Boyaa Interactive International Limited

Similar documents
ANNOUNCEMENT OF THE RESULTS FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2011

Tian Ge Interactive Holdings Limited

Phoenix New Media Reports Second Quarter 2015 Unaudited Financial Results

CHINA ENERGY ENGINEERING CORPORATION LIMITED*

Fiscal Responsibilities of a Pharmaceutical Division

長 江 製 衣 有 限 公 司 YANGTZEKIANG GARMENT LIMITED (Incorporated in Hong Kong with limited liability) (Stock Code: 00294)

ROMA GROUP LIMITED. (Incorporated in the Cayman Islands with limited liability) (Stock code: 8072)

THIRD QUARTERLY RESULTS ANNOUNCEMENT FOR THE NINE MONTHS ENDED 31 DECEMBER 2015

China Cord Blood Corporation Reports Financial Results for the First Quarter of Fiscal 2016

CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET ( GEM ) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE STOCK EXCHANGE )

China Cord Blood Corporation Reports Financial Results for the Second Quarter and First Half of Fiscal 2016

Consolidated Statement of Profit or Loss (in million Euro)

NetDragon Websoft Inc.

WEST CHINA CEMENT LIMITED

2015/2016 INTERIM RESULTS ANNOUNCEMENT

KPa-BM Holdings Limited *

Audit Report of Independent Certified Public Accountants

STEED ORIENTAL (HOLDINGS) COMPANY LIMITED

CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET ( GEM ) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE STOCK EXCHANGE )

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]

GRAND PEACE GROUP HOLDINGS LIMITED

SUN INTERNATIONAL RESOURCES LIMITED

SAGICOR FINANCIAL CORPORATION

Consolidated and Non-Consolidated Financial Statements

Kingsoft Corporation Limited 金 山 軟 件 有 限 公 司

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

WONDERFUL SKY FINANCIAL GROUP HOLDINGS LIMITED

Consolidated Statement of Profit or Loss (in million Euro)

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30TH SEPTEMBER 2015

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

Transition to International Financial Reporting Standards

Consolidated Balance Sheets

Sky Forever Supply Chain Management Group Limited

Goldenmars Technology Holdings Limited 晶 芯 科 技 控 股 有 限 公 司 (Incorporated in the Cayman Islands with limited liability) (Stock code: 8036)

Consolidated Statement of Profit or Loss (in million Euro)

abc Multiactive Limited 辰 罡 科 技 有 限 公 司

Half Year 2015 Results

FINANCIAL SUPPLEMENT December 31, 2015

eqube Gaming Limited Management Discussion and Analysis For the Three and Nine Month Periods Ended November 30, 2015

Goldenmars Technology Holdings Limited 晶 芯 科 技 控 股 有 限 公 司

Consolidated Financial Statements

Consolidated Balance Sheets March 31, 2001 and 2000

NOTES TO THE FINANCIAL STATEMENTS

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands

CL GROUP (HOLDINGS) LIMITED 昌 利 ( 控 股 ) 有 限 公 司

eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited)

Financial information prepared in accordance with China Accounting Standards (Unless otherwise stated, all amounts are denominated in Renminbi)

ARM Holdings plc Consolidated balance sheet - IFRS

PNG Resources Holdings Limited P N G (Incorporated in the Cayman Islands and continued in Bermuda with limited liability) (Stock Code: 221)

BEP INTERNATIONAL HOLDINGS LIMITED 百 靈 達 國 際 控 股 有 限 公 司

GREAT WORLD COMPANY HOLDINGS LTD

GREATERCHINA PROFESSIONAL SERVICES LIMITED *

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

LAFE CORPORATION LIMITED Un-audited Q Financial Statement and Dividend Announcement (All in US Dollars)

PROSTEN TECHNOLOGY HOLDINGS LIMITED 長 達 科 技 控 股 有 限 公 司 *

Condensed Consolidated Interim Financial Statements Q aegon.com

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007

QINGDAO HOLDINGS INTERNATIONAL LIMITED 青 島 控 股 國 際 有 限 公 司

ATS AUTOMATION TOOLING SYSTEMS INC.

Consolidated balance sheet

Consolidated Financial Results for the Six Months Ended September 30, 2015 [Japanese GAAP]

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

ANNOUNCEMENT OF UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2015 INTERIM RESULTS

Key figures as of June 30, st half

SINOCHEM HONG KONG (GROUP) COMPANY LIMITED. Report of the Directors and Audited Consolidated Financial Statements.

THIRD QUARTERLY RESULTS ANNOUNCEMENT (For the nine months ended 30 September 2015)

AUTOMATED SYSTEMS HOLDINGS LIMITED (Incorporated in Bermuda with limited liability) (Stock Code: 771)

The Sumitomo Warehouse Co., Ltd.

QUINSAM CAPITAL CORPORATION INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2015 (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS)

CL GROUP (HOLDINGS) LIMITED. (Incorporated in the Cayman Islands with limited liability) Stock Code: 8098

GREAT WALL MOTOR COMPANY LIMITED *

CEMATRIX CORPORATION Consolidated Financial Statements (in Canadian dollars) September 30, 2015

Thomas A. Bessant, Jr. (817)

Interim Consolidated Financial Statements (Unaudited)

MASUPARIA GOLD CORPORATION

Condensed Interim Consolidated Financial Statements

30 JUNE INTERIM FINANCIAL STATEMENTS

Brief Statement of the Third Quarter Financial Results for the Fiscal Year Ending March 2016 [Japanese GAAP (Consolidated)]

UNAUDITED THIRD QUARTER FINANCIAL STATEMENT ANNOUNCEMENT FOR THE PERIOD ENDED 31 MARCH 2014

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

Holloway Lodging Corporation. Interim Consolidated Condensed Financial Statements (Unaudited) June 30, 2015 (in thousands of Canadian dollars)

WALKER GROUP HOLDINGS LIMITED *

萬 全 科 技 藥 業 有 限 公 司 * (Incorporated in the Cayman Islands with limited liability)

Abacus Mining & Exploration Corporation (an exploration stage company) Condensed Interim Financial Statements September 30, 2013.

ADVANCED SYSTEMS AUTOMATION LIMITED (Company Registration No: M) (Incorporated in the Republic of Singapore)

! "#$ %&!& "& ' &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.

Summary of Financial Statements (J-GAAP) (Consolidated)

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Results For The Financial Year Ended 31 December 2014 Unaudited Financial Statements and Dividend Announcement

Consolidated Financial Summary under IFRS for the fiscal year ending March 31, 2015 (April 1, March 31, 2015)

KOREAN AIR LINES CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

An exploration stage company. Condensed Interim Consolidated Financial Statements

CONSOLIDATED FINANCIAL STATEMENTS. (Unaudited figures)

Transcription:

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. Boyaa Interactive International Limited (Incorporated in the Cayman Islands with limited liability) (Stock Code: 0434) THIRD QUARTERLY RESULTS ANNOUNCEMENT FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2015 FINANCIAL HIGHLIGHTS For the For the nine months Year-on-Year year ended 31 December 2015 2014 Change * 2014 RMB 000 RMB 000 % RMB 000 (Unaudited) (Unaudited) (Audited) Revenue 626,957 701,413 (10.6) 945,319 Web-based games 258,784 317,129 (18.4) 409,544 Mobile games 368,173 384,284 (4.2) 535,775 Gross profit 328,178 429,537 (23.6) 567,852 Profit attributable to owners of the Company 136,038 214,086 (36.5) 280,065 Non-IFRS adjusted net profit *** 150,332 235,931 (36.3) 306,177 For the three months Year-on-Year 2015 2014 Change * RMB 000 RMB 000 % (Unaudited) (Unaudited) Revenue 189,921 243,462 (22.0) Web-based games 80,584 100,147 (19.5) Mobile games 109,337 143,315 (23.7) Gross profit 106,305 145,686 (27.0) Profit attributable to owners of the Company 62,208 76,250 (18.4) Non-IFRS adjusted net profit *** 67,768 82,108 (17.5) 1

REVENUE BY GAMES For the nine months Year-on-Year 2015 2014 Change * RMB 000 RMB 000 % (Unaudited) (Unaudited) Texas Hold em Series 440,104 558,818 (21.2) Fight the Landlord 113,120 107,650 5.1 Others 73,733 34,945 111.0 Total 626,957 701,413 (10.6) For the three months Year-on-Year 2015 2014 Change * RMB 000 RMB 000 % (Unaudited) (Unaudited) Texas Hold em Series 134,315 183,305 (26.7) Fight the Landlord 26,067 45,301 (42.5) Others 29,539 14,856 98.8 Total 189,921 243,462 (22.0) REVENUE BY LANGUAGE VERSIONS OF GAMES For the nine months Year-on-Year 2015 2014 Change * RMB 000 RMB 000 % (Unaudited) (Unaudited) Simplified Chinese 263,968 295,195 (10.6) Other languages 362,989 406,218 (10.6) Total 626,957 701,413 (10.6) For the three months Year-on-Year 2015 2014 Change * RMB 000 RMB 000 % (Unaudited) (Unaudited) Simplified Chinese 68,542 118,146 (42.0) Other languages 121,379 125,316 (3.1) Total 189,921 243,462 (22.0) 2

OPERATIONAL HIGHLIGHTS 30 September 2015 For the three months ended Year- Quarter- 30 June 2015 30 September 2014 on-year on-quarter Change * Change ** % % Paying Players (in thousands) 2,112 2,725 2,015 4.8 (22.5) Web-based games 100 107 179 (44.1) (6.5) Mobile games 2,012 2,618 1,836 9.6 (23.1) Daily Active Players ( DAUs ) (in thousands) **** 6,318 6,213 5,805 8.8 1.7 Web-based games 988 914 1,610 (38.6) 8.1 Mobile games 5,330 5,299 4,195 27.1 0.6 Monthly Active Players ( MAUs ) (in thousands) **** 29,384 27,929 27,064 8.6 5.2 Web-based games 6,691 5,329 8,106 (17.5) 25.6 Mobile games 22,693 22,600 18,958 19.7 0.4 Average Revenue Per Paying Player ( ARPPU ) for Texas Hold em Series (in RMB) Web-based games 288.6 269.4 419.5 (31.2) 7.1 Mobile games 79.1 73.5 56.5 40.0 7.6 ARPPU for Fight the Landlord (in RMB) Web-based games 30.4 72.0 48.1 (36.8) (57.8) Mobile games 8.8 6.9 17.7 (50.3) 27.5 ARPPU for other games (in RMB) Web-based games 65.5 43.6 14.8 342.6 50.2 Mobile games 11.8 8.6 6.3 87.3 37.2 * Year-on-Year Change % represents a comparison between the current reporting period and the corresponding period last year. ** Quarter-on-Quarter Change % represents a comparison between the quarter 2015 and the immediately preceding quarter. *** Non-IFRS adjusted net profit was derived from the unaudited profit for the period excluding share-based compensation expenses. **** The numbers of DAUs and MAUs shown above are calculated based on the number of active players in the last calendar month of the relevant reporting period. 3

The board of directors (the Board ) of Boyaa Interactive International Limited (the Company or we or our or us ) is pleased to announce the unaudited consolidated results of the Company and its subsidiaries (the Group or we or our or us ) for the three and nine months 2015 (the Reporting Period ) (the Third Quarterly Results ). The Third Quarterly Results have been reviewed by PricewaterhouseCoopers, the auditor of the Company, in accordance with International Standard on Review Engagements 2410 Review of interim financial information performed by the independent auditor of the entity issued by the International Auditing and Assurance Standards Board, and by the audit committee of the Company (the Audit Committee ). This announcement is made pursuant to Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the Listing Rules ) and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong). BUSINESS OVERVIEW AND OUTLOOK In the third quarter of 2015, the Company continued to see a decline in its revenue due to the impact on the industry led by the regulation and adjustment of SMS payment channels by domestic operators in mainland China, though the rate of decline is slowing down. While maintaining our usual operations, we optimized our advertising strategy in the third quarter, and as a result, our net profit has increased considerably when compared to the preceding quarter. In the third quarter of 2015, the number of our active players for mobile games remained fairly stable when compared with the preceding quarter, but we saw notable growth as compared to the same period in last year. The number of our daily active players for our mobile games experienced a 27.1% increase from 4.2 million in the third quarter of 2014 to 5.3 million in the same period in this year, whereas the number of monthly active players for our mobile games grew by 19.7% from 19.0 million in the third quarter of 2014 to 22.7 million in the same period in this year. Though we saw a notable quarter-on-quarter decline in our paying player base for our mobile games in the third quarter of 2015 due to the continued impact of SMS payment channels in mainland China, we experienced a growth compared with the same period in last year represented by a 9.6% increase in the number of playing players for our mobile games from 1,836 thousands in the third quarter of 2014 to 2,012 thousands in the same period in this year. The ARPPU of our key game, Texas Hold em Series, continued to sustain steady growth in its mobile games offering. The ARPPU of the mobile-based Fight the Landlord for the third quarter of 2015 continued to experience a significant decrease from the same period in last year due to the impact of SMS payment channels in mainland China, but we have seen slight improvement from the preceding quarter. 4

As at the end of the third quarter of 2015, the number of online games in our game portfolio which we offer and operate increased to 35 games, of which, Pokdeng, Domino QiuQiu and Hilo are the new board and card games which we have launched for the overseas market during the third quarter of 2015, and as a result further deepened the layout of our overseas market and continued to broaden our board and card games portfolio. At the same time, we continued to maintain and deepen our cooperation with large-scale social platforms such as Facebook and Google to enhance the cooperation in local offline events, which expands player base and increases player s adherence. Domestically, we increased our research and development efforts with respect to local card and board games and gradually penetrated into the Internet TV games market. We constantly seek to diversify our payment channels while we continued to maintain close cooperation relationship with the three telecom operators in order to strengthen our ability to combat policy and market changes through adopting a flexible distribution channels strategy. Meanwhile, in September 2015, we organized the 2015 Boyaa Poker Tournament ( BPT ), based on which we have accumulated more tournament experience and players and expanded our brand awareness among the player base, thereby forging ahead towards our goal in becoming a leading global brand for online card and board games. In terms of technology infrastructure investment and technology innovation, as at the end of the third quarter of 2015, we had 729 servers hosted in 12 countries and regions all over the world. We have increased our research and development efforts on our fully automated systems in order to further enhance the intelligence and security of our service facilities. At the same time, we also further stepped up our development efforts on our game development engine and technologies with an aim to creating an integrated development environment in order to further improve player experience and enhance our game development efficiency. In the fourth quarter of 2015, we will continue to strengthen and expand our card and board games portfolio and increase our efforts in promoting and holding game tournaments (such as BPT). We will further enhance our technologies and optimize the functions of our games in order to further improve player experience. We will also continue to strengthen our research and development efforts on emerging and cutting-edge technologies. 5

MANAGEMENT DISCUSSION AND ANALYSIS Revenue Our revenue for the three months 2015 amounted to approximately RMB189.9 million, representing year-on-year decrease of 22.0% from approximately RMB243.5 million recorded for the same period of 2014. For the three months ended 30 September 2015, revenue generated from mobile games amounted to approximately RMB109.3 million, representing year-on-year decrease of 23.7% from approximately RMB143.3 million recorded for the same period of 2014. The year-on-year decrease was mainly due to the continuing impact of the regulation of the SMS payment channels and the adjustment to the SMS pricing channels by the operators. Revenue generated from web-based games for the three months 2015 was approximately RMB80.6 million, representing year-on-year decrease of 19.5% from approximately RMB100.1 million recorded for the same period of 2014. For the three months 2015, revenue generated from our mobile games and web-based games accounted for approximately 57.6% and 42.4% of our total revenue, respectively, as compared with 58.9% and 41.1%, respectively, for the three months 2014. Cost of revenue Our cost of revenue for the three months 2015 amounted to approximately RMB83.6 million, representing year-on-year decrease of 14.5% from approximately RMB97.8 million recorded for the same period in 2014. The year-on-year decrease was mainly due to the decrease in commission fees resulting from the decrease in our revenue. Gross profit and gross profit margin As a result of the foregoing, our gross profit for the three months 2015 amounted to approximately RMB106.3 million, representing year-on-year decrease of 27.0% from approximately RMB145.7 million recorded for the same period in 2014. Our gross profit margin were approximately 56.0% and 59.8%, respectively, for the three months 2015 and the same period in 2014. 6

Selling and marketing expenses Our selling and marketing expenses for the three months 2015 amounted to approximately RMB20.5 million, representing year-on-year decrease of 54.8% from approximately RMB45.4 million recorded for the same period in 2014. The year-on-year decrease was mainly attributable to the reduction in advertising and promotion expenses due to the optimization of our advertising strategy. Administrative expenses Our administrative expenses for the three months 2015 amounted to approximately RMB33.3 million, representing year-on-year increase of 20.0% from approximately RMB27.7 million recorded for the same period in 2014. The year-on-year increase was mainly due to the increase in employee benefit expenses resulting from the increase in headcount and the upward adjustment of staff salaries. Other income and gains net For the three months 2015, we recorded other income and gains net of approximately RMB5.0 million, compared to approximately RMB14.6 million recorded for the same period in 2014. The other income and gains net primarily consisted of fair value gains on financial assets at fair value through profit or loss relating to the non-quoted investments in asset management companies, equity investment partnerships and certain wealth management products we purchased. The year-on-year decrease was primarily due to the decreased return on short-term investments. Finance income net Our net finance income for the three months 2015 was approximately RMB12.2 million, compared to the net finance income of approximately RMB0.4 million recorded for the same period of 2014. The year-on-year change was primarily due to the increase in interest income as compared to the same period of 2014. 7

Share of profit of associates We held investments in six associates, namely Shenzhen Fanhou Technology Co., Ltd., Shenzhen HuifuWorld Network Technology Co., Ltd., Shenzhen Gangyun Technology Co., Ltd., Shenzhen Easething Technology Co., Ltd., Shenzhen Jisiwei Intelligent Technology Co., Ltd. and Allin Interactive International Limited and its subsidiaries as at 30 September 2015 (31 December 2014: five), all of which were online game or Internet technology companies. We recorded a share of profit of associates of approximately RMB3.2 million for the three months 2015, compared to a share of profit of associates of approximately RMB2.7 million recorded for the same period in 2014. Income tax expense Our income tax expense for the three months 2015 was approximately RMB10.8 million, representing a decrease of 23.4% from approximately RMB14.0 million recorded for the three months 2014. The effective tax rate were 14.7% and 15.6%, respectively, for the three months 2015 and the same period in 2014. The decrease in effective tax rate for the three months 2015 compared to the corresponding period in 2014 is primarily due to the lower effective tax rate of Function Technology Co., Ltd. newly acquired during the first quarter of 2015 and Boyaa Holdings Limited. Profit for the Reporting Period As a result of the foregoing, our profit attributable to owners of the Company for the three months 2015 amounted to approximately RMB62.2 million, representing year-on-year decrease of 18.4% from approximately RMB76.3 million recorded for the same period in 2014. Non-IFRS Measure Adjusted net profit To supplement our consolidated financial statements which are presented in accordance with International Financial Reporting Standards ( IFRS ), we also use unaudited non-ifrs adjusted net profit as an additional financial measure to evaluate our financial performance by eliminating the impact of items that we do not consider indicative of the performance of our business. The term adjusted net profit is not defined under IFRS. Other companies in the industry the Group operates in may calculate such non-ifrs item differently from the Group. The use of adjusted net profit has material limitations as an analytical tool, as adjusted net profit does not include all items that impact our net profit for the Reporting Period and should not be considered in isolation or as a substitute for analysis of the Group s results as reported under IFRS. 8

Our unaudited non-ifrs adjusted net profit for the three months 2015 of approximately RMB67.8 million was derived from our unaudited profit of the same period excluding share-based compensation expenses of approximately RMB1.4 million, RMB1.3 million and RMB2.9 million included in cost of revenue, selling and marketing expenses and administrative expenses, respectively. Our unaudited non-ifrs adjusted net profit for the three months 2014 of approximately RMB82.1 million was derived from our unaudited profit for the same period excluding share-based compensation expenses of approximately RMB2.3 million, RMB0.9 million and RMB2.7 million included in cost of revenue, selling and marketing expenses and administrative expenses, respectively. Cash and cash equivalents As at 30 September 2015, we had cash and cash equivalents of approximately RMB1,165.0 million (31 December 2014: approximately RMB1,029.3 million), which primarily consisted of cash at bank and in hand and short-term bank deposits. Out of the RMB1,165.0 million, approximately RMB1,028.3 million is denominated in Renminbi and approximately RMB136.7 million is denominated in other currencies (primarily US dollars). We currently do not hedge transactions undertaken in foreign currencies. Due to our persistent efforts in managing our exposure to foreign currencies through constant monitoring to limit as much as possible the amount of foreign currencies held by us, fluctuations in currency exchange rates do not have any material adverse impact on our financial results. Up to 30 September 2015, a total amount of RMB249.2 million from the net proceeds from our initial public offering had been utilized for expanding our marketing and promotion activities, for equity investments and for research and development activities. The unutilized net proceeds has been deposited into short-term demand deposits in a bank account maintained by the Group. Short-term investments As at 30 September 2015, all our short-term investments had matured (31 December 2014: RMB370.0 million). The short-term investments held during the Reporting Period represent investments in certain money market instruments in the form of principal and return-guaranteed products denominated in Renminbi offered by a commercial bank in China and have a term of one year and which had all matured in April 2015. No new money market instruments have been purchased by the Group during the Reporting Period. The effective interest rate for these shortterm investments for the nine months 2015 was 6.0% (for the nine months 2014: 6.3%), and the returns on such short-term investments amounted to approximately RMB4.2 million for the nine months 2015 (for the nine months 2014: RMB34.5 million). 9

Financial assets at fair value through profit or loss As at 30 September 2015, we also recorded financial assets at fair value through profit or loss amounted to approximately RMB358.3 million (31 December 2014: approximately RMB22.1 million), which consisted of non-quoted investments in asset management companies, equity investment partnerships and preferred shares issued by a private company included in noncurrent assets and non-quoted investments in certain wealth management products included in current assets. As at 30 September 2015, the fair values of the investments in asset management companies were determined mainly with reference to the estimated return; the fair values of the investments in equity investment partnerships were determined mainly with reference to the Group s share of their respective net asset values; and the fair value of preferred shares issued by a private company was determined using the discounted cash flow method. These wealth management products have an initial term ranging from 19 days to 1 year. The fair values of these investments were based on the quotations or statements provided by the counterparties. The above financial assets were designated as financial assets at fair value through profit or loss upon their initial recognition as the performance of these financial assets is evaluated on a fair value basis pursuant to the Group s investment strategy. The investments in wealth management products under short-term investments and financial assets at fair value through profit or loss were made in line with our treasury and investment policies, after taking into account, among others, the level of risk, return on investment, liquidity and the term to maturity. Generally, the Company has in the past selected wealth management products that are principal guaranteed and therefore are relatively low risk products. Prior to making an investment, the Company had also ensured that there remains sufficient working capital for the Company s business needs even after the investments in wealth management products. Each of such investments does not constitute a notifiable transaction or connected transaction of the Company under the Listing Rules. As agreed with the financial institutions and/or asset management companies, the underlying investment portfolio of the short-term investments and wealth management products of the Company were primarily represented by inter-bank loan market instruments and exchange traded fixed-income financial instruments, such as inter-bank loans, government bonds, central bank bills and similar products, which were highly liquid with a relatively short term of maturity, and which were considered to akin to placing deposits with banks whilst enabling the Group to earn an attractive rate of return. 10

Borrowings During the nine months 2015, we did not have any short-term or long-term bank borrowings and we had no outstanding, utilized or unutilized banking facilities. Capital expenditures For the nine months 2015, our capital expenditure amounted to approximately RMB15.7 million (for the nine months 2014: approximately RMB24.9 million). The capital expenditure mainly included payment for equity investments of RMB5.6 million (for the nine months 2014: RMB18.2 million), which was funded by using the net proceeds from our initial public offering; and purchasing of additional furniture and equipment, motor vehicles, leasehold improvements and computer software of approximately RMB10.1 million (for the nine months 2014: approximately RMB6.7 million), which was funded by using our cash flow generated from our operations. 11

FINANCIAL INFORMATION CONSOLIDATED BALANCE SHEET AS AT 30 SEPTEMBER 2015 30 September 31 December 2015 2014 Notes RMB 000 RMB 000 (Unaudited) (Audited) ASSETS Non-current assets Property, plant and equipment 27,650 15,176 Intangible assets 5,866 19,626 Investments in associates 3 18,579 21,839 Available-for-sale financial assets 51,159 63,975 Deferred income tax assets 8,461 1,685 Financial assets at fair value through profit or loss 5 253,776 22,085 Prepayments and other receivables 33,895 42,651 399,386 187,037 Current assets Trade receivables 4 80,917 94,312 Prepayments and other receivables 29,208 33,001 Financial assets at fair value through profit or loss 5 104,475 Short-term investments 370,000 Cash and cash equivalents 1,164,961 1,029,331 1,379,561 1,526,644 Assets held for sale 3 20,564 1,400,125 1,526,644 Total assets 1,799,511 1,713,681 12

CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 30 SEPTEMBER 2015 30 September 31 December 2015 2014 Note RMB 000 RMB 000 (Unaudited) (Audited) EQUITY AND LIABILITIES Equity Share capital 248 245 Share premium 590,098 632,329 Shares held for RSU Scheme (14) (19) Reserves 147,754 137,045 Retained earnings 838,934 702,896 1,577,020 1,472,496 Non-controlling interests 9,130 Total equity 1,577,020 1,481,626 Liabilities Non-current liabilities Deferred income tax liabilities 8,257 14,234 Current liabilities Trade and other payables 7 89,182 115,169 Deferred revenue 20,589 24,238 Current income tax liabilities 104,463 78,414 214,234 217,821 Total liabilities 222,491 232,055 Total equity and liabilities 1,799,511 1,713,681 Net current assets 1,185,891 1,308,823 Total assets less current liabilities 1,585,277 1,495,860 13

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2015 Three months Nine months 2015 2014 2015 2014 Notes RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Revenue 2 189,921 243,462 626,957 701,413 Cost of revenue 8 (83,616) (97,776) (298,779) (271,876) Gross profit 106,305 145,686 328,178 429,537 Selling and marketing expenses 8 (20,485) (45,352) (128,429) (133,269) Administrative expenses 8 (33,268) (27,717) (102,271) (82,563) Other income and gains net 9 5,007 14,641 21,346 36,516 Operating profit 57,559 87,258 118,824 250,221 Finance income 10 13,047 591 34,101 7,235 Finance costs 10 (799) (215) (6,078) (6,601) Finance income net 10 12,248 376 28,023 634 Share of profit of associates 3 3,162 2,659 8,586 5,460 Profit before income tax 72,969 90,293 155,433 256,315 Income tax expense 11 (10,761) (14,043) (20,557) (42,229) Profit for the period 62,208 76,250 134,876 214,086 Other comprehensive income Items that may be reclassified subsequently to profit or loss: Changes in value of available-forsale financial assets, net of tax (152) 116 (10,138) 116 Less: reclassification of changes in fair value of available-forsale financial assets to profit or loss upon disposal of available-for-sale financial assets, net of tax (258) Currency translation differences 5,971 (842) 5,649 5,183 Other comprehensive income/(loss) for the period, net of tax 5,819 (726) (4,747) 5,299 Total comprehensive income for the period 68,027 75,524 130,129 219,385 14

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED) FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2015 Three months Nine months 2015 2014 2015 2014 Notes RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Profit attributable to: Owners of the Company 62,208 76,250 136,038 214,086 Non-controlling interests (1,162) 62,208 76,250 134,876 214,086 Total comprehensive income attributable to: Owners of the Company 68,027 75,524 131,291 219,385 Non-controlling interests (1,162) 68,027 75,524 130,129 219,385 Earnings per share (expressed in RMB cents per share) Basic 12 8.68 11.15 19.15 32.65 Diluted 12 8.67 10.37 18.83 29.15 Dividends 13 46,838 15

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited) Share capital Share premium Shares held for RSU Scheme Reserves Retained earnings Total Noncontrolling interests Total equity Note RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 Balance at 1 January 2015 245 632,329 (19) 137,045 702,896 1,472,496 9,130 1,481,626 Comprehensive income Profit for the period 136,038 136,038 (1,162) 134,876 Other comprehensive income change in value of available-for-sale financial assets, net of tax (10,138) (10,138) (10,138) reclassification of changes in fair value of availablefor-sale financial assets to profit or loss upon disposal, net of tax (258) (258) (258) currency translation differences 5,649 5,649 5,649 Total comprehensive income for the period (4,747) 136,038 131,291 (1,162) 130,129 Employee share option and RSU scheme value of employee services 15,456 15,456 15,456 proceeds from shares issued 3 2,896 2,899 2,899 vesting of shares under RSU scheme (5) 5 Dividends (45,122) (45,122) (45,122) Total contributions by and distributions to owners of the Company, recognized directly in equity 3 (42,231) 5 15,456 (26,767) (26,767) Disposal of subsidiaries 15 (7,968) (7,968) Total transactions with owners, recognized directly in equity 3 (42,231) 5 15,456 (26,767) (7,968) (34,735) Balance at 30 September 2015 248 590,098 (14) 147,754 838,934 1,577,020 1,577,020 16

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED) FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited) Share capital Share premium Shares held for RSU Scheme Reserves Retained earnings Total Noncontrolling interests Total equity RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 RMB 000 Balance at 1 January 2014 239 738,070 (33) 53,512 422,831 1,214,619 1,214,619 Comprehensive income Profit for the period 214,086 214,086 214,086 Other comprehensive income Change in fair value of available-for-sale financial assets 116 116 116 currency translation differences 5,183 5,183 5,183 Total comprehensive income for the period 5,299 214,086 219,385 219,385 Employee share option and RSU scheme value of employee services 21,845 21,845 21,845 proceeds from shares issued 6 6,903 6,909 6,909 vesting of shares under RSU scheme (13) 13 Buy-back of shares (587) (587) (587) Dividends (112,428) (112,428) (112,428) Total transactions with owners, recognized directly in equity 6 (106,125) 13 21,845 (84,261) (84,261) Balance at 30 September 2014 245 631,945 (20) 80,656 636,917 1,349,743 1,349,743 17

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 Nine months 2015 2014 Notes RMB 000 RMB 000 (Unaudited) (Unaudited) Cash flows from operating activities Cash generated from operations 95,258 167,628 Income tax paid (1,508) (22,441) Net cash generated from operating activities 93,750 145,187 Cash flows from investing activities Purchase of property, plant and equipment (9,862) (5,604) Purchase of intangible assets (269) (1,065) Purchase of short-term investments (1,060,000) Purchase of financial assets at fair value through profit or loss (1,142,440) (9,985) Investments in associates (4,600) (8,200) Purchase of available-for-sale financial assets (1,000) (2,609) Prepayment for acquisition of a subsidiary (10,000) Payment of deposit for purchase of certain properties (20,000) Net proceeds from disposal of subsidiaries 15 4,666 Acquisition of subsidiaries, net of cash acquired 14 19 Proceeds from disposal of associates 28 Proceeds from disposal of financial assets at fair value through profit or loss 826,420 107,243 Proceeds from disposal of short-term investments 370,000 763,000 Proceeds from disposal of available-for-sale financial assets 1,927 Proceeds from disposal of property, plant and equipment 29 311 Return on short-term investments received 1,894 34,474 Interest received 33,196 7,295 Net cash generated from/(used in) investing activities 80,008 (205,140) Cash flows from financing activities Payments for buy-back of shares (587) Dividends paid to equity holders 13 (45,122) (112,428) Proceeds from issuance of ordinary shares 6 2,991 6,678 Net cash used in financing activities (42,131) (106,337) Net increase/(decrease) in cash and cash equivalents 131,627 (166,290) Cash and cash equivalents at beginning of the period 1,029,331 965,566 Exchange gains on cash and cash equivalents 4,003 476 Cash and cash equivalents at end of the period 1,164,961 799,752 18

1. GENERAL INFORMATION, BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES Boyaa Interactive International Limited (the Company ) was incorporated in the Cayman Islands. The address of its registered office is PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands. The Company s shares have been listed on the Main Board of The Stock Exchange of Hong Kong Limited since 12 November 2013 (the Listing ). The Company is an investment holding company. The Company and its subsidiaries (together, the Group ) are principally engaged in the development and operations of online card and board game business in the People s Republic of China (the PRC ), Hong Kong and other countries and regions. The interim consolidated balance sheet as at 30 September 2015, the interim consolidated statements of comprehensive income for the three and nine months then ended, the interim consolidated statement of changes in equity and the interim consolidated statement of cash flows for the nine months then ended, and a summary of significant accounting policies and other explanatory notes (collectively defined as the Interim Financial Information ) of the Group have been approved by the Board of Directors (the Board ) on 25 November 2015. This Interim Financial Information is presented in Renminbi ( RMB ), unless otherwise stated. During the period, the Group acquired four subsidiaries from certain independent third parties. These subsidiaries are principally engaged in development and operations of online card and board game business. Details of the acquisitions are included in Note 14. During the period, the Group disposed of interests in certain subsidiaries to an independent third party. Details of the disposals are included in Note 15. The Interim Financial Information is prepared in accordance with International Accounting Standards ( IAS ) 34 Interim Financial Reporting issued by the International Accounting Standards Board. This Interim Financial Information should be read in conjunction with the annual consolidated financial statements of the Group for the year ended 31 December 2014 as set out in the 2014 annual report of the Company (the 2014 Financial Statements ). Except as described below, the accounting policies applied are consistent with those used in the 2014 Financial Statements, which have been prepared in accordance with International Financial Reporting Standards ( IFRS ) under the historical cost convention, as modified by the revaluation of financial assets at fair value through profit or loss and available-for-sale financial assets, which were carried at fair value. Taxes on income in the interim periods are accrued using the tax rates that would be applicable to expected total annual earnings. There are no new standards, amendments and interpretations to existing standards that are effective for the first time for this interim period that could be expected to have a material impact on the Group. 19

The following new standards and amendments to standards have been issued and are relevant to the Group, but are not effective for the financial year beginning on 1 January 2015 and have not been early adopted: Effective for the financial year beginning on or after IFRS 11 (Amendment) Accounting for acquisitions of 1 January 2016 interests in joint operations IAS 16 and IAS 38 (Amendments) Clarification of acceptable methods 1 January 2016 of depreciation and amortization IFRS 10 and IAS 28 (Amendments) Sale or contribution of assets 1 January 2016 between an investor and its associate or joint venture IAS 27 (Amendment) Equity method in separate financial 1 January 2016 statements IAS 1 (Amendment) Disclosure initiative 1 January 2016 Annual improvements 2014 Annual improvements project 1 July 2016 IFRS 15 Revenue from contracts with 1 January 2018 customers IFRS 9 Financial instruments 1 January 2018 The Group is in the process of assessing the impact of the above new standards and amendments to existing standards on the Group s consolidated financial statements. 2. REVENUE AND SEGMENT INFORMATION Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Development and operations of online games Web-based games 80,584 100,147 258,784 317,129 Mobile games 109,337 143,315 368,173 384,284 189,921 243,462 626,957 701,413 The directors of the Company consider that the Group s operations are operated and managed as a single segment; accordingly no segment information is presented. 20

The Group offers their games in various language versions in order to enable game players to play the games in different regions. A breakdown of revenue derived from different language versions of the Group s games is as follows: Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Simplified Chinese 68,542 118,146 263,968 295,195 Other languages 121,379 125,316 362,989 406,218 189,921 243,462 626,957 701,413 The Group has a large number of game players none of whom contributed 5% or more of the Group s revenue for the three and nine months 2015 and 2014. The Group s non-current assets other than deferred income tax assets, financial assets at fair value through profit or loss and available-for-sale financial assets were located as follows: 30 September 2015 RMB 000 (Unaudited) 31 December 2014 RMB 000 (Audited) Mainland China 80,390 97,128 Other locations 5,600 2,164 85,990 99,292 21

3. INVESTMENTS IN ASSOCIATES Nine months 2015 2014 RMB 000 RMB 000 (Unaudited) (Unaudited) At beginning of the period 21,839 7,977 Transfer from investments in subsidiaries as a result of disposal (Note 15) 3,922 Other additions (Notes (a) and (b)) 6,600 8,200 Dilution gain (Note (c)) 49 Disposals (Note (a)) (1,853) Transfer to assets held for sale (Note (d)) (20,564) Share of profits 8,586 5,460 At end of the period 18,579 21,637 (a) (b) (c) On 22 January 2015, the Group acquired 30% equity interest in Shenzhen Easething Technology Co., Ltd. (, Easething ), which is mainly engaged in development and operation of intelligent hardware and artificial intelligence system, from an independent third party, at a cash consideration of RMB3,000,000 of which RMB1,000,000 had been paid. On 12 May 2015, the Group disposed of 20% equity interest in Easething to an independent third party at a consideration of approximately RMB2,028,000, which resulted in a gain of RMB175,000. Since the Group still has the contractual right to appoint one director to the board of directors of Easething after the disposal, the directors of the Company consider that the Group has significant influence on Easething, and accordingly it is accounted for as an associate of the Group. On 18 June 2015, the Group acquired 12% equity interest in Shenzhen Jisiwei Intelligent Technology Co., Ltd. (, Shenzhen Jisiwei ), which is mainly engaged in development and sales of electronic products and development of intelligence applications, from an independent third party at a cash consideration of RMB3,600,000, which had been paid as at 30 September 2015. Since the Group has the contractual right to appoint a director to the board of directors of Shenzhen Jisiwei, the directors of the Company consider that the Group has significant influence on Shenzhen Jisiwei, and accordingly it is accounted for as an associate of the Group. In August 2015, a third-party investor invested RMB1,000,000 and obtained 2% equity interest in Shenzhen HuifuWorld Network Technology Co., Ltd. (, HuifuWorld ). As a result, the Group s interest in HuifuWorld was diluted from 15% to 14.7% which resulted in a dilution gain of approximately RMB49,000 recognized for the nine months ended 30 September 2015. The dilution gain represents the difference between the attributable carrying value of the investment deemed to be disposed of immediately prior to the third-party investor made the investment and the Group s share of the investment made by the third-party investor. Since the Group still retains the contractual right to appoint a director to the board of directors of HuifuWorld, the directors of the Company consider that the Group has significant influence on HuifuWorld, accordingly, it is continued to be accounted for as an associate of the Group. 22

(d) On 23 March 2015, the Group entered into a share purchase agreement ( SPA ) with Dalian Zeus Entertainment Co., Ltd ( Zeus Entertainment ) (formerly known as Dalian Kemian Wood Industry Co., Ltd.) which is an A-share listed company, to dispose of its entire 16% equity interest in RaySns Technology Co., Ltd. ( RaySns ), an associate of the Group. The consideration for the disposal payable by Zeus Entertainment to the Group is RMB126,720,000, subject to adjustment, which shall be satisfied by the issue and allotment of the consideration shares, being 2,385,093 shares in Zeus Entertainment with par value of RMB1.00 each, to the Group. The completion of the transaction contemplated under the SPA is conditional upon: (i) the execution of the SPA; (ii) the transaction contemplated under the SPA being approved by the board of directors and shareholders meeting of Zeus Entertainment (the approval by the board of directors of Zeus Entertainment has been obtained on 23 March 2015); (iii) the changes to the registered capital of and the shareholding of foreign investors in Zeus Entertainment, as a foreign-invested enterprise, arising from the transactions contemplated under the SPA being approved by relevant commission of commerce; and (iv) the transaction contemplated under the SPA being approved by the China Securities Regulatory Commission ( CSRC ). The above disposal has not been completed as at the date of the approval of the Interim Financial Information. As the transaction contemplated under the SPA has been approved by CSRC during the period, the directors of the Company are of the view that the completion of the transaction was highly probable as at 30 September 2015 and thus the investment in RaySns was reclassified to assets held for sale as at 30 September 2015. 4. TRADE RECEIVABLES 30 September 2015 RMB 000 (Unaudited) 31 December 2014 RMB 000 (Audited) Trade receivables 80,917 95,204 Less: impairment provision (892) 80,917 94,312 Trade receivables were arising from the development and operations of online game business. The credit terms of trade receivables granted to the platforms and third party payment vendors are usually 30 to 120 days. Ageing analysis based on recognition date of the gross trade receivables at the respective balance sheet dates is as follows: 30 September 2015 RMB 000 (Unaudited) 31 December 2014 RMB 000 (Audited) 0-60 days 50,841 67,306 60-90 days 13,594 14,832 90-180 days 13,486 10,705 Over 180 days 2,996 2,361 80,917 95,204 23

5. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS 30 September 31 December 2015 2014 RMB 000 RMB 000 (Unaudited) (Audited) Included in non-current assets Non-quoted investments in (Note (a)): asset management companies 161,206 equity investment partnerships 79,938 9,937 preferred shares issued by a private company 12,632 12,148 253,776 22,085 Included in current assets Non-quoted investments in certain wealth management products (Note (b)) 104,475 358,251 22,085 (a) (b) (c) As at 30 September 2015, the fair values of the investments in asset management companies were determined mainly with reference to the estimated return; the fair values of the investments in equity investment partnerships were determined mainly with reference to the Group s share of their respective net asset values; and the fair value of preferred shares issued by a private company was determined using the discounted cash flow method. These wealth management products have an initial term ranging from 19 days to 1 year. The fair values of these investments were based on the quotations or statements provided by the counterparties. The above financial assets were designated as financial assets at fair value through profit or loss upon their initial recognition as the performance of these financial assets is evaluated on a fair value basis pursuant to the Group s investment strategy. 24

6. SHARE-BASED PAYMENTS (a) Share options On 7 January 2011, the Board of the Company approved the establishment of a share option scheme (the Pre-IPO Share Option Scheme ) with the objective to recognize and reward the contribution of eligible directors and employees to the growth and development of the Group. The contractual life of all options under Pre-IPO Share Option Scheme is eight years from the grant date. On 23 October 2013, the Board of the Company approved the establishment of a share option scheme (the Post-IPO Share Option Scheme ) with the objective to recognize and reward the contribution of eligible directors and employees to the growth and development of the Group. The contractual life of all options under Post-IPO Share Option Scheme is ten years from the grant date. (i) Movements in the number of share options outstanding: Number of share options 2015 2014 (Unaudited) (Unaudited) At 1 January 8,827,506 29,527,781 Granted 26,360,000 Exercised (7,052,437) (19,319,083) Lapsed (1,478,637) (150,000) At 30 September 26,656,432 10,058,698 On 7 September 2015, the Group granted 26,360,000 share options under the Post-IPO Share Option Scheme to its employees. The vesting period of the share options granted is 4 years and the vesting schedule is 25% after 12 months from the grant date, 25% after 24 months from the grant date, and 2.083% from each month of 25 to 48 months from the grant date. Exercise price of the share options granted is HKD3.108 per share. The expiry date of the above newly granted share options is 6 September 2025. The total fair value of the above newly granted share options is HKD35,932,000, as determined using the binomial model. The significant inputs used in the model were exercise price of HKD3.108 per share at the grant date, fair value of underlying stock of HKD2.95 per share at the valuation date, volatility of 49.29%, dividend yield of 2% and an expected option life of 10 years. The volatility measured at the standard deviation of continuously compounded share returns is based on statistical analysis of daily share prices of comparable companies. Share options exercised during the period resulted in 7,052,437 shares being issued, with exercise proceeds of approximately RMB2,899,000. As at 30 September 2015, an amount of RMB14,000 was due from The Core Admin Boyaa Option Limited (31 December 2014: RMB106,000), being the nominee of the Group s share option scheme. The related weighted average share price at the time of exercise was HKD6.11 per share. 25

(ii) Outstanding share options Details of the exercise prices and the respective numbers of share options which remained outstanding as at 30 September 2015 and 31 December 2014 are as follows: Expiry Date Price Number of share options 30 September 31 December 2015 2014 (Unaudited) (Audited) 31 January 2019 USD0.05 132,732 6,307,675 1 March 2020 USD0.10 81,280 197,500 30 June 2020 USD0.15 82,420 209,655 31 October 2020 USD0.15 2,112,676 6 September 2025 HKD3.108 26,360,000 26,656,432 8,827,506 (b) RSUs Pursuant to a resolution passed by the Board of the Company in 2013, the Company set up a RSU Scheme with the objective to incentivize directors, senior management and employees for their contribution to the Group, to attract, motivate and retain skilled and experienced personnel to strive for the future development and expansion of the Group by providing them with the opportunity to own equity interests in the Company. RSUs held by a participant that are vested may be exercised (in whole or in part) by the participant serving an exercise notice in writing on the Core Trust Company Limited (the RSU Trustee ) and copied to the Company. The RSU Scheme will be valid and effective for a period of eight years, commencing from the date of the first grant of the RSUs. Movements in the number of RSUs outstanding: Number of RSUs 2015 2014 (Unaudited) (Unaudited) At 1 January 74,215,932 79,654,565 Granted 4,955,000 Lapsed (13,532,309) (3,001,317) Vested and transferred (14,562,524) (607,000) At 30 September 51,076,099 76,046,248 Vested but not transferred as at 30 September 44,152,817 43,258,254 26

On 12 March 2015, the Group granted 4,955,000 additional RSUs to its employees. The vesting period of the RSUs granted is 4 years and the vesting schedule is 25% after 12 months from the grant date, 25% after 24 months from the grant date, 12.5% after 30 months from the grant date, 12.5% after 36 months from the grant date, and 2.083% from each month of 37 to 48 months from the grant date. The fair value of each of the above newly granted RSU equals to the closing price of the Company s ordinary shares on the grant date, which was HKD5.61 per share. The expiry date of the above newly granted RSUs is 11 March 2023. 7. TRADE AND OTHER PAYABLES 30 September 2015 RMB 000 (Unaudited) 31 December 2014 RMB 000 (Audited) Trade payables 1,138 670 Other taxes payable 44,209 45,189 Accrued expenses 24,345 31,274 Guarantee deposit from a third party (Note (a)) 19,887 Salary and staff welfare payables 7,851 9,769 Payables for the remaining considerations for the acquisitions of subsidiaries (Note 14) 5,000 Advance received from sales of prepaid game cards 3,709 2,718 Returns on short-term investments received in advance 2,500 Others 2,930 3,162 Note: 89,182 115,169 (a) It represented a guarantee deposit received from a third party for its tort liability to the Group according to the private settlement agreed by the Group and the third party. The guarantee deposit had been returned in April 2015. Trade payables were mainly arising from the leasing of servers. The credit terms of trade payables granted by the vendors are usually 30 to 90 days. The ageing analysis of trade payables based on recognition date is as follows: 30 September 2015 RMB 000 (Unaudited) 31 December 2014 RMB 000 (Audited) 0-30 days 521 448 31-60 days 346 Over 90 days 271 222 1,138 670 27

8. EXPENSES BY NATURE Expenses included in cost of revenue, selling and marketing expenses and administrative expenses are analyzed as follows: Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Commission charges by platforms and third party payment vendors 66,630 82,100 240,417 223,153 Advertising expenses 11,815 39,942 98,365 115,089 Employee benefit expenses (excluding share-based compensation expenses) 35,598 27,017 110,946 76,369 Share-based compensation expenses 5,560 5,858 15,456 21,845 Servers rental expenses 5,363 4,973 17,866 12,473 Travelling and entertainment expenses 807 1,550 8,503 5,726 Other professional service fees 3,227 1,571 8,666 7,074 Office rental expenses 2,669 2,030 7,695 5,500 Depreciation of property, plant and equipment 1,833 1,235 5,245 3,580 Auditor s remuneration 1,000 1,000 3,000 3,000 Amortization of intangible assets 386 133 1,824 306 Other expenses 2,481 3,436 11,496 13,593 137,369 170,845 529,479 487,708 Research and development expenses during the three and nine months 2015 and 2014 are analyzed as below: Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Employee benefit expenses 12,057 12,999 39,005 32,472 Depreciation of property, plant and equipment 454 320 1,267 784 Rental expenses 893 747 2,609 1,988 13,404 14,066 42,881 35,244 No development expenses were capitalized for the three and nine months 2015 and 2014. 28

9. OTHER INCOME AND GAINS NET Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Returns on short-term investments 16,039 4,197 34,547 Realized/unrealized fair value gains on financial assets at fair value through profit or loss 8,269 90 18,714 2,243 Government subsidies 1,397 1,546 Foreign exchange losses, net (3,270) (1,482) (5,198) (1,707) Gain on disposal of subsidiaries (Note 15) 1,707 Gain on disposal of available-for-sale financial assets 250 Gain on partial disposal of an associate (Note 3) 175 Losses on disposals of property, plant and equipment (12) (6) (26) (30) Dilution gains arising from deemed disposal of investment in certain associate (Note 3) 49 49 Others (29) 81 (83) 5,007 14,641 21,346 36,516 29

10. FINANCE INCOME NET Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Finance income Interest income 12,902 591 33,234 7,235 Interest income on non-current loans to employees 145 867 13,047 591 34,101 7,235 Finance costs Discounting effects of non-current loans to employees (692) (4,872) Foreign exchange losses, net (107) (215) (1,206) (6,601) (799) (215) (6,078) (6,601) Finance income net 12,248 376 28,023 634 11. INCOME TAX EXPENSE The income tax expense of the Group for the three and nine months 2015 and 2014 is analyzed as follows: Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Current tax 9,761 14,441 27,557 42,710 Deferred tax 1,000 (398) (7,000) (481) 10,761 14,043 20,557 42,229 (a) Cayman Islands income tax The Company is incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law of Cayman Islands and accordingly, is exempted from Cayman Islands income tax. 30

(b) Hong Kong profits tax Hong Kong profits tax has been provided for as there was business operation that is subject to Hong Kong profits tax. It has been provided for at the rate of 16.5% on the estimated assessable profits for the three and nine months 2015 and 2014. (c) PRC Corporate Income Tax ( CIT ) The income tax provision of the Group in respect of operations in the PRC has been calculated at the tax rate of 25% on the estimated assessable profits for the three and nine months 2015 and 2014, based on the existing legislation, interpretations and practices in respect thereof. According to relevant tax regulations, Shenzhen Dong Fang Bo Ya Technology Co., Ltd. ( Boyaa Shenzhen ) is exempt from CIT in 2009 for two years, followed by a 50% reduction in the applicable tax rates for the next three years, commencing either from the first year of commercial operations or from the first year of profitable operation after offsetting tax losses generated in prior years. Boyaa Shenzhen qualified as a High and New Technology Enterprise ( HNTE ) under the Corporate Income Tax Law in 2012 and as a result, Boyaa Shenzhen enjoys a preferential tax rate of 15% from 1 January 2012 to 31 December 2014. Boyaa Shenzhen has applied for the renewal of the HNTE qualification for the next 3 years ending 31 December 2017 and based on management s selfassessment made as at 30 September 2015, it was highly probable that the above application would be successful. The application has been approved by the relevant government authorities as at the date of this Interim Financial Information. Therefore, the expected income tax rate for Boyaa Shenzhen was 15% for the three and nine months 2015 (2014: 15%). Boyaa On-line Game Development (Shenzhen) Co., Ltd. ( Boyaa PRC ) qualified as a HNTE under the Corporate Income Tax Law in 2013 and as a result, Boyaa PRC enjoys a preferential tax rate of 15% from 1 January 2013 to 31 December 2015. Therefore, the actual income tax rate for Boyaa PRC was 15% for the three and nine months 2015 (2014: 15%). According to a policy promulgated by the State Tax Bureau of the PRC and effective from 2008 onwards, enterprises engaged in research and development activities are entitled to claim 150% of the research and development expenses so incurred in a period as tax deductible expenses in determining its tax assessable profits for that period ( Super Deduction ). (d) PRC withholding tax ( WHT ) According to the applicable PRC tax regulations, dividends distributed by a company established in the PRC to a foreign investor with respect to profits derived after 1 January 2008 are generally subject to a 10% WHT. If a foreign investor incorporated in Hong Kong meets the conditions and requirements under the double taxation treaty arrangement entered into between the PRC and Hong Kong, the relevant withholding tax rate will be reduced from 10% to 5%. As at 30 September 2015, the retained earnings of the Group s PRC subsidiaries not yet remitted to holding companies incorporated outside of the PRC, for which no deferred income tax liability had been provided, were approximately RMB511,254,000 (31 December 2014: RMB526,944,000). Such earnings are expected to be retained by the PRC subsidiaries for reinvestment purposes and would not be remitted to a foreign investor in the foreseeable future based on management s estimation of overseas funding requirements. 31

The tax on the Group s profit before tax differ from the theoretical amount that would arise using the weighted average tax rate applicable to profits of consolidated entities in the respective jurisdictions as follows: Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Profit before income tax 72,969 90,293 155,433 256,315 Less: Share of profit of associates, net of tax (3,162) (2,659) (8,586) (5,460) 69,807 87,634 146,847 250,855 Tax calculated at a tax rate of 25% 17,452 21,909 36,712 62,714 Tax effects of: Different tax rates available to different subsidiaries of the Group (6,025) (4,796) (19,873) (14,617) Tax holiday on assessable (profits)/ losses of Boyaa Shenzhen and Boyaa PRC (1,215) (3,017) 2,892 (7,649) Expenses not deductible for tax purposes 1,167 479 2,885 3,116 Income not subject to tax (232) (668) Super Deduction (386) (532) (1,391) (1,335) Income tax expense 10,761 14,043 20,557 42,229 12. EARNINGS PER SHARE (a) Basic Basic earnings per ordinary share is calculated by dividing the profit of the Group attributable to the owners of the Company by the weighted average number of ordinary shares in issue during the period, excluding ordinary shares held for the RSU Scheme which are treated as treasury shares. Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Profit attributable to owners of the Company 62,208 76,250 136,038 214,086 Weighted average number of ordinary shares in issue (thousand shares) 716,710 683,789 710,405 655,768 Basic earnings per share (expressed in RMB cents per share) 8.68 11.15 19.15 32.65 32

(b) Diluted Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For the three and nine months 2014 and 2015, the Company had two categories of dilutive potential ordinary shares, namely share options and RSUs. A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company s shares) based on the monetary value of the subscription rights attached to the outstanding share options and RSUs. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options and RSUs. Three months Nine months 2015 2014 2015 2014 RMB 000 RMB 000 RMB 000 RMB 000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Profit used to determine diluted earnings per share 62,208 76,250 136,038 214,086 Weighted average number of ordinary shares in issue (thousand shares) 716,710 683,789 710,405 655,768 Adjustment for RSUs (thousand shares) 532 37,675 9,322 55,890 Adjustment for share options (thousand shares) 491 13,689 2,817 22,813 Weighted average number of ordinary shares for calculating diluted earnings per share (thousand shares) 717,733 735,153 722,544 734,471 Diluted earnings per share (expressed in RMB cents per share) 8.67 10.37 18.83 29.15 33

13. DIVIDENDS The Board has resolved not to declare an interim dividend in respect of the current period. On 12 August 2014, the Board resolved to declare an interim dividend of RMB0.062 per share, which was paid in September 2014. A final dividend in respect of the year ended 31 December 2014 of RMB0.059 per share (equivalent to HKD0.075 per share) was proposed pursuant to a resolution passed by the Board on 11 March 2015 and approved by the shareholders at the annual general meeting held on 14 May 2015. Such dividend, amounted to HKD57,254,000 (equivalent to approximately RMB45,122,000), had been paid as at 30 September 2015. 14. BUSINESS COMBINATIONS Pursuant to the agreement entered into between the Group and certain independent third parties, the Group acquired 100% equity interests in Function Technology Co., Ltd and Shenzhen Guanhai Technology Co., Ltd ( ) on 5 January 2015, 100% equity interest in Shenzhen Fengxunsheng Technology Co., Ltd. ( ) on 15 January 2015, and 100% equity interest in Shenzhen Coalaa Network Technology Co., Ltd. ( ) on 3 March 2015 for a total consideration of RMB5,000,000. These four acquired companies are mainly engaged in development and operations of online card and board game business. The following table summarizes the consideration, the fair value of assets acquired, and liabilities assumed at the acquisition dates. Consideration On acquisition dates RMB 000 Consideration payable 5,000 Recognized amounts of identifiable assets acquired and liabilities assumed On acquisition dates RMB 000 Cash and cash equivalents 19 Trade receivables 143 Prepayments and other receivables 116 Property, plant and equipment 181 Customer relationships (included in intangible assets) 4,823 Trade and other payables (7) Deferred tax liabilities (275) Total identifiable net assets 5,000 The revenue included in the interim consolidated statement of comprehensive income since acquisition dates contributed by the four acquired companies was RMB37,409,000. The four acquired companies also recorded profit of RMB20,817,000 during the same period. Had the four companies been consolidated from 1 January 2015, the interim consolidated statement of comprehensive income of the Group for the nine months 2015 would show pro-forma revenue of RMB627,925,000 and profit of RMB131,065,000. 34

15. DISPOSAL OF SUBSIDIARIES On 25 May 2015, the Group entered into an agreement with an independent third party to dispose of its 31% equity interest in Allin Interactive International Limited and its subsidiaries (together, Allin Group ) at a consideration of RMB6,078,000, the Group s remaining equity interest in Allin Group is 20%. The cash flows from the disposal were as follows: RMB 000 Consideration received Cash consideration 6,078 Less: cash and cash equivalents held by the subsidiaries on the disposal date (1,412) Net proceeds from disposal 4,666 Net assets of Allin Group as at the date of the disposal were as follows: RMB 000 Cash and cash equivalents 1,412 Trade receivables 100 Prepayments and other receivables 2,308 Property, plant and equipment 55 Trademarks and technical know-how (included in intangible assets) 17,028 Trade and other payables (385) Deferred tax liabilities (4,257) Total identifiable net assets 16,261 49% of non-controlling interest disposed of 7,968 Since the Group still has the contractual right to appoint director to the board of directors of Allin Group, the directors of the Company consider that the Group has significant influence on Allin Group, and accordingly it is accounted for as an associate of the Group. The above transaction had been completed as of 30 September 2015. The gain on disposal of Allin Group was calculated as follows: RMB 000 Consideration received 6,078 Fair value of 20% interest retained 3,922 10,000 Less: 51% share of net assets of Allin Group on disposal date (8,293) Gain on disposal in the Group s financial statements 1,707 35

RECONCILIATION FROM UNAUDITED NET PROFIT TO UNAUDITED NON-IFRS ADJUSTED NET PROFIT FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2015 For the nine months Year-on-Year 2015 2014 Change * RMB 000 RMB 000 % (Unaudited) (Unaudited) Revenue 626,957 701,413 (10.6) Cost of revenue (298,779) (271,876) 9.9 Gross profit 328,178 429,537 (23.6) Selling and marketing expenses (128,429) (133,269) (3.6) Administrative expenses (102,271) (82,563) 23.9 Other income and gains net 21,346 36,516 (41.5) Operating profit 118,824 250,221 (52.5) Finance income net 28,023 634 4,320.0 Share of profit of associates 8,586 5,460 57.3 Profit before income tax 155,433 256,315 (39.4) Income tax expenses (20,557) (42,229) (51.3) Profit for the period 134,876 214,086 (37.0) Non-IFRS Adjustment (unaudited) Share-based compensation expense included in cost of revenue 4,493 8,642 (48.0) Share-based compensation expense included in selling and marketing expenses 3,229 3,282 (1.6) Share-based compensation expense included in administrative expenses 7,734 9,921 (22.0) Non-IFRS adjusted net profit 150,332 235,931 (36.3) * Year-on-Year Change % represents a comparison between the current reporting period and the corresponding period last year. 36

For the three months ended Year-on- Quarter-on- 30 September 30 June 30 September Year Quarter 2015 2015 2014 Change * Change ** RMB 000 RMB 000 RMB 000 % % (Unaudited) (Unaudited) (Unaudited) Revenue 189,921 193,080 243,462 (22.0) (1.6) Cost of revenue (83,616) (102,512) (97,776) (14.5) (18.4) Gross profit 106,305 90,568 145,686 (27.0) 17.4 Selling and marketing expenses (20,485) (60,036) (45,352) (54.8) (65.9) Administrative expenses (33,268) (39,359) (27,717) 20.0 (15.5) Other income and gains net 5,007 9,312 14,641 (65.8) (46.2) Operating profit 57,559 485 87,258 (34.0) 11,767.8 Finance income net 12,248 14,589 376 3,157.4 (16.0) Share of profit of associates 3,162 2,311 2,659 18.9 36.8 Profit before income tax 72,969 17,385 90,293 (19.2) 319.7 Income tax expenses (10,761) (1,578) (14,043) (23.4) 581.9 Profit for the period 62,208 15,807 76,250 (18.4) 293.5 Non-IFRS Adjustment (unaudited) Share-based compensation expense included in cost of revenue 1,414 1,293 2,317 (39.0) 9.4 Share-based compensation expense included in selling and marketing expenses 1,288 1,263 880 46.4 2.0 Share-based compensation expense included in administrative expenses 2,858 2,826 2,661 7.4 1.1 Non-IFRS adjusted net profit 67,768 21,189 82,108 (17.5) 219.8 * Year-on-Year Change % represents a comparison between the current reporting period and the corresponding period last year. ** Quarter-on-Quarter Change % represents a comparison between the quarter 2015 and the immediately preceding quarter. 37

The Board wishes to remind investors that the above financial information is based on the Group s unaudited management accounts. Investors are cautioned not to unduly rely on such information and are advised to exercise caution when dealing in the securities of the Company. By Order of the Board Boyaa Interactive International Limited ZHANG Wei Chairman and Executive Director Hong Kong, 25 November 2015 As at the date of this announcement, the executive directors are Mr. ZHANG Wei and Mr. DAI Zhikang; the independent non-executive directors are Mr. CHEUNG Ngai Lam, Mr. CHOI Hon Keung Simon and Mr. GAO Shaofei. 38