERVICES AND HOLDING: Results from EXMAR Ship Management, Belgibo and Travel Plus are expected to be in line with the first semester. INTERIM DIVIDEND The board of directors approved the distribution of a gross interim dividend of EUR 0.10 per share (EUR.0075 net per share). The net interim dividend will be payable to the holders of registered shares and to the holders of dematerialized shares (through their financial institution) on 14 September (ex-date 10 September 2015 record-date 11 September 2015). Contact : Miguel de Potter - CFO Publication 3rd quarter results : 29th October 2015

3 HALF YEAR RESULTS as per 30 June /09/ pm Regulated information STATUTORY AUDITOR The statutory auditor, KPMG Bedrijfsrevisoren Réviseurs d Entreprises, represented by Filip De Bock confirms that the review work, which is finished in substance, did not reveal any significant correction that should be made to the accounting information included in the press release. Statement on the true and fair view of the condensed consolidated interim financial statements and the fair overview of the INTERIM MANAGEMENT report The Board of Directors, represented by Nicolas Saverys and Patrick De Brabandere, and the Executive Committee, represented by Nicolas Saverys and Miguel de Potter, hereby confirm that, to the best of their knowledge, the condensed consolidated interim financial statements for the six months period ended 30 June 2015, which has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation as a whole, and that the interim management report includes a fair overview of the important events that have occurred during the first six months of the financial year and of the major transactions with the related parties, and their impact on the condensed consolidated interim financial statements, together with a description of the principal risks and uncertainties for the remaining six months of the financial year. ANNEX - Consolidated statement of financial position - Consolidated statement of profit or loss - Consolidated statement of comprehensive income - Consolidated statement of changes in equity - Consolidated statement of cash flows Contact : Miguel de Potter - CFO Publication 3rd quarter results : 29th October 2015

4 Condensed consolidated interim financial statements for the period ended 30 June 2015 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION ASSETS 30 June 31 December NON-CURRENT ASSETS Operational assets Operational assets Operational assets under construction Other property, plant and equipment Intangible assets Investments in equity accounted investees Borrowings to equity accounted investees Other investments CURRENT ASSETS Available-for-sale financial assets Trade and other receivables Current tax assets Cash and cash equivalents TOTAL ASSETS EQUITY AND LIABILITIES TOTAL EQUITY Equity attributable to owners of the Company Share capital Share premium Reserves Result for the period Non-controlling interest NON-CURRENT LIABILITIES Borrowings Employee benefits Provisions Derivative financial instruments CURRENT LIABILITIES Borrowings Trade and other payables Current tax liability TOTAL EQUITY AND LIABILITIES

5 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME 6 months ended 6 months ended 30 June 30 June CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS Revenue Capital gain on sale of assets Other operating income Operating income Goods and services Personnel expenses Depreciations, amortisations & impairment losses Provisions 33 0 Other operating expenses Capital loss on disposal of assets Result from operating activities Interest income Interest expenses Other finance income Other finance expenses Net finance income/ costs Result before income tax and share of result of equity accounted investees Share of profit (loss) of equity accounted investees (net of income tax) Result before income tax Income tax expense Attributable to: Non-controlling interest Owners of the Company Basic earnings per share (in USD) 0,38 0,91 Diluted earnings per share (in USD) 0,38 0,91 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Items that are or may be reclassified subsequently to profit or loss: Equity accounted investees- share in other comprehensive income Foreign currency translation differences Net change in fair value of cash flow hedges - effective portion (hedge accounting) Net change in fair value of available-for-sale financial assets Total other comprehensive income for the period (net of income tax) Total comprehensive income for the period Total comprehensive income attributable to: Non-controlling interest 10 6 Owners of the Company Total comprehensive income for the period

6 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Share capital Share premium Retained earnings Reserve for treasury shares Translation Fair value Hedging Share-based payments Total Noncontrolling interest Total equity CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY AS PER 30 JUNE January Comprehensive result for the period Result for the period Total other comprensive result for the period Total comprehensive result for the period Transactions with owners of the Company Dividends paid Share-based payments Share options exercised Treasury shares purchased (*) Share based payments transactions Total transactions with owners of the Company June CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY AS PER 30 JUNE January Comprehensive result for the period Result for the period Total other comprensive result for the period Total comprehensive result for the period Transactions with owners of the Company Dividends paid Share-based payments Share options exercised Share based payments transactions Total transactions with owners of the Company June (*) In February 2015, treasury shares have been purchased.

7 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 6 months ended 6 months ended 30 June 30 June OPERATING ACTIVITIES Share of profit (loss) of equity accounted investees (net of income tax) Depreciations, amortisations & impairment loss Changes in the fair value of derivative financial instruments Net interest income/expenses Income tax expense Net gain on sale of available for sale financial assets Net gain on sale of assets Unrealized exchange differences Dividend income Equity settled share-based payment expenses (option plan) Gross cash flow from operating activities Increase/decrease of trade and other receivables Increase/decrease of trade and other payables Increase/decrease in provisions and employee benefits Cash generated from operating activities Interest paid Interest received Income taxes paid/received NET CASH FROM OPERATING ACTIVITIES INVESTING ACTIVITIES Acquisition of intangible assets Acquisition of vessels and vessels under construction Acquisition of other property plant and equipment Proceeds from the sale of intangible assets 0-23 Proceeds from the sale of vessels and other property, plant and equipment Acquisition of available for sale financial assets Proceeds from the sale of available for sale financial assets Dividends from equity accounted investees New borrowings to equity accounted investees Repayments from equity accounted investees NET CASH FROM INVESTING ACTIVITIES FINANCING ACTIVITIES Dividends paid Dividends received Proceeds/ Acquisition from treasury shares and share options excercised Proceeds from new borrowings Repayment of borrowings NET CASH FROM FINANCING ACTIVITIES NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS RECONCILIATION OF NET INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS Net cash and cash equivalents at 1 January Net increase/decrease in cash and cash equivalents Exchange rate fluctuations on cash and cash equivalents NET CASH AND CASH EQ UIVALENTS AT 30 JUNE