Report 2015 ANNUAL REPORT
|
|
|
- Catherine Hensley
- 9 years ago
- Views:
Transcription
1 Annual Report 2015 ANNUAL REPORT
2 photo: Viktor Fremling In October, Peter Jodin accepted 11 awards from Robert Gilchrist, Chargé d Affaires at the US Embassy in Stockholm, in the company of Jan Berglöw, Wallenius Marine and Mikael Layne, from the US Embassy. Amver is a computer-based voluntary global ship reporting system used to arrange assistance for people in distress at sea. The award is the US Coast Guard thank you to all Wallenius Captains who continuously report their vessel s position. WALLENius Shipping For the past 80 years, Wallenius Shipping has been a frontrunner in the international shipping industry. With a strong focus on innovative technical and environmental solutions, we form one of the world s leading shipping and logistics groups within the car carrier segment. The shipping group consists of two core businesses; Wallenius Lines, the shareholder in several global shipping companies and owner of some 35 RoRo vessels and Wallenius Marine, responsible for ship management, ship design and technical management for the Wallenius fleet. All commercial transportation and logistics services are performed by our various associated companies, well positioned under their own brand names with a broad customer base and comprehensive global coverage. 2 ANNUAL REPORT 2015 ANNUAL REPORT
3 Vehicle processing is part of WWL services towards their customers. As well as inspecting cars for final delivery, a large range of accessories can also be added to custom a vehicle before delivery. Five year review SEK million (except where otherwise stated) Turnover Change % Operating profit Profit after financial items (before tax) Return on capital employed % Return on equity % Equity ratio % Liquidity ratio Fixed capital expenditure Liquid funds Employees On board ship Shore-based Available tonnage No. of ships Car-carrying capacity (x 1 000) Group tonnage No. of ships Car-carrying capacity (x 1 000) Acquisition value Hull insurance value Return on capital employed Profit/loss after financial items, plus financial expenses, as a per centage of average capital employed. Return on equity Profit/loss as a per centage of average adjusted equity. Equity/assets ratio Equity as a per centage of total assets. Liquidity ratio Current assets divided by current liabilities. Capital employed Total assets less non-interest-bearing liabilities including deferred tax liability. Total assets has been adjusted for blocked liquid assets and the loan for which the assets were blocked as security, respectively. 4 ANNUAL REPORT 2015 photo: John DAVis
4 REPORT of the board of directors The Board and the President of Wallenius Lines AB, company registration number , hereby submit their Annual Report for the operations of the Group and the Parent Company for the financial year of The figures in parentheses refer to the year The Group s operations Wallenius Lines is the Parent Company in the Wallenius Group. In addition to owning shares in several shipping and logistics companies, the Parent Company owns and charters specially-built vessels for transporting vehicles. Together with international partners, the Wallenius Group forms the world s leading shipping and logistics group within the Ro-Ro segment. Through a number of subsidiaries and associated companies, Wallenius Lines offers global ocean and integrated logistics solutions to the world s manufacturers of cars and other kinds of rolling cargo. Together with global partners, Wallenius Lines controls a fleet of some 170 vessels, 35 of which are owned or longterm chartered by Wallenius Lines. All vessels are operated by our associated companies Wallenius Wilhelmsen Logistics (WWL), EUKOR Car Carriers (EUKOR), United European Car Carriers (UECC) and American Roll-on Roll-off Carrier Group Inc (ARC). TURnOVER, results and financial position Group turnover amounted to SEK 2,503 million compared with SEK 1,827 million in The share in profits in associated companies totalled SEK 266 million (761). A large part of the Group s operations is conducted in the associated companies. The associated companies are accounted for in the Group s income statement using the equity method, which stipulates that the Group s revenue does not include the Group s share of the associated companies revenue. If the turnover in the associated companies would be included, total turnover for the Group would be some SEK 20 billion. Operating expenses including depreciation according to the plan amounted to SEK -1,906 million (-1,672). The operating result was SEK 894 million (950). Net financial items totalled SEK -297 million (-339). Interest expenses amounted to SEK -297 million (-348), of which the positive effects of the market evaluation of financial instruments totalled SEK +64 million (+18). The result after financial items amounted to SEK 596 million (611). Liquid assets, including short-term investments, totalled SEK 355 million (424). The Group s investments in vessels and newbuildings totalled SEK 377 million (138). The equity amounted to SEK 10,012 (8,931), representing an equity ratio of 55.3 per cent based on book values. SignifICAnt events during the financial year and after its end The lower volumes during 2014 continued in Like the financial result, ocean-related revenue was affected by weak demand for High & Heavy equipment, such as mining and construction machinery. Vehicle volumes transported were at the same level as previous year. Our focus on operational efficiency as well as cost efficiencies along with increased synergies between the operational associated companies, remain important. The land based operations continued to show stable results. In late 2015, Wallenius Lines AB acquired five vessels from some of its wholly-owned Swedish subsidiaries. The funding of vessels was carried over at book value and therefore the Group's balance sheet is not affected by the transaction. The acquisition is part of the efforts to streamline the group structure. The Japanese, South African and Chinese competition authorities have completed their investigations of the automobile transport industry and fined WWL for a non-competitive behaviour. EUKOR was fined in China. Both WWL and EUKOR continue to be included in other jurisdiction s competition investigations of which the EU and the US are among the biggest. WWL have decided to make a provision in their 2015 accounts to cover potential expenses related to ongoing investigations. A total of USD 100 million was accrued based on a qualitative evaluation of risks and a quantitative valuation of consequences; this in line with the accounting principles established. Some of these processes have been classified as non-public by the responsible authority which is why Wallenius Lines cannot provide any further comments on them. The processes are expected to continue, but the clarification of some of the juris dictions are expected in 2016 or HoldinGS in associated companies Wallenius Wilhelmsen Logistics AS Wallenius Lines and Wilh. Wilhelmsen each own 50 per cent of Wallenius Wilhelmsen Logistics AS. The business is managed from Oslo, Norway. Wallenius Wilhelmsen Logistics AS (WWL) offers advanced logistics solutions for the transport of cars, trucks and heavy machines from factory to retailer or customer. Typical logistics solutions combine ocean and land-based transportation, terminal handling and post-handling and completion of products. WWL operated a fleet of 55 vessels during the year, largely owned by the company s two shareholders. During the year WWL transported some 1.8 million vehicles over sea and some 2.8 million vehicles were transported over land. 13 terminals in various locations around the world handled five million cars and other rolling equipment units and 49 technical processing centres handled 6.3 million units. Turnover was lower, but the results was on a par with In early 2016, WWL acquired a 50 per cent stake in Vehicle Services America (VSA), and the company is thus a wholly-owned subsidiary of the WWL Group. VSA has 3,400 employees and handles about 4.7 million vehicles per year. The acquisition strengthens WWL's position as a leading provider of vehicle handling in North America. Meanwhile, WWL also acquired a 50 per cent stake in South Africa-based logistics company CAT-WWL, which makes it a wholly-owned subsidiary of the WWL Group. The business was established in 2006 and currently employs 800 people in South Africa. EUKOR Car Carriers Inc. Wallenius Lines and Wilh. Wilhelmsen each own 40 per cent of EUKOR Car Carriers Inc. The remaining 20 per cent is owned by Hyundai Motor Company and Kia Motors Corporation. The head office is located in Seoul, Korea. EUKOR Car Carriers Inc. (EUKOR) has renewed its contracts for car transportation with Hyundai and Kia Group and has secured transportation of half of Hyundai and Kia's export volumes for two years and then a further two years with at least 40 per cent of the volumes. During the year, EUKOR has also continued its expansion through increased volumes from other car manufacturers. The company continued its good performance in 2015, partly thanks to good volumes and efficient utilisation of the fleet. The company's fleet, of about 87 vessels, transported approximately 4.2 million units during the year. In 2015, EUKOR ordered two vessels for delivery in United European Car Carriers B.V. Wallenius Lines and Nippon Yusen Kaisha (NYK) each own 50 per cent of United European Car Carriers. The head office is located in Oslo, Norway. United European Car Carriers B.V. (UECC) conducts short-sea traffic and logistics services throughout the whole of Europe. The company operates a fleet of 20 specialised vessels, both UECC-owned as well as chartered from the company's two shareholders and from external parties. UECC transported about 1.7 million vehicles in 2015, an increase of 7.7 per cent from UECC s result was negative in 2015 due to weak volumes, especially to Russia and North Africa, the weakening of the EURO and the sale of two vessels gave rise to capital losses. UECC will get delivery of two LNG-powered PCTC vessels in the second half in ANNUAL REPORT 2015 ANNUAL REPORT
5 American Roll-on Roll-off Carrier Group Inc. Wallenius Lines and Wilh. Wilhelmsen each own 50 per cent of the companies in the American Roll-on Roll-off Carrier Group Inc (ARC). The head office is located in New Jersey, USA. ARC owns seven US-flagged vessels, and provides global logistics solutions. In early 2016, ARC acquired a vessel from Wallenius Lines, m/v AIDA, to replace a ship sold for recycling. The units within the ARC Group, which previously supplied global logistics services for private vehicles owned by US government personnel has, during 2015, not conducted any operations. Tellus Shipping AS Wallenius Lines and Wilh. Wilhelmsen each own 50 per cent of the company, which has its head office in Oslo, Norway. Tellus Shipping AS charters vessels on mediumand long-term charter basis on behalf of the other companies in the Group. Group structure Wallenius Lines in Sweden Wallenius Lines owns 100 per cent of the Swedish subsidiaries and the head office is located in Stockholm, Sweden. Wallenius Lines and its Swedish subsidiaries, own and/or long-term charter a total of 20 vessels, all of which are operated by WWL. The shares in the associated companies are held by Wallenius Lines in Sweden. Wallenius Lines Singapore Wallenius Lines owns 100 per cent of the subsidiary companies in Singapore. The companies head office is located in Singapore. Wallenius Lines owns several companies in Singapore, which between them own a fleet of 16 vessels. Eight of these vessels are operated by WWL, four by UECC and four by EUKOR. The fleet In January 2014, Wallenius Lines ordered another two vessels of Post Panamax design for delivery during Wallenius Lines has a total of four Post Panamax vessels on order. During 2015, one vessel, m/v TRISTAN built in 1983, was recycled in China at a shipyard certified for green recycling. In early 2016, the vessel m/v AIDA was sold to ARC. SignifICAnt risks and uncertainties Financial risk management is governed by a policy approved by the Board. The more significant financial risks in the company are foreign exchange risk and interest rate risks. Ship ManAGEMEnt Wallenius Marine AB, a sister company of Wallenius Lines, is overall responsible for ship management, ship design and newbuilding projects for the Wallenius fleet. For the Swedish-flagged vessels, ship management is handled from Stockholm. For the Singapore-flagged vessels, ship management is handled by the wholly owned subsidiary Wallenius Marine Singapore. Wallenius Marine handles all Wallenius Lines newbuilding projects. They have also been contracted by EUKOR and UECC for project management of their respective newbuilding projects, including UECC s two LNG-fuelled PCTC vessels, to be delivered in EnVIROnment Wallenius Lines became the first shipping company in Sweden and one of the first in the world to certify its Environmental Management System according to ISO The company realised at an early stage that the shipping industry needs to make an effort to reduce its environmental impact in five identified areas: carbon dioxide, sulphur dioxides, nitrogen oxides, toxic anti-fouling and ballast water. With a clear vision to operate zero-emission vessels in the future, Wallenius Lines has developed and implemented a number of projects, new technologies and entered into new partnerships. The results of ongoing work are reported on Wallenius Lines web site. Future ASSESSMEnt The vehicle cargo market is expected to be stable, or possibly slightly weaker, while the High & Heavy volumes are expected to recover from the very low levels of The market is predicted to remain challenging, with continued demand for increased profitability. The Group s focus on cost-efficiency and on identifying and increasing synergies between the operating companies will continue. We will continue our targeted work to develop the fleet s fuel efficiency, combined with environmental consideration. In the beginning of 2016 the Wallenius Group and its associated companies had a total of ten vessels on order, including long-term chartered vessels. The vessels will be delivered during Proposal for appropriation of the company s profit or loss The Board of Directors propose that the non-restricted equity, SEK 1,878,103,411, be carried forward. For further information on the Group s and the Parent company's results and financial position, please refer to the following income statements with accompanying notes. 8 ANNUAL REPORT 2015 ANNUAL REPORT
6 Income statement (SEK thousands) Note Group Parent Company Net sales Share in results of associated companies Other operating income Operating costs Personnel costs Depreciation according to plan Other operating costs Operating profit Result from other securities and receivables reported as fixed assets Result from participations in group companies Result from participations in associated companies Other interest income and similar profit and loss items Interest costs and similar profit and loss items Profit before tax Appropriations Group contributions, received Group contributions, paid Other appropriations Tax on profit for the year Net profit for the year Profit attributable to owners of the Parent Company ANNUAL REPORT 2015 photo: Raphael Olivier TRISTAN was the tenth Wallenius-owned vessel to be recycled by Sea2Cradle. The recycling took place at Zhoushan Changhong International Ship Recycling in Zhoushan, China. As much as 95 per cent of a vessel can typically be recycled or reused.
7 Balance sheet (SEK thousands) Dec. 31 Note Group Parent Company Fixed assets Tangible fixed assets Land and buildings Ships Equipment Newbuildings Financial fixed assets Participations in group companies Receivables from group companies Participations in associated companies Receivables from associated companies Other securities held as fixed assets 17, Deferred tax receivable Other long-term receivables Total fixed assets Current assets Inventories etc Consumables Current receivables Accounts receivable Receivables from group companies Receivables from associated companies Tax receivables Other current receivables Prepaid costs and accrued income Cash and bank deposits Total current assets Total assets Note Group Parent Company Equity and liabilities Equity 23 Share capital Revaluation reserve Statutory reserve Non restricted equity Profit brought forward Net profit for the year Total equity Untaxed reserves Accumulated depreciation in excess of plan Provisions Pension provisions Deferred tax provisions Other provisions Non-current liabilities 26 Liabilities to credit institutions Liabilities to group companies Financial instruments Other liabilities Current liabilities Liabilities to credit institutions Accounts payable Liabilities to group companies Tax liabilities Other current liabilities Accrued costs and deferred income Total equity and liabilities Pledged assets for own liabilities Ship mortgages Endowment insurance Total pledged assets Contingent liabilities Guarantees and contingent liabilities on behalf of subsidiary companies Other guarantees and contingent liabilities Total contingent liabilities ANNUAL REPORT 2015 ANNUAL REPORT
8 Cash flow analysis (SEK thousands) notes to the financial statements Note Group Parent Company Cash flow from operating activities Profit after financial items Adjustments for items not included in the cash flow 28, Tax paid Cash flow from operating activities before changes in working capital Cash flow from changes in working capital Increase(-) / Decrease(+) in inventories Increase(-) / Decrease(+) in current receivables Increase(+) / Decrease(-) in current liabilities Cash flow from operating activities Investment activities Acquisitions of tangible fixed assets Sales of tangible fixed assets Acquisitions of group company, net liquid effect Acquisitions of financial assets Sales of financial assets Cash flow from investment activities Financing activities Loans raised Amortisation of debt Cash flow from financing activities Cash flow for the year Opening balance liquid funds Exchange rate differences, liquid funds Closing balance liquid funds Note 1 ACCOUnting policies The Parent Company applies the same accounting policies as the Group except in the cases specified below in the section entitled The Parent Company s accounting policies. The Annual Report has been prepared in accordance with the Swedish Annual Accounts Act, and in accordance with the Swedish Accounting Standards Board s General Recommendations BFNAR 2012:1 Annual Accounts and Consolidated Accounts (K3). Unless otherwise stated below, assets, provisions and liabilities have been valued at their cost of acquisition. TanGIBLE non-current assets Tangible non-current assets are recorded at cost of acquisition minus accumulated depreciation and impairment. The cost of acquisition includes not only the purchase price, but also expenses directly attributable to the acquisition. Additional expenses Additional expenses that satisfy the asset criterion are included in the asset s carrying value. Expenses for ongoing maintenance and repairs are recorded as expenses as they arise. For vessels, the difference in the consumption of significant components has been assessed to be key. These assets have therefore been divided into com ponents, which are depreciated separately. Depreciation Depreciation takes place on a straight-line basis over the asset s expected useful life, as this reflects the expected consumption of the asset s future financial benefits. Depreciation is recorded as an expense in the income statement. Consideration has been given to the estimated residual value, confirmed at the point of acquisition at the prevailing price level. Useful life Vessels Dry docking Buildings Equipment 25 years years Highest permitted tax depreciation 3 5 years For vessels, the difference in the consumption of significant components has been assessed to be significant. The main breakdown is vessels and dry docking. Depreciation tangible and intangible non-current assets and shares in GROUP companies On each balance sheet date an assessment is performed of whether there is any indication that an asset s value is lower than its carrying amount. If there is any such indication, the asset s recoverable amount is calculated. The recoverable amount is the higher of the fair value less costs of sale and the value in use. When calculating the value in use, the current value of future cash flows that the asset is expected to generate in current operations is calculated, as well as the value when it is disposed of or retired. The discount rate used is before tax and reflects market assessments of the money s time value and the risks relating to the asset. A previous impairment is only reversed if the reasons that formed the basis of the calculation of the recoverable amount in connection with the previous impairment have changed. Leasing All lease agreements have been classified as either financial or operational lease agreements. A financial lease agreement is a lease agreement according to which the risks and benefits associated with owner ship of an asset are, to all intents and purposes, transferred from the lessor to the lessee. An operational lease agreement is a lease agreement that is not a financial lease agreement. 14 ANNUAL REPORT 2015 ANNUAL REPORT
9 Financial lease agreements Rights and obligations under financial lease agreements are recorded as assets and liabilities in the balance sheet. When first recorded, the asset or liability is valued at the lower of the asset s fair value and the current value of the minimum lease charges. Expenses that are directly attributable to concluding and setting up the lease agreement are added to the amount recorded as an asset. After being recorded for the first time, the minimum lease charges are distributed to interest and repayment of the liability in accordance with the effective interest method. Variable charges are recorded as expenses in the financial year during which they arose. The leased asset is depreciated over the lease period. Operational lease agreements Lease charges under operational lease agreements, including first-time rent but excluding charges for services such as insurance and maintenance, are recorded as an expense on a straight-line basis over the lease period. Foreign currency See under the heading Hedge accounting for items included in a hedging relationship. Items in foreign currency Monetary items in foreign currency are translated at the exchange rate on the balance sheet date. Nonmonetary items are not translated, but are recorded at the exchange rate when the acquisition was made, except for vessels, see under the heading Hedge accounting. Exchange rate differences that arise when settling or translating monetary items are recorded in the income statement in the financial year during which they arise. Net investments in foreign business An exchange rate difference that relates to a monetary item that constitutes part of a net investment in a foreign business and that has been valued on the basis of the cost of acquisition is recorded in the consolidated accounts as a separate component directly in equity. Translation of foreign businesses Assets and liabilities, including goodwill and other group-related surplus and deficit values, are translated into the recording currency at the exchange rate on the balance sheet date. Income and expenses are translated at the spot rate on each day for business transactions, unless an exchange rate that represents an approximation of the actual exchange rate is used (e.g. average exchange rate). Exchange rate differences that arise in connection with translation are recorded directly to equity. InVEntories Inventories are valued at the lower of the cost of acquisition and the net realisable value. The risk of obsolescence has been taken into account. The cost of acquisition is calculated in accordance with the first-in first-out principle. The cost of acquisition included not only purchasing expenses, but also charges for transporting the goods to their current location and state. FinanCIAL assets and liabilities Financial assets and liabilities are accounted for in accordance with chapter 12 (Financial instruments valued according to chapter 4, 14 a 14 e the Annual Accounts Act) in BFNAR 2012:1. Recognition and derecognition in the balance sheet A financial asset or financial liability is recognised in the balance sheet when the company becomes a part of the instrument s contractual terms. A financial asset is derecognised when the contractual right to cash flows from the asset has expired or been settled. The same goes for when the risks and benefits associated with the holding has been substantially transferred to another party and the company does not possess control over the financial asset. A financial liability is derecog- nised from the balance sheet when the contractual obligation has been fulfilled or expired. On demand purchases and on demand sales of financial assets are accounted for on the trade day. Classification and valuation Financial assets and liabilities have been classified in different valuation categories in accordance with chapter 12 in BFNAR 2012:1. The classification in different valuation categories is the base for how the financial instruments should be valued and how the value changes would be accounted for. (i) Loan receivables and accounts receivables Loan receivables and trade accounts receivables are financial assets that have determined or determinable payments, which are not derivatives. These assets are valued according to amortised cost. The amortised cost is determined based on the effective rate that is calculated at the acquisition date. Accounts receivables are recognised according to the amount expected to be received, i.e. after deductions for doubtful receivables. (ii) Financial liabilities held for trade Financial liabilities in this category are valued according to fair value and value changes are recognised in the income statement. The category includes derivatives with a negative fair value with the exception for derivatives that are an identified and efficient hedge instrument. (iii) Other financial liabilities Loans and other financial liabilities, e.g. accounts payable, are included in this category. The liabilities are valued according to accumulated cost. Hedge accounting Hedge accounting is only applied when a financial relation exists between the hedging instrument and the secured item that corresponds with the company s goals for risk management. Additionally, it is required that the hedging relationship is expected to be very efficient during the period for which it has been identified and that the hedging relationship and the company s goal for risk management and risk management strategy regarding the hedge is documented, at the latest, when the hedge is started. (i) Currency hedging of vessels Liabilities in USD have been designated as hedging instruments in fair value hedges of the Group s vessels. Transactions in the ship market are made in USD and the Group s loans in USD have therefore been deemed effective off-setting changes in the fair value of the vessels which are attributable to changes in the USD/SEK exchange rate. The loans which are designated as hedging instruments are translated at the exchange rate at the close of the financial period and the changes in value are recognised in the Income Statement. Simultaneously, the vessels carrying value is translated at the exchange rate at the close of the financial period to the extent the carrying values of the vessels are designated as hedged items. The restatement of the vessels meets the Income Statement restatement of the loans. REMUnERATIOn to employees after terminated employment Classification Plans for remunerations after terminated employment are classified either as defined contribution plans or defined benefit plans. For defined contribution plans, determined fees are paid to another company, normally an insurance company, and there is no obligation to the employee when the fee is paid. The size of the employee s remunerations after terminated employment is dependent on the fees that have been paid and the return on capital on those fees. For defined benefit plans, the company has an obligation to provide the remunerations agreed upon to current and earlier employees. The company carries, in all material aspects, the risk for the remunerations to be higher than expected (actuarial risk) and the risk for the return on the assets to devi- 16 ANNUAL REPORT 2015 ANNUAL REPORT
10 ate from the expectations (investment risk). Investment risk also exists if the assets are transferred to another company. Defined contribution plans The fees for defined contribution plans are recognised as expenses. Unpaid fees are accounted for as a liability. Defined benefit plans The company has chosen to apply the simplifying rules presented in BFNAR 2012:1. Tax Tax on the profit for the year in the income statement consists of current tax and deferred tax. Current tax is income tax for the current financial year that relates to the taxable profit for the year and the element of income tax for previous financial years that has not yet been recorded. Deferred tax is income tax on taxable profit in respect of future financial years as a consequence of previous transactions or events. A deferred tax liability is recorded for all taxable temporary differences, although not for temporary differences that originate from the first recording of goodwill. A deferred tax asset is recorded for deductible temporary differences and for the possibility in future of using tax loss carryforwards. The valuation is based on how the carrying amount of the corresponding asset or liability is expected to be recovered or settled. The amounts are based on tax rates and tax rules that have been adopted before the balance sheet date and have not been calculated at the current value. In the consolidated balance sheet, untaxed reserves are divided into deferred tax and equity. PROVISIOns A provision is recorded in the balance sheet when the company has a legal or informal obligation as a consequence of an event, and it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount can be produced. When recorded for the first time, provisions are valued at the best estimate of the amount that will be demanded to settle the obligation on the balance sheet date. Provisions are reassessed on each balance sheet date. ContinGEnt liabilities A contingent liability is recorded as a memorandum item when there is: A possible obligation originating as a consequence of events and the existence of which will only be confirmed by one or more uncertain future events that are not entirely within the company s control, occur or do not occur, or An existing obligation as a consequence of events, but that is not recorded as a liability or a provision because it is unlikely that an outflow of resources will be required in order to settle the obligation or the size of the obligation cannot be calculated with sufficient reliability. InCOME The inflow of financial benefits that the company has received or will receive on its own account is recorded as income. Income is recorded at the fair value received or due to be received with deductions for any discounts given. The revenue in both the Parent Company and the Group consists predominantly of operational lease income. The revenue varies over time basis the result in the company which operates the vessels. Interest and dividend Income is recorded when the financial benefits associated with the transaction will probably accrue to the company and when the income can be calculated in a reliable way. Interest is recorded as income in accordance with the effective interest method. A dividend is recorded when an authorised body has made a decision that a dividend is to be paid. ConSOLIdATEd financial statements Subsidiaries A subsidiary is a company in which the Parent Company possesses, either directly or indirectly, more than 50 per cent of the votes or in some other way has a controlling influence. A controlling influence means a right to define a company s financial and operational strategies with the aim of achieving financial benefits. The recording of business acquisitions is based on the unit view. This means that the acquisition analysis is produced as of the date on which the acquiring party achieves a controlling influence. As of this date, the acquiring party and the acquired unit are viewed as one accounting unit. Application of the unit view also means that all assets (including goodwill) and liabilities, as well as income and expenses, are included in full, even for part-owned subsidiaries. The cost of acquisition of subsidiaries is calculated as the sum of the fair value on the acquisition date for assets paid plus debts arising and taken over, as well as any own equity instruments issued, expenses that are directly attributable to the business acquisition and any purchase price. The acquisition analysis confirms the fair value, with some exceptions, on the acquisition date of acquired, identifiable assets and liabilities taken over, as well as minority interests. Minority interests are valued at fair value on the acquisition date. As of the acquisition date, the acquired company s income and expenses, identifiable assets and liabilities, and any goodwill or negative goodwill generated are included in the consolidated financial statements. Associated companies Shareholding in associated companies, in which the company has at least 20 per cent and no more than 50 per cent of the votes or in some other way has a significant influence over operational and financial control, is recorded in accordance with the equity method. The equity method means that the value of shares in associated companies recorded in the Group corresponds to the Group s share in the associated companies equity, any residual value from Group surplus or deficit values, including goodwill and negative goodwill, minus any internal profits. In the consolidated income statement, the Share in associated companies profit/loss is recorded as the Group s share in the associated companies profit/ loss after tax, adjusted for any depreciation or dissolution of acquired surplus/deficit values, including depreciation of goodwill/dissolution of negative goodwill. Dividends received from associated companies are deducted from the carrying amount. Profit shares accrued after acquisitions of associated companies that have not yet been realised through dividends are set aside in the equity fund. Elimination of transactions between Group Companies, associated companies and jointly controlled companies Internal Group receivables and liabilities, income and expenses and unrealised profits or losses arising from transactions between Group Companies are eliminated in full. Unrealised profits resulting from transactions with associated companies are eliminated to the extent that they correspond to the Group s shareholding in the company. Unrealised losses are eliminated in the same way as unrealised profits, but only to the extent that there is no indication of any need for impairment. ACCOUnting policies in the parent company The accounting policies in the Parent Company correspond with the accounting policies described above for consolidated accounting, with the exception of the following cases. Leasing Financial lease agreements are recorded as operational lease agreements in the Parent Company. Foreign currency A foreign currency exchange gain/loss relating to a monetary item that forms part of the Parent Com- 18 ANNUAL REPORT 2015 ANNUAL REPORT
11 pany s net investment in a foreign operation and which is valued on the basis of the acquisition cost is recognised in the Income Statement if the gain/loss occurred in the Parent Company. Financial assets and liabilities Financial assets and liabilities are recognised in accordance with Chapter 11 (Financial instruments valued based on acquisition cost) in BFNAR 2012:1. Valuation of financial assets At the initial recognition, financial assets are measured at the acquisition cost, including any transaction costs that are directly attributable to the acquisition of the asset. Subsequent to the initial recognition, current financial assets are valued at the lower of the acquisition cost or the net realisable value at the close of the reporting period. Trade accounts receivable and other receivables that are current assets are valued individually at the amount expected to be received. Financial fixed assets are valued after initial recognition at acquisition cost less any impairment losses and increased by any revaluation. Interest-bearing financial assets are measured at amortised cost using the effective interest method. Valuation of financial liabilities Financial liabilities are valued at amortised acquisition cost. Expenses that are directly attributable to the raising of loans modify the loan s acquisition cost and are amortised using the effective interest method. Short-term liabilities are recognised at cost. Derivative instruments with a negative value and for which hedge accounting is not applied are recognised as financial liabilities and are valued at the amount which is more favourable for the company if the obligation would be unwound or transferred at the close of the reporting period. Changes in value are recognised in the Income Statement Ownership interests in subsidiaries, participations in associated companies and jointly controlled entities Shares and other ownership interests in subsidiaries, participations in associated companies and jointly controlled entities are carried at acquisition cost less accumulated impairment losses. In addition to the purchase price, acquisition cost includes expenses directly attributable to the acquisition. Salaries and other compensation to employees In the Parent Company, the defined benefit plans are reported according to the simplification rules in BFNAR 2012:1. Taxes Deferred tax attributable to untaxed reserves is not reported separately in the Parent Company. Group contributions and other shareholders contributions Group contributions received/provided are reported as a balance-sheet allocation in the Income Statement. The received/provided group contribution has affected the company s current tax. Note 2 Net sales by business Group Parent Company Net sales by business segments Sea transport Note 3 Other operating income Group Parent Company Capital gains Other Note 4 Average number of employees 2015 Men 2014 Men Parent company, Sweden 5 80% 5 80% Subsidiaries Singapore 8 0% 8 0% Distribution by gender Women Parent company Board of Directors 33% 25% Management 0% 0% Group Board of Directors 38% 33% Management 33% 33% Wages, salaries and other remunerations Social security costs Wages, salaries and other remunerations Social security costs Wages, salaries, other remunerations and social security costs Parent company Of which pension costs 1) Subsidiary companies Of which pension costs Group total Of which pension costs ) Of the parent company s pension costs SEK thousand (1 132) relate to the category Board and President. The company s outstanding pension commitments to these amounted tot SEK thousand (11 270). Board of directors and Ceo Board of directors and Ceo Wages, salaries, other remunerations by member of the board, etc. and other employees Other employees Other employees Parent company Of which bonuses Subsidiary companies Of which bonuses Group total Of which bonuses Severance pay The parent company has reached an agreement with the president and a few members of Group Management concerning severance pay. In the event of notice being given by the company the President and others will receive a compensation comprising one years' salary. In the event of notice given by the President himself the President will receive six months salary. 20 ANNUAL REPORT 2015 ANNUAL REPORT
12 Fees and expense allowances for auditors Group Parent Company Audit assignments to KPMG Other assignments to KPMG Audit services refer to the legally required examination of the annual report and the book-keeping, the Board of Director's and the Managing Director's management and other audit and examinations agreed-upon or determined by contract. This includes other work assignments which rest upon the Company's auditor to conduct, and advising or other support justified by observations in the course of examination or execution of such other work assignments. Operating lease Group Parent Company Lease contracts where the Company is the lessee Future minimum lease payments regarding non-cancellable operating lease contracts Within one year Between one and five years Later than five years The financial year's recognised lease expenses Lease contracts refer to lease of property within the Group. The contract is for three years with a notice of termination of 9 months. Note 5 Result from other securities and receivables reported as fixed assets Group Parent Company Other interest income Foreign exchange differences Capital gains/losses Note 6 Other interest income and similar profit and loss items Group Parent Company Other interest income Foreign exchange differences, realised Foreign exchange differences, unrealised Note 7 Interest costs and similar profit and loss items Group Parent Company Interest costs, group companies Other interest costs Foreign exchange differences, realised Foreign exchange differences, unrealised Revaluation derivatives Other financial expenses Note 8 Tax on profit for the year Group Parent Company Current tax Deferred tax Reconciliation of effective tax rate Group Percent Amount Percent Amount Profit/loss before tax Tax according to current tax rate for the parent company 22,0% ,0% Effect due to other tax rates for foreign subsidiaries -6,5% ,0% Non-deductible expenses 0,2% ,8% Non-taxable income -10,0% ,8% Reported effective tax 5,7% ,0% Parent Company Percent Amount Percent Amount Profit/loss before tax Tax according to current tax rate for the parent company 22,0% ,0% Non-deductible expenses 0,1% ,6% Non-taxable income -1,1% ,1% Reported effective tax 21,0% ,6% Note 9 Land and buildings Group Parent Company Accumulated acquisition value Opening balance Investments Translation differences during the year Accumulated depreciation according to plan Opening balance Depreciation during the year Translation differences during the year Closing residual value Land (included in land and buildings) Group Parent Company Accumulated acquisition value Closing residual value Note 10 Ships Group Parent Company Accumulated acquisition value Opening balance Investments Sales and retirements Reclassifications Investments from subsidiaries Translation differences during the year Currency hedging of ships Accumulated depreciation according to plan Opening balance Sales and retirements Depreciation during the year Investments from subsidiaries Translation differences during the year Closing residual value Leasing Group Ships held under financial lease contracts are included with carrying amount of Under other current and non-current liabilities the present values of future payments regarding financial lease obligations, that are entered as liabilities, are recorded. 22 ANNUAL REPORT 2015 ANNUAL REPORT
13 Note 11 Equipment Group Parent Company Accumulated acquisition value Opening balance Investments Translation differences during the year Accumulated depreciation according to plan Opening balance Depreciation during the year Translation differences during the year Closing residual value Note 12 Newbuildings Group Parent Company Opening balance Investments Closing residual value Note 13 Participations in Group Companies Parent Company Opening balance Investments Sale of group company Closing book value Specification of Parent Company and Group holdings of shares and participations in Group Companies Share of Company Reg nr Reg. office No of shares equity in % i) Book value Book value Rederi AB Wallship Stockholm Wallocean AB Stockholm Wallauto AB Stockholm Wallcargo AB Stockholm Wallfreight AB Stockholm Wallroll AB Stockholm Wall RO/RO AB Stockholm Walltime AB Stockholm Wallsun AB Stockholm Walltrade AB Stockholm Wallstraits Shipping Pte Ltd M Singapore Wallenius Logistics AB Stockholm mps Broadband AB Stockholm Wallenius Lines Singapore Holding Pte Ltd D Singapore Wallenius Lines Singapore Pte Ltd H Singapore Parsifal Shipping Pte Ltd R Singapore Mark V Shipping Pte. Ltd R Singapore OW Shipping Pte Ltd Z Singapore Wallenius Lines Malta Ltd C72083 Malta Wallenius Lines Holding Inc New Jersey American Auto Carriers Inc New Jersey Dormant companies Note 14 Receivables from Group Companies Group Parent Company Opening balance New loans Payments during the year Translation differences for the year Closing book value Note 15 Participations in associated companies Group Parent Company Opening balance Shares in profit after tax for the year Group adjustments Sales Write-downs Withdrawal from associated partnership companies Dividends from associated companies Translation differences for the year Other Closing book value Specification of Parent Company and Group holdings of shares and participations in associated companies Name, company registration no. and registered office Adjusted equity/ Net profit No of shares/% Share of Equity in the Group Book value Directly owned EUkor Car Carriers (Singapore) Pte Ltd D, Singapore % - - EUkor Shipowning (Singapore) Pte Ltd H, Singapore % - - American Roll-On Roll-Off Carrier Holdings, LLC , New Jersey, USA % American Shipping & Logistics Group, Inc , New York, USA % American Logistics Network, LLC , New Jersey, USA % United European Car Carriers B.V , Amsterdam, Netherlands % Tellus Shipping AS , Lysaker, Norway % Indirectly owned Wallenius Wilhelmsen Logistics AS , Oslo, Norway % EUkor Car Carriers Inc , Seoul, Korea % Fidelio Ltd. Partnership, USA % Total share of equity in the Group i) Referring to the owners' share of the capital, which also is consistent with the share of the votes for the total amount of shares. 24 ANNUAL REPORT 2015 ANNUAL REPORT
14 Name, company registration no. and registered office Adjusted equity/ Net profit No of shares/% Share of Equity in the Group Book value Directly owned EUkor Car Carriers (Singapore) Pte Ltd D, Singapore % EUkor Shipowning (Singapore) Pte Ltd H, Singapore % American Roll-On Roll-Off Carrier Holdings, LLC , New Jersey, USA % American Shipping & Logistics Group, Inc , New York, USA % American Logistics Network, LLC , New Jersey, USA % Mark 1 Shipping Pte Ltd R, Singapore % United European Car Carriers B.V , Amsterdam, Netherlands % Tellus Shipping AS , Lysaker, Norway % Indirectly owned Wallenius Wilhelmsen Logistics AS , Oslo, Norway % EUkor Car Carriers Inc , Seoul, Korea % Fidelio Ltd. Partnership, USA % Total share of equity in the Group Note 16 Receivables from associated companies Group Parent Company Opening balance New loans Reclassifications Closing book value Note 17 Other securities held as fixed assets Group Parent Company Accumulated acquisiton costs Opening balance Closing book value Accumulated revaluation Opening balance Revaluations during the year Closing book value Closing residual value Note 18 Financial instruments and risk management Financial instruments that are valued according to fair value in the income statement Change in value recognised in the Income Statement Change in value recognised in the Income Statement Carrying amount Carrying amount Group Liabilities Derivatives for which hedge accounting do not apply Interest swaps Financial instruments that are valued at the lower of the cost of aqcuisition and the net realisable value Fair value Carrying amount Change in value recognised in the Income Statement Parent Company Liabilities Derivatives for which hedge accounting do not apply Interest swaps Change in value recognised in Fair value Carrying amount the Income Statement Parent Company Liabilities Derivatives for which hedge accounting do not apply Interest swaps Disclosure about derivatives Interest rate swaps (irs) are used to convert floating interest rate to fixed. The IRS hedge a nominal amount of tkr ( ). Measurement of fair value Derivatives The fair value of interest rate swaps is based on the brokering credit institution's valuation, who's fairness is tested via discounting the estimated future cash flows under the contract terms and maturities against the market interest rates for similar instruments at the close of the reporting period. Note 19 Deferred taxes Hedging transactions Hedging of foreign exchange risk Because the vessels are bought and sold in USD, value of the vessels are hedged against changes in the USD exchange rate via that loans are raised in USD. Changes in value of the USD loans included in hedge accounting for changes in the USD exchange rate are recognised in the Income Statement; where the income effects is met by the corresponding changes in value, it is recognised on the vessel's value. Loans included in such hedge accounting have a carrying value of tkr ( ). The translation amounts for the year appear in the OB CB reconciliation of ships in Note 10. Carrying value Tax base Temporary difference Group Significant temporary differences Pensions Taxable loss carry-forward Ships Financial instruments Other temporary differences Taxable loss carry-forward amounts to tkr and other unused tax deductions amounts to 0 tkr. 26 ANNUAL REPORT 2015 ANNUAL REPORT
15 Deferred tax asset Deferred tax liability Net Group Significant temporary differences Pensions Taxable loss carry-forward Ships Financial instruments Other temporary differences Deferred tax asset/liability Deferred tax asset/liability (net) Carrying value Tax base Temporary difference Group Significant temporary differences Pensions Taxable loss carry-forward Ships Financial instruments Other temporary differences Taxable loss carry-forward amounts to tkr and other unused tax deductions amounts to 0 tkr. Deferred tax asset Deferred tax liability Net Group Significant temporary differences Pensions Taxable loss carry-forward Ships Financial instruments Other temporary differences Deferred tax asset/liability Deferred tax asset/liability (net) Carrying value Tax base Temporary difference Parent Company Significant temporary differences Pensions Taxable loss carry-forward Financial instruments Other temporary differences Taxable loss carry-forward amounts to tkr and other unused tax deductions amounts to 0 tkr. Deferred tax asset Deferred tax liability Net Parent Company Significant temporary differences Pensions Taxable loss carry-forward Financial instruments Other temporary differences Deferred tax asset/liability Deferred tax asset/liability (net) Carrying value Tax base Temporary difference Parent Company Significant temporary differences Pensions Taxable loss carry-forward Financial instruments Other temporary differences Taxable loss carry-forward amounts to tkr and other unused tax deductions amounts to 0 tkr. Deferred tax asset Deferred tax liability Net Parent Company Significant temporary differences Pensions Taxable loss carry-forward Financial instruments Other temporary differences Deferred tax asset/liability Deferred tax asset/liability (net) Note 20 Other long-term receivables Group Parent Company Opening balance Payments during the year Reclassifications Translation differences for the year Closing book value Note 21 Inventories Group Parent Company Consumables Note 22 Prepaid costs and accrued income Group Parent Company Operations related Financially related Personnel related Other ANNUAL REPORT 2015 ANNUAL REPORT
16 Note 23 Equity Group Share capital Restricted reserves Opening balance Changes in carrying amounts that are accounted for directly in equity Translation difference Equity Profit brought forward including net profit for the year Group Opening balance Net profit for the year Changes in carrying amounts that are accounted for directly in equity Translation difference Equity from associated companies Equity Share capital Restricted reserves Restricted equity Parent Company Opening balance Equity Profit brought forward including Non-restricted equity net profit for the year Parent Company Opening balance Net loss for the year Changes in carrying amounts that are accounted for directly in equity Translation difference Equity Note 24 Appropriations Parent Company Accumulated depreciation in excess of plan on ships Note 25 Other provisions Group Parent Company Other Note 26 Non-current liabilities Group Parent Company Liabilities that mature later than one year from balance sheet date Other liabilities to credit institutions Other liabilities Liabilities that mature later than five years from balance sheet date Other liabilities to credit institutions Liabilities to group companies Other liabilities Pledged assets for liabilities to credit institutions Ship mortgages Note 27 Accrued expenses and deferred income Group Parent Company Operations related Personnel related Financially related Others Note 28 Paid interest and received dividend Group Parent Company Received dividend Received interest Paid interest Note 29 Cash equivalents Group Parent Company The following sub-components are included in cash equivalents: Bank balance The above items have been classified as cash equivalents with the basis that: - They have an immaterial risk for value fluctuations. - They can easily be converted into cash. - They have a maximum duration of 3 months from the acquisition date. Note 30 Other disclosures to the cash flow statement Group Parent Company Depreciation and amortisation Exchange rate differences Dividend received from associated companies Capital gain on sale of non-current asset Result from participations in associated companies Pension provision Other provision Other non-cash flow affecting items Note 31 Group information The company is a wholly-owned subsidiary to Rederi AB Soya, Corp. Id. No with domicile in Stockholm. Walleniusrederierna AB is a part of a group where Rederi AB Soya, establishes consolidated accounts for the biggest group. Purchases and sales within the group Of the Group's total purchases and sales in Sek, 41 per cent of the purchases and 0 per cent of the sales refer to other companies within the Group that the company belongs to. Of the company's total purchases and sales in Sek, 66 per cent of the purchases and 1 per cent of the sales refer to other companies within the Group that the company belongs to. 30 ANNUAL REPORT 2015 ANNUAL REPORT
17 At the Xingang Shipyard in Tianjin, China, the first HERO vessel is under construction. Delivery is planned for the latter half of Viewed in the picture is the Engine room; the grey area is where the main engine will be located. 32 ANNUAL REPORT 2015 ANNUAL REPORT photo: Raphael Olivier
18 Auditor s report To the annual meeting of the shareholders of Walleniusrederierna Aktiebolag, corp. id REPORT on the annual accounts and consolidated accounts We have audited the annual accounts and consolidated accounts of Walleniusrederierna Aktiebolag for the year The annual accounts and the consolidated accounts are included in the printed version of this document on pages Responsibilities of the Board of Directors and the Managing Director for the annual accounts and consolidated accounts. The Board of Directors and the Managing Director are responsible for the preparation and fair presentation of these annual accounts and consolidated accounts in accordance with the Annual Accounts Act, and for such internal control as the Board of Directors and the Managing Director determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error. Auditor s responsibility Our responsibility is to express an opinion on these annual accounts and consolidated accounts based on our audit. We conducted our audit in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the annual accounts and consolidated accounts are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the annual accounts and consolidated accounts. The procedures selected depend on the auditor s judgment, including the assessment of the risks of material misstatement of the annual accounts and consolidated accounts, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the company s preparation and fair presentation of the annual accounts and consolidated accounts in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors and the Managing Director, as well as evaluating the overall presentation of the annual accounts and consolidated accounts. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. OPInions In our opinion, the annual accounts and consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the parent company and the group as of 31 December 2015 and of their financial performance and cash flows for the year then ended in accordance with the Annual Accounts Act. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts. We therefore recommend that the annual meeting of shareholders adopt the income statement and balance sheet for the parent company and the group. REPORT on other legal and REGULATORy requirements In addition to our audit of the annual accounts and consolidated accounts, we have also audited the proposed appropriations of the company s profit or loss and the administration of the Board of Directors and the Managing Director of Walleniusrederierna Aktiebolag for the year RESPOnSIBILITIES of the BOARd of Directors and the ManAGIng director The Board of Directors is responsible for the proposal for appropriations of the company s profit or loss, and the Board of Directors and the Managing Director are responsible for administration under the Companies Act. Auditor s responsibility Our responsibility is to express an opinion with reasonable assurance on the proposed appropriations of the company s profit or loss and on the administration based on our audit. We conducted the audit in accordance with generally accepted auditing standards in Sweden. As basis for our opinion on the Board of Directors proposed appropriations of the company s profit or loss, we examined whether the proposal is in accordance with the Companies Act. As basis for our opinion concerning discharge from liability, in addition to our audit of the annual accounts and consolidated accounts, we examined significant decisions, actions taken and circumstances of the company in order to determine whether any member of the Board of Directors or the Managing Director is liable to the company. We also examined whether any member of the Board of Directors or the Managing Director has, in any other way, acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions. OPInions We recommend to the annual meeting of shareholders that the profit be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year. Stockholm, MAY 23, 2016 kpmg AB Signatures on original document. Hans Åkervall Mattias Johansson Authorised Public Authorised Public Accountant Accountant 34 ANNUAL REPORT 2015 ANNUAL REPORT
19 BOARD of directors and management A summary in US dollars Board of directors Jonas Kleberg, Chairman Peter Augustsson Margareta Wallenius-Kleberg Executive management Anders Boman, President Christer Nygren Anders Thyberg Auditors Hans Åkervall, Authorised Public Accountant Mattias Johansson, Authorised Public Accountant Deputy auditors Anders Malmeby, Authorised Public Accountant Helene Willberg, Authorised Public Accountant WALLENIUS LINES OPERations are based on the US dollar. The US dollar is the Group s functional currency. To provide the reader with an accurate picture of the Group s results and financial position in US dollars, summary Income Statements and Balance Sheets for the Wallenius Group are presented below. The Group s revenues are almost exclusively in US dollars, and equally, its costs are predominantly US dollar based. The ships are valued, bought, sold and financed in US dollars. Cash and short-term investments are also largely held in US dollars. As of 31 December 2015, the US dollar based assets added up to 97 per cent of the total assets, whilst US dollar-based liabilities comprised 89 per cent of the Group s total liabilities. The Swedish companies accounts are kept in both US dollars and Swedish kronor throughout the year, and hence no conversion of dollar-based items has been made in the consolidated financial summary presented below. Conversion of currencies other than the US dollar, in both Swedish and foreign companies, has been made at the average rate for income and costs, and at the closing day rate for receivables and liabilities. Exchange rate differences on operating receivables and liabilities are included in the operating result, whilst exchange rate differences on financial items are included in net financial items. Translation differences attributable to untaxed reserves and shares in associated companies have been booked directly to shareholders equity. Stockholm, APRil 30, 2016 Jonas Kleberg Chairman Margareta Wallenius-Kleberg Peter Augustsson Anders Boman President Our Audit Report was submitted on MAY 23, 2016 Hans Åkervall Authorised Public Accountant Mattias Johansson Authorised Public Accountant Consolidated income statements USD m Operating income Share in result of associated companies Profit/loss on sales of ships Operating costs Depreciation Operating profit Financial items Profit before tax Taxes Net profit for the year Consolidated balance sheets, 31 December Ships and vessels under construction Other tangible fixed assets Financial fixed assets Current receivables Cash and bank deposits, short-term investments Total assets Equity Provisions Long-term liabilities Current liabilities Total equity and liabilities Financial highlights roe after tax 6.6% 12.3% 14.6% 24.5% 23.1% roce 6.2% 8.2% 10.5% 14.1% 12.5% Equity ratio 55.0% 49.6% 43.8% 41.3% 35.8% Liquidity ratio Average exchange rate, Sek per USD Year-end exchange rate, Sek per USD ANNUAL REPORT 2015 ANNUAL REPORT
20 The WALLENius Lines FLEET The Wallenius group of companies operates in total some 170 vessels. The vessels listed below are either wholly/partly owned or long-term chartered by Wallenius Lines. All vessels are operated by either WWL, EUKOR or UECC. This fleet list reflects the Wallenius fleet as of 31 December, MARK V/RORO Built Flag Dwt mt Loa m Beam m Draft m Tot deck Operator capacity m² SAlome 2012 Sgp 41, ,344 WWL h&h 31,204 PARSIFAL 2011 Sgp 41, ,344 WWL h&h 31,204 LCTC/PCTC Built Flag Dwt mt Loa m Beam m Draft m Cars (RT43) Operator tosca 2013 Sgp ,500 WWL FigAro 2011 SWE 30, ,900 WWL CArmen 2011 SWE 30, ,900 WWL BESS* 2010 PAN 18, ,300 WWL porgy* 2009 PAN 18, ,300 WWL OBeron 2008 SWE 30, ,000 WWL AniARA 2008 SWE 30, ,000 WWL FEDorA 2008 SWE 30, ,000 WWL FIDelio 2007 SWE 30, ,000 WWL FAUST 2007 SWE 30, ,000 WWL morning ChorUS 2007 Sgp 21, ,500 EUkor AIDA 2006 SWE 22, ,700 WWL otello 2006 SWE 22, ,700 WWL UNDine 2003 SWE 28, ,200 WWL mignon 1999 SWE 28, ,200 WWL MAnon 1999 Sgp 28, ,200 WWL elektra 1999 Sgp 28, ,200 WWL Boheme* 1999 Sgp 28, ,200 WWL Don QUIJote 1998 Sgp 28, ,200 EUkor Don PASQUAle 1997 Sgp 28, ,200 EUkor Don CArloS 1997 Sgp 28, ,200 EUkor Don JUAN 1995 Sgp 22, ,900 WWL TURANDot 1995 Sgp 22, ,900 WWL ASIAN EMPEROR* 1999 PAN 21, ,400 WWL ASIAN KING* 1998 PAN 21, ,400 WWL ASIAN VISion* 1997 PAN 21, ,400 WWL FALSTAFF 1985 SWE 28, ,400 WWL ISolDE 1985 SWE 28, ,300 WWL AegeAN BreeZE 1983 Sgp 12, ,100 UECC ARABIAN BreeZE 1983 Sgp 12, ,100 UECC ASIAN BreeZE 1983 Sgp 12, ,100 UECC BAltiC BreeZE 1983 Sgp 11, ,200 UECC medea 1982 Sgp 28, ,300 WWL *charter 38 ANNUAL REPORT 2015 ANNUAL REPORT
21 WALLENIUS LINES AB PO BOX SE STOCKHOLM SWEDEN OFFICE ADDRESS: SWEDENBORGSGATAN 19 WEB: 40 ANNUAL REPORT 2015 TEL: FAX: This report has been produced by Wallenius Lines AB. Pages 6 36 is a translation of the formal annual report. Production: Franka Design. Print: Trydells, Sweden. Printed on paper that meets international enviromental standards. Photo cover page, left to right: Fotoflite Parag Parelkar Walter Shintani Pia Adolfsson Jansson Raphael Olivier Raphael Olivier Anna Jolfors
G8 Education Limited ABN: 95 123 828 553. Accounting Policies
G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3
Summary of Significant Accounting Policies FOR THE FINANCIAL YEAR ENDED 31 MARCH 2014
46 Unless otherwise stated, the following accounting policies have been applied consistently in dealing with items which are considered material in relation to the financial statements. The Company and
The Board of Directors and the Managing Director of. Modity Energy Trading AB. Corporate Id no 556643-4410. submit the following.
The Board of Directors and the Managing Director of Modity Energy Trading AB submit the following Annual report for the financial year January 1 - December 31 2011 Table of contents page Administration
HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013
HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS
EXPLANATORY NOTES. 1. Summary of accounting policies
1. Summary of accounting policies Reporting Entity Taranaki Regional Council is a regional local authority governed by the Local Government Act 2002. The Taranaki Regional Council group (TRC) consists
Note 2 SIGNIFICANT ACCOUNTING
Note 2 SIGNIFICANT ACCOUNTING POLICIES BASIS FOR THE PREPARATION OF THE FINANCIAL STATEMENTS The consolidated financial statements have been prepared in accordance with International Financial Reporting
Financial Statements
Financial Statements Years ended March 31,2002 and 2003 Contents Consolidated Financial Statements...1 Report of Independent Auditors on Consolidated Financial Statements...2 Consolidated Balance Sheets...3
SIGNIFICANT GROUP ACCOUNTING POLICIES
SIGNIFICANT GROUP ACCOUNTING POLICIES Basis of consolidation Subsidiaries Subsidiaries are all entities over which the Group has the sole right to exercise control over the operations and govern the financial
Principal Accounting Policies
1. Basis of Preparation The accounts have been prepared in accordance with Hong Kong Financial Reporting Standards ( HKFRS ). The accounts have been prepared under the historical cost convention as modified
Significant Accounting Policies
Apart from the accounting policies presented within the corresponding notes to the financial statements, other significant accounting policies are set out below. These policies have been consistently applied
TCS Financial Solutions Australia (Holdings) Pty Limited. ABN 61 003 653 549 Financial Statements for the year ended 31 March 2015
TCS Financial Solutions Australia (Holdings) Pty Limited ABN 61 003 653 549 Financial Statements for the year ended 31 March 2015 Contents Page Directors' report 3 Statement of profit or loss and other
The consolidated financial statements of
Our 2014 financial statements The consolidated financial statements of plc and its subsidiaries (the Group) for the year ended 31 December 2014 have been prepared in accordance with International Financial
A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, 2012 and January 1, 2012 (in thousands of dollars)
A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, and January 1, (in thousands of dollars) February 12, 2013 Independent Auditor s Report To the Shareholders of A&W Food Services
Acal plc. Accounting policies March 2006
Acal plc Accounting policies March 2006 Basis of preparation The consolidated financial statements of Acal plc and all its subsidiaries have been prepared in accordance with International Financial Reporting
Summary of significant accounting policies
1 (14) Summary of significant accounting policies The principal accounting policies applied in the preparation of Neste's consolidated financial statements are set out below. These policies have been consistently
World Vision Singapore Audited Financial Statements FY2013
World Vision Singapore Audited Financial Statements FY2013 The financial information set out in pages FS1 to FS19 has been extracted from the financial statements of the Singapore Operations of World Vision
STATEMENT OF COMPLIANCE AND BASIS OF MEASUREMENT
Accounting policies REPORTING ENTITY The Waikato Regional Council is a territorial local authority governed by the Local Government Act 2002, and is domiciled in New Zealand. The main purpose of prospective
PART III. Consolidated Financial Statements of Hitachi, Ltd. and Subsidiaries: Independent Auditors Report 47
PART III Item 17. Financial Statements Consolidated Financial Statements of Hitachi, Ltd. and Subsidiaries: Schedule: Page Number Independent Auditors Report 47 Consolidated Balance Sheets as of March
Preliminary Final report
Appendix 4E Rule 4.3A Preliminary Final report AMCOR LIMITED ABN 62 000 017 372 1. Details of the reporting period and the previous corresponding period Reporting Period: Year Ended Previous Corresponding
Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007
Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007 The Board of Abbey plc reports a profit before taxation of 18.20m which compares with a profit of 22.57m for
GOODYEAR (THAILAND) PUBLIC COMPANY LIMITED FINANCIAL STATEMENTS 31 DECEMBER 2011
GOODYEAR (THAILAND) PUBLIC COMPANY LIMITED FINANCIAL STATEMENTS 31 DECEMBER 2011 AUDITOR S REPORT To the Shareholders of Goodyear (Thailand) Public Company Limited I have audited the accompanying statements
Notes to the Consolidated Financial Statements for the 92nd Fiscal Term. Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term
To Those Shareholders with Voting Rights Notes to the Consolidated Financial Statements for the 92nd Fiscal Term Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term The above documents
ACCOUNTING POLICIES. for the year ended 30 June 2014
ACCOUNTING POLICIES REPORTING ENTITIES City Lodge Hotels Limited (the company) is a company domiciled in South Africa. The group financial statements of the company as at and comprise the company and its
NAS 09 NEPAL ACCOUNTING STANDARDS ON INCOME TAXES
NAS 09 NEPAL ACCOUNTING STANDARDS ON INCOME TAXES CONTENTS Paragraphs OBJECTIVE SCOPE 1-4 DEFINITIONS 5-11 Tax Base 7-11 RECOGNITION OF CURRENT TAX LIABILITIES AND CURRENT TAX ASSETS 12-14 RECOGNITION
Consolidated financial statements
Rexam Annual Report 83 Consolidated financial statements Consolidated financial statements: Independent auditors report to the members of Rexam PLC 84 Consolidated income statement 87 Consolidated statement
Annual report for the financial year 2014-05-28-2014-12-31
1 PZU Finance AB (publ) Org nr Office translation Annual report for the financial year 2014-05-28-2014-12-31 The Board of Directors presents the following annual report Contents Page - Administration Report
1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation.
Nitta Corporation and Subsidiaries Notes to Consolidated Financial Statements March 31, 1. Basis of Preparation The accompanying consolidated financial statements of Nitta Corporation (the Company ) and
Report of Independent Auditor To the Shareholders of Capital Nomura Securities Public Company Limited
Capital Nomura Securities Public Company Limited Report and financial statements 31 August 2011 and 2010 Report of Independent Auditor To the Shareholders of Capital Nomura Securities Public Company Limited
Large Company Limited. Report and Accounts. 31 December 2009
Registered number 123456 Large Company Limited Report and Accounts 31 December 2009 Report and accounts Contents Page Company information 1 Directors' report 2 Statement of directors' responsibilities
Volex Group plc. Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement. 1.
Volex Group plc Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement 1. Introduction The consolidated financial statements of Volex Group plc
PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS
December 2014 PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS (1) The balance sheet and income statement are in euros, rounded up to integers. Amounts recorded in foreign currencies must be converted into
STATEMENT BY THE BOARD
Financial Statements 1 FINANCIAL STATEMENTS STATEMENT BY THE BOARD In our opinion, (a) the accompanying consolidated financial statements of Info-communications Development Authority of Singapore (the
Consolidated Financial Statements
Consolidated Financial Statements For the year ended February 20, 2016 Nitori Holdings Co., Ltd. Consolidated Balance Sheet Nitori Holdings Co., Ltd. and consolidated subsidiaries As at February 20, 2016
CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002
CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002 Unaudited Unaudited Note Turnover 2 5,576 5,803 Other net losses (1) (39) 5,575 5,764 Direct costs and operating expenses (1,910)
In addition, Outokumpu has adopted the following amended standards as of January 1, 2009:
1. Corporate information Outokumpu Oyj is a Finnish public limited liability company organised under the laws of Finland and domiciled in Espoo. The parent company, Outokumpu Oyj, has been listed on the
Unaudited financial report for the. sixt-month period ended 30 June 2015. Deutsche Bahn Finance B.V. Amsterdam
Unaudited financial report for the sixt-month period ended 30 June 2015 Deutsche Bahn Finance B.V. Table of contents Annual report of the directors 3 Balance sheet as at 30 June 2015 4 Profit and loss
SAMPLE MANUFACTURING COMPANY LIMITED CONSOLIDATED FINANCIAL STATEMENTS. Year ended December 31, 2011
SAMPLE MANUFACTURING COMPANY LIMITED CONSOLIDATED FINANCIAL STATEMENTS Year ended SAMPLE MANUFACTURING COMPANY LIMITED CONSOLIDATED FINANCIAL STATEMENTS For the year ended The information contained in
WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016
WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016 WIPRO DOHA LLC BALANCE SHEET (Amount in ` except share and per share data, unless otherwise stated) As at March 31, 2016
ANNUAL FINANCIAL RESULTS
ANNUAL FINANCIAL RESULTS Directors Statement The directors of Air New Zealand Limited are pleased to present to shareholders the Annual Report* and financial statements for Air New Zealand and its controlled
SALADA FOODS JAMAICA LIMITED
AUDITED ACCOUNTS TO STOCKHOLDERS The Directors are pleased to present the Audited Accounts of the Company for the year ended September 30, 2005. Turnover of $269 million reflects an increase of $20 million
Acerinox, S.A. and Subsidiaries. Consolidated Annual Accounts 31 December 2014. Consolidated Directors' Report 2014. (With Auditors Report Thereon)
Acerinox, S.A. and Subsidiaries Consolidated Annual Accounts 31 December 2014 Consolidated Directors' Report 2014 (With Auditors Report Thereon) (Free translation from the original in Spanish. In the event
Financial report 2014. Deutsche Bahn Finance B.V. Amsterdam
Financial report 2014 Deutsche Bahn Finance B.V. Table of contents Annual report of the directors 3 Balance sheet as at 31 December 2014 4 Profit and loss account for the year ended 31 December 2014 6
Small Company Limited. Report and Accounts. 31 December 2007
Registered number 123456 Small Company Limited Report and Accounts 31 December 2007 Report and accounts Contents Page Company information 1 Directors' report 2 Accountants' report 3 Profit and loss account
Transition to International Financial Reporting Standards
Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps
Rabobank Group. Consolidated Financial Statements 2005. prepared in accordance with International Financial Reporting Standards
Rabobank Group Consolidated Financial Statements 2005 prepared in accordance with International Financial Reporting Standards Rabobank Group Consolidated Financial Statements 2005 This publication, the
Statutory Financial Statements
Statutory Financial Statements for the year ended December 31, 2007 by Kardan NV, Amsterdam, the Netherlands Consolidated IFRS Financial Statements Consolidated IFRS Balance Sheet 54 Consolidated IFRS
Management's Responsibility for the Financial Statements
AIRA Factoring Public Company Limited Report and financial statements 31 December 2012 Independent Auditor's Report To the Shareholders of AIRA Factoring Public Company Limited I have audited the financial
BALANCE SHEET (Translation) As of March 31, 2009 (Millions of yen) Account item Amount Account item Amount
BALANCE SHEET (Translation) As of March 31, 2009 Account item Amount Account item Amount ASSETS LIABILITIES Current assets 1,240,376 Current liabilities 747,651 Cash and deposits 52,627 Notes payable-trade
Residual carrying amounts and expected useful lives are reviewed at each reporting date and adjusted if necessary.
87 Accounting Policies Intangible assets a) Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of identifiable net assets and liabilities of the acquired company
Consolidated Financial Statements. Nippon Unipac Holding and Consolidated Subsidiaries
Consolidated Financial Statements Nippon Unipac Holding and Consolidated Subsidiaries Period from March 30, 2001 (date inception) to September 30, 2001 Nippon Unipac Holding and Consolidated Subsidiaries
BROSTRÖM AB (publ) Reg No 556005-1467
Broström is one of the leading logistics companies for the oil and chemical industry, focusing on industrial product and chemical tanker shipping and marine services. Broström is based all over the world
Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors
Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent
Investments and Other Assets: Investment Securities 11,145 10,339 135,694 Investments in Unconsolidated Subsidiaries and Associated Companies
Consolidated Balance Sheets IBJ Leasing Company, Limited and Consolidated Subsidiaries As of March 31, 2012 and 2011 Millions of yen Thousands of U.S. dollars (Note 1) ASSETS Current Assets: Cash and Cash
StormGeo, Inc. and Subsidiary Consolidated Financial Statements December 31, 2012 StormGeo, Inc. and Subsidiary December 31, 2012 Table of Contents Page Independent Auditors Report... 1-2 Consolidated
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1 GENERAL INFORMATION COSCO Pacific Limited (the Company ) and its subsidiaries (collectively the Group ) are principally engaged in the businesses of managing and operating container terminals, container
ANNUAL FINANCIAL RESULTS
ANNUAL FINANCIAL RESULTS For the year ended 31 July 2013 ANNUAL FINANCIAL RESULTS 2013 FONTERRA CO-OPERATIVE GROUP LIMITED Contents: DIRECTORS STATEMENT... 1 INCOME STATEMENT... 2 STATEMENT OF COMPREHENSIVE
VASSETI (UK) PLC CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013 INTERIM MANAGEMENT REPORT (UNAUDITED) FOR THE 6 MONTHS ENDED 30 JUNE 2013 1. Key Risks and uncertainties Risks and uncertainties
ACCOUNTING POLICY 1.1 FINANCIAL REPORTING. Policy Statement. Definitions. Area covered. This Policy is University-wide.
POLICY Area covered ACCOUNTING POLICY This Policy is University-wide Approval date 5 May 2016 Policy Statement Intent Scope Effective date 5 May 2016 Next review date 5 May 2019 To establish decisions,
MATRIX IT LTD. AND ITS SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2013 CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2013 NIS IN THOUSANDS INDEX Page Auditors' Reports 2-4 Consolidated Statements of Financial
Indian Accounting Standard (Ind AS) 12. Income Taxes
Indian Accounting Standard (Ind AS) 12 Contents Income Taxes Paragraphs Objective Scope 1 4 Definitions 5 11 Tax base 7 11 Recognition of current tax liabilities and current tax assets 12 14 Recognition
DUBLIN CORE METADATA INITIATIVE LIMITED (Co. Reg. No. 200823602C) (Incorporated in the Republic of Singapore)
(Incorporated in the Republic of Singapore) AUDITED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION FOR THE PERIOD FROM 23 DECEMBER 2008 (DATE OF INCORPORATION) TO 30 JUNE 2009 LAM/KCH DIRECTORS REPORT
Losses within a subsidiary are attributed to the non-controlling interest even if that results in a deficit balance.
IFRS ACCOUNTING POLICIES 2012 CORPORTATE INFORMATION The consolidated financial statements of Visma AS, for the year ended 31 December 2012 were authorised for issue in accordance with a resolution of
The statements are presented in pounds sterling and have been prepared under IFRS using the historical cost convention.
Note 1 to the financial information Basis of accounting ITE Group Plc is a UK listed company and together with its subsidiary operations is hereafter referred to as the Company. The Company is required
International Accounting Standard 12 Income Taxes. Objective. Scope. Definitions IAS 12
International Accounting Standard 12 Income Taxes Objective The objective of this Standard is to prescribe the accounting treatment for income taxes. The principal issue in accounting for income taxes
ANNUAL FINANCIAL RESULTS FOR THE YEAR ENDED 31 JULY 2014 FONTERRA ANNUAL FINANCIAL RESULTS 2014 A
ANNUAL FINANCIAL RESULTS FOR THE YEAR ENDED 31 JULY 2014 FONTERRA ANNUAL FINANCIAL RESULTS 2014 A CONTENTS DIRECTORS STATEMENT 1 INCOME STATEMENT 2 STATEMENT OF COMPREHENSIVE INCOME 3 STATEMENT OF FINANCIAL
HKAS 12 Revised May November 2014. Hong Kong Accounting Standard 12. Income Taxes
HKAS 12 Revised May November 2014 Hong Kong Accounting Standard 12 Income Taxes HKAS 12 COPYRIGHT Copyright 2014 Hong Kong Institute of Certified Public Accountants This Hong Kong Financial Reporting Standard
Accounting and Reporting Policy FRS 102. Staff Education Note 14 Credit unions - Illustrative financial statements
Accounting and Reporting Policy FRS 102 Staff Education Note 14 Credit unions - Illustrative financial statements Disclaimer This Education Note has been prepared by FRC staff for the convenience of users
Cathay Life Insurance Co., Ltd. Financial Statements As of December 31, 2006 and 2007 With Independent Auditors Report
Financial Statements With Independent Auditors Report The reader is advised that these financial statements have been prepared originally in Chinese. These financial statements do not include additional
International Accounting Standard 12 Income Taxes
EC staff consolidated version as of 21 June 2012, EN IAS 12 FOR INFORMATION PURPOSES ONLY International Accounting Standard 12 Income Taxes Objective The objective of this Standard is to prescribe the
ABN 17 006 852 820 PTY LTD (FORMERLY KNOWN AS AQUAMAX PTY LTD) DIRECTORS REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2015
DIRECTORS REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2015 In accordance with a resolution of the Directors dated 16 December 2015, the Directors of the Company have pleasure in reporting on the Company for
SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements
SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements Report of Independent Public Accountants To the Board of Directors of Sumitomo Densetsu Co., Ltd. : We have audited the consolidated
Income Taxes STATUTORY BOARD SB-FRS 12 FINANCIAL REPORTING STANDARD
STATUTORY BOARD SB-FRS 12 FINANCIAL REPORTING STANDARD Income Taxes This version of the Statutory Board Financial Reporting Standard does not include amendments that are effective for annual periods beginning
3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS
3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014
RANBAXY EGYPT COMPANY (L.L.C.) FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2015 TOGETHER WITH AUDITOR S REPORT
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2015 TOGETHER WITH AUDITOR S REPORT Translation of Auditor s report AUDITOR S REPORT TO THE SHAREHOLDERS OF Report on the Financial Statements We have audited
3 4 5 6 FINANCIAL SECTION Five-Year Summary (Consolidated) TSUKISHIMA KIKAI CO., LTD. and its consolidated subsidiaries Years ended March 31 (Note 1) 2005 2004 2003 2002 2001 2005 For the year: Net sales...
1. Parent company accounting policies
Financial Statements Notes to the parent company financial statements 1. Parent company accounting policies Basis of preparation The separate financial statements of the Company are presented as required
Financial Statements 2014
Financial Statements 2014 This financial statement is part of Heijmans annual report 2014. The complete English version of the annual report will be published a number of weeks after the publication of
TAKASHIMAYA FINANCIAL STATEMENTS
TAKASHIMAYA FINANCIAL STATEMENTS Years ended February 29, and February 28, 2011 CONSOLIDATED BALANCE SHEETS Takashimaya Company, Limited and Consolidated Subsidiaries February 29, and February 28, 2011
NOTES TO THE FINANCIAL STATEMENTS
NOTES TO THE FINANCIAL STATEMENTS 1 SIGNIFICANT ACCOUNTING POLICIES (a) Statement of compliance These financial statements have been prepared in accordance with all applicable Hong Kong Financial Reporting
Jones Sample Accounts Limited. Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements
Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements Period of accounts Start date: 1st June 2008 End date: 31st May 2009 Contents of the
Cathay Life Insurance Co., Ltd. Financial Statements For The Three Months Ended March 31, 2012 and 2011 With Independent Auditors Review Report
Financial Statements For The Three Months Ended March 31, 2012 and 2011 With Independent Auditors Review Report The reader is advised that these financial statements have been prepared originally in Chinese.
136 ST ENGINEERING / ABOVE & BEYOND
136 ST ENGINEERING / ABOVE & BEYOND Independent auditors report Members of the Company Singapore Technologies Engineering Ltd Report on the financial STATEMENTS We have audited the accompanying financial
Dhanamitr Factoring Public Company Limited (Formerly: Dhanamitr Factoring Company Limited)
Annual financial statements and Audit report of Certified Public Accountant For the years ended 31 December 2005 and 2004 DHANA MITR FACTORING COMPANY LIMITED Notes to Financial Statements (Continued)
Sri Lanka Accounting Standard LKAS 12. Income Taxes
Sri Lanka Accounting Standard LKAS 12 Income Taxes CONTENTS paragraphs SRI LANKA ACCOUNTING STANDARD-LKAS 12 INCOME TAXES OBJECTIVE SCOPE 1 4 DEFINITIONS 5 11 Tax base 7 11 RECOGNITION OF CURRENT TAX LIABILITIES
KOREAN AIR LINES CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements
Consolidated Financial Statements December 31, 2015 (With Independent Auditors Report Thereon) Contents Page Independent Auditors Report 1 Consolidated Statements of Financial Position 3 Consolidated Statements
CONSOLIDATED STATEMENT OF INCOME
CONSOLIDATED STATEMENT OF INCOME Notes Sales 1) 5,429,574 5,169,545 Cost of Goods Sold 2) 3,041,622 2,824,771 Gross Profit 2,387,952 2,344,774 Selling Expenses 3) 1,437,010 1,381,132 General and Administrative
Consolidated Balance Sheet
Consolidated Balance Sheet (As of March 31, 2010) Item Amount Item Amount [Assets] million yen [Liabilities] million yen Current assets 12,277Current liabilities 7,388 Notes payable and accounts 2,449
Investments and advances... 313,669
Consolidated Financial Statements of the Company The consolidated balance sheet, statement of income, and statement of equity of the Company are as follows. Please note the Company s consolidated financial
The acquisition method of accounting is used to account for business combinations by the group.
ABN 79 114 456 781 Summary of Significant Accounting Policies Basis of Preparation Huon produce general purpose financial statements which are been prepared in accordance with the Corporations Act 2001,
ACCOUNTING PRINCIPLES AND NOTES, CONSOLIDATED ACCOUNTS
ACCOUNTING PRINCIPLES AND NOTES, CONSOLIDATED ACCOUNTS NOTE 1. Accounting principles for the Group GENERAL INFORMATION Wallenstam AB (publ) is a Swedish public limited company with its registered office
FOR THE YEAR ENDED 31 DECEMBER 2012
INDEPENDENT AUDITOR S REPORT, AND STAND-ALONE ANNUAL REPORT CONTENTS Pages INDEPENDENT AUDITOR S REPORT 3-4 5 42 STATEMENT OF COMPREHENSIVE INCOME 5 BALANCE SHEET 6 STATEMENT OF CHANGES IN EQUITY 7 STATEMENT
The Awa Bank, Ltd. Consolidated Financial Statements. The Awa Bank, Ltd. and its Consolidated Subsidiaries. Years ended March 31, 2011 and 2012
The Awa Bank, Ltd. Consolidated Financial Statements Years ended March 31, 2011 and 2012 Consolidated Balance Sheets (Note 1) 2011 2012 2012 Assets Cash and due from banks (Notes 3 and 4) \ 230,831 \
Roche Capital Market Ltd Financial Statements 2009
R Roche Capital Market Ltd Financial Statements 2009 1 Roche Capital Market Ltd, Financial Statements Reference numbers indicate corresponding Notes to the Financial Statements. Roche Capital Market Ltd,
Consolidated Financial Statements
Consolidated Financial Statements MODEC, INC. and Consolidated Subsidiaries For the Years ended December 31, 2013 and 2012 Together with Independent Auditor s Report MODEC, INC. and Consolidated Subsidiaries
AUDIOTECH HEALTHCARE CORPORATION
Consolidated Financial Statements of AUDIOTECH HEALTHCARE CORPORATION Year ended September 30, 2008 1 CHARTERED ACCOUNTANTS MacKay LLP 1100 1177 West Hastings Street Vancouver, BC V6E 4T5 Tel: (604) 687-4511
STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 34. Interim Financial Reporting Illustrative Examples
STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 34 Interim Financial Reporting Illustrative Examples CONTENTS A Illustration of periods required to be presented B Examples of applying the recognition
