ALTRAN, GLOBAL LEADER IN INNOVATION

Similar documents
2014 HALF YEAR RESULTS 4 September 2014

ALTRAN, GLOBAL LEADER IN INNOVATION

ALTRAN, GLOBAL LEADER IN INNOVATION

Updated version on 10 March 2016 with amended figure on slide 13

INTERIM FINANCIAL REPORT 30 JUNE 2015

FURTHER PROFIT GROWTH IN FIRST-HALF 2015

Jan-December 2014 Results. Madrid, May 2015

Third quarter results as of December 31, Investor presentation

Europe: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability

Aalberts Industries realises strong growth in revenue (15%) and earnings per share (24%)

Conference call on 2014 half year results 13 August 2014

Third quarter results FY2015. August 17, 2015

FY RESULTS 27 FEBRUARY Tom Enders I Chief Executive Officer Harald Wilhelm I Chief Financial Officer

Full Year Results Conference Call Presentation, 21 st March 2013

July 30 th, HALF-YEAR RESULTS

Full Year 2012 Results. Madrid, February 28 th, 2013

Full-year results December 02, 2014

WE ARE. SHOWROOMPRIVE.com FY2015 RESULTS February, 16 th 2016

INTERIM FINANCIAL REPORT 30 JUNE 2013

Aalberts Industries Net profit and earnings per share +15%

Full year results. March 2012

Q Earnings Call. April 30 th, 2014

2015 Results and Prospects

Significant reduction in net loss

February 27 th, FULL YEAR RESULTS

Aalberts Industries increases earnings per share +10%

H RESULTS. July 30, 2015

Consolidated balance sheet

Financial Information

Software AG Results 1 st Quarter 2015 (IFRS, unaudited)

November 14 th, Q/14 Results Presentation

Ontex Q3 2015: Trading in line with Company expectations and full year outlook reiterated

SAF-HOLLAND Annual Financial Statements Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013

Focus on fleet customers SAF-HOLLAND Annual Financial Statements 2013

Full Year Results 2014

Q1 RESULTS APRIL Harald Wilhelm I Chief Financial Officer

TomTom Q results. Harold Goddijn CEO Marina Wyatt CFO 12 February 2013

Klöckner & Co SE. Q Results

FY2010 Results Presentation. 23 March 2011

Klöckner & Co SE. FY 2013 Results

Disclaimer. This document has been prepared by Tele Columbus AG (the "Company") solely for informational purposes.

Investor and analyst factsheet

Neopost. FY 2002 results

2015 FULL YEAR RESULTS

Financials at a glance: Strong growth in topline and net adjusted income

Annual Results 2008/2009

Organic Growth and Strategic Acquisitions. Delivered record 66 million of validated cost savings to our customers

Alternative Networks plc Interim results for the six months to 31 March 2015

Nemetschek Group Company Presentation. July 2014

Full Year Report January 2006

ITW Conference Call Third Quarter 2013

Klöckner & Co SE. Q Results

Airbus Group Achieves Record Revenues, EBIT* And Order Backlog In 2014

April 1, Rudi Ludwig, CEO Wilfried Trepels, CFO

Second Quarter 2015 Investor Conference Call

Second Quarter 2007 Results. July 31, 2007

2012 Southwest IDEAS Investor Conference

1H/14 Results Presentation

2015 FIRST QUARTER RESULTS. 13 May 2015

2016 Interim Results Presentation 24 November 2015

Financial Results. siemens.com

PRESS RELEASE. Indesit Company s Board of Directors examines the results for 2 nd quarter 2012 and approves the 1 st half management report

FINANCIAL OVERVIEW. Juan Carlos Baena

PIERRE JEAN SIVIGNON FINANCIAL. Deputy Chief Executive Officer, Chief Financial Officer RESULTS

telegate Group Financial Results 9M 2014 Munich, November 6, 2014

Saft Groupe SA Full year results 2014

APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2015 RESULTS

Analyst presentation H1 2015/16

2014 Half-Year Results

CONFERENCE CALL H August 2009

Stable market positions in the quarter; debt reduction program in progress

Financial performance

FINANCIAL REPORT H1 2014

Midyear Presentation market strategy

Results Presentation Jan-Sep November 25 th, 2014

Restoring QinetiQ to Strength: Solid progress. QinetiQ Interim Results 2010 Thursday 18 th November 2010

Prosegur 9M 2013 Results

Herzogenaurach, Germany, July 27, 2004 PUMA AG announces its consolidated nd

Adecco returns to growth in October

2015 Half-Year Results 23 July 2015

Hi-Media: Recovery in advertising business and significant increase in profitability after the downturn observed in H2 2012

PRESS RELEASE Paris, February 11, 2016

Management Presentation Q2/2012 Results. 8 August 2012

Airbus Group Reports Improved Nine-Month (9m) Results 2014

2013 Third Quarter Review October 25,

Imtech publishes first quarter 2013 results

A Leading Global Health Care Group

First Half 2015 Results (January-June) Madrid, July 24 th 2015

Press Release July

Interim report April-June 2003

Investor & Analyst Presentation Acquisition of Centor US Holding Inc. Uwe Röhrhoff, CEO Rainer Beaujean, CFO Duesseldorf, July 28, 2015

Sales and profit expectations for 2014 fulfilled Distribution proposed Share buy-back agreed

2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014

Roadshow. April 26/29, Rudi Ludwig, CEO Wilfried Trepels, CFO

F i r s t - h a l f r e s u l t s. 30 July 2014

H1 RESULTS. Paris July 30th, 2015

Reed Elsevier Results 2013 Erik Engstrom, CEO Duncan Palmer, CFO

Certain statements in this presentation constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of

APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS

Release no Report on first quarter 2014 To NASDAQ OMX Nordic Exchange Copenhagen A/S

Transcription:

ALTRAN, GLOBAL LEADER IN INNOVATION 2015 HALF-YEAR RESULTS 3 Se pt e mbe r 2015

DISCLAIMER This presentation contains forward-looking statements (as defined in the United States Private Securities Litigation Reform Act, as amended) based upon current management expectations. Numerous risks, uncertainties and other factors (including, risks relating to: government legislation affecting our businesses; competition; our ability to manage rapid technological change in the industries in which we compete; litigation risks, labour issues; unanticipated costs from disposals or restructuring) may cause actual results to differ materially from those anticipated, projected or implied in or by the forward-looking statements. Many of the factors that will determine our future results are beyond our ability to control or predict. These forward-looking statements are subject to risks and uncertainties and, therefore, actual results may differ materially from our forward-looking statements. You should not place undue reliance on forward-looking statements which reflect our views only as of the date of this presentation. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. 2

A K E Y F I G U R E S & E V E N T S H 1 2 0 1 5 B F I N A N C I A L R E S U L T S C O U T L O O K 3

A KEY FIGURES & EVENTS: H1 2015 4

Key Figures & Events H1 2015 Financial Results Outlook S O L I D R E S U L T S I N H1 2 0 1 5 H 1 2015 REVEN U ES 955m (+ 11% vs. H1 2014) Q2 2015 I N VOICI N G RATE 87.2% (+50 BP vs Q2 2014) H 1 2015 EBI T 72m (+ 22% vs. H1 2014) H 1 2015 N ET I N COM E 38m (+ 34% vs. H1 2014) LTM FREE CASH FLOW AS % OF REVEN U ES 4.8% EM PLOYEES ~24,000 5 5

Key Figures & Events H1 2015 Financial Results Outlook R E V E NUES BREAKDOWN REVENUES BREAKDOWN BY OPERATING ZONE REVENUES BREAKDOWN BY SECTOR 41% F r a n c e 7% R e s t o f t h e w o r l d 32% N o r t h e r n E ur o p e 20% S o ut h e r n E ur o p e 25% E I L I S E n e r g y, I n d us t r y a n d L i f e S c i e n c e s 24% A S D R A e r o s p a c e, D e f e n c e a n d R a i l w a y 12% F S G F i n a n c i a l S e r v i c e s a n d P ub l i c S e c t o r 16% T E M T e l e c o m s a n d M e d i a 23% A I T A ut o m o t i v e, I n f r a s t r uc t ur e a n d T r a n s p o r t a t i o n 6 6

Key Figures & Events H1 2015 Financial Results Outlook M A R K ET VIEW BY I NDUSTRY AIT AU TOM OTI VE, I N FRASTRU CTU RE AND TRANSPORTATI ON TE M TELECOM S AND M EDI A ASDR AEROSPACE, DEFEN CE AND RAI LW AY Strong performance due to dynamic market overall. Great performance for Altran in France and disappointing in Germany. Contrasted Market with some booming areas (Asia, US, ) and depressed Market in France. All in all, Altran is growing in this industry thanks to its good positioning. Still some negative effects from the main European OEM but the Market remains well oriented, especially with Tier1 companies. Good resilience going forward due to continuous growth of the civil aerospace market. Trend 7

Key Figures & Events H1 2015 Financial Results Outlook M A R K ET VIEW BY I NDUSTRY EI L is EN ERGY, I N DU STRY EI L is LI FE SCI EN CES FSG FINANCI AL SERVI CES AND GOVERN M EN T Energy suffers from the nuclear and Oil market drops. Gas, utilities, Industry equipments remain very solid market segments. Solid growth both in medical devices, in pharmaceuticals as well as the whole Quality Assurance process. Slight growth from Banking as well as Insurance, with a strategy of niche player. 8

Key Figures & Events H1 2015 Financial Results Outlook A CQUISITIONS I N 2015 Nspyre, the leading Dutch specialist in R&D and high technology services, with a staff of 680 employees. This acquisition positions Altran as the leading innovation and hightechnology engineering consulting company in Benelux and strengthens its Intelligent Systems solution. Oxo, a french specialist in Quality, Regulations and industrial performance for the Life sciences industry. This acquisition allows the group to reinforce its position in Life sciences with a high-end consulting practice, and strengthens its Lifecycle Experience Solution. IJS Consultants, a UK specialist in safety and risk management providing consultancy services and solutions to civil and defence nuclear markets. This acquisition allows the group to reinforce its position in the Energy Market and strengthens its Lifecycle Experience Solution. Sicontech, one of the fastestgrowing semiconductor Design services company in India with a staff of 500 employees serving 7 of the Top 10 semiconductor companies worldwide. Sicontech reinforces both Altran position in India and its Intelligent Systems solution. 9

Key Figures & Events H1 2015 Financial Results Outlook K E Y O P E R A T I O NAL FOCUS Germany: Aggressive action plan being executed 10

Key Figures & Events H1 2015 Financial Results Outlook K E Y BUSINESS NEWS IN 2015 Major Customer wins Altran Selected as part of General Electric top 10 global suppliers Altran Selected as part of Siemens Top 5 global suppliers Altran and Magna selected by PSA for a future derivative model of the existing product range Altran supplies critical safety system to BAE Systems for Royal Navy Spearfish Heavyweight Torpedo Altran chosen by GSK for manufacturing optimization services (first win with Oxo) 11

Key Figures & Events H1 2015 Financial Results Outlook P reliminary assesment a ft e r 2 m o n t h s as A ltran CEO A human capital that is well above industry average A well spotted portfolio of assets, know-how, IP, that most companies would envy (but somehow under leveraged) An impressive customer portfolio A strong and focused operational and financial discipline across the board (with few execution glitches that are understood and being corrected) An appropriate geographic footprint (that must be further leveraged for global expansion and optimal labor mix) A sound financial position A very solid foundation for the future: The 2020 new Strategic Plan must be an accelerating if not game-changing- plan to ambitiously position Altran as an undisputed global champion of the industry. New strategic plan will be presented at our investor day, November 17 th, 2015 12

B FINANCIAL RESULTS 1 P&L Analysis 2 Cash Flow & Net Debt 3 DSO 4 Seasonality of working days 5 Synthesis 2014 restated for IFRIC 21 13

Key Figures & Events H1 2015 Financial Results Outlook 1. PROFIT & L O S S A CCOUNT ANALYSIS EBITA: 72m +70 bp vs. H1 2014 in m H1 2015 H1 2014 % Revenues 954.5 861.8 +10.8% Gross Margin % of revenues 256.7 26.9% 225.6 26.2% +13.8% S G&A % of revenues (184.6) -19.3% (166.4) -19.3% +10.9% EBIT % of revenues 72.1 7.6% 59.2 6.9% +21.8% 14

Key Figures & Events H1 2015 Financial Results Outlook 1. PROFIT & L O S S A CCOUNT ANALYSIS Net Income: + 34% vs. H1 2014 in m H1 2015 H1 2014 % EBIT % of revenues 72.1 7.6% 59.2 6.9% +21.8% Non-recurring income / (losses) (9.7) (14.4) Intangible assets amortisation (PPA) (3.2) (1.2) OPERATING INCOME 59.2 43.6 +35.8% Financial result (3.9) (3.5) Income tax (17.2) (11.8) NET INCOME 38.1 28.3 +34.6% Minority interests (0.1) 0.1 Group NET INCOME 38.0 28.4 +33.9% 15

Key Figures & Events H1 2015 Financial Results Outlook 1. PROFIT & L O S S A CCOUNT A NALYSIS: NON RECURRING RESULT Acquisition costs linked to Nspyre, SiConTech and Oxo deals Restructuring under control in m H1 2015 H1 2014 Litigations (0.3) (0.3) Restructuring costs (6.9) (12.8) Acquisition costs (1.9) (1.4) Misc. (0.6) 0.1 NON RECURRING OPERATING GAIN / (LOSS) (9.7) (14.4) 16

Key Figures & Events H1 2015 Financial Results Outlook 2. C A S H FLOW A ND NET D E BT: F R E E C A S H F L O W Punctual increase of WCR due to seasonality and especially monthly growth in June (+ 11%) Year-end WCR awaited on target in m H1 2015 H1 2014 EBIT 72.1 59.2 Depreciation & Amortisation (recurring) 10.7 8.7 Non Recurring Items (Cash Impact) % of revenues (11.9) (15.6) CASH FLOW 70.9 52.3 Change in WCR (68.0) (29.3) Tax paid (12.3) (7.6) Capex (15.2) (14.5) FREE CASH FLOW * (24.6) 0.9 FCF : EBITDA Restructuring Costs Tax CAPEX +/- WC * FCF : EBITDA Restructuring Costs Tax CAPEX +/- WCR 17

Key Figures & Events H1 2015 Financial Results Outlook 2. C A S H FLOW A ND NET D E BT: F R E E C A S H F L O W Last Twelve Month Free Cash Flow* 4.8% of revenues in m LTM 30.06.2015 LTM 30.06.2014 EBIT 177.3 152.8 Depreciation & Amortisation (recurring) 23.2 14.4 Non Recurring Items (Cash Impact) % of revenues (29.9) (33.2) CASH FLOW 170.6 134.0 Change in WCR (21.6) (7.4) Tax paid (31.2) (23.5) Capex (28.6) (29.3) FREE CASH FLOW 89.2 73.8 FCF : EBITDA Restructuring Costs Tax CAPEX +/- WC % of revenues 4.8% 4.4% * FCF : EBITDA Restructuring Costs Tax CAPEX +/- WCR 18

Key Figures & Events H1 2015 Financial Results Outlook 2. CASH FLOW AND NET DEBT: NET DEBT AT 30 JUNE 2015 (in M) Usual seasonality move on Net debt (37) (25) (26) (10) (16) (98) (155) (212) Net debt 30.06.2014 Net debt 31.12.2014 Acquisition Free Cash Flow Distribution Share buy back Timing difference Net debt 30.06.2015 19

Key Figures & Events H1 2015 Financial Results Outlook 2. CASH FLOW AND NET DEBT: NET DEBT Leverage* of 0.89 including Foliage and TASS Acquisition Financing in m H1 2015 H1 2014 FY 2014 Bonds 248.8 134.3 248.8 Factoring** 22.5 50.5 62.0 Bank Loan 323.9 203.4 170.8 FINANCIAL DEBT 595.2 388.2 481.5 Cash 383.2 233.1 444.4 NET FINANCIAL DEBT 212.0 155.1 37.1 LEVERAGE RATIO (*) 1.00 0.89 0.19 (*) Net Financial Debt / EbitDA (**) Total factoring with or without recourse amounts to 153.8 M vs. 101.8 M as of June 2014 and 203.4M as of December 2014 20

Key Figures & Events H1 2015 Financial Results Outlook 3. DSO Mixed business growth in Southern Europe properly managed 2.8 days increase vs. last year due to Germany No warning on Year end target 90,1 87,3 83,5 81,0 31/12/2013 31/12/2014 30/06/2014 30/06/2015 21

Key Figures & Events H1 2015 Financial Results Outlook 4. SEASONALITY O F W O RKING DAYS Q1 Q2 H1 Q3 Q4 H2 FY 2015 62.4 60.7 123.1 65.2 63.4 128.6 251.7 2014 62.5 60.1 122.7 64.7 63.3 128.0 250.7 2013 62.5 60.9 123.4 65.2 62.7 127.9 251.3 22

Key Figures & Events H1 2015 Financial Results Outlook 5. SYNTHESIS 1 2 3 4 Solid H1 performance: Revenue: + 11% reported and +4% economic* EBIT: + 70 bp vs. H1 2014 Net Income: + 34% vs. H1 2014 Very strong performance outside Germany: Revenue: + 8% economic growth EBIT = 9.4% of revenue (+ 120 bp vs. LY) H1 WCR punctually impacted by: Significant monthly growth of revenue in June (+ 11% organic) German DSO But yearly performance not at risk Strong cash position: 383m cash end of June An additional back up line of 300m signed in July 23 (*) perimeter, working days and FX had an impact of -4.2%,-0.4% and -2.2% respectively

C OUTLOOK 24

Key Figures & Events H1 2015 Financial Results Outlook O U T L O O K Company in a solid strategic and financial position 2015 should be another year of profitable growth for Altran with best year ever in revenue and in profitability (current ) 2020 new Strategic Plan will be presented on November 17 th, 2015 25

26 Q&A

APPENDICES 1. Balance Sheet (Assets & Liabilities) 2. Profit & loss account 3. Cash Flow Statement 4. Factoring and Cash Centralisation 5. Invoicing Rate 6. Staff number Trends 7. H1 2015 Revenues by Country/by Zone 8. Quarterly Revenue Trends 2014 restated for IFRIC 21 27

1. BALANCE SHEET - A S S ETS (i n k ) 28 30.06.2014 31.12.2014 30.06.2015 Net Net Gro ss Amo rt & Pro v Net NON-CURRENT ASSETS 833, 760 892, 730 1, 386, 056 (379, 095) 1, 006, 961 Goodwill of the business 547,117 565,771 843,732 (195,297) 648,435 Other intangible fixed assets 48,311 75,039 136,918 (57,341) 79,577 Tangible fixed assets 45,964 53,286 158,675 (99,571) 59,104 Land 880 880 880-880 Buildings 15,337 17,845 30,095 (7,285) 22,810 Other tangible assets 30,627 34,561 127,700 (92,286) 35,414 Equity-accounted investments - 190 191-191 Financial fixed assets 28,661 27,505 34,398 (3,043) 31,355 Deferred tax assets 111,715 103,012 128,992 (18,146) 110,846 Other non-current assets 51,992 67,927 83,150 (5,697) 77,453 CURRENT ASSETS 747, 806 899, 217 952, 539 (3, 660) 948, 879 Inventories & Work in progress 1,085 1,634 2,214 (36) 2,178 Clients & account and other 389,140 357,230 444,104 (3,511) 440,593 receivables Other receivables 108,050 80,241 114,430 (113) 114,317 Current Financial assets 16,357 15,647 8,640 8,640 Cash equivalents 178,888 249,385 262,342 262,342 Cash 54,286 195,080 120,809 120,809 TOTAL ASSETS 1, 581, 566 1, 791, 947 2, 338, 595 (382, 755) 1, 955, 840

1. BALANCE SHEET - L I A BI L I T I E S (i n k) 30.06.2014 31.12.2014 30.06.2015 SHAREHOLDER S EQUITY 666, 241 711, 739 732, 207 NON-CURRENT LIABILITIES 378, 191 444, 788 471, 748 Bonds (>1 y ear) 134,441 248,903 249,029 Financ ial loans & borrowings 139,139 92,301 101,922 Other non-c urrent financ ial liabilities 3,078 972 1,875 Non-current financial liabilities 276,658 342,176 352,826 Prov isions for risks & c harges 29,663 31,257 35,445 Long term staff benefits 25,618 28,293 29,995 Deferred taxes 8,855 17,045 22,702 Other long term liabilities 37,397 26,017 30,780 Other non c urrent liabilities 101,533 102,612 118,922 CURRENT LIABILITIES 537, 134 635, 420 751, 885 Trade pay ables 78,330 87,724 91,274 Taxes pay able 81,560 97,001 112,836 Current staff benefits 184,061 183,196 208,328 Other c urrent debt 50,581 85,842 72,395 Current creditors 394,532 453,763 484,833 Prov isions for short-term risk & c harges 13,424 15,056 13,721 Debt on short-term sec urities 11,096 21,886 1,555 Other c urrent liabilities 118,082 144,715 251,776 TOTAL SHAREHOLDER S EQUITY & LIABILITIES 1,581,566 1,791,947 1,955,840 29

2. P R O F I T & L O S S ACCOUNT (i n k) 30.06.2014 31.12.2014 30.06.2015 Revenues 861,843 1,756,263 954,465 Other operating income 16,823 48,426 24,821 TOTAL OPERATING INCOME 878, 666 1, 804, 689 979, 286 Purchases & outside services (171,879) (357,450) (194,356) Wages, social charges & benefits (637,689) (1,262,131) (701,479) Tax (1,755) (2,953) (1,981) Allowance for amortisation & provisions (8,118) (17,779) (9,392) CURRENT OPERATING INCOME 59, 225 164, 376 72, 078 Non recurring Income / Losses (14,380) (28,747) (9,692) Intangible assets amortisation (1,204) (3,848) (3,267) OPERATING INCOME 43, 641 131, 781 59, 119 Cost of net financial debt (3,886) (10,500) (4,061) Other financial income / losses 340 4,784 209 Equity shares in net income of associates (253) 2 Corporate income taxes (11,851) (43,911) (17,245) NET INCOME BEFORE DISCONTINUED OPERATIONS 28, 244 81, 901 38, 024 Minority interests & discontinued operations 112 3 (69) GROUP NET RESULT 28, 356 81, 904 37, 955 30

2. P R O F I T AND LOSS ACCOUNT (i n m) G e o g r a p h i c a l d a t a I F R S 8 Revenues Operating income on ordinary activities Operating margin on ordinary activities (in%) H1 2014 H1 2015 H1 2014 H1 2015 H1 2014 H1 2015 France+HQ 392.4 417.2 26.7 35.0 6.8% 8.4% Northern Zone 282.9 308.9 15.2 12.6 5.4% 4.1% Southern Zone 176.1 199.8 16.1 24.0 9.1% 12.0% Rest of the world 42.7 63.2 1.2 0.5 2.8% 0.8% Eliminations (32.3) (34.6) TOTAL 861.8 954.5 59.2 72.1 6.9% 7.6% 31

3. CASH F L O W S T A T E M E NT (in k ) 30.06.2014 31.12.2014 30.06.2015 OP EN IN G C A S H P OS ITION 322,999 322,999 444,465 Operating income 44,845 135,629 62, 387 Goodwill depreciation - - - Net operating depreciations and amortisations 2,180 11,925 4, 675 Stock options charges 290 354 246 Capital gains / losses (179) (411) 629 Other operating income / charges 173 4,440 2, 982 CASH FLOW 47, 309 151, 937 70, 919 Change in NWCR (32,167) 17,155 (75, 311) Tax paid & change in tax liabilities & assets (7,555) (26,547) (12, 326) Interest paid & other financial charges (1,353) (7,554) (1, 026) Net cash from operations made by discontinued operations - (26) NET CASH FLOW GENERATED BY OPERATIONS 6, 234 134, 965 (17, 744) Earn-outs (30) (30) (420) Capex (15,923) (29,300) (15, 745) Others (78,589) (101,086) (101, 547) Net cash from investments on discontinued operations 262 3,000 NET CASH FLOW RELATED TO INVESTMENTS (94, 280) (127, 416) (117, 712) Capital raised 1,511 1,721 2,161 Share buy back (8,132) (10, 779) Distribution (19,213) (19,213) (25, 904) Financing draw-drowns / Capital raised 58,512 142,967 30, 615 Financing facilities reimbursed (1,144) (52,140) (13, 860) Other financing transactions (42,757) 49,947 87, 324 Net cash from financing activities of discontinued operations - - - NET CASH FLOW GENERATED BY FINANCING TRANSACTIONS (3, 091) 115, 150 69, 557 Change in cash position (89,825) 121,466 (61, 314) 32 CLOSING CASH POSITION* 233, 174 444, 465 383, 151 *FX Impact (1, 312) 1, 233 (4, 585)

4. FACTORING & CASH CENTRALISATION FACTORING Factoring will remain a flexible source of financing for the Group covering France, Benelux, Germany, Spain, Portugal and Italy. CASH CENTRALISATION Efforts maintained In m In m 306,3 307,7 326,0 20,8 152,3 203,4 153,8 30.06.2014 31.12.2014 30.06.2015 383,2 Factoring facilities signed Factoring facilities used Cash within subsidiaries Centralised cash 33

5. H 1 2015 R E V E NUES: I NVOICING R A T E (e x cluding Cambridge Consultants a ctivities) 86,7% 87,2% 87,8% 86,7% 87,2% Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 34 * Invoicing rate is equal to the ratio between the number of billed days and the number of potential billable days excluding notably legal vacations

6. H 1 2015 R E V E NUES: S T A F F NUMBER T R E NDS Staff increase of 555 employees includes 24 employees) 21 657 22 121 22 709 23 481 23 908 June 2014 Sept 2014 Dec 2014 March 2015 June 2015 35

7. H 1 2015 REVENUES: R E V E NUES BY COUNTRY/BY ZO NE (i n m) H1 2015 H1 2014 Report ed Growt h * Economic growth calculated on a constant forex, working-day and like-for-like basis Economic Growt h %* FRANCE 394.8 373.3 5.8% 5.7% NORTHERN ZONE 304.5 277.6 9.7% -6.1% Germany & Austria 112.2 129.5-13.4% -17.0% Benelux 71.0 47.9 48.2% -11.5% UK 77.3 56.0 38.0% 25.3% Scandinavia 28.6 29.1-1.7% 1.5% Switzerland 15.4 15.1 2.0% -13.6% SOUTHERN ZONE 194.3 170.2 14.2% 13.4% Italy 102.1 88.7 15.1% 14.2% Spain 80.1 72.6 10.3% 10.3% Portugal 12.1 8.9 36.0% 35.4% REST OF THE WORLD 60.9 40.7 49.5% 20.3% USA 40.4 28.9 39.8% 8.3% India 7.4 3.5 110.4% 82.1% China 13.1 8.3 57.8% 32.8% TOTAL 954.5 861.8 10.8% 4.0% 36

8. H 1 2 0 1 5 R E V E NUES: Q U A T E R L Y REVENUES TRENDS (i n m) 471,6 472,8 481,7 431,8 422,9 37 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015