HAYLEYS PLC. Interim Report



Similar documents
CHEMICAL INDUSTRIES (COLOMBO) PLC INTERIM REPORT TWELVE MONTHS ENDED 31ST MARCH

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

EASTERN MERCHANTS PLC INTERIM FINANCIAL REPORT TWELVE MONTHS ENDED 31ST MARCH 2010

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

PRELIMINARY RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2015

Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows

INFRASTRUCTURE DEVELOPERS PLC PQ 230

Consolidated balance sheet

Suruhanjaya Syarikat Malaysia Taxonomy Tagging List Templates ssmt_

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

Half Year Financial Statement And Announcement for the Period Ended 31/12/2010

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS

Initial Rating of proposed LKR 2.0 billion

GROUP (Unaudited) Three Month Jan Mar $000 s. Notes

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

Cash Flow Statements

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007

Audited (Restated) (*)

Statement of Cash Flows

Notes to the 2008 Full financial statements continued

Reece Australia Limited (ABN ) and controlled entities Financial Information

International Accounting Standard 7 Statement of cash flows *

Consolidated Financial Results for Six Months Ended September 30, 2007

Interim Consolidated Financial Statements (Unaudited)

Accounting and Reporting Policy FRS 102. Staff Education Note 1 Cash flow statements

FOR IMMEDIATE RELEASE 28 September 2015 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS

Sri Lanka Accounting Standard-LKAS 27. Consolidated and Separate Financial Statements

Audit Report of Independent Certified Public Accountants

EXPLANATORY NOTES. 1. Summary of accounting policies

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

ANNUAL FINANCIAL RESULTS

ANNUAL FINANCIAL RESULTS FOR THE YEAR ENDED 31 JULY 2014 FONTERRA ANNUAL FINANCIAL RESULTS 2014 A

G8 Education Limited ABN: Accounting Policies

2015/2016 INTERIM RESULTS ANNOUNCEMENT

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended 30 June 2008

IFRS Illustrative Consolidated Financial Statements 2014

Volex Group plc. Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement. 1.

AssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March 2012

Icelandair Group hf.

CONSOLIDATED STATEMENTS OF OPERATIONS

VASSETI (UK) PLC CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013

Transition to International Financial Reporting Standards

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

Consolidated Balance Sheets

ILLUSTRATIVE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2013 International Financial Reporting Standards

TUCKAMORE CAPITAL MANAGEMENT INC.

STANDARD CHARTERED BANK KENYA LIMITED CONSOLIDATED PROFIT AND LOSS STATEMENT

Acal plc. Accounting policies March 2006

ARM Holdings plc Consolidated balance sheet - IFRS

NAS 09 NEPAL ACCOUNTING STANDARDS ON INCOME TAXES

Investeringsselskabet. Nasdaq OMX Copenhagen A/S Announcement No 7 Nikolaj Plads 6 page 1 of 19 PO Box 1040 date 27 August 2015

Consolidated Interim Earnings Report

Note 2 SIGNIFICANT ACCOUNTING

15 September 2011 VOLEX PLC ( Volex or the Group ) Transition to US Dollar reporting Restatement of historical financial information in US Dollars

ABN PTY LTD (FORMERLY KNOWN AS AQUAMAX PTY LTD) DIRECTORS REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2015

Statement of Cash Flows

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated)

Year ended 31 Dec 2009

Jones Sample Accounts Limited. Company Registration Number: (England and Wales) Report of the Directors and Unaudited Financial Statements

STANDARD CHARTERED BANK KENYA LIMITED CONSOLIDATED PROFIT AND LOSS STATEMENT

PENSONIC HOLDINGS BERHAD ( P) (Incorporated in Malaysia) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED 31 AUGUST 2015

How To Calculate Profit From A Profit From An Investment

Model financial statements for the year ended 30 June 2011

Net cash balances at the year-end were 2.87 million (2014: 2.15 million) and total capital expenditure during the year was 626,000 (2014: 386,000).

An income statement and statement of comprehensive income (continued)

ANNEX I INDIVIDUAL PUBLIC FINANCIAL STATEMENTS OF CREDIT INSTITUTIONS

International Accounting Standard 27 Consolidated and Separate Financial Statements

Jones Sample Accounts Limited. Company Registration Number: (England and Wales) Report of the Directors and Unaudited Financial Statements

SAGICOR FINANCIAL CORPORATION

Summary of Significant Accounting Policies FOR THE FINANCIAL YEAR ENDED 31 MARCH 2014

Indiabulls Housing Finance Limited (CIN: L65922DL2005PLC136029) Unaudited Consolidated Financial Results for the quarter and six months ended

Significantly improved cash flow from operations of 1.3m (2013: outflow 1.3m)

STATEMENT ON FINANCIAL POSITION

FOR IMMEDIATE RELEASE 17 September 2013 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS

CONSOLIDATED STATEMENT OF INCOME

CONSOLIDATED INCOME STATEMENT FOR THE FINANCIAL YEAR ENDED 25 DECEMBER 2015

Statement of Financial Accounting Standards No. 7. Consolidated Financial Statements

(SEA) : SeaDragon Limited

Public Joint Stock Company Kuzbasskaya Toplivnaya Company (trading as KTK ) Unaudit Condensed Interim Consolidated Financial Statements for the six

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries

Foreign Currency Translation

CASH FLOW STATEMENT. MODULE - 6A Analysis of Financial Statements. Cash Flow Statement. Notes

WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016

Consolidated Statement of Profit or Loss (in million Euro)

SINOCHEM HONG KONG (GROUP) COMPANY LIMITED. Report of the Directors and Audited Consolidated Financial Statements.

Sri Lanka Accounting Standard LKAS 28. Investments in Associates

Opening doors to new ideas. Interim Report 2007/08

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets

Condensed consolidated income statement

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008

Reece Australia Limited (ABN ) and controlled entities

The consolidated financial statements of

CIL Holdings Limited *

10,244,076 12,293, ,193, ,132,711

<NAME OF THE BROKERING FIRM> STATEMENT OF FINANCIAL POSITION AS AT <.>

Unaudited Condensed Interim Financial Statements for the six months period ended 30 June 2015

TCS Financial Solutions Australia (Holdings) Pty Limited. ABN Financial Statements for the year ended 31 March 2015

IFrS. Disclosure checklist. July kpmg.com/ifrs

Transcription:

HAYLEYS PLC Interim Report Fourth Quarter Twelve months ended 31 st March, 2012

Income Statements 12 months to 12 months to 3 months to 3 months to 31.03.12 31.03.11 Change 31.03.12 31.03.11 Change Notes Rs.'000 Rs.'000 % Rs.'000 Rs.'000 % Restated Restated Continuing operations Gross turnover 13 62,465,253 54,370,207 15 16,040,632 15,866,541 1 Turnover taxes (167,247) (145,601) 15 (57,244) (45,304) 26 Net turnover 62,298,006 54,224,606 15 15,983,388 15,821,237 1 Cost of sales (48,985,972) (42,914,122) 14 (12,174,687) (13,080,723) (7) Gross profit 13,312,034 11,310,484 18 3,808,701 2,740,514 39 Other income 2,587,468 211,605 <100 128,087 40,477 216 Distribution expenses (1,883,053) (1,963,463) (4) (454,254) (715,247) (36) Administrative expenses (7,428,688) (6,690,334) 11 (2,091,591) (1,452,295) 44.0 Other expenses (218,960) (32,397) <100 (181,787) (30,332) <100 Net finance cost (1,575,507) (846,341) 86 (705,785) (123,712) <100 Share of profit from equity accounted investees 12,695 51,074 (75) 5,534 40,590 (86) Profit before tax 14 4,805,989 2,040,629 <100 508,905 499,995 2 Tax expense (960,665) (903,853) 6 (232,288) (206,988) 12 Profit for the period from continuing operations 3,845,324 1,136,776 <100 276,617 293,007 (6) Discontinued operations Loss for the period from discontinued operations 16 (9,042) <100 - (9,042) (100) Profit for the period 3,845,324 1,127,734 <100 276,617 283,965 (3) Attributable to: Equity holders of the company 2,519,732 677,181 <100 178,400 96,743 84 Non- controlling interest 1,325,592 450,553 <100 98,217 187,222 (48) 3,845,324 1,127,734 276,617 283,965 Earnings per share Basic earnings per share (Rs.) 33.60 9.03 2.38 1.29 Diluted earnings per share (Rs.) 33.60 9.03 2.38 1.29 Earnings per share from continuing operations Basic earnings per share (Rs.) 33.60 9.15 2.38 1.41 Diluted earnings per share (Rs.) 33.60 9.15 2.38 1.41 The Notes on pages 7 to 9 form an integral part of these Financial Statements. Figures in brackets indicate deductions. HAYLEYS PLC Page 1

Income Statements Company Company 12 months to 12 months to 3 months to 3 months to 31.03.12 31.03.11 Change 31.03.12 31.03.11 Change Rs.'000 Rs.'000 % Rs.'000 Rs.'000 % Continuing operations Gross turnover 176,664 161,716 9 43,193 39,863 8 Turnover taxes (12,868) (14,727) (3,238) (2,805) 15 Net turnover 163,796 146,989 11 39,955 37,058 8 Cost of sales (136,805) (115,637) 18 (35,265) (28,873) 22 Gross profit 26,991 31,352 (14) 4,690 8,185 (43) Group dividend 1,235,872 560,665 79,783 240,657 (67) Other income 348,669 236,074 48 4 2,727 (100) Administrative expenses (165,043) (99,753) 65 (81,088) (35,344) <100 Other expenses - - - - - - Net finance cost (370,856) (273,174) 36 (122,910) (71,734) 71 Profit before tax 1,075,633 455,164 <100 (119,521) 144,491 (183) Tax expense (5,341) (1,880) <100 (1,283) (15) <100 Profit for the period 1,070,292 453,284 <100 (120,804) 144,476 (184) The Notes on pages 7 to 9 form an integral part of these Financial Statements. Figures in brackets indicate deductions. HAYLEYS PLC Page 2

Balance Sheets Company as at as at as at as at 31.03.12 31.03.11 31.03.12 31.03.11 Notes Rs.'000 Rs.'000 Rs.'000 Rs.'000 Restated ASSETS Non - current assets Property, plant & equipment 30,360,487 24,445,595 3,919,284 3,837,739 Investment Property 37,156 Intangible assets 4,833,957 3,361,546 - - Investments in subsidiaries 7,840,097 5,610,679 Investments in equity accounted investees 340,353 463,647-1,960 Other long term investments 411,910 703,059 291,407 291,407 Employees' share trust loan 491,439 492,243 491,439 492,243 Deferred tax assets 212,982 197,235 Total non-current assets 36,688,286 29,663,325 12,542,227 10,234,028 Current assets Inventories 10,682,430 8,720,285 920 1,396 Amounts due from subsidiaries 295,139 400,526 Amounts due from equity accounted investees 3,723-784 Trade and other receivables 14,545,445 12,210,780 71,387 37,504 Short - term investments 60,986 14,853 31,632 5,195 Assets classified as held for sale 16 4,862 15,993 Income tax recoverable 147,762 170,917 4,644 5,501 Short - term deposits 915,067 1,378,314 Cash & cash equivalents 1,755,418 1,487,226 25,834 19,915 Total current assets 28,111,970 24,002,091 429,556 470,821 Total assets 64,800,255 53,665,416 12,971,783 10,704,849 EQUITY AND LIABILITIES Stated capital 15 1,575,000 1,575,000 1,575,000 1,575,000 Capital s 6,619,929 6,951,296 3,697,729 3,697,729 Revenue s 9,964,447 7,119,698 2,238,156 1,467,864 Total equity attributable to equity holders of the company 18,159,376 15,645,994 7,510,885 6,740,593 Non controlling interest 9,582,712 8,052,425 Total Equity 27,742,088 23,698,419 7,510,885 6,740,593 Non - current liabilities Interest bearing borrowings 5,655,016 4,106,763 1,386,667 1,680,000 Deferred income 777,670 792,867 Deferred tax liability 795,041 713,907 Retirement benefit obligations 3,921,370 3,335,442 333,279 259,857 Total non-current liabilities 11,149,097 8,948,979 1,719,946 1,939,857 Current liabilities Trade and other payables 9,706,541 8,084,331 174,204 120,885 Current portion of interest bearing borrowings 1,501,839 2,218,949 506,667 720,000 Amounts due to subsidiaries 827,250 151,088 Amounts due to equity accounted investees 21,155 52,563 Liabilities directly associated with assets classified as held for sale 16 2,174 2,582 Income tax payable 297,512 399,052 Short-term interest bearing borrowings 14,379,848 10,260,541 2,232,831 1,032,426 Total current liabilities 25,909,070 21,018,018 3,740,953 2,024,399 Total liabilities 37,058,167 29,966,997 5,460,899 3,964,256 Total equity and liabilities 64,800,255 53,665,416 12,971,783 10,704,849 0.10 (0) (0) 0 The Balance Sheets as at 31st March, 2012 and Statements of Income, Changes in Equity and Cash Flow for the twelve months then ended are drawn up from the unaudited financial statements of the Company, its Subsidiaries and Equity Accounted Investees and they provide the information required by the Colombo Stock Exchange. It is certified that the financial statements have been prepared in compliance with the requirements of the Companies Act no 7 of 2007 Sgd. L.D.E.A De Silva Group Chief Financial Officer Signed for and on behalf of the Board Sgd. Sgd. A. M. Pandithage S.C. Ganegoda Chairman & Chief Executive Director 17th May, 2012 The notes on pages 7 to 9 form an integral part of these Financial Statements. Figures in brackets indicate deductions. HAYLEYS PLC Page 3

Statements of Changes in Equity For the 12 months ended 31st March, 2012 Stated Capital ------------------------------------------Attributable to equity holders of the Company----------------------------------------------- Reserve on Revaluation Other Exchange fluctuation General Retained scrip issue capital earnings Non Controlling interest Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Balance as at 1 st April, 2011- As previously stated 1,575,000 988,588 5,546,358 416,350 541,353 2,295,459 4,330,482 15,693,590 8,197,344 23,890,934 Prior Year adjustment - - - - - - (47,596) (47,596) (144,919) (192,515) Balance as at 1 st April, 2011 - Restated 1,575,000 988,588 5,546,358 416,350 541,353 2,295,459 4,282,886 15,645,994 8,052,425 23,698,419 Revaluation of Asset 207,588 207,588 207,588 Issue of shares - - - - - - 1,219,493 1,219,493 Adjustment due to changes in holding (671,914) 155,252 43,602 20,563 623,316 170,819 (698,806) (527,987) Translation of foreign entities 114,323 114,323 74,008 188,331 Net gains /(losses) not recognised in the income statement - (671,914) 362,840 43,602 114,323 20,563 623,316 492,730 594,695 1,087,425 Transfers (65,895) - (229,502) 295,397 - - Share by back (199,080) (199,080) (920) (200,000) Profit for the period 2,519,732 2,519,732 1,325,592 3,845,324 Dividends (300,000) (300,000) (389,080) (689,080) Balance as at 31st March, 2012 1,575,000 316,674 5,843,303 459,952 655,676 2,086,520 7,222,251 18,159,376 9,582,712 27,742,088 Total Total equity For the 12 months ended 31st March, 2011 ------------------------------------------Attributable to equity holders of the Company----------------------------------------------- Stated Capital Reserve on Revaluation Other Exchange fluctuation General Retained Total Minority Total equity scrip issue capital earnings interest Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Balance as at 1 st April, 2010 1,575,000 1,091,774 5,542,671 413,062 573,348 2,127,573 3,891,132 15,214,559 7,118,790 22,333,349 On acquisition of subsidiary - - - - - - 789,624 789,624 Adjustment due to changes in holding (103,186) 3,687 3,288 7,413 37,391 (51,407) 88,204 36,797 Translation of foreign entities (31,995) (12,343) (44,338) (8,474) (52,812) Net gains /(losses) not recognised in the income statement - (103,186) 3,687 3,288 (31,995) (4,930) 37,391 (95,745) 869,354 773,609 Transfers - - 172,816 (172,816) - - Profit for the period 677,181 677,181 450,553 1,127,734 Dividends (150,000) (150,000) (386,272) (536,272) Balance as at 31st March, 2011 - Restated 1,575,000 988,588 5,546,358 416,350 541,353 2,295,459 4,282,888 15,645,995 8,052,425 23,698,420 Company For the 12 months ended 31st March, 2012 Balance as at 1st April, 2011 1,575,000 3,684,503 13,226 382,087 1,085,777 6,740,593 Revaluation of Assets - Profit for the period 1,070,292 1,070,292 Dividends (300,000) (300,000) Balance as at 31st March, 2012 1,575,000 3,684,503 13,226 382,087 1,856,069 7,510,885 For the 12 months ended 31st March, 2011 Stated Capital Revaluation Other capital General Retained earnings Total Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Stated Capital Revaluation Other General Retained Total capital earnings Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Balance as at 1st April, 2010 1,575,000 3,684,503 13,226 382,087 782,493 6,437,309 Revaluation of Assets - Profit for the period 453,284 453,284 Dividends (150,000) (150,000) Balance as at 31st March, 2011 1,575,000 3,684,503 13,226 382,087 1,085,777 6,740,593 The Notes on pages 7 to 9 form an integral part of these Financial Statements. Figures in brackets indicate deductions. HAYLEYS PLC Page 4

Cash Flow Statements 12 months to 12 months to 12 months to 12 months to 31.03.12 31.03.11 31.03.12 31.03.11 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Restated Company Cash flows from operating activities Cash generated from operations (Note A) 3,129,978 3,391,291 1,947,517 (117,582) Retiring gratuity paid (344,783) (230,433) (6,600) (10,627) Interest paid (including interest capitalised) (1,471,162) (1,209,654) (399,698) (282,265) Income taxes paid (1,067,420) (748,493) (4,484) (3,845) Net cash inflow/(outflow) from operating activities 246,613 1,202,711 1,536,735 (414,319) Cash flows from Investing activities Purchase and construction of property, plant & equipment (5,035,767) (2,886,161) (108,736) (12,270) Grants received - capital 37,583 147,483 Proceeds from disposal of property, plant & equipment 234,622 205,558 566 1,470 On acqusition of right to generate hydro power / ERP system (72,170) (35,769) Proceeds from disposal of assets held for sale 1,523 102,673 Proceeds from disposal of investments 2,597,135-280,000 1,532,393 Investments in group companies and others (3,109) (13,000) (2,260,153) (2,541,282) Short term investments (18,324) (817,914) Proceeds from disposal of Short Term investments 1,342 942,614 Acquisition of Subsidiaries (2,690,342) (2,115,321) Proceeds from disposal of equity accounted investees 172,699 22,525 Interest received 215,307 166,465 28,842 9,091 Dividends received from equity accounted investees 7,800 3,120 Dividends received from non - group companies 135,613 2,120 134,122 405 Recovery of employee share trust loan 804 1,842 804 1,842 Net payments to non controlling interest (389,080) (386,272) Net cash used in investing activities (4,804,363) (4,660,037) (1,924,555) (1,008,351) Net cash inflow/(outflow) before financing (4,557,750) (3,457,326) (387,820) (1,422,670) Cash flows from financing activities Capital payment on finance leases (39,922) (29,867) Buy back of shares (50,000) Debenture Redemption (95,000) Proceeds from long - term loans 3,541,006 3,898,728-2,400,000 Repayment of long - term loans (2,907,696) (1,663,584) (506,666) (130,000) Dividends paid (300,000) (150,000) (300,000) (150,000) Net cash inflow/(outflow) from financing activities 243,388 1,960,277 (806,666) 2,120,000 Net increase/(decrease) in cash and cash equivalents (4,314,362) (1,497,049) (1,194,486) 697,330 Cash and cash equivalents at beginning of the year/period (7,395,001) (5,897,952) (1,012,511) (1,709,842) Cash and cash equivalents at end of the year/period (Note B) (11,709,363) (7,395,001) (2,206,997) (1,012,511) 0 0 (0) - Net cash flows related to discontinued operations, shown in Note 16- Discontinued Operations HAYLEYS PLC Page 5

Cash Flow Statements 12 months to 12 months to 12 months to 12 months to 31.03.12 31.03.11 31.03.12 31.03.11 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Restated Company A. Cash generated from operations Profit before tax from continuing operations 4,805,989 2,040,629 1,075,633 455,164 Loss before tax from discontinued operations - (9,042) Profit before tax 4,805,989 2,031,587 1,075,633 455,164 Adjustments for: Net finance expense 1,575,507 846,341 370,856 273,174 Share of profits from equity accounted investees (12,695) (51,073) Depreciation on property, plant & equipment 1,621,341 1,262,884 26,829 29,764 (Gain)/loss on the disposal of property, plant & equipment 113,442 (45,164) (204) (1,174) Amortisation of Surplus on acquisition Amortisation of intangible assets 27,328 22,307 Dividend income (135,613) (2,120) (134,122) (405) Net gains/(loss) on translation of foreign currency (319,652) 196,849 Differences of exchange on translation of foreign entities (465,540) 53,760 Provision for bad and doutful debts 30,877 130,417 1,446 (650) Provision for unrealised profit and write-down of inventories 104,136 315,716 (Gain)/loss on the disposal of long-term investments (2,198,233) (Gain)/loss on the disposal of short-term investments (1,343) (133,593) (214,343) (234,495) (Gain)/loss on the disposal of subsidiary and equity accounted investees (20,975) (5,381) Provision for retiring gratuity 881,964 631,772 76,640 55,812 Surplus on acquisition of subsidiary (81,372) (3,761) Grants amortised (52,780) (21,415) Provision for fall in value of investment 9,919 5,872,381 5,239,045 1,202,735 577,190 (Increase)/decrease in trade and other receivables (2,114,194) (1,213,824) 27,903 949 (Increase)/decrease in inventories (2,031,053) (252,317) 478 102 Increase/(decrease) in trade and other payables 1,402,844 (381,613) 716,401 (695,823) 3,129,978 3,391,291 1,947,517 (117,582) B. Analysis of cash and cash equivalents Cash & cash equivalents 1,755,418 1,487,226 25,834 19,915 Short - term deposits 915,067 1,378,314 2,670,485 2,865,540 25,834 19,915 Short-term interest bearing borrowings (14,379,848) (10,260,541) (2,232,831) (1,032,426) Cash and cash equivalents as restated (11,709,363) (7,395,001) (2,206,997) (1,012,511) HAYLEYS PLC Page 6

Notes to the Financial Statements 1 2 These Interim Financial statements which have not been audited, comply with the Sri Lanka Accounting Standards 35- Interim Financial Reporting and they also provide the information required by the Colombo Stock Exchange There has not been a significant change in the nature of the contingent liabilities, which were disclosed in the Annual Report for the year ended 31.03.2011. 3 Except for Note no 9 below, no circumstances have arisen since the Balance Sheet date, which would require adjustments to or disclosure in the financial statements. 4 Where necessary, comparative figures have been re - classified to conform with the current period's presentation. 5 6 7 In accordance with the Collective Agreement between the Employers Federation of Ceylon and the plantations Trade Unions, the daily basic wage was increased from Rs.285/- to Rs.380/- with effect from 1st April 2011. Accordingly, provision has been made in the financial statements of Plantation companies to represent the increased liability on Retiring Gratuity. During the second quarter Hayleys PLC sold 33.3% shareholding in Hayleys Plantation Services (Pvt) Ltd to DPL Plantations (Pvt) Ltd, a wholly owned Subsidiary of Dipped Products PLC which is a Hayleys Group Company. During the period group companies of Hayleys PLC disposed 6,874,584 ordinary shares in Hayleys PLC and the gain on disposal of Rs. 2.19 B is included in Other Income. 8 During the second quarter Hayleys PLC and its Group Companies acquired 51% of equity stake in Amaya Leisure PLC. Hayleys PLC acquired 12,785,861 shares (26.62%) of the Amaya Group whilst the remaining were purchased by Hayleys Group Companies. Post the acquisition Hayleys PLC made a mandatory offer to purchase the remaining shares of Amaya Leisure PLC from existing shareholers of which 6,580,353 were accepted. 9 The Board of Directors of the Hayleys MGT Knitting Mills PLC, a Subsidiary of the Group, at a Board Meeting held on 13th February 2012, recommend to the shareholders, the issue of new Ordinary Shares by way of a Right Issue. This was passed at an Extra Ordinary Meeting held on 10th April 2012. Accordingly, the Company issued 101,562,212 shares at the rate of Rs. 9/- with two new ordinary shares for every one existing ordinary share held by its shareholders. Last date of acceptance & payment was 27th April 2012 and it was fully subscribed. Hayleys PLC subscribed to Rs 826 Mn worth of shares in total. 10 During the year a physical verification of Property, Plant & Equipment was carried out at Hayleys MGT Knitting Mills PLC, a Subsidiary of the Group and assets amounting to Rs 132 Mn were written down. Cost & the accumulated depreciation of the Assets were Rs 407 Mn & Rs 275 Mn respectively. 11 Hotel Services (Ceylon) PLC a subsidiary of the Group, closed down the hotel from 1st February 2012, for a major refurbishment. As part of the refurbishment, assets with net book value amounting to Rs.150 Mn were de-recognized by the Company. Total de-recognised amount was charged to the income statement 12 The Financial Statements have been restated in accordance with Sri Lanaka Accounting Standard 10- Accounting Policies, changes in Accounting Estimates and Errors ( Revised 2005) to refelect the following adjustments. i. Alutec Anodising & Machine Tools ( Pvt) Ltd ( Alumex Group), a subsidiary of Hayleys PLC, adjusted errors in Work- In- Progress, Trade and Recieveables, Intagible Assets and Retirement Benefit obligation the net of which Rs 79 Mn was balance brought forward in the retained earnings of the Company. The relevant impact of the restatement has been taken in to the Hayleys PLC consolidated Financial Statements HAYLEYS PLC Page 7

Notes to the Financial Statements 13 INDUSTRY SEGMENT TURNOVER Total Intra-group External Unaudited Audited 12 months to 12 months to 31.03.12 31.03.11 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Continuing operations Global Markets & Manufacturing Fibre 5,420,648 842,893 4,577,755 4,582,981 Hand Protection 13,499,025 13,499,025 11,700,036 Purification Products 8,468,844 8,468,844 6,325,897 Textiles 5,206,976 5,206,976 6,543,378 Construction Materials 2,254,953 2,254,953 1,383,288 Agriculture & Plantations - Agriculture 8,042,339 386,493 7,655,846 7,406,636 Plantations 8,793,385 752,128 8,041,257 4,662,038 Transportation & Logistics 5,284,821 5,284,821 4,734,997 Consumer Products 4,285,285 4,285,285 3,799,838 Power and Energy - Industry Inputs 1,292,709 1,292,709 1,932,772 Power 327,671 327,671 353,687 Leisure and Aviation 1,569,962 1,569,962 924,677 Investments & Services 233,760 233,613 147 19,982 64,680,379 2,215,127 62,465,253 54,370,207 14 INDUSTRY SEGMENT RESULTS Continuing operations Unaudited Audited 12 months to 12 months to 31.03.12 31.03.11 Rs.'000 Rs.'000 Global Markets & Manufacturing Fibre 163,829 (122,722) Hand Protection 2,065,719 454,677 Purification Products 806,595 643,009 Textiles (741,226) (678,859) Construction Materials 179,956 57,480 Agriculture & Plantations Agriculture 1,223,401 721,070 Plantations 526,404 632,390 Transportation & Logistics 595,992 558,144 Consumer Products 279,086 236,779 Power & Energy Industry Inputs 160,764 29,150 Power & Energy 125,400 182,148 Leisure and Aviation 94,849 124,195 Investments & Services 826,294 16,533 Segment results 6,307,063 2,853,994 Non - segment income/(expenses) 61,738 (18,099) Operating profit 6,368,801 2,835,895 Net Finance cost (1,575,507) (846,341) Share of profits from equity accounted investees 12,695 51,074 Profit before tax 4,805,989 2,040,628 15 STATED CAPITAL Unaudited Unaudited as at as at 31.03.12 31.03.11 Rs.'000 Rs.'000 Issued and fully paid 75,000,000 (75,000,000-31.03.2011) ordinary shares 1,575,000 1,575,000 HAYLEYS PLC Page 8

Notes to the Financial Statements 16 DISCONTINUED OPERATIONS Revenue and expenses to discontinued operations 12 months to 12 months to 3 months to 3 months to 31.03.12 31.03.11 Change 31.03.12 31.03.11 Change Rs.'000 Rs.'000 % Rs.'000 Rs.'000 % Gross turnover - 5 5 5 Turnover tax - - - - Net turnover - 5 5 5 Cost of sales - (4) (4) (4) - Gross profit - 1 1 1 - - Other income - - - - Distribution expenses - (977) (977) (977) Administrative expenses - (8,066) (8,066) (8,066) Net finance cost - - - - - - Loss before tax - (9,042) 9,042 (9,042) Tax expense - - - - - - Profit for the period from continuing operations - (9,042) (9,042) (9,042) - - Earnings per share - Basic earnings per share (Rs.) - (0.11) 0.12 0.12 Diluted earnings per share (Rs.) - (0.11) (0.43) (0.43) Assets and Liabilities of discontinued operations Unaudited Audited as at as at 31.03.12 31.03.11 Rs.'000 Rs.'000 Assets classified as held for sale Property, plant & equipment 917 10,117 Deferred tax asset Trade and other recievebles 2,033 3,964 Income tax recoverable Inventories 1,302 1,302 Cash In hand And Bank 610 610 Total assets 4,862 15,993 Liabilities directly associated with assets classified as held for sale Trade and other payables 1,962 2,370 Short-term interest bearing borrowings Loan Payable before 1 yr 212 212 Total equity and liabilities 2,174 2,582 Cash Flow related to discontinued operations Unaudited Audited 12 months to 12 months to 31.03.12 31.03.11 Rs.'000 Rs.'000 Net cash flows from operating activities - - Net cash flows from Investing activities - - Net cash flows from financing activities - - Net cash out flow from discontinuing operation - - HAYLEYS PLC Page 9

Investor Information MARKET VALUE OF SHARES The market value of an ordinary share of Hayleys PLC was as follows: 31.03.2012 31.03.2011 Rs. Rs. Closing price on 360.00 382.10 Highest price recorded for the twleve months ending 426.00 415.50 Lowest price recorded for the twleve months ending 295.00 223.00 Highest price recorded for the three months ending 390.00 415.50 Lowest price recorded for the three months ending 330.00 340.10 Market capitalisation (Rs. Mn.) 27,000 28,658 RATIOS Net assets per share 242.13 208.61 Price earnings ratio (times) 10.72 42.32 DIVIDEND PAYMENT First and Final dividend 2010/11 Rs 4.00 per share paid on 08th July, 2011 First & final dividend 2011/12 (Proposed) Rs. 4.00 per share SHARE TRADING FROM 1 ST APRIL, 2011 TO 31ST MARCH, 2012 No. of transactions 1,741 No. of shares traded 18,938,893 Value of shares traded (Rs.) 7,188,680,168 HAYLEYS PLC Page 10

Investor Information FIRST TWENTY SHAREHOLDERS AS AT 31st MARCH, 2012 Name of the Shareholder No.of Shares % 1 Mr.K.D.D.Perera 30,916,399 41.22 SBL/ Mr.K.D.D.Perera 2,900,000 3.87 2 Trustees of the D.S.Jayasundera Trust 8,698,017 11.60 3 Trustees of the Hayleys PLC - Employees Share Trust 6,855,735 9.14 4 Lanka Orix Leasing Company PLC 2,423,128 3.23 5 Employees Provident Fund 1,819,473 2.43 6 Vallibel One PLC 1,812,584 2.42 7 Hayleys Group Services (Private) Limited Number 2 Account 1,117,090 1.49 8 Mrs.M.L.Johnpulle (Deceased) 907,165 1.21 9 Mr.G.M.Spittel (Deceased) 568,197 0.76 10 Mrs.R.N.Ponnambalam 540,315 0.72 11 M.S.Jayasundera (Deceased) 500,098 0.67 12 Mrs.F.C.Phillips & Mr.R.H.S.Phillips 482,304 0.64 13 Mrs.Y.M.Spittel 465,561 0.62 14 Mr.A.C.Wikramanayake 443,630 0.59 15 Mrs.P.M.Godamunne 443,447 0.59 16 Mrs.S.D.Wickramasinghe 440,281 0.59 17 Mr.G.N.Wikramanayake 370,422 0.49 18 Royal Ceramics Lanka PLC 370,000 0.49 19 Janasakthi Insurance PLC (Shareholders) 307,200 0.41 20 Aviva NDB Insurance PLC A/C No.07 306,476 0.41 Total 62,687,522 83.58 There were no non voting shares as at 31st March, 2012 The Public Holding percentage, as defined under Colombo Stock Exchange rules, was 40.33 % as at 31st March 2012 DIRECTORS SHAREHOLDINGS AS AT 31st March, 2012 Directors' holdings of ordinary shares in the Company were as follows No.of Shares Direct/ Indirect Mr.A.M.Pandithage 2,338 * Mr. K D D Perera 36,000,649 Mr.M.R.Zaheed 1,487 Mr.W.D.N.H.Perera 11 Mr.S.C.Ganegoda 2,000 Mr. K.I.M Ranasoma 751 Mr.R.P.Pathirana (Appointed on 30/06/2011) 2,000 Mr.L.T.Samarawickrama (Appointed on 30/06/2011) 43,500 Mr.M.D.S.Goonatilleke (Appointed on 30/06/2011) 2,500 * Inclusive of indirect holding through other companies in which he owns controlling interest HAYLEYS PLC Page 11

Corporate Information NAME OF COMPANY AUDIT COMMITTEE Hayleys PLC M D S Goonatilleke Chairman (A public limited company, W D N H Perera incorporated in Sri Lanka in 1952) Dr H Cabral, PC R P Pathirana (w.e.f 30/6/2011) COMPANY NUMBER T L F W Jayasekara (resigned w.e.f 29/6/2011) PQ 22 L K B Godamunne (resigned w.e.f 29/6/2011) STOCK EXCHANGE LISTING The ordinary shares of the Company are listed with the Colombo Stock Exchange of Sri Lanka REMUNERATION COMMITTEE Dr H Cabral, PC Chairman K D D Perera W D N H Perera M D S Goonatilleke REGISTERED OFFICE Hayley Building, P.O. Box 70, 400, Deans Road, L K B Godamunne (resigned on 29/6/2011) Colombo 10, Sri Lanka A M Senaratna (resigned w.e.f 29/6/2011) Telephone: (94-11)2627000 T L F W Jayasekara (resigned w.e.f 29/6/2011) Facsimile: (94-11)2699299 Website: http://www.hayleys.com NOMINATION COMMITTEE A M Pandithage Chairman DIRECTORS K D D Perera A M Pandithage Chairman & Chief Executive W D N H Perera K D D Perera - Deputy Chairman Dr H Cabral, PC M R Zaheed LT Samarawickrama J A G Anandarajah L K B Godamunne (resigned on 29/6/2011) W D N H Perera A M Senaratna (resigned w.e.f 29/6/2011) S C Ganegoda T L F W Jayasekara (resigned w.e.f 29/6/2011) H S R Kariyawasan Dr H Cabral, PC Dr K I M Ranasoma (w.e.f.01/04/2011) SECRETARIES M D S Goonatilleke (w.e.f. 30/6/2011) Hayleys Group Services (Private) Limited R P Pathirana (w.e.f 30/6/2011) 400, Deans Road, Colombo 10, Sri Lanka L T Samarawickrama (w.e.f 30/6/2011) Telephone: (94-11)2627650 L K B Godamunne (retired on 29/6/2011) Facsimile: (94-11)2627645 A M Senaratna (retired w.e.f 29/6/2011) E-mail: info.sec@hayleys.com T L F W Jayasekara (retired w.e.f 29/6/2011) Please direct any queries about the GROUP MANAGEMENT COMMITTEE administration of shareholdings to the Company Secretaries A M Pandithage Chief Executive M R Zaheed J A G Anandarajah S C Ganegoda INVESTOR RELATIONS H S R Kariyawasan Please contact Corporate Affaires Unit Dr K I M Ranasoma Telephone: (94-11)2627610 L T Samarawickrama (w.e.f 30/6/2011) E-mail: info@cau.hayleys.com M M M De Silva H C S Mendis G K Seneviratne S P Dissanayake R Waidyaratne J Wijesignhe P De Silva (w.e.f 10/06/2011) Dr A Sivagananathan (w.e.f 10/06/2011) Dr E Fernando (w.e.f 08/07/2011) L D E A De Silva (w.e.f 01/01/2012) HAYLEYS PLC Page 12