Sullivan County Jail: Cost Analysis of Boarding Out vs. Building New
|
|
|
- Homer Summers
- 10 years ago
- Views:
Transcription
1 Sullivan County Jail: Cost Analysis of Boarding Out vs. Building New
2 Two options are available to address the issue of the Jail: Boarding out prisoners to neighboring County Jails OR Construction of a new Sullivan County Jail facility
3 Boarding out Prisoners to Neighboring County Jails Under this option, Sullivan County would continue to operate the existing Jail facility. It is important to note, Sullivan County must continue to operate a jail in some capacity. New York State will NOT allow the County to abandon its own jail operations 100%.
4 Existing Jail Capacity The Sullivan County Jail currently has 207 cells, 60 of which are below the State standard of 60 square feet. New York State does not favor situations in which a jail facility is operating above 80% capacity. With 147 cells meeting State s sizing standards, it is estimated that the existing facility could hold 118 inmates when operating within the State s 80% guidelines. The boarding out model assumes 118 inmates as maximum in-house capacity. Any number of inmates above this number are assumed to be boarded out
5 Operating Costs for Boarding Out Operating costs currently budgeted for the Sullivan County Jail are as follows: Personal Services: $4,838, Employee Benefits: $2,380, Contractual Expenses: $1,892, Transportation for boarding out prisoners in today s economy is estimated at $80, (This figure is based on transporting all outboarded prisoners to the Orange County Jail in Goshen, NY utilizing a fleet of 4 vehicles).
6 Substandard Facilities If Sullivan County chooses to board out inmates, renovations will still be necessary at the existing Sullivan County Jail. In addition to several aspects of the facility that currently fail to meet State Standards, there is an extensive list of infrastructure deficiencies.
7 Substandard Facilities: Items Failing to Meet State Standards 60 cells are only 48 sq. ft. in size, 12 sq. ft. short of the State s minimum standard of 60 sq. ft. The existing recreational yard is 1004 square feet. State standards dictate that this area be a minimum of 1500 square feet. These renovations are estimated to cost approximately $500, Every inmate under the age of 21 that does not possess a diploma is required to take classes at the jail for at least 3 hours per day. The existing facility does not have adequate classroom space to meet this requirement. The total cost of renovations for the classroom space is $90, to $120,
8 Substandard Facilities: Necessary Repairs The existing Jail facility will require significant repairs in the very near future, including replacement of year old modular cells that were intended for 5 years of usage, cell doors and locking systems of the main jail which are outdated and must be retrofitted, sewer lines and electrical conduits to be replaced, replacement of the fire alarm and repression system, and improvements to air circulation and cooling systems. The cost of these repairs will be approximately $6 million, which amounts to an annual debt service payment of $1.5 million for a five year period, to begin in the year 2012.
9 Substandard Facilities Due to the building s age (approximately 100 yrs. Old), a complete structural evaluation and appropriate testing is warranted. Due to the building s location, there is no room for expansion. Should additional space become a necessity in the future, it will not be provided at this site.
10 Facility Populations and Current Daily Cost of Boarding Out In 2007, the average daily population was 196 inmates To meet State guidelines of 118 inmates, the County would have a daily out-boarded population of 78 The projected cost per day for boarding out is $ per inmate in the current fiscal year. Annual boarding out costs would total $3,672, for 78 inmates in 2008.
11 2008 Baseline Established The total annual costs for the boarding out option, with operating costs of the Sullivan County facility, transportation, and boarding costs at the Orange County facility combined, is estimated at $12,864, annually, with a daily cost per inmate of $ This does NOT account for the estimated debt service for repairs to begin in 2012.
12 Construction of a New Jail The estimated total for construction of a new County Jail is $78 million This number accounts for approximately $63 million in actual construction costs and $15 million in additional costs, such as engineering, consultation, land acquisition, etc.
13 Construction of a New Jail $63 million for construction will provide the following: 11,122 sq. ft. for Entry and Administration 13,463 sq. ft. for Security Services and Operations 8,923 sq. ft. for Inmate Programs and Services 20,330 sq. ft. for Support Services 75,826 sq. ft. for Inmate Housing 296 sq. ft. for Sherriff s Department Operations Source: LaBella Associates, Option #3 Revised 1/24/08
14 Projected Operating Costs and Debt Service The new facility would begin to operate in 2012 Operating costs are estimated as follows: Personal Services: $5,445, Employee Benefits: $2,679, Contractual Expenses: $2,129, Total operating costs: $10,255, Annual debt service payments based on a 25 year period amounts to $5,534,292.00
15 Total Projected Costs for New Jail With Debt Service accounted for, the annual cost of a new county jail in 2012 would be $15,789,529.00, with a daily cost per inmate of $
16 Boarding Out vs. Building If we assume the following: Operating costs will escalate at a rate of 3% per year (based on CPI Index) Daily population average will escalate at a rate of 1.8% per year Transportation costs will escalate at a rate of 4% per year A debt service payment annually of $1.5 million for repairs We can project that total costs for boarding out inmates will be $16,780, in the year 2012, with a daily cost per inmate of $ There is an assumption of $0.00 revenues under each scenario (boarding out and building).
17 Boarding Out vs. Building Building a new jail will prove to be a more cost effective option. In 2012, Boarding out inmates will have a daily cost per inmate of $ as opposed to $ if a new jail is constructed.
18 Boarding Out vs. Building As demonstrated in the chart below, each year projected realizes greater cost savings for the build model as opposed to the boarding out model. MODEL Board Out Data provided reflects the estimated increase of daily cost per inmate in three year intervals $218 $233 $231 $249 $269 $290 $313 $339 $366 Build $206 $207 $208 $210 $212 $214 $217 $220 $177
19 Daily Cost Per Inmate $400 Estimated Daily Cost Per Inmate $350 $300 $250 $200 $150 $100 $50 Board Out Build $ Year
20 Total Costs New Jail Vs. Boarding Out Prisoners $50,000,000 $45,000,000 Total Annual Costs for Outboarding Total Costs for New Jail $40,000,000 $35,000,000 $30,000,000 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $ Year
STATE OF INDIANA SCHOOL CONSTRUCTION ANNUAL REPORT 2003-2004
STATE OF INDIANA SCHOOL CONSTRUCTION ANNUAL REPORT 2003-2004 The Department of Local Government Finance (DLGF) is responsible for reviewing projects utilizing short term and long term debt for school improvements
CAPITALIZATION AND DEPRECIATION OF INFRASTRUCTURE. OFFICE OF THE STATE AUDITOR Division of Technical Assistance. Presentation to:
CAPITALIZATION AND DEPRECIATION OF INFRASTRUCTURE OFFICE OF THE STATE AUDITOR Division of Technical Assistance Presentation to: Mississippi Association of Governmental Purchasing and Property Agents October
375 - Central Washington University Capital Project Request. 2015-17 Biennium
Starting Fiscal Year: 2012 Project Class: Program Agency Priority: 3 Project Summary CWU completed a self-funded predesign on the existing vacated Samuelson Union Building (SUB) in June 2010, which was
Los Angeles Community College District
Los Angeles Community College District BLUE AND GREEN TOGETHER Developing Sustainable Integrated Approaches to Green Technologies and Water Usage Green California Schools and Community Colleges October
Guideline for Construction Reimbursement Rates. 160-5-4-.16 (a) 7. Educational Facility Site, Construction, and Reimbursement
Guideline for Construction Reimbursement Rates 160-5-4-.16 (a) 7 Educational Facility Site, Construction, and Reimbursement Facilities Services Unit Effective Date: 05-30-12 NEW CONSTRUCTION REIMBURSEMENT
SULLIVAN COUNTY JAIL PROJECT JANUARY 21, 2016
SULLIVAN COUNTY JAIL PROJECT JANUARY 21, 2016 AGENDA 1. 2. 3. 4. Introduction & Project Summary Project Team Review of Project History Moving Forward 01 INTRODUCTION & PROJECT SUMMARY PROJECT SUMMARY Not
JACKSON HOLE ENERGY EFFICIENCY ACTION PLAN FALL 2007. Page 1 of 9
JACKSON HOLE ENERGY EFFICIENCY ACTION PLAN FALL 2007 Page 1 of 9 TABLE OF CONTENTS I. SUMMARY 1. Introduction 2. Purpose 3. Energy Use Snapshot 4. Strategies 5. Short-Term Recommendations 6. Long-Term
Organizational Structure
Organizational Structure 12 Organizational Structure The Superintendent of Schools shall oversee and hold responsible the Assistant Superintendent of Supporting Services for the implementation of the Comprehensive
Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2011
Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2011 Table of Contents Page Independent Auditor s Report 1 Financial
County of Fairfax, Virginia
County of Fairfax, Virginia To protect and enrich the quality of life for the people, neighborhoods and diverse communities of Fairfax County Honorable Board of Supervisors February 26, 2007 County of
County Of Orange, NY
Request for Quotation 10938 County Of Orange, NY REQUEST FOR QUOTATION 10938 Please submit your response to County of Orange, NY Cosh, Michael Orange County Dept of General Services 15 Matthews St, Suite
The Master Building Program Budget Plan. The Los Angeles Community College District. The Colleges
The Master Building Program Budget Plan The Master Building Program Budget Plan represents the amounts established to accomplish the District s 329 new building, renovation, and campus wide infrastructure
A Guide to The Capital Budget
Understanding New York City s Budget A Guide to The Capital Budget This guide is designed to help interested New Yorkers understand and participate in the city s budget process. It outlines the components
Community Health Center Loan Application
(CHC) For financing community health center facilities (FQHCs, FQHC look-alikes, and on a case by case basis other health centers/ programs) - acquisition, renovation, construction and leasehold improvements
MEASURE G-2010 EXHIBIT B FULL TEXT BALLOT PROPOSITION OF THE SAN JOSE EVERGREEN COMMUNITY COLLEGE DISTRICT BOND MEASURE ELECTION NOVEMBER 2, 2010
MEASURE G-2010 EXHIBIT B FULL TEXT BALLOT PROPOSITION OF THE SAN JOSE EVERGREEN COMMUNITY COLLEGE DISTRICT BOND MEASURE ELECTION NOVEMBER 2, 2010 To better prepare San Jose City College/ Evergreen Valley
GENERAL SERVICES AGENCY GOALS, OBJECTIVES AND ACCOMPLISHMENTS FISCAL YEAR 2007-2008
GENERAL SERVICES AGENCY GOALS, OBJECTIVES AND ACCOMPLISHMENTS FISCAL YEAR 2007-2008 GSA Mission Statement The General Services Agency assists in providing the foundation upon which County Government is
RESOLUTION NO. 2003-04-13
RESOLUTION NO. 2003-04-13 RESOLUTION OF THE BOARD OF TRUSTEES OF THE CITRUS COMMUNITY COLLEGE DISTRICT ORDERING AN ELECTION, AND ESTABLISHING SPECIFICATIONS OF THE ELECTION ORDER WHEREAS, the Board of
Budget Introduction Proposed Budget
Budget Introduction Proposed Budget INTRO - 1 INTRO - 2 Summary of the Budget and Accounting Structure The City of Beverly Hills uses the same basis for budgeting as for accounting. Governmental fund financial
CITY OF HOUSTON HIGH-RISE OFFICE BUILDING FIRE SAFETY PLAN
CITY OF HOUSTON HIGH-RISE OFFICE BUILDING FIRE SAFETY PLAN DATE PROPERTY MANAGER ADDRESS Houston, TX _(Zip Code)_ PHONE NUMBER LIFE SAFETY IS THE GOAL OF THIS PLAN. ALL DUTIES CALLED FOR HEREIN SHOULD
Fire Alarm System Monitoring, a Primer for the Property Owner David Duggan, 2005
Fire Alarm System Monitoring, a Primer for the Property Owner David Duggan, 2005 Problem: How does a property owner / manager know when a fire alarm system is required for his premises, and just as important,
Capital Facilities Financial Plan (2007-2012) Supporting document to the 20-year Comprehensive Management Plan
Capital Facilities Financial Plan (2007-2012) Supporting document to the 20-year Comprehensive Management Plan Revised May 2007 CAPITAL FACILITIES FINANCIAL PLAN 2007-2012 CLARK COUNTY 20-YEAR GROWTH MANAGEMENT
S. 3591, Commercial Building Modernization Act Reforms the 179D Tax Deduction for Energy Efficient Commercial and Multifamily Buildings
S. 3591, Commercial Building Modernization Act Reforms the 179D Tax Deduction for Energy Efficient Commercial and Multifamily Buildings What is the 179D tax deduction? The tax deduction at Section 179D
Charter School Facility Basics and Virtual Tour of Five Charter Schools in Los Angeles
Charter School Facility Basics and Virtual Tour of Five Charter Schools in Los Angeles What is all this, and why are we doing it? Charter school leaders and boards of directors frequently ask ExED for
AREA: 2.37 acres NUMBER OF LOTS: 1 FT. NEW STREET: 0 LF. Single-family, Non-conforming machine shop
FILE NO.: Z-8958 NAME: Rock Structure Repair Short-form PID LOCATION: Located at 8024 Stanton Road DEVELOPER: Rock Structure Repair Attn. Rudy Gutierrez 3 Kipling Court Little Rock, AR 72209 ENGINEER:
Facilities Central Operational Rates and Charging Methodology FY13 & Base for FY14 Planning
Facilities Central Operational Rates and Charging Methodology FY13 & Base for FY14 Planning Questions please contact John Kaufhold, Director of Finance & Administration Facilities Rates: Physical Plant
Alan Matzka, P.E., Senior Mechanical Engineer Bradford Consulting Engineers
Information Technology and Data Centers HVAC Showcase November 26, 2013 Alan Matzka, P.E., Senior Mechanical Engineer Bradford Consulting Engineers Welcome. Today s webinar is being recorded and will be
A PPENDICES C OLLIERVILLE 2040 LAND USE PLAN UPDATE
A PPENDICES C OLLIERVILLE 2040 LAND USE PLAN UPDATE Traditional Neighborhood Character Study with a Neighborhood Center Commercial Node Aldi s is appropriate in a Neighborhood Center School Greenbelt Trail
PAGE INTENTIONALLY LEFT BLANK
PAGE INTENTIONALLY LEFT BLANK TABLE OF CONTENTS I. Introduction 1 Page II. Documentation of Existing Educational Programs 1 and Instructional Space III. State Square Footage Standards 2 IV. Space Allocation
REQUEST FOR PROPOSALS FOR: THE PURCHASE AND RENOVATION OF ADJOINING PROPERTIES AT 200/240 SOUTH 16 TH STREET ORD, NEBRASKA BY:
REQUEST FOR PROPOSALS FOR: THE PURCHASE AND RENOVATION OF ADJOINING PROPERTIES AT 200/240 SOUTH 16 TH STREET ORD, NEBRASKA BY: THE COMMUNITY DEVELOPMENT AGENCY OF THE CITY OF ORD JULY 2014 A. STATEMENT
DATE: August 12, 2015 REPORT NO. CS2015-082. 1.0 TYPE OF REPORT CONSENT ITEM [ ] ITEM FOR CONSIDERATION [ x ]
DATE: August 12, 2015 REPORT NO. CS2015-082 TO: FROM: PREPARED BY: Mayor and Members of City Council Christopher C. Cooper, City Solicitor and Director of Legal & Real Estate Services Ron Gasparetto, Manager
Schedule B to By-law 33-2009 Part A Fees Payable for Permits
Floor Area Calculation Floor area shall: Part A Fees Payable for Permits (Effective January 1, 2015) a) be calculated by measuring to the outer face of exterior walls and to the centre of party walls or
Collin County Community College District Business Administrative Services Procedures Manual Section 8 Capital Assets
Revision Log: Collin County Community College District Business Administrative Services Procedures Manual Section 8 Capital Assets Sub Section Revision Date Summary of Change 8.1 Introduction The District
INTRODUCTION COST AND FEASIBILITY OF RENOVATING OR REPLACING AN OLD SCHOOL BUILDING
INTRODUCTION COST AND FEASIBILITY OF RENOVATING OR REPLACING AN OLD SCHOOL BUILDING GS 521C-521 requires a local school board to submit its long-range plan for meeting school facility needs to the State
OCI ASSOCIATES OVERVIEW
OVERVIEW FIRM PROFILE BACKGROUND For over 25 years, OCI Associates, Inc. has been a recognized leader in the fields of Mechanical, Electrical, Plumbing and Fire Protection Engineering. Headquartered in
Corporate Carbon Neutral Plan
This Carbon Neutral Plan will guide the District of 100 Mile House decision making process in terms of reducing corporate energy consumption and greenhouse gas emissions and in achieving carbon neutrality.
Your AutoCheck Vehicle History Report
Page 1 of 5 Your AutoCheck Vehicle History Report Report Run Date: November 3, 2015 2:19:31 PM EST 2006 Chevrolet Corvette VIN: 1G1YY36UX65116740 Class: Sport Car - Premium Year: 2006 Engine: 6.0L V8 SFI
Contact Information: 3911 Morse Street. Metro: 972-434-2602 Fax: 940-387-4824
Denton Central Appraisal District Contact Information: Chief Appraiser Joe Rogers 3911 Morse Street Denton, Texas 76205 Metro: 972-434-2602 Fax: 940-387-4824 Summary of FY2010 and FY2011 County Tax Rate
Executive Flight Office & Hangar
ONE CAMPBELL PARKWAY, EAST WENATCHEE, WASHINGTON 98802 Exceptional value for world class 64,305 sq. ft. hangar facility in Eastern Washington ONE CAMPBELL PARKWAY, EAST WENATCHEE, WASHINGTON 98802 THE
Bridges of America - The Orlando Bridge, Inc. Orlando, Florida
Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2010 Contents Page Independent Auditor s Report 1 Financial Statements
PUBLIC WORKS DEPARTMENT STRATEGIC PLAN 2015 2020
PUBLIC WORKS DEPARTMENT STRATEGIC PLAN 2015 2020 1 Purpose of Strategic Plan This document serves as the road map for the Public Works Department. It identifies where we are going and how we are going
Five-Year Capital Plan Request FY 2015-16 through FY 2019-20
Section Contents Five-Year Capital Plan Request FY 2015-16 through FY 2019-20 Project Funding Type Total ($ 000s) Critical Maintenance for Community Colleges bonded $417,500 Health and Safety bonded $91,088
Facilities Construction and Maintenance. Charlotte County, Florida
Facilities Construction and Maintenance Charlotte County, Florida When did you last use a Charlotte County government service, and what was that service? Facilities Construction and Maintenance is an internal-service
DEPARTMENT OF COMMERCE REVOLVING LOAN FUND (RLF) SUMMARY
DEPARTMENT OF COMMERCE REVOLVING LOAN FUND (RLF) SUMMARY The Revolving Loan Fund (RLF) program is designated to make direct business loans with other financing sources (public sector loans, governmental
Construction Bond Audit Report. Office of Auditor General
Construction Bond Audit Report (This page was left blank) TABLE OF CONTENTS Executive Summary 5 Background, Scope and Objectives, and Methodology....7 Audit Findings, Recommendations, and Management s
Is the Apartment in my House Legal?
Is the Apartment in my House Legal? THE CITY OF ORILLIA S GUIDE TO APARTMENTS IN HOUSES Legal Means: Complies with the Planning Act and/or City s Zoning By-law Building Permit for the apartment has been
Toronto Maintenance Management System Application Review. the exercise to harmonize business practices is completed;
STAFF REPORT March 30, 2004 To: From: Subject: Audit Committee Auditor General Toronto Maintenance Management System Application Review Purpose: The purpose of this audit was to assess how well the Toronto
INFORMATION TECHNOLOGY SERVICES IT SERVICES PORTFOLIO
INFORMATION TECHNOLOGY SERVICES IT SERVICES PORTFOLIO Updated October 2010 Table of Contents Desktop and Customer Services... 3 Enterprise Application Services... 6 Department Specific Application Services...
Presentation to Senate Select Committee on Government Facilities: Deferred Maintenance for State Supported Living Centers and State Hospitals
Presentation to Senate Select Committee on Government Facilities: Deferred Maintenance for State Supported Living Centers and State Hospitals Les Butler Associate Commissioner for Business and Regional
FORM FILLING INSTRUCTIONS GENERAL COMMERCIAL SURVEY
Craven County Assessor s Office Commercial Property 2016 Income & Expense Survey Instructions PURPOSE OF GENERAL COMMERCIAL PROPERTY INCOME & EXPENSE SURVEY: This survey is intended to provide the Craven
The Corporation of the City of Nelson
The Corporation of the City of Nelson Agenda 1. Introduction 2. Council Priorities & Strategic Direction 3. 2012 2016 Financial Plan Process 4. Proposed 2012 2016 Financial Plan Presentation 5. City Assets/Reserves/Debt
