PROFESSIONAL MARKET STUDY FOR THE BROOKHAVEN III APARTMENTS A PROPOSED LIHTC ELDERLY DEVELOPMENT LOCATED IN: LAKE PARK, LOWNDES COUNTY, GA

Transcription

1 PROFESSIONAL MARKET STUDY FOR THE BROOKHAVEN III APARTMENTS A PROPOSED LIHTC ELDERLY DEVELOPMENT LOCATED IN: LAKE PARK, LOWNDES COUNTY, GA PREPARED FOR: BROOKHAVEN III LAKE PARK, L.P. VALDOSTA, GEORGIA PREPARED BY: KOONTZ and SALINGER P.O. BOX RALEIGH, NC JULY 2010

2 Table of Contents Page Section A - Executive Summary 3 Section B - Project Description Assignment & Project Description 16 Section C - Site Evaluation Site & Neighborhood Description 18 Summary 25 Section D - Market Area Description Market Area Description 26 Section E - Community Demographic Data Population Trends, Projections, Characteristics 29 Household Characteristics 34 Income Characteristics 37 Section F - Employment Trend Labor Force Trends & Economic Base 43 Summary 48 Section G - Demand Analysis Income Threshold Parameters 53 Rent Reconciliation 56 Demand Analysis - Effective Demand Pool 57 Demand Analysis - Effective Tenant Pool 61 Upcoming Direct Competition 62 Capture Rate Analysis Rent Analysis 68 Negative Impact 69 Section H - Competitive Environment - Supply Analysis Supply Analysis 70 Survey of the Competitive Environment 75 Section I - Absorption & Stabilization Analysis 103 Section J - Interviews 104 Section K - Conclusion & Recommendation 106 Section L - Identity of Interest 107 Appendix A - Data Set 109 2

3 SECTION A EXECUTIVE SUMMARY 1. Project Description:. Brief description of project location including address and/or position relative to the closet cross-street.. The proposed LIHTC elderly apartment development is located off Rolling Pine Drive, approximately.2 miles north of CR 376 and.5 miles from the intersection of CR 376 & I-75. The site is located in the western portion of Lake Park.. Construction and occupancy types.. The proposed new construction project design will comprise 3 two-story buildings connected by two elevators. The project will include a separate building comprising a managers office, central laundry, and community room. The project will provide 113-parking spaces. The proposed Occupancy Type is Housing for Older Persons (age 55+).. Unit mix including bedrooms, bathrooms, square footage, income targeting rents, utility allowance. Project Mix PROPOSED PROJECT PARAMETERS Bedroom Mix # of Units Unit Size (Heated sf) Unit Size (Gross sf) 1BR/1b 18 Na 828 2BR/2b 38 Na 1070 Total 56 Project Rents: The proposed development will target approximately 16% of the units at 50% or below of area median income (AMI), and 84% at 60% AMI. Rent excludes all utilities, yet will include trash removal. 3

4 PROPOSED PROJECT 50% AMI Bedroom Mix # of Units Net Rent Utility Allowance* Gross Rent 1BR/1b 3 $310 $130 $440 2BR/2b 6 $370 $166 $536 PROPOSED PROJECT 60% AMI Bedroom Mix # of Units Net Rent Utility Allowance* Gross Rent 1BR/1b 15 $345 $130 $475 2BR/2b 32 $425 $166 $591 *Provided by applicant.. Any additional subsidies available including project based rental assistance (PBRA).. The proposed LIHTC development will not include any additional deep subsidy rental assistance, including PBRA. The proposed LIHTC development will accept deep subsidy Section 8 vouchers.. Brief description of proposed amenities and how they compare to existing properties.. Overall, the subject will be competitive to very competitive with most the existing program assisted and market rate apartment properties in the market regarding the proposed unit and development amenity package. A complete kitchen amenity package is proposed and the overall development amenity package includes a central laundry and community room. 2. Site Description/Evaluation: A brief description of physical features of the site and adjacent parcels. In addition, a brief overview of the neighborhood land composition (residential, commercial, industrial, agricultural). The approximately 5.4-acre, rectangular shaped tract is relatively flat and wooded. At present, there are no physical structures on the tract. The overall character of the neighborhood in the immediate vicinity of the site can be defined as a mixture of land use including multi-family residential and vacant use. Directly north and south of the site is vacant wooded land use. Directly east is vacant land use followed by the I-75 transportation corridor. Directly west of the tract is the Brookhaven I (USDA-RD: family) apartment 4

5 development. Directly northwest of the tract is the Arbor Trace I (USDA-RD: elderly) apartment development. Located adjacent to Arbor trace I is Arbor Trace II, a 42-unit USDA-RD Section 515 family apartment development. Located about.2 miles northwest of the site is the new Mel-Mar (conventional) Apartment development. This property will not be competitive with the proposed subject LIHTC elderly development. A discussion of site access and visibility.. Access to the site is available off Rolling Pine Drive. Rolling Pine Drive is a short residential connector which connects the site with nearby County Road 376 (aka Lakes Boulevard). It is a very low density traveled road, with a speed limit of 30 miles per hour in the immediate vicinity of the site. Also, the location of the site off Rolling Pines Drive does not present problems of egress and ingress to the site. The site in relation to the subject and the surrounding roads is very agreeable to signage, in particular to passing traffic along Rolling Pines Drive. Any significant positive or negative aspects of the subject site. Overall, the field research revealed the following strengths and weaknesses of the subject in relation to subject marketability. SITE/SUBJECT ATTRIBUTES: STRENGTHS WEAKNESSES Good accessibility to services, trade, and health care Good linkages to area road system Nearby road speed and noise are acceptable Surrounding land uses are acceptable A brief summary of the site s proximity to neighborhood services including shopping, medical care, employment concentrations, public transportation, etc... Ready access is available from the site to the following: major retail trade and service areas, employment opportunities, local health care providers, and area churches. All major facilities within Lake Park can be accessed within a 5-minute drive. At the time of the market study, no significant infrastructure development was in progress within the vicinity of the site. 5

6 An overall conclusion of the site s appropriateness for the proposed development. The site location is considered to be marketable. In the opinion of the analyst the proposed site location offers attributes that will enhance the rent-up process of the proposed development. 3. Market Area Definition: A brief definition of the primary market area including boundaries of the market area and their approximate distance from the subject property. The Primary Market Area (PMA) for the proposed multifamily development consists of the southern portion of Lowndes County and the western portion of Echols County. The PMA, comprises census tracts: 108, , , 115 and 116 in Lowndes County and census tract 9802 in Echols County. The PMA is located in the extreme south-central portion of Georgia. Lake Park is located in the south-central portion of the PMA, about 12-miles south of Valdosta. For the most part, Lake Park is a bedroom community of Valdosta. The PMA is bounded as follows: Direction Boundary Distance from Subject North Valdosta, US 84 & Lowndes County miles East Echols County 10.5 miles South Georgia/Florida state line 4 miles West Brooks County miles 4. Community Demographic Data: Current and projected household and population counts for the primary market area. For senior reports, data should be presented for both overall and senior households and populations/households. Total population and household gains over the next several years, ( ) are forecasted for the PMA at an increased rate of growth, represented by a rate of change approximating 1% per year. In the PMA, in 2000, the total population count was 23,358 versus 25,689 in In the PMA, in 2000, the total household count was 8,338 versus 9,509 in

7 Population gains over the next several years, ( ) are forecasted for the PMA for the 55 and over age group continuing at a very significant rate of increase, with a forecasted rate of growth at approximately 2.5% per year. In the PMA, in 2000, for population age 55 and over the count was 4,432 versus 5,874 in In the PMA, in 2000, for households age 55 and over the count was 2,920 versus 3,883 in Households by tenure including any trends in rental rates. The 2000 to 2014 tenure trend revealed an increase in both owner-occupied and renter-occupied tenure in the PMA for both households age 55+ and 62+. Households by income level. It is projected that in 2013, approximately 10% of the elderly owner-occupied households age 55+ in the PMA were in the subject property 50% AMI LIHTC target income group of $13,200 to $19,350. It is projected that in 2013, approximately 17% of the elderly renter-occupied households age 55+ in the PMA were in the subject property 50% AMI LIHTC target income group of $13,200 to $19,350. It is projected that in 2013, approximately 14% of the elderly owner-occupied households age 55+ in the PMA were in the subject property 60% AMI LIHTC target income group of $14,250 to $23,220. It is projected that in 2013, approximately 21% of the elderly renter-occupied households age 55+ in the PMA were in the subject property 60% AMI LIHTC target income group of $14,250 to $23,220. Impact of foreclosed, abandoned and vacant, single and multi-family homes, and commercial properties in the PMA of the proposed development should be discussed. The foreclosure problem is still very much evident Nationwide, Statewide, as well as in Lowndes County. ForeclosureListings.com is a nationwide data base with over 2 million listings (25% foreclosures, 27% preforeclosures, 25% auctions, and 23% brokers listings). As of 7/6/10, there were 21 listings in Lowndes County, of which, 4 were for listings located in Lake Park. In the Lake Park PMA the relationship between the local area foreclosure market and existing LIHTC supply is not crystal clear. The primary reason for this assessment is due to the fact that no LIHTC elderly supply currently exists within the PMA. However, there is some LIHTC elderly and family supply located within the City of Valdosta. At the time of the survey the existing LIHTC elderly property in Valdosta was 100% 7

8 occupied and maintained a very large waiting list Note: Recent anecdotal news information points to the fact that the majority of the foreclosed properties were occupied by first time buyers or move-up buyers, of which the majority were younger households, still in the job market, (at the time) versus elderly homeowners. The recent recession and current slow recovery enhanced the foreclosure problem and negatively impacted young to middle age homeowners more so than the elderly. With regard to the elderly desiring to sell a home in a market with many foreclosed properties they have the upper hand in terms of pricing power. Many purchased their homes decades ago at far lower prices than today and many own homes out right. Also, many transfer home ownership rights to heirs versus selling outright. 5. Economic Data: Trends in employment for the county and/or region. Employment should be based on the number of jobs in the county (i.e., covered employment). Between 2000 and 2008, the average increase in covered employment in Lowndes County was approximately +715 workers or approximately +1.5% per year. The rate of covered employment loss between 2008 and 2009, was significant at around -4.5%, representing a net decrease of almost - 2,200 workers. The rate of covered employment change into 2010, is forecasted to remain negative, albeit at a reduced rate of decline. It is estimated that presently, the majority of the firms in continuing operations in the county are working with a workforce size that is appropriate to levels of current production demand. Employment by sector for the county and/or region. The top four employment sectors in Lowndes County are: manufacturing, trade, government and service. The forecast for 2010, is for manufacturing to decline and the trade and service sector to stabilize or increase. Unemployment trends for the county and/or region for the past 5 years. Average annual unemployment rates between 2005 and 2007 ranged between 3.8% to 3.9%. The average annual rate increased in 2008 to 5.4% and again in 2009 to 8.1%. Monthly unemployment rates in 2009 were among the highest exhibited in over 10-years in Lowndes County, ranging between 7.2% and 8.5%. These rates of unemployment for the local economy are reflective of Lowndes County participating in the recent State, National, and Global recession and continuing period of slow to very slow recovery growth. 8

9 A brief discussion of any recent or planned major employment contractions or expansions. The Valdosta-Lowndes County local economy is very well diversified, with the major sectors of economy comprised of: (1) manufacturing, (2) local government and education, (3) a sizable service and trade sector, (4) the located of the Moody Air Force Base, and (5) the location of Valdosta State University. Valdosta functions as the regional trade center for Lowndes County and portions of seven surrounding counties, particularly in the area of healthcare services, professional services, retail trade and job creation. The local economy benefits greatly owing to its location along the I-75 corridor as a mid point destination between south and central Florida and several northern states, in terms of business and leisure travel. It also serves as a mid point for industrial plant and distribution center location. Valdosta greatly benefits from the location of the nearby Moody Air Force Base. Moody employs around 3,200 civilian workers, as well as, 3,400+ military employees (and supports 4,900+ military family members). In addition, about 15,000 military retirees and families have located in the area, owing to Moody. An overall conclusion regarding the stability of the county s overall economic environment. This conclusion should include an opinion if the current economic environment will negatively impact the demand for additional or renovated rental housing. 2009, State and National economic indicators were not overly positive for Lowndes County or that matter the Valdosta MSA as a whole, owing to the current negative economic and employment environment. However, once the recession passes, very likely in early to mid-2010, Lake Park and Lowndes County are well positioned to benefit from an expanding economy. Very recent employment data in 2010, point to an expansion in employment levels in the county. Also, recent development news provided by the Valdosta- Lowndes County Industrial Authority suggest several significant development projects are in various stages of the overall development process, which in turn could lead to additional employment gains in 2010 to In addition, Lowndes County will continue to become a destination point for (1) working class population from the surrounding rural counties owing to the size of the local manufacturing and service sector economic base and (2) the aging baby boomer population in the State, as well as those individuals from out-of State seeking a retirement location. 9

10 6. Project-Specific Affordability and Demand Analysis: Number of renter households income qualified for the proposed development given the proposed unit mix, income targeting, and rents. For senior projects, this should be age and income qualified renter households. The forecasted number of age and income qualified renter households for the proposed LIHTC elderly development is 273. Overall estimate of demand based on DCA s demand methodology. The overall forecasted number of income qualified renter households for the proposed LIHTC elderly development taking into consideration like-kind competitive supply introduced into the market since 2000 is 273. Capture Rates including: Overall, LIHTC, by AMI. Proposed Project Capture Rate All Units 20.5% Proposed Project Capture Rate LIHTC Units 20.5% Proposed Project Capture Rate LIHTC 50% AMI 7.6% Proposed Project Capture Rate LIHTC 60% AMI 30.3% Proposed Project Capture Rate Market Rate Units Na A conclusion regarding the achievability of the above Capture Rates. The above capture rates all well below the GA-DCA thresholds. They are considered to be a reliable quantitative indicator of market support for the proposed subject development. 7. Competitive Rental Analysis: An analysis of the competitive properties in the PMA. At the time of the survey the overall estimated vacancy rate at the program assisted apartment properties was approximately 3.8% versus 2.5% in April The overall vacancy rate at the three elderly program assisted properties was 0% and all three elderly properties reported a waiting list. No program assisted elderly supply is located within Lake Park nor within the Lake Park PMA. One LIHTC (elderly) development is located in Valdosta. At the time of the survey, Ashton Meadows was 100% occupied and maintained a sizable waiting list with approximately 150-applicants. Note: In 2009, GA-DCA 10

11 made an award for a LIHTC elderly development in Valdosta. This property is located outside the Lake Park PMA. Five LIHTC (family) developments are located in Valdosta. At the time of the survey, the overall vacancy rate at these properties was approximately 5% versus 3% in April Three of the LIHTC family properties that maintain a waiting list were 100% occupied (Ashton Park and Heron Lakes I & II). With the exception of Hyde Park I & II (LIHTC-fm) the typical annual occupancy rate reported at the 12 properties ranged between 95+ and 100 percent. At the time of the survey both the family and elderly subsidized apartment markets were considered to be a tight. At the time of the survey the overall estimated vacancy rate at the non subsidized, market rate apartment properties was estimated at 3%. This rate is reflective of a healthy rental market, albeit, one still reliant upon rent and discount concessions. Number of properties. Twelve program assisted properties, representing 825 units, were surveyed in Lake Park and Valdosta, in partial to complete detail. Six properties are LIHTC developments (1 elderly and 5 family), five are USDA-RD Section 515 developments (2 elderly and 3 family), and the other is a combination USDA/HUD property managed by the Quitman Public Housing Authority. Ten non-subsidized, that is, conventional properties were surveyed in partial to complete detail, representing 1,704 units. Rent bands for each bedroom type proposed. Bedroom type Rent Band (Subject) Rent Band (Market Rate) 1BR/1b $310-$345 $495 - $738 2BR/1b Na Na 2BR/2b $370-$425 $595 - $954 3BR/2b Na Na 11

12 Average Market rents. Bedroom type Average Market Rent 1BR/1b $609 2BR/1b $592 2BR/2b $765 3BR/2b $ Absorption/Stabilization Estimate: An estimate of the number of units to be leased at the subject property, on average. The forecasted rent-up scenario suggests an average of 6-units being leased per month. Number of units expected to be leased by AMI Targeting. AMI Target Group Number of units Expected to be Leased* 50% AMI 9 60% AMI 47 * at the end of the 1 to 9-month absorption period Number of months required for the project to reach stabilization of 93% occupancy. A 93% occupancy rate is forecasted to occur within 9- months of the placed in service date. Stabilized occupancy, subsequent to initial lease-up is expected to be 93% or higher up to but no later than a three month period, beyond the absorption period. The absorption rate should coincide with other key conclusions. For example, insufficient demand or unachievable rents should be reflected in the absorption rate. A reconciliation of the proposed LIHTC net rents by bedroom type with current average market rate net rents by bedroom type are supportive of the forecasted absorption and stabilization periods. In addition, this is a market absent of any competitive program assisted LIHTC elderly supply. 12

13 9. Overall Conclusion: A narrative detailing the key conclusions of the report including the analyst s opinion regarding the potential for success of the proposed development. Based upon the analysis and the conclusions of each of the report sections, it is recommended that the proposed application proceed forward based on market findings, as presently configured. Elderly population and household growth is very significant, with annual growth rates approximating 2.5% per year. At present, the Lake Park PMA is absent of any LIHTC elderly supply, representing a market that is clearly under served. In the area of unit size, by bedroom type, the subject will offer a very competitive unit size, based on the proposed floor plans. The subject will be competitive to very competitive with all of the existing program assisted and market rate apartment properties in the market regarding proposed net rents by bedroom type. The proposed subject 1BR net rent at 50% AMI is approximately 49% less and at 60% AMI is approximately 43% less than the comparable/competitive 1BR market rate median net rent. The proposed subject 2BR/2b net rent at 50% AMI is approximately 52% less and at 60% AMI is approximately 44% less than the comparable/competitive 2BR/2b market rate median net rent. The proposed subject design, comprising a two story building with elevator access. It is a proven design and is considered to be one that will be very marketable and competitive with the local area apartment market targeting elderly households, seeking alternative affordable rental housing. The subject bedroom mix is considered to be appropriate. In the opinion of the analyst, the market is in need of larger bedroom sizes, both in terms of square footage and number of bedrooms. 13

14 Summary Table Development Name: Brookhaven III Apartments Total Number of Units: 56 Location: Lake Park, GA (Lowndes County) # LIHTC Units: 56 PMA Boundary: North miles; East 10.5 miles South 4 miles; West miles Farthest Boundary Distance to Subject: 13.5 miles Rental Housing Stock (found on pages ) Type # Properties Total Units Vacant Units Avg Occupancy All Rental Housing 22 2, % Market Rate Housing 10 1, % Assisted/Subsidized Housing Ex LIHTC % LIHTC elderly % LIHTC family % Stabilized Comps % Properties in Lease Up 0 0 Na Na Subject Development Average Market Rent Highest Unadjusted Comp Rent Number Units Number Bedrooms # Baths Size (SF) Proposed Rent Per Unit Per SF Adv (%) Per Unit Per SF $310-$345 $609 $ % $415 $ $370-$425 $765 $ % $475 $.49 Demographic Data (found on pages 35 & 66) Renter Households % % % Income-Qualified Renter HHs (LIHTC) % % % Income-Qualified Renter HHs (MR) (if applicable) Na % Na % Na % 14

15 Targeted Income Qualified Renter Household Demand (found on pages 52-66) Type of Demand 30% 50% 60% MR Other Overall Renter Household Growth Existing Households Homeowner Conversion (Seniors) Secondary Market Demand 5% Less Comparable Supply Net Income-Qualified Renter HHs Capture Rates (found on page 67) Targeted Population 30% 50% 60% MR Other Overall Capture Rate 7.6% 30.3% 20.5% MARKET STUDY FOLLOWS 15

16 SECTION B PROPOSED PROJECT DESCRIPTION The proposed Low Income Housing Tax Credit (LIHTC) multi-family development will target elderly households, age 55 and over in Lake Park and Lowndes County, Georgia. The subject property is located off Rolling Pine Drive, approximately.2 miles north of CR 376 and.5 miles from the intersection of CR 376 & I-75. The market study assignment was to ascertain market demand for a proposed multi-family elderly development to be known as the Brookhaven III Apartments, for the Brookhaven III Lake Park, L.P., under the following scenario: Project Description PROPOSED PROJECT PARAMETERS Bedroom Mix # of Units Unit Size (Heated sf) Unit Size (Gross sf) 1BR/1b 18 Na 828 2BR/2b 38 Na 1,070 Total 56 The proposed new construction project design will comprise 3 two-story buildings connected by two elevators. The project will include a separate building comprising a managers office, central laundry, and community room. The project will provide 113-parking spaces. The proposed Occupancy Type is Housing for Older Persons (age 55+). Project Rents: The proposed development will target approximately 16% of the units at 50% or below of area median income (AMI), and 84% at 60% AMI. Rent excludes all utilities, yet will include trash removal. PROPOSED PROJECT 50% AMI Bedroom Mix # of Units Net Rent Utility Allowance* Gross Rent 1BR/1b 3 $310 $130 $440 2BR/2b 6 $370 $166 $536 *Provided by applicant. 16

17 PROPOSED PROJECT 60% AMI Bedroom Mix # of Units Net Rent Utility Allowance* Gross Rent 1BR/1b 15 $345 $130 $475 2BR/2b 32 $425 $166 $591 *Provided by applicant. The proposed development will not have any project base rental assistant, nor private rental assistance. Project Amenity Package: The development will include the following amenity package: Unit Amenities - range - refrigerator w/icemaker - microwave - dish washer - central air - cable ready - smoke alarms - washer/dryer connections - carpet - mini-blinds - patio/balcony Development Amenities - on-site management - clubhouse/community room - picnic/grill area - equipped computer center - gazebo - equipped fitness center - central laundry - community garden - furnished library - walking path The estimated projected year that the Brookhaven III Apartment development will be placed in service is mid to late The first full year of occupancy is forecasted to be in Note: The 2010 GA QAP states that the placed in service date can extend to December,

18 SECTION C SITE & NEIGHBORHOOD EVALUATION The site of the proposed LIHTC elderly apartment development is located off Rolling Pine Drive, approximately.2 miles north of CR 376 and.5 miles from the intersection of CR 376 & I-75. The site is located in the western portion of Lake Park. Specifically, the site is located in Census Tract , Census Block Group 4, and Census Block See Site Map, page 9. Street and highway accessibility are very good relative to the site. Ready access is available from the site to the following: major retail trade and service areas, employment opportunities, local health care providers and area churches. All major facilities within Lake Park can be accessed within a 5-minute drive. At the time of the market study, no significant infrastructure development was in progress within the vicinity of the site. Site Characteristics The approximately 5.4-acre, rectangular shaped tract is relatively flat and wooded. At present, there are no physical structures on the tract. The site is considered to be very marketable and buildable. However, this assessment is subject to both environmental and engineering studies. All public utility services are available to the tract and excess capacity exists. The site is not located within a flood plain and appears to drain well. At the time of the survey, the subject site was zoned P-D, Planned Development, which allows multi-family development. The surrounding land uses around the site are detailed below: Direction Existing Land Use North East South West Vacant Vacant Vacant Multi-family 18

19 Neighborhood Description / Characteristics The overall character of the neighborhood in the immediate vicinity of the site can be defined as a mixture of land use including: multi-family residential and vacant use. Directly north and south of the site is vacant wooded land use. Directly east is vacant wooded land use followed by the I-75 transportation corridor. Directly west of the tract is the Brookhaven I (USDA-RD: family) apartment development. The 48-unit development was built in the 1980's. At the time of the survey it was 100% occupied and had 12-applicants on the waiting list. Directly northwest of the tract is the Arbor Trace I (USDA-RD: elderly) apartment development. The 24-unit development was built in the 1980's. At the time of the survey it was 100% occupied and had 15-applicants on the waiting list. Located adjacent to Arbor trace I, is Arbor Trace II, a 42- unit USDA-RD Section 515 family apartment development. At the time of the survey it was 100% occupied and had 12-applicants on the waiting list. Located about.2 miles northwest of the site is the new Mel-Mar (conventional) Apartment development. The apartment development began leasing units in early summer of The 70-unit development had proposed rents as follows: 1BR units at $595, 2BR at $695 and 3BR at $775. This property will not be competitive with the proposed subject LIHTC elderly development. The pictures on the following pages are of the site and surrounding land uses within the immediate vicinity of the site. 19

20 (1) Likely entrance into site (2) Brook Haven I, east of off Rolling Pine Drive. Site. (3) Site to right, off (4) Site to left, off Rolling Rolling Pine Drive, Pine Drive, north to south. south to north. (5) Fire Hydrant serving (6) Arbor Trace, about.1 mile the site. north of site. 20

21 Access to Services The subject is accessible to major employers, shopping, healthcare services, retail and social services, recreational areas, and the local and regional highway system. (See Site and Facilities Map, next page.) Distances from the site to community services are exhibited below: Points of Interest Distance From Site Access to CR 376 (Lakes Blvd).3 Access to I-75.5 Lake Park Medical Center 1.2 Post Office 1.3 Library 1.3 Access to US Winn-Dixie Grocery Store 1.0 Elementary School 2.9 Fire Station.8 Lake Park Industrial Park 3.6 Recreation Complex 4.2 Valdosta 12.0 Note: Distance from subject is in tenths of miles and are approximated. 21

22 22

23 Program Assisted Apartments in Lowndes County At present there are 13 existing program assisted apartment complexes in Lake Park, Hahira, and Valdosta. A map (on the next page) exhibits the program assisted properties within Lowndes County in relation to the site. Project Name Street Address Program Type Number of Units Distance from Site Ashton Meadows Commons of Valdosta 2611 Bemiss Road LIHTC-el St Augustine Rd LIHTC-fm Ashton Park 1315 River St LIHTC-fm Heron Lakes I 1800 Eastwind LIHTC-fm Heron Lakes II 1800 Eastwind LIHTC-fm Hyde Park I & II 1553 Weaver LIHTC-fm Arbor Trace I Rolling Pine Drive USDA-RD fm Arbor Trace II Rolling Pine USDA-RD el Brookhaven Rolling Pine USDA-RD fm Francis Lake I & II 939 Lake Blvd USDA-RD fm Hillmont Lake Blvd USDA-RD el Lake Park 805 Lane Rd USDA/HUD el Meadowbrook 530 Lawson USDA-RD fm

24 24

25 SUMMARY The field visit for the site and surrounding market area was on June 24, The site inspector was Mr. Jerry M. Koontz (of the firm Koontz & Salinger). The overall character of the neighborhood within the immediate vicinity of the site can be defined as a mixture of land use including: multi-family residential, and vacant land use. The site is located in the western portion of Lake Park. At the time of the survey, the subject site was zoned P-D, Planned Development, which allows multi-family development. Access to the site is available off Rolling Pine Drive. Rolling Pine Drive is a short residential connector which connects the site with nearby County Road 376 (aka Lakes Boulevard). It is a very low density traveled road, with a speed limit of 30 miles per hour in the immediate vicinity of the site. Also, the location of the site off Rolling Pines Drive does not present problems of egress and ingress to the site. The site offers good accessibility and linkages to area services and facilities. The areas surrounding the site appeared to be void of most negative externalities (including noxious odors, close proximity to power lines, close proximity to rail lines and junk yards). The site in relation to the subject and the surrounding roads is very agreeable to signage, in particular to passing traffic along Rolling Pines Drive. Overall, the field research revealed the following strengths and weaknesses of the subject in relation to subject marketability. In the opinion of the analyst, the site of the subject is considered appropriate as a multi-family development. SITE/SUBJECT ATTRIBUTES: STRENGTHS WEAKNESSES Good accessibility to services, trade, health care and area major employment nodes Good linkages to area road system Nearby road speed and noise are acceptable Surrounding land uses are acceptable 25

26 The definition of a market area for any real estate use SECTION D is generally limited to the geographic area from which MARKET AREA DESCRIPTION consumers will consider the available alternatives to be relatively equal. This process implicitly and explicitly considers the location and proximity and scale of competitive options. Frequently, both a primary and a secondary area are geographically defined. This is an area where consumers will have the greatest propensity to choose a specific product at a specific location, and a secondary area from which consumers are less likely to choose the product but the area will still generate significant demand. The field research process was used in order to establish the geographic delineation of the Primary Market Area (PMA). The process included the recording of spatial activities and timedistance boundary analysis. These were used to determine the relationship of the location of the site and specific subject property to other potential alternative geographic choices. The field research process was then reconciled with demographic data by geography as well as local interviews with key respondents regarding market specific input relating to market area delineation. Primary Market Area Based upon field research in Lake Park and a 5 to 10 mile area, along with an assessment of: the competitive environment, transportation and employment patterns, the site location and physical, natural and political barriers - the Primary Market Area (PMA) for the proposed multi-family development consists of the southern portion of Lowndes County and the western portion of Echols County. (See Market Area Map) The PMA, comprises census tracts: 108, , , 115 and 116 in Lowndes County and census tract 9802 in Echols County. The PMA is located in the extreme south-central portion of Georgia. Lake Park is located in the south-central portion of the PMA, about 12-miles south of Valdosta. For the most part, Lake Park is a bedroom community of Valdosta. 26

27 The PMA is bounded as follows: Direction Boundary Distance from Subject North Valdosta, US 84 & Lowndes County miles East Echols County 10.5 miles South Georgia/Florida state line 4 miles West Brooks County miles Transportation access to Lake Park is very good. County Road 376 and US 84 are the major east/west connectors. US Highway 41 and I-75 are the major north/south connectors. Secondary Market Area The Secondary Market Area (SMA) consists of that area beyond the Primary Market Area. Demand for the development from the SMA is considered to be good to very good. Typically, 5% to 25% of program assisted elderly apartment complexes are occupied by tenants from outside the PMA. It is estimated that the subject will attract 15% to 20% of its tenant base from outside the PMA. Note: The demand methodology in this market study could utilize a GA-DCA market study guideline factor of 15%. However, in order to remain conservative and account for the current PMA delineation the SMA factor will be capped at 5%. Demand for the subject will predominantly be from: (1) existing renter-occupied elderly households, (2) elderly homeowners who move down from an owner position to a renter and (3) new elderly renter household formations. Another source of demand will be from non tenured households currently residing with others, primarily relatives, including grown children and not presently located within a group quarters setting. 27

28 28

29 SECTION E COMMUNITY DEMOGRAPHIC DATA Tables 1 through 10 exhibit indicators of trends in total population and household growth, as well as for population and households and 55 and 62 and older. Population Trends Table 1, exhibits the change in total population in Lake Park, the Lake Park PMA, and Lowndes County between 2000 and Table 3, exhibits the change in elderly population age 55 and over (the age restriction limit for the subject), as well as for population age 62 and over, in the Lake Park PMA and Lowndes County between 2000 and The year 2013 is estimated to be the first year of availability for occupancy of the subject property, as noted on page 7 of 18 within the GA-DCA 2010 Market Study Manual. The year 2000 has been established as the base year for the purpose of estimating new household growth demand, by age and tenure, in accordance with the 2010 GA-DCA Market Study Manual. The PMA exhibited moderate to significant total population gains between 2000 and 2010, at approximately 0.75% per year. Population gains over the next several years, ( ) are forecasted for the PMA at an increased rate of growth, represented by a rate of change approximating 0.85% per year. A minority of the population in the PMA is located within the City of Lake Park. It is estimated that approximately 2.5% of the PMA population is located within the City of Lake Park. The PMA exhibited significant to very significant population gains for population age 55+ between 2000 and 2010, at around 2.25% per year. Population gains over the next several years are forecasted for the PMA for the 55 and over age group continuing at a very significant rate of increase, with a forecasted rate of growth at approximately 2.5% per year. The PMA exhibited significant population gains for population age 62+ between 2000 and 2010, at almost 2% per year. Population gains over the next several years are forecasted for the PMA for the 62 and over age group at a very significant rate of increase with a forecasted rate of growth at between 2.5% to 2.85% per year. Population gains are forecasted in both the 55 and 62 and over age groups for the year and beyond. The projected increase is not owing to a significant increase in elderly in-migration into the PMA, but instead owing to significant age in-place as the war baby generation, ( ) and the beginning of the baby boom generation, (1946 to 1950) begin to enter into the empty nester and retirement population segments in large numbers. 29

30 Population Projection Methodology: The forecasts for both total and elderly were interpolated between 2010 and 2014, for a 2013 estimate. The Ribbon Demographics HISTA data was used in the forecast of elderly household population, by persons per household, tenure and income. In addition, the Georgia Office of Planning & Budget 2015 forecast and the ESRI data were used as a cross check to the HISTA forecasts, but not in lieu of the other forecasts. Sources: (1) 1990 and 2000 US Census, and US Census estimates. (2) Georgia Residential Population Project of Georgia Counties, Source: Georgia Governor s Office of Planning and Budget (as of December, 2004). th (3) ESRI 2006 and 2011 Projections, 18 Editions. (4) Claritas 2009 and 2014 HISTA Projections, Ribbon Demographics. 30

31 Table 1 Total Population Trends and Projections: Lake Park, Lake Park PMA and Lowndes County Lake Park Year Population Total Change Percent Annual Change Percent Lake Park PMA , , , * 25, , Lowndes County , , , , , , , , , , * Estimated year that project is placed in service. Calculations - Koontz and Salinger. July,

32 Table 2 exhibits the change in population by age group in the Lake Park PMA between 2000 and Table 2 Population by Age Groups: Lake Park PMA, Number 2000 Percent 2014 Number 2014 Percent Change Number Change Percent Age Group 0-4 1, , , , , , , , , , , , , , Sources: 2000 Census of Population, Georgia. Claritas 2014 HISTA Projections, Ribbon Demographics. Koontz and Salinger. July, Table 2 revealed that population increased in most of the displayed age groups in the PMA between 2000 and The increase is very significant in the primary renter age group: of 55 and over, at over 26%. Overall, a significant portion of the total PMA population is in the target property age eligible group of 55 and over, representing approximately 22.5% of the total population. Between 2010 and 2013 total population is projected to increase in the PMA at almost 1% per year. This is considered to be a moderate to significant rate of growth and will lead to additional residential and commercial development within the PMA between 2010 and 2013, subject to a reversal in the current down National and State economic conditions sometime in mid to late The figure to the right presents a graphic display of the numeric change in population in the PMA between 2000 and

33 Table 3, exhibits the change in elderly population age 55 and over (the age restriction limit for the subject), as well as for population age 62 and over, in the Lake Park PMA and Lowndes County between 2000 and Table 3 Elderly Population (Age 55+ & Age 62+) Trends and Projections: Lake Park PMA and Lowndes County Lake Park PMA (Age 55+) , ,441 +1, * 5, , Lake Park PMA (Age 62+) , , * 3, , Lowndes County (Age 55+) , ,100 +5, ,190 +2, , Lowndes County (Age 62+) , ,015 +3, ,358 +1, , * Estimated year that project is placed in service. Calculations - Koontz and Salinger. July,

34 HOUSEHOLD TRENDS & CHARACTERISTICS Table 4 exhibits the change in elderly households (age 55 and over and age 62 and over) in the Lake Park PMA between 2000 and The significant increase in household formations age 55+ and 62+ in the PMA has continued over a 10 year period and reflects the recent population trends and near term forecasts. The forecast for group quarters is based on trends in the last two censuses. In addition, it includes information collected from local sources as to conditions and changes in group quarters supply since the 2000 census was taken. Table 4 Household Formations Age 55+ & 62+: 2000 to 2014 Lake Park PMA Year / Place Total Population Population In Group Quarters Population In Households Persons Per Total Household 1 Households 2 (Age 55+) , , , , , , , , , , , ,976 (Age 62+) , , , , , , , , , , , ,652 Sources: Claritas based 2009 and 2014 HISTA Projections, Ribbon Demographics Census of Population, Georgia. Calculations: Data was interpolated between 2010 and 2014 and estimated for Koontz & Salinger. July, Continuation of the 1990 to 2000 persons per household rate of change. 2 Population in Households divided by persons per unit count. 34

35 Tables 5A and 5B exhibit households age 55 and over and age 62 and over, respectively, in the Lake Park PMA by owner-occupied and renter-occupied tenure. The 2000 to 2014 tenure trend revealed an increase in renteroccupied tenure in the PMA for both 55+ and 62+. Table 5A Households by Tenure: Age 55+ Lake Park PMA Year/ Place Total Households Owner Occupied Percent Renter Occupied Percent PMA ,920 2, ,604 2, ,883 3, ,976 3, Table 5B Households by Tenure: Age 62+ Lake Park PMA Year/ Place Total Households Owner Occupied Percent Renter Occupied Percent PMA ,017 1, ,414 1, ,592 2, ,652 2, Sources: 2000 Census of Population, Georgia. Claritas based 2009 and 2014 HISTA Projections, Ribbon Demographics. Koontz and Salinger. July,

36 The figure below exhibits homes in Lowndes County, between 2007 and Between 2007 and 2010 most home sales were in the vicinity of $110,000 to $130,000. Source: 36

37 HOUSEHOLD INCOME TRENDS & CHARACTERISTICS One of the first discriminating factors in residential analysis is income eligibility and affordability. This is particularly of importance when analyzing the need and demand for program assisted multi-family housing. A professional market study must distinguish between gross demand and effective demand. Effective demand is represented by those elderly households that can both qualify for and afford to rent the proposed multi-family development. In order to quantify this effective demand, the income distribution of the PMA households age 55+ and 62+ must be analyzed. Establishing the income factors to identify which households are eligible for a specific housing product requires the definition of the limits of the target income range. The lower limit of the eligible range is generally determined by affordability, i.e., the proposed gross rents, average minimum social security payments, and/or the availability of deep subsidy rental assistance (RA) for USDA-RD, PHA and HUD Section 8 developments. The estimate of the upper income limit is based upon the most recent set of HUD Median Income Guidelines for two person households (the maximum household size allowable for the estimation of elderly in the GA-DCA Market Study Guidelines) in Lowndes County, Georgia at 50% and 60% of the area median income (AMI). For market-rate projects or components of mixed income projects, the entire range is estimated using typical expenditure patterns. While a household may spend as little for rent as required to occupy an acceptable unit, households tend to move into more expensive housing with better features as their incomes increase. In this analysis, the market-rate limits are set at an expenditure pattern of 25% to 45% of household income. Tables 6A and 6B exhibit owner-occupied households, by age 55+, and by income group, in the Lake Park PMA in 2000, forecasted to 2009 and Tables 7A and 7B exhibit renter-occupied households, by age 55+, and by income group, in the Lake Park PMA in 2000, forecasted to 2009 and Tables 8A and 8B exhibit owner-occupied households, by age 62+, and by income group, in the Lake Park PMA in 2000, forecasted to 2009 and Tables 9A and 9B exhibit renter-occupied households, by age 62+, and by income group, in the Lake Park PMA in 2000, forecasted to 2009 and The projection methodology is based on Claritas forecasts for households, by tenure, by age and by income group for the year 2009 and 2014, with a base year data set of 2000 (US Census). A 2013 estimate was interpolated based on the trend between the 2009 and 2014 data sets and utilized within the quantitative demand methodology. Note: The data set used in Tables 6 thru 9 is from Claritas and Ribbon Demographics. 37

38 Tables 6A and 6B exhibit owner-occupied households age 55+, by income in the Lake Park PMA in 2000, estimated to 2009, and projected to Table 6A Lake Park PMA: Owner-Occupied Households Age 55+, by Income Groups Households by Income 2000 Number 2000 Percent 2009 Number 2009 Percent Under $10, ,000-20, ,000-30, ,000-40, ,000-50, ,000-60, $60,000 and over Total 2, % 2, % Table 6B Lake Park PMA: Owner-Occupied Households Age 55+, by Income Groups Households by Income 2009 Number 2009 Percent 2014 Number 2014 Percent Under $10, ,000-20, ,000-30, ,000-40, ,000-50, ,000-60, $60,000 and over Total 2, % 3, % Sources: 2000 Census of Population, Georgia. Claritas, HISTA Data, Ribbon Demographics. Koontz and Salinger. July,

39 Tables 7A and 7B exhibit renter-occupied households age 55+, by income in the Lake Park PMA in 2000, estimated to 2009, and projected to Table 7A Lake Park PMA: Renter-Occupied Household Age 55+, by Income Groups Households by Income 2000 Number 2000 Percent 2009 Number 2009 Percent Under $10, ,000-20, ,000-30, ,000-40, ,000-50, ,000-60, , Total % % Table 7B Lake Park PMA: Renter-Occupied Household Age 55+, by Income Groups Households by Income 2009 Number 2009 Percent 2014 Number 2014 Percent Under $10, ,000-20, ,000-30, ,000-40, ,000-50, ,000-60, , Total % % Sources: 2000 Census of Population, Georgia. Claritas, HISTA Data, Ribbon Demographics. Koontz and Salinger. July,