Historical Identification & Legal form



Similar documents
Summary of Financial Report for the FY ending March 2015 (Non-Consolidated)

Consolidated Balance Sheets

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Consolidated Financial Review for the First Quarter Ended June 30, 2004

Consolidated and Non-Consolidated Financial Statements

MITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006

CONSOLIDATED STATEMENT OF INCOME

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

Audited (Restated) (*)

Consolidated Financial Results for Six Months Ended September 30, 2007

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

COMPONENTS OF THE STATEMENT OF CASH FLOWS

of Fiscal 2006 (Consolidated)

Consolidated Interim Earnings Report

! "#$ %&!& "& ' &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET

SOUTHERN SEED JOINT STOCK COMPANY

Overview of Business Results for the 2nd Quarter of Fiscal Year Ending March 31, 2012 (2Q FY2011)

Additional Revision to Brief Report of Settlement of Accounts for Full Fiscal Year Ending March 31, 2007

Report of imoe> - Information Agency Central and Eastern Europe Ltd.,

Consolidated Financial Statements

HOME PRODUCT CENTER PUBLIC COMPANY LIMITED BALANCE SHEETS AS AT DECEMBER 31, 2003 AND 2002

TYPES OF FINANCIAL RATIOS

Consolidated Management Indicators

ADVANCED SYSTEMS AUTOMATION LIMITED (Company Registration No: M) (Incorporated in the Republic of Singapore)

1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation.

Consolidated Financial Results for the nine months of Fiscal Year 2010

5. Provisions for decrease in value of marketable securities (-)

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET. ASSETS Unaudited Current Audited Previous Dipnot I- Current Assets

Consolidated Balance Sheet

Accounts Payable are the total amounts your business owes its suppliers for goods and services purchased.

Section A: Questions On Fill In The Blanks

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET ASSETS

STATEMENT OF CASH FLOWS AND WORKING CAPITAL ANALYSIS

Consolidated Financial Statements 2009

Ratio Analysis. A) Liquidity Ratio : - 1) Current ratio = Current asset Current Liability

Financial Ratios and Quality Indicators

Financial Results for the First Quarter Ended June 30, 2014

Anadolu Hayat Emeklilik Anonim Şirketi Consolidated Balance Sheet As At 31 December 2015 (Currency: Turkish Lira (TRY))

The items published on the Internet Websites upon the Notice of Convocation of the 147 th Ordinary General Meeting of Shareholders

Liquidity analysis: Length of cash cycle

Interim Consolidated Financial Statements (Unaudited)

The Sumitomo Warehouse Co., Ltd.

Consolidated balance sheet

Chapter 17: Financial Statement Analysis

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

Notes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

Financial Analysis Project. Apple Inc.

Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows

ACC 255 FINAL EXAM REVIEW PACKET (NEW MATERIAL)

Citibank Japan, LTD ( CJL ) Higashi-shinagawa, Shinagawa-ku, Tokyo Representative Director, President & CEO Darren Buckley

Audit Report of Independent Certified Public Accountants

Using Accounts to Interpret Performance

SUMMARY OF CONSOLIDATED BUSINESS RESULTS for the nine months ended December 31, 2012

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS

CH 23 STATEMENT OF CASH FLOWS SELF-STUDY QUESTIONS

CHINA ENERGY ENGINEERING CORPORATION LIMITED*

Notes to Consolidated Financial Statements Year ended March 31, 2014

The debt-to-equity conversion is a part of the Debt Restructuring Plan. The principles of a debt-to-equity conversion are as follows:

1-3Q of FY Q of FY

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None

Report Description. Business Counts. Top 10 States (by Business Counts) Page 1 of 16

Consolidated Financial Results April 1, June 30, 2001

Analyzing Cash Flows. April 2013

The items published on the Internet Website upon the Notice of Convocation of the 148 th Ordinary General Meeting of Shareholders

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

List of medical facilities/practitioners in Hanoi

Modeling Readiness Quiz

How To Calculate Financial Leverage Ratio

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)

Online Disclosures Relating to Notice of the 101st Annual Shareholders Meeting

Large Company Limited. Report and Accounts. 31 December 2009

2-8. Identify whether each of the following items increases or decreases cash flow:

Financial Results. siemens.com

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

CASH FLOW STATEMENT (AND FINANCIAL STATEMENT)

BAO MINH INSURANCE CORPORATION (Incorporated in S.R. Vietnam) AUDITED CONSOLIDATED FINANCIAL STATEMENTS For the year ended 31 December 2011

$ 2,035,512 98,790 6,974,247 2,304, , , , ,138 (117,125) 658,103

Cash is King. cash flow is less likely to be affected

9. Short-Term Liquidity Analysis. Operating Cash Conversion Cycle

Results For The Financial Year Ended 31 December 2014 Unaudited Financial Statements and Dividend Announcement

Consolidated Statement of Profit or Loss (in million Euro)

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP)

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

SAMPLE CONSTRUCTION FINANCIAL STATEMENT

FY2008 First Quarter Consolidated Financial Results:

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated)

Summary of Financial Results for the Third Quarter of Fiscal Year Ending March 31, 2009 (Nine Months Ended December 31, 2008)

QUARTERLY AND YEAR END REPORT BC FORM F (previously Form 61)

Notes to the Consolidated Financial Statements for the 92nd Fiscal Term. Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term

FINANCIAL SUMMARY. (All financial information has been prepared in accordance with U.S. generally accepted accounting principles)

Principles of Financial Accounting ACC-101-TE. TECEP Test Description

RAPID REVIEW Chapter Content

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

BG-1000 Sofia. Legal status. Credit limit EUR

Transcription:

VIETNAM SAMPLE REPORT COMPREHENSIVE CREDIT REPORT GENERAL INFORMATION Client s Ref C&R s Ref Type of report Order date Due date Date of delivery Time Credit rating Company status XX XX XX XX XX XX XX XX Comprehensive credit report January 15 th 20YY January 29 th 20YY January 26 th 20YY Superflash report/ Express report/ Normal report Operating SUBJECT IDENTIFICATION & LEGAL FORM Current legal status English Name Vietnamese Name Trade name Type of Business Year Established Establishment Decision Date of Issuance Place of Issuance Business Registration No. Date of registration Place of registration Current registered capital Status VIET NAM POSTS AND TELECOMMUNICATIONS GROUP TAP DOAN BUU CHINH VIEN THONG VIET NAM EXAMPLE State Owned Enterprise 19XX No. 06/20YY/QĐ-TTg January 9 th 20YY Prime Minister of Vietnam 01060XXXX April 21 st, 20YY Hanoi Department of Planning and Investment XXXX,000,000,000 VND Listed / unlisted Page 1

Stock symbol Stock Market Outstanding stock Paid-up capital Tax code No. Total Employees Size XX XX XX XX HOSE/HASTC XX XX XX XX XX XX XX XX XX XX EXAMPLE01 About 90,000 Persons. Large/Medium/Small Historical Identification & Legal form List Changed Items Date of changes 1 Subject has got former Business registration No.23434XXX4 then changed to N0882XX according to decision No 2211 dated on December 26 th 20YY. 26/12/20YY 2 The subject moved from 2/11A Trung yen 3 Street Dong Da District - a Hà Nôi to 56 Trung Kinh Street Hanoi City 6/7/20YY 3 Changing the capital from X,000 to X,000 millions 6/20YY 4 Moved to 350 Truong Chinh Street Hai Ba Trung District Hanoi city 12/5/20YY 5 Mr. Nguyen Van A was appointed to be the director Replaced Mr. Nguyen Van B 3/20YY ADDRESSES Head Office Address Country 10 th Flr., OCEAN PARK Building, No.1 Dao Duy Anh Str, Phuong Mai Ward, Dong Da Dist, Hanoi City Vietnam Telephone (84-4) XXX 5104/ XXX 9334/ XXX 3545 Fax (84-4) XXX 5851 Email Website Occupied Area Land-use Right vanphong@example.com.vn www.example.com.vn Owned/Leased/ Page 2

SUBSIDIARIES AND RELATED COMPANIES Following are some members of the subject: POSTAL SECTOR 1. VIET NAM POSTAL SERVICE COMPANY (VPS) Address XXXX XXXX Str, My Dinh, Tu Liem Dist, Hanoi city Country Vietnam Tel (84-4) XXX 1789 Fax (84-4) XXX 1801 Website www.vps.com.vn 2. NATIONAL NEWSPAPER DISTRIBUTION COMPANY (NNDC) Address No. 17, Dinh Le Str, Hoan Kiem Dist, Hanoi city Country Vietnam Tel (84-4) XXX 6121 Fax (84-4) XXX 9777 Email phbctw@hn.vnn.vn 3. VIETNAM POSTAL SAVING SERVICE COMPANY (VPSC) Address No.77 Nguyen Du Str, Hai Ba Trung Dist, Hanoi City Country Vietnam Tel (84-4) 942 0086 / 942 0376 Fax (84-4) 942 5077 DIRECTORS 1. NAME Mr. XXXX LONG XXXX Position Chairman Education Graduated from Communication Institute, Kisklop University of General, Hanoi University of Laws Date of Birth February 3 rd 19XX Resident Dien Tien Commune, Dien Ban Dist, Quang Nam Province Current resident Hanoi City Page 3

Nationality Vietnamese Tel/Mobil phone (84-4) XXX 3568 Years of experience 2. NAME Mr. VU XXXX XXXX Position Qualification Education Date of Birth Resident Current resident Nationality CEO Doctor of P&T Economics Moscow Institute of Communication - University of Communication Information August 19 th, 19XX Nam Dinh Province Hanoi City Vietnamese Years of experiences BUSINESS NATURE AND ACTIVITIES The main business activities of the subject include: Financial investment and capital trading in domestic and foreign markets Post, Telecommunications, IT and backbone-based services in domestic and foreign markets; Communications; Advertisements Exploration, consultation, design, installation and maintenance of telecommunications and IT works Manufacturing, production, import-export and supply of telecommunications and IT materials, and equipment... Office and real estates for release And others in accordance with the laws Public obligations assigned by the State IMPORT & EXPORT ACTIVITIES IMPORT: Types of products Market Ratio Page 4

Mode of payment Mandate Importer EXPORT: Types of products Market Ratio Mode of payment Mandate Exporter BANKERS 1. VIETINBANK Address No.10 Le Lai Str, Hoan Kiem Dist, Hanoi City, Vietnam Telephone (84-4) 824 XXXX Fax (84-4) XXX 7308 Foreign Currency Account 362.111.370XX VND Account 710A.0XXXX 2. BANK FOR INVESTMENT AND DEVELOPMENT OF VIETNAM (BIDV) No.194 XXXX Quang Khai Str, Hoan Kiem Dist, Hanoi City, Address Vietnam Tel Fax (84-4) 932 XXXX (84-4) 826 XXXX SHAREHOLDER The subject is a 100% State owned enterprise. All its shares are owned by the State. 1. NAME Mr. PIERRE XXXRNIER Position Shareholder Passport No. 03TC41XXX Issued on August 25 th 20YY Resident 87, Rue de la Margottiere, 451900 Messas France Page 5

Nationality Shares French 01 shares 2. NAME Mr. XXXX VAN PHU Position Chairman of CORELE INTERNATIONAL Qualification Master in Economic Paris School Resident No.4 Rue Pierre Brossolette, 95 Asnieres Sur Oise, France Passport No.04AK41862 Issued on May 6 th, 20YY in France Nationality French (Oversea Vietnamese) Number of Shares XX,080 shares Value of shares XX,080,000 VND Percentage XX% FINANCIAL DATA BALANCE SHEET Unit: Million VND Balance sheet date 31/12/20YY 31/12/20YY 31/12/20YY Number of weeks 52 52 52 ASSETS A CURRENT ASSETS I. Cash and cash equivalents 1. Cash 2. Cash equivalents II. Short-term investments 1. Short-term investments 2. Provisions for devaluation of short-term investments III. Accounts receivable 1. Receivable from customers 2. Prepayments to suppliers 3. Inter-company receivable 4. Receivable according to the progress of construction 5. Other receivable Page 6

6. Provisions for bad debts IV. Inventories 1. Inventories 2. Provisions for devaluation of inventories V. Other Current Assets 1. Short-term prepaid expenses 2. VAT to be deducted 3. Taxes and other accounts receivable from the State 4. Other current assets B. LONG-TERM ASSETS I. Long term account receivable 1. Long term account receivable from customers 2. Working capital in affiliates 3. Long-term inter-company receivable 4. Other long-term receivable 5. Provisions for bad debts from customers II. Fixed assets 1. Tangible assets - Historical costs - Accumulated depreciation 2. Financial leasehold assets - Historical costs - Accumulated depreciation 3. Intangible assets - Initial costs - Accumulated amortization 4. Construction-in-progress III. Investment property Historical costs Accumulated depreciation IV. Long-term investments 1. Investments in affiliates 2. Investments in business concerns and joint ventures 3. Other long-term investments 4. Provisions for devaluation of long-term investments Page 7

VI. Other long-term assets 1. Long-term prepaid expenses 2. Deferred income tax assets 3. Other long-term assets TOTAL ASSETS LIABILITIES A- LIABILITIES I. Current liabilities 1. Short-term debts and loans 2. Payable to suppliers 3. Advances from customers 4. Taxes and other obligations to the State Budget 5. Payable to employees 6. Accrued expenses 7. Inter-company payable 8. Payable according to the progress of construction contracts 9. Other payable 10. Provisions for short-term accounts payable II. Long-Term Liabilities 1. Long-term accounts payable to suppliers 2. Long-term inter-company payable 3. Other long-term payable 4. Long-term debts and loans 5. Deferred income tax payable 6. Provisions for unemployment allowances 7. Provisions for long-term accounts payable B- OWNER'S EQUITY I. Owner's equity 1. Capital 2. Share premiums 3. Other sources of capital 4. Treasury stocks 5. Differences on asset revaluation 6. Foreign exchange differences Page 8

7. Business promotion fund 8. Financial reserved fund 9. Other funds 10. Retained earnings 11. Construction investment fund II. Other sources and funds 1. Bonus and welfare funds 2. Sources of expenditure 3. Fund to form fixed assets III. Minority Interest TOTAL LIABILITIES AND OWNER'S EQUITY PROFIT & LOSE STATEMENT Description FY 20YY FY 20YY FY 20YY Revenue Deductions Items Net Revenue Costs of goods sold Gross profit Financial income Financial expenses In which: Loan interest expenses Selling expenses Administrative overheads Net operating profit Other income Other expenses Other profit /(loss) Total accounting profit before tax Current corporate income tax Deferred corporate income tax Profit after tax Page 9

FINANCIAL RATIOS AND AVERAGE INDUSTRY RATIOS Description Average FY 20YY FY 20YY FY 20YY Industry Current liquidity ratio 1.80 1.95 1.66 1.6 Quick Liquidity ratio 1.60 1.75 1.51 0.82 Inventory circle 6.56 6.90 7.40 9.0 Average receive period 90.99 XX1.41 100.37 80.2 Utilizing Asset Performance 0.36 0.40 0.49 2.3 Liability/ Total Asset (%) 26.58 25.90 32.90 67.8 Liability/ Owner's equity (%) 36.20 34.96 49.04 458.4 Ebit / Total asset (%) ROA 12.31 16.55 15.56 4.6 Ebit / Owner's equity (%) ROE 16.76 22.34 23.20 20.5 Ebit / Total revenue (%) NPM 33.88 40.97 31.61 2.4 Gross Profit / Total revenue (%) GPM 29.92 36.65 40.25 14.3 Note: The Average Industry was calculated by C&R Vietnam based on our owned statistical data in 20YY CASH FLOW STATEMENT (Indirect method) Unit: Million VND Items FY 20YY FY 20YY FY 20YY I. Cash flows from operating activities 1. Profit before tax 2. Adjustments - Depreciation of fixed assets - Provisions - Gain/ (loss) from foreign exchange differences - Gain/ (loss) from investing activities - Loan interest expenses 3. Operating profit before changes of working capital - Increase/ (decrease) of accounts receivable - Increase/ (decrease) of inventories - Increase/ (decrease) of accounts payable - Increase/ (decrease) of prepaid expenses - Loan interests already paid Page 10

- Corporate income tax already paid - Other gains - Other disbursements Net cash flows from operating activities II. Cash flows from investing activities 1. Purchases and construction of fixed assets and other long-term assets 2. Gains from disposals and liquidation of fixed assets and other long-term assets 3. Loans given and purchases of debt instruments of other entities 4. Recovery of loans given and disposals of debt instruments of other entities 5. Investments into other entities 6. Withdrawals of investments in other entities 7. Receipts of loan interests, dividends and profit shared Net cash flows from investing activities III. Cash flows from financing activities 1. Gains from stock issuance and capital contributions from shareholders 2. Repayment for capital contributions and re-purchases of stocks already issues 3. Short-term and long-term loans received 4. Loan principal amounts repaid 5. Payments for financial leasehold assets 6. Dividends and profit already paid to the owners Net cash flows from financing activities Net cash flows during the year Beginning cash and cash equivalents Effects of fluctuations in foreign exchange rates Ending cash and cash equivalents FINANCIAL HIGHLIGHT Unit : Million VND Description FY 20YY FY 20YY FY 20YY Page 11

Current assets & Short term Investment Fixed assets & Long term Investment Total assets Payable Owner s Equity Total Liability and Equity Total Revenue Deducted Items Net revenue Net income from business activities Net income from financial operation Irregular profit Total pre-tax profit PAYMENT HISTORY & PERFORMANCE EXPERIENCES Trade Morality Liquidity Payment status Financial Situation Development trend Litigation data Bankruptcy Payment Methods Sale Methods Public opinion Good/Average/Bad Quick/Medium/Slow Prompt/Normal/Overdue Good/Average/Bad Uptrend/Even/Downtrend No record / Recorded No record / Recorded L/C/TT/DPA Whole sales/retails Good/Average/Bad RATINGS & CREDIT RECOMMENDATIONS Factor Criterion Evaluated Score Total Score Page 12

Management Factors 30 Organization 10 Facilities 10 Management Capabilities 10 Financial Factor 40 Liquidity ratio 10 Operational ratio 10 Financial leverage 10 Profitability 10 Other Factors 30 Trademark 10 Current Position in the Industry 10 Future Prospect 10 Total Evaluated Scores 100 With total scores of 81, the Subject is graded at: AA INTERPRETATION ON THE SCORES The subject is one of the first State economic groups in Vietnam in the field of posts, telecommunications and IT. It was established under the decision of the Prime Minister of Vietnam No. 249/TTG dated on April 29th, 19XX. Formerly, the subject was called Vietnam Posts and Telecomuications Corporation. On January 9th 20YY, the subject was XXXXsferred to Vietnam Posts And Telecommunications Group ( EXAMPLE ) in accordance with Prime Ministerial Decision No. 06/20YY/Qd-Ttg. Currently, the subject s registered capital is VND XXXX,000,000,000. In 20YY, EXAMPLE also completed the split of the post and telecom sections and established Vietnam Post, which has just started operation on January 1 st, 20YY. In short, the financial status and business operation of the subject are stable and have the developing trend. It is safe for creditors. No any cautions needed for the business XXXXsactions and the subject has strong capacity to meet financial commitment. Telecommunications Group ( EXAMPLE ) in accordance with Prime Ministerial Decision No. 06/20YY/Qd-Ttg. Currently, the subject s registered capital is VND XXXX,000,000,000. In 20YY, EXAMPLE also completed the split of the post and telecom sections and established Vietnam Post, which has just started operation on January 1 st, 20YY. In short, the financial status and business operation of the subject are stable and have the developing trend. It is safe for creditors. No any cautions needed for the business XXXXsactions and the subject Page 13

has strong capacity to meet financial commitment. Billion VND The Subject's Total Revenue from 20YY 20YY 500 450 400 350 300 250 200 150 100 50 0 FY 20YY FY 20YY FY 20YY FY 20YY FY 20YY FY 20YY Total Revenue Year In short, the financial status and business operation of the subject are stable and have the developing trend. It is safe for creditors. No any cautions needed for the business XXXXsactions and the subject has strong capacity to meet financial commitment. ------------ END OF REPORT----------- Page 14

------------ APPENDIXES 1 ---------- C&R VIETNAM CREDIT RATING SCORES Score Rating Summary Description 91-100 AAA Highest 81-90 AA Very high 71-80 A High 61-70 BBB Good The company has EXCEPTIONAL STRONG capacity for timely payment of all its financial commitments. The company has VERY STRONG capacity to meet its financial commitments but carries a higher risk than AAA companies. The company has STRONG capacity to meet its financial commitments, but has less stability than higher rated companies The company has ADEQUATE capacity to meet financial commitments but less stability than higher rated companies. 51-60 BB Above Average The company is expected to be VULNERABLE TO ADVERSE changes in circumstances and economic conditions. 41-50 B Average The company s stability is expected to be IMPAIRED by adverse changes in circumstances and economic conditions. 31-40 CCC Below Average The company s capacity for meeting financial commitments is SOLELY RELIANT UPON favorable conditions 21-30 CC Poor The company manages to operate but posing HIGH default risk. 11-20 C Very Poor The company is posing VERY HIGH default risk. 1-10 D Default The company is DEFAULTED Page 15

------------ APPENDIXES 2 ---------- INDUSTRY DATA Industry code Number of enterprises Total employees Sales turnover Total profit Industry trends Item Official Statistics in ECONOMIC INDICATORS 20YY 20YY 20YY Population Gross Domestic Products (US$ billion) GDP Growth (%) GDP Per Capita (US$) Inflation (% Change in Composite CPI) Unemployment Rate (%) SERVICE TRADE PERFORMANCE 20YY 20YY 20YY Exports Imports Page 16

Total Trade Trade Balance Page 17