Mellanox Achieves Record Revenue in the Third Quarter 2015



Similar documents
Mellanox Achieves Record Quarterly and Annual Revenue

Mellanox Technologies, Ltd. Announces Record Quarterly Results

Carbonite Reports Record Revenue for Second Quarter of 2014

Riverbed Technology, Inc. Reports Third Quarter 2007 Financial Results

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

Citrix Reports Fourth Quarter and Fiscal Year Financial Results

James L. Dunn, Jr. Senior Vice President and Chief Financial Officer (602)

SYNOPSYS POSTS FINANCIAL RESULTS FOR FOURTH QUARTER AND FISCAL YEAR 2007

Numerex Reports First Quarter 2015 Financial Results

NETSUITE ANNOUNCES FOURTH QUARTER AND FISCAL 2013 FINANCIAL RESULTS

Fortinet Reports Strong Third Quarter 2015 Financial Results. Record billings growth of 41% year over year

AGILYSYS FISCAL 2016 SECOND QUARTER REVENUE INCREASES 13% TO $29.6 MILLION INCLUSIVE OF 35% YEAR OVER YEAR INCREASE IN SUBSCRIPTION REVENUE

HubSpot's Momentum Accelerates in Q with 53% Revenue Growth and 35% Customer Growth

Paylocity Announces Second Quarter Fiscal Year 2016 Financial Results

SuccessFactors Announces Record First Quarter Fiscal 2009 Results

AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

Market Leader(R) Grows Q3 Revenue With SaaS-Based Vision Products

news CTS CORPORATION Elkhart, Indiana

Tableau Announces First Quarter 2014 Financial Results

Intel Reports Second-Quarter Results

Westell Technologies Reports Fiscal Third Quarter 2016 Results. Year-over-year revenue grew 44% to $20.2 million

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Microsoft Cloud Strength Highlights Second Quarter Results

Intuit Reports Third-Quarter Results; Total Revenue Increases 13 Percent

Salesforce delivered the following results for its fiscal fourth quarter and full fiscal year 2015:

FOR IMMEDIATE RELEASE

LightPath Technologies Reports 61% Revenue Increase with Fiscal 2016 First Quarter Financial Results

Verifone Reports Results for the Second Quarter of Fiscal 2016

SYMANTEC REPORTS FIRST QUARTER FISCAL YEAR 2016 RESULTS

Baidu Announces Second Quarter 2015 Results

How To Understand How Twitter Works

Salesforce Announces Fiscal 2016 First Quarter Results Becomes First Enterprise Cloud Computing Company to Reach $6 Billion Revenue Run Rate

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

Enclosed is a press release announcing the 2015 second quarter results for:

NEWS RELEASE MFLEX ANNOUNCES THIRD QUARTER 2015 FINANCIAL RESULTS

Silicon Motion Announces Results for the Period Ended December 31, 2015

RR Media Reports Record Full-Year Revenues of $131.2 Million for 2014; Up 8% vs. 2013

VIVINT SOLAR ANNOUNCES FIRST QUARTER 2015 FINANCIAL RESULTS

RESEARCH IN MOTION REPORTS YEAR-END AND FOURTH QUARTER RESULTS FOR FISCAL 2012

Strength in Microsoft Cloud Highlights Q3 Results

Baidu Announces Second Quarter 2014 Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended March 31, 2014

BlackBerry Reports 2015 Fiscal First Quarter GAAP Profitability

Microsoft Cloud and Hardware Results Drives Fourth Quarter Performance

RESEARCH IN MOTION REPORTS SECOND QUARTER RESULTS

TripAdvisor Reports Fourth Quarter and Full Year 2013 Financial Results

N E W S R E L E A S E

Baidu Announces Fourth Quarter and Fiscal Year 2011 Results

Intel Reports Fourth-Quarter and Annual Results

China Distance Education Holdings Limited Reports First Quarter Fiscal Year 2016 Financial Results

Strong demand drives record customer growth and product adoption

SuccessFactors Announces First Quarter Fiscal 2010 Results

Three Months Ended March 31, 2015 Revenues $ 15,420 $ 17,258 Increase in revenues year over year 19% 12%

RESEARCH IN MOTION REPORTS FOURTH QUARTER AND YEAR-END RESULTS FOR FISCAL 2009

BlackBerry Reports Software and Services Growth of 106 Percent for Q4 and 113 Percent for Fiscal 2016

2015 GAAP. Cash Flow. compliance. our customer. revolutionary. for the fourth. to existing. customers. Media Contact: Don McCauley

RESEARCH IN MOTION REPORTS YEAR-END AND FOURTH QUARTER RESULTS FOR FISCAL 2010

CHINA DISTANCE EDUCATION HOLDINGS LIMITED ANNOUNCES FISCAL THIRD QUARTER 2008 RESULTS

Sierra Wireless Reports Second Quarter 2015 Results

Accenture Reports Third-Quarter Fiscal 2015 Results. -- Revenues of $7.8 billion, up 0.4% in U.S. dollars and 10% in local currency --

BlackBerry Reports Strong Software Revenue and Positive Cash Flow for the Fiscal 2016 First Quarter

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts)

China Cord Blood Corporation Reports Financial Results for the Fourth Quarter and Full Year Fiscal 2010

Baidu Announces First Quarter 2015 Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Diodes Incorporated Reports Record Fourth Quarter and Full Year 2005 Results

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

BMC Software Announces Fiscal 2008 First Quarter Results

Contact: Ken Bond Karen Tillman Oracle Investor Relations Oracle Corporate Communications

Sapiens results in the first quarter represent a solid start to achieving our financial targets for the full year.

ELECTRONIC ARTS REPORTS Q3 FY16 FINANCIAL RESULTS

EVERYDAY HEALTH, INC.

Zebra Technologies Announces Record Sales for Second Quarter of 2006

Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results

EDWARDS LIFESCIENCES REPORTS STRONG FIRST QUARTER RESULTS DRIVEN BY SALES GROWTH OF 18.8 PERCENT

JD.com Announces Third Quarter 2014 Results

Sierra Wireless Reports Third Quarter 2009 Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Internap Reports Second Quarter 2012 Financial Results

BLACKBERRY REPORTS THIRD QUARTER RESULTS FOR FISCAL 2014

Global Telecom & Technology Reports Fourth Quarter and Full Year 2010 Results

MGC Diagnostics Corporation Reports Fiscal Year 2015 Financial Results

NETAPP, INC. FORM 8-K. (Current report filing) Filed 08/19/15 for the Period Ending 08/19/15

Baidu Announces Third Quarter 2008 Results

Citrix Reports Second Quarter Financial Results

Contact: Marcel Goldstein CSC PRESS RELEASE Corporate Public Relations August 6, 2013 CSC

FEI Company Reports Results for Fourth Quarter of 2005

Symantec Reports Preliminary Fiscal Fourth Quarter 2012 Results

BlackBerry Reports Record Software and Services Revenue for Q1 Fiscal 2017

Staples, Inc. Announces First Quarter 2016 Performance

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

CENTILLIUM COMMUNICATIONS ANNOUNCES FILING OF ANNUAL REPORT ON FORM 10-K

Qualcomm Announces First Quarter Fiscal 2016 Results Revenues $5.8 billion GAAP EPS $0.99, Non-GAAP EPS $ EPS Above High End of Guidance Range-

Transcription:

PRESS RELEASE Press/Media Contact Allyson Scott McGrath/Power Public Relations and Communications +1-408-727-0351 allysonscott@mcgrathpower.com Investor Contact Mellanox Technologies +1-408-916-0012 ir@mellanox.com Israel Press Contact Sharon Levin Gelbart Kahana Investor Relations +972-3-6070567 sharonl@gk-biz.com Mellanox Achieves Record Revenue in the Third Quarter 2015 Revenue grew 42 percent year-over-year Shipping end-to-end 10/25/40/50/100Gb/s Ethernet solutions EDR 100Gb/s InfiniBand revenue grew 147 percent quarter-over-quarter Announced definitive agreement to acquire EZchip SUNNYVALE, Calif. and YOKNEAM, ISRAEL October 21, 2015 Mellanox Technologies, Ltd. (NASDAQ: MLNX) today announced financial results for its third quarter, ended September 30, 2015. We are excited to achieve consecutive record quarterly revenues. Assuming the midpoint of our fourth quarter 2015 guidance, our annual revenues are expected to grow 41 percent year-over year, and gross margins to be above 72.5 percent. We also expect annual operating income to improve substantially from the prior year, to approximately 21 percent of revenue, which is a significant step towards our long-term target profitability, said Eyal Waldman, president and CEO of Mellanox Technologies. Today, Mellanox is a diversified company, serving more products, markets, and customers. We are seeing revenues from our 10, 25, 40, 50 and 100 Gigabit Ethernet solutions and traction with large data center customers for these products. We

Mellanox Achieves Record Revenue in the Third Quarter 2015-2 - are happy to see our EDR 100 Gigabit InfiniBand revenues growing at a faster pace than FDR did, to approximately 12 percent of InfiniBand revenues. The EZchip acquisition will bring us strategic customers and advanced technologies that will fuel further growth and diversification. Third Quarter 2015 Highlights Revenues of $171.4 million increased 5.0 percent, compared to $163.1 million in the second quarter of 2015. GAAP gross margins of 71.3 percent in the third quarter compared to 71.1 percent in the second quarter of 2015. Non-GAAP gross margins of 72.9 percent in the third quarter compared to 72.7 percent in the second quarter of 2015. GAAP operating income was $20.6 million, compared to $19.4 million, in the second quarter of 2015. Non-GAAP operating income was $37.0 million, or 21.6 percent of revenue, compared to $36.2 million, or 22.2 percent of revenue in the second quarter of 2015. GAAP net income was $20.0 million, compared to $19.2 million in the second quarter of 2015. Non-GAAP net income was $36.3 million, compared to $36.1 million in the second quarter of 2015. GAAP net income per diluted share of $0.42 increased 5.0 percent, compared to $0.40 in the second quarter of 2015. Non-GAAP net income per diluted share of $0.75 in the third quarter and second quarter of 2015. $28.7 million in cash was provided by operating activities, compared to $41.3 million in the second quarter of 2015. Cash and investments totaled $485.6 million at September 30, 2015, compared to $467.2 million at June 30, 2015. Fourth Quarter 2015 Guidance We currently project: Quarterly revenues of $171 million to $176 million. Non-GAAP gross margins of 71.5 percent to 72.5 percent. An increase in non-gaap operating expenses of 1 percent to 4 percent.

Mellanox Achieves Record Revenue in the Third Quarter 2015-3 - Share-based compensation expense from $13.2 million to $13.7 million. Non-GAAP diluted share count from 48.3 million to 48.8 million shares. Recent Mellanox Press Release Highlights Oct. 13, 2015 - Mellanox Supports the Grand Opening of the QCT Cloud Solution Center in Silicon Valley Sept. 30, 2015 - Announces Definitive Agreement to Acquire EZchip Sept. 28, 2015 - Mellanox and Ixia Demonstrate Industry-First Interoperability of 100Gb/s Ethernet Platforms over 2km of Optical Fiber with Silicon Photonics Transceivers Sept. 21, 2015 - Healthcare Organizations Select Mellanox InfiniBand-Based Cloud Sept. 2, 2015 - Mellanox Begins Shipping Spectrum, Industry s First Open Ethernet 25/50/100 Gigabit Switch, to Cloud, Web 2.0 and Enterprise Data Center Customers Aug. 31, 2015 - Mellanox Ethernet Solutions Enable Cloud-based Businesses to Achieve Higher Level of Efficiency and Scalability over VMware vsphere 6 Aug. 31, 2015 - Mellanox Simplifies Cloud Deployments with CloudX Hyper-Converged Platforms for Enterprise and Telecom Aug. 25, 2015 - KTH Royal Institute of Technology Selects Mellanox End-to-End EDR 100Gb/s InfiniBand Solutions Aug. 19, 2015 - Open Ethernet Gains Industry Momentum with Large Eco-System Demonstration Including Microsoft, Dell, Metaswitch, and Mellanox Aug. 11, 2015 - Mellanox Optimizes Flash Storage Access, Enabling Faster Time-to- Decision While Lowering Cost http://www.mellanox.com/ethernet/wine-space.php Conference Call Mellanox will hold its third quarter 2015 financial results conference call today at 2 p.m. Pacific Time to discuss the company s financial results. To listen to the call, dial +1-785-424-1666 approximately ten minutes prior to the start time. The Mellanox financial results conference call will be available via live webcast on the investor relations section of the Mellanox website at http://ir.mellanox.com. Access the webcast 15

Mellanox Achieves Record Revenue in the Third Quarter 2015-4 - minutes prior to the start of the call to download and install any necessary audio software. Replay of the webcast will also be available on the Mellanox website. About Mellanox Mellanox Technologies is a leading supplier of end-to-end InfiniBand and Ethernet interconnect solutions and services for servers and storage. Mellanox interconnect solutions increase data center efficiency by providing the highest throughput and lowest latency, delivering data faster to applications and unlocking system performance capability. Mellanox offers a choice of fast interconnect products: adapters, switches, software, cables and silicon that accelerate application runtime and maximize business results for a wide range of markets including high-performance computing, enterprise data centers, Web 2.0, cloud, storage and financial services. More information is available at www.mellanox.com. GAAP to Non-GAAP Reconciliation To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), Mellanox uses non-gaap measures of net income which are adjusted from results based on GAAP to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs, changes related to recognition of deferred tax valuation allowance and gains (impairment losses) on equity investments. The company believes the non-gaap results provide useful information to both management and investors, as these non-gaap results exclude expenses that are not indicative of our core operating results. Management believes it is useful to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs, changes related to recognition of deferred tax valuation allowance, and gains (impairment losses) on equity investments, because it enhances investors ability to understand our business from the same perspective as management, which believes that such items are not directly attributable to nor reflect the underlying performance of the company s business operations. Further, management believes certain non-cash charges such as share-based compensation, amortization of acquired intangible assets and changes related to recognition of deferred tax valuation allowance do not reflect the cash operating results of the business. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. These non- GAAP measures may be different than the non-gaap measures used by other companies. A reconciliation of GAAP to non-gaap condensed consolidated statements of operations is also presented in the financial statements portion of this release and is posted under the Investor Relations section on our website. Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 All statements included or incorporated by reference in this release, other than statements or characterizations of historical fact, are forward-looking statements, including the guidance for the three months ended December 31, 2015, statements related to our expectations for achievement of continued revenue growth and record revenue for the fiscal year 2015, statements related to trends in the market for our solutions and services, opportunities for our company in 2015 and beyond, and future product capabilities. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management s beliefs and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as projects, anticipates, expects, intends, plans, predicts, believes, seeks, estimates, may, will, should, would, could, potential, continue, ongoing, similar expressions and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include the continued expansion of our product line, customer base and the total available market of our products, the continued growth in demand for our products, the continued, increased demand for industry standards-based technology, our ability to react to trends and challenges in our business and the markets in which we operate, our ability to anticipate market needs or develop new or enhanced products to meet those needs, the adoption rate of our products, our ability to establish and maintain successful relationships with our OEM

Mellanox Achieves Record Revenue in the Third Quarter 2015-5 - partners, our ability to effectively compete in our industry, fluctuations in demand, sales cycles and prices for our products and services, our success converting design wins to revenue-generating product shipments, the continued launch and volume ramp of large customer sales opportunities, and our ability to protect our intellectual property rights. Furthermore, the majority of our quarterly revenues are derived from customer orders received and fulfilled in the same quarterly period. We have limited visibility into actual end-user demand as such demand impacts us and our OEM customer inventory balances in any given quarter. Consequently, this introduces risk and uncertainty into our revenue and production forecasts and business planning and could negatively impact our financial results. In addition, current uncertainty in the global economic environment poses a risk to the overall economy as businesses may defer purchases in response to tighter credit conditions, changing overall demand for our products, and negative financial news. Consequently, our results could differ materially from our prior results due to these general economic and market conditions, political events and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission. More information about the risks, uncertainties and assumptions that may impact our business is set forth in our Form 10-Q filed with the SEC on July 31, 2015, and our annual report on Form 10-K filed with the SEC on March 2, 2015. All forward-looking statements in this press release, including the guidance for the three months ended December 31, 2015, are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements. Mellanox is a registered trademark of All other trademarks are property of their respective owners.

Mellanox Achieves Record Revenue in the Third Quarter 2015-6 - Condensed Consolidated Statements of Operations (in thousands, except per share data, unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Total revenues $ 171,377 $ 120,708 $ 481,200 $ 322,533 Cost of revenues 49,129 39,377 137,394 107,541 Gross profit 122,248 81,331 343,806 214,992 Operating expenses: Research and development 65,861 54,220 186,555 152,063 Sales and marketing 24,816 18,863 70,740 56,865 General and administrative 10,944 9,185 31,315 26,861 Total operating expenses 101,621 82,268 288,610 235,789 Income (loss) from operations 20,627 (937) 55,196 (20,797) Other income (loss), net 441 361 (1,116) 952 Income (loss) before taxes 21,068 (576) 54,080 (19,845) Benefit from (provision for) taxes on income (1,116) 1,167 (4,384) 589 Net income (loss) $ 19,952 $ 591 $ 49,696 $ (19,256) Net income (loss) per share basic $ 0.43 $ 0.01 $ 1.08 $ (0.44) Net income (loss) per share diluted $ 0.42 $ 0.01 $ 1.05 $ (0.44) Shares used in per share calculation: Basic 46,583 44,984 $$ 46,158 44,646 Diluted 47,725 46,229 47,542 44,646

Mellanox Achieves Record Revenue in the Third Quarter 2015-7 - Reconciliation of Non-GAAP Adjustments (in thousands, percentages, unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Reconciliation of GAAP net income (loss) to non-gaap: GAAP net income (loss) $ 19,952 $ 591 $ 49,696 $ (19,256) Adjustments: Share-based compensation expense: Cost of revenues 592 532 1,749 1,586 Research and development 7,183 6,756 21,504 20,187 Sales and marketing 2,621 2,473 7,765 7,385 General and administrative 2,434 2,088 6,816 6,276 Total share-based compensation expense 12,830 11,849 37,834 35,434 Amortization of acquired intangibles: Cost of revenues 2,074 1,651 5,621 5,699 Research and development 194 195 584 586 Sales and marketing 196 1,039 977 3,117 Total amortization of acquired intangibles 2,464 2,885 7,182 9,402 Settlement costs: Cost of revenues 1,250 1,250 Total settlement costs 1,250 1,250 Acquisition related expense - Cost of revenues 230 849 Research and development 290 1,216 1,893 1,949 Sales and marketing 225 450 637 General and administrative 742 742 Total acquisition related expense 1,032 1,671 3,085 3,435 Impairment loss on equity investment in a private company 3,189 Non-GAAP net income $ 36,278 $ 18,246 $ 100,986 $ 30,265 Reconciliation of GAAP gross profit to non-gaap: Revenues $ 171,377 $ 120,708 $ 481,200 $ 322,533 GAAP gross profit 122,248 81,331 343,806 214,992 GAAP gross margin 71.3% 67.4% 71.4% 66.7% Share-based compensation expense 592 532 1,749 1,586 Amortization of acquired intangibles 2,074 1,651 5,621 5,699 Settlement costs 1,250 1,250 Acquisition related charges 230 849 Non-GAAP gross profit $ 124,914 $ 84,994 $ 351,176 $ 224,376 Non-GAAP gross margin 72.9% 70.4% 73.0% 69.6% Reconciliation of GAAP operating expenses to non-gaap: GAAP operating expenses $ 101,621 $ 82,268 $ 288,610 $ 235,789 Share-based compensation expense (12,238) (11,317) (36,085) (33,848) Amortization of acquired intangibles (390) (1,234) (1,561) (3,703) Acquisition related charges (1,032) (1,441) (3,085) (2,586) Non-GAAP operating expenses $ 87,961 $ 68,276 $ 247,879 $ 195,652

Mellanox Achieves Record Revenue in the Third Quarter 2015-8 - Reconciliation of Non-GAAP Adjustments (in thousands, except per share data, unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Reconciliation of GAAP income (loss) from operations to non- GAAP: GAAP income (loss) from operations $ 20,627 $ (937) $ 55,196 $ (20,797) Share-based compensation expense 12,830 11,849 37,834 35,434 Settlement costs 1,250 1,250 Amortization of acquired intangibles 2,464 2,885 7,182-9,402 Acquisition related charges 1,032 1,671 3,085 3,435 Non-GAAP income from operations $ 36,953 $ 16,718 $ 103,297 $ 28,724 Shares used in computing GAAP diluted earnings per share 47,725 46,229 47,542 44,646 Adjustments: Effect of dilutive securities under GAAP* (1,142) (1,245) (1,384) Total options vested and exercisable 1,644 1,879 1,644 1,879 - Shares used in computing non-gaap diluted earnings per share 48,227 46,863 47,802 46,525 GAAP diluted net income (loss) per share $ 0.42 $ 0.01 $ 1.05 $ (0.44) Adjustments: Share-based compensation expense 0.27 0.25 0.79 0.79 Amortization of acquired intangibles 0.05 0.06 0.15 0.20 Settlement costs 0.03 0.03 Acquisition related charges 0.02-0.04 0.06-0.08 Impairment loss on equity investment in a private company 0.07 Effect of dilutive securities under GAAP* 0.02-0.01-0.06 Total options vested and exercisable (0.03) (0.02) (0.07) (0.01)- Non-GAAP diluted income per share $ 0.75 $ $ 0.38 $ $ 2.11 $ 0.65 *This adjustment adds back the GAAP effect of additional ordinary shares that would have been outstanding if the dilutive potential ordinary shares from stock options had been issued under the Treasury method.

Mellanox Achieves Record Revenue in the Third Quarter 2015-9 - Condensed Consolidated Balance Sheets (in thousands, unaudited) September 30, December 31, 2015 2014 ASSETS Current assets: Cash and cash equivalents $ 140,511 $ 51,326 Short-term investments 345,091 334,038 Restricted cash 3,604 Accounts receivable, net 64,693 64,922 Inventories 63,111 44,470 Deferred taxes and other current assets 21,107 18,147 Total current assets 634,513 516,507 Property and equipment, net 97,329 78,827 Severance assets 9,543 9,474 Intangible assets, net 34,744 42,067 Goodwill 200,743 200,743 Deferred taxes and other long-term assets 9,697 15,600 Total assets $ 986,569 $ 863,218 LIABILITIES AND SHAREHOLDERS EQUITY Current liabilities: Accounts payable $ 42,216 $ 39,811 Accrued liabilities 66,729 61,974 Deferred revenue 17,675 14,758 Capital lease liabilities, current 765 1,102 Total current liabilities 127,385 117,645 Accrued severance 12,454 11,850 Deferred revenue 11,398 8,942 Capital lease liabilities 494 Other long-term liabilities 26,825 22,535 Total liabilities 178,062 161,466 Shareholders equity: Ordinary shares 198 192 Additional paid-in capital 669,954 615,148 Accumulated other comprehensive income (loss) (1,773) (4,020) Retained earnings 140,128 90,432 Total shareholders equity 808,507 701,752 Total liabilities and shareholders equity $ 986,569 $ 863,218

Mellanox Achieves Record Revenue in the Third Quarter 2015-10 - Condensed Consolidated Statement of Cash Flows (in thousands, unaudited) Nine Months Ended September 30, 2015 2014 Cash flows from operating activities: Net income (loss) $ 49,696 $ (19,256) Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 30,464 28,983 Deferred income taxes 134 (202) Share-based compensation expense 37,834 35,434 Gain on investments (2,193) (94) Excess tax benefit from share-based compensation (346) Impairment of equity investment in a private company 3,189 Changes in assets and liabilities: Accounts receivable, net 229 (2,215) Inventory (23,988) (3,732) Prepaid expenses and other assets (504) (10,040) Accounts payable 2,119 7,792 Accrued liabilities and other payables 18,817 (1,174) Net cash provided by operating activities 115,797 35,150 Cash flows from investing activities: Purchase of severance-related insurance policies (563) (597) Purchase of short term investments (219,459) (202,818) Proceeds from sale of short term investments 148,697 130,652 Proceeds from maturities of short term investments 62,144 39,801 Restricted cash 3,604 (103) Purchase of property and equipment (36,972) (21,231) Purchase of intangible finite-lived assets (210) Purchase of equity investment in a private company (3,691) Net cash used in investing activities (42,759) (57,987) Cash flows from financing activities Principal payments on capital lease obligations (831) (1,092) Proceeds from exercise of share awards 16,978 15,271 Excess tax benefit from share-based compensation 346 Net cash provided by financing activities 16,147 14,525 Increase (decrease) in cash and cash equivalents 89,185 (8,312) Cash and cash equivalents at beginning of period 51,326 63,164 Cash and cash equivalents at end of period $ 140,511 $ 54,852