Fixed Income Investor Review. October 17, Citi Fixed Income Investor Relations. John Gerspach Chief Financial Officer. Eric Aboaf Treasurer

Similar documents
Fourth Quarter 2015 Earnings Review

CITIGROUP REPORTS FIRST QUARTER 2016 EARNINGS PER SHARE OF $1.10 NET INCOME OF $3.5 BILLION REVENUES OF $17.6 BILLION NET INTEREST MARGIN OF 2.

CITIGROUP REPORTS FOURTH QUARTER 2015 EARNINGS PER SHARE OF $1.02; $1.06 EXCLUDING CVA/DVA 1

Fourth Quarter 2013 Earnings Review

Fixed Income Investor Review

Bank of America Merrill Lynch Banking & Financial Services Conference

CITIGROUP REPORTS THIRD QUARTER 2013 EARNINGS PER SHARE OF $1.00; $1.02 EXCLUDING CVA/DVA 1 AND TAX BENEFIT 2

CITIGROUP REPORTS FOURTH QUARTER 2011 NET INCOME OF $1.2 BILLION OR $0.38 PER SHARE 1, COMPARED TO $1.3 BILLION OR $0.43 IN FOURTH QUARTER 2010

Information on Capital Structure, Liquidity and Leverage Ratios as per Basel III Framework. as at March 31, 2015 PUBLIC

Citi Investor Relations. Credit Suisse Financial Services Forum. February 12, Jud Linville CEO, Citi Cards

CITIGROUP REPORTS SECOND QUARTER 2011 NET INCOME OF $3.3 BILLION, COMPARED TO $2.7 BILLION IN SECOND QUARTER 2010

Quarterly Financial Supplement - 1Q 2016

MORGAN STANLEY Financial Supplement - 4Q 2015 Table of Contents

Citi Investor Relations. Citi: Focus on Execution. March 5, Michael Corbat Chief Executive Officer

Fixed Income Investor Presentation. July 2012

Information on Capital Structure, Liquidity Coverage and Leverage Ratios as per Basel-III Framework as at March 31, 2016

Citi Annual Stress Test Disclosure. Dodd Frank Wall Street Reform and Consumer Protection Act. June 23, 2016

Ally Financial Inc. 3Q 2015 Earnings Review

Morgan Stanley Reports Third Quarter 2015:

Overview of Goldman Sachs. January 2016

2014 Annual Stress Testing Disclosure. Dodd Frank Wall Street Reform and Consumer Protection Act. March 20, 2014

Risk & Capital Management under Basel III

Morgan Stanley Reports First Quarter 2016:

Fourth Quarter 2009 Earnings Review. January 19, 2010

2014 Mid-Cycle Stress Test Disclosure Citi Severely Adverse Scenario

Morgan Stanley Reports Fourth Quarter and Full Year 2015:

Supplementary Financial Information

CITI REPORTS FIRST QUARTER INCOME OF $5.01 BILLION, EPS OF $1.01 RECORD REVENUES OF $25.5 BILLION, UP 15% INTERNATIONAL REVENUES UP 18%

Second Quarter 2011 Earnings Review. July 15, 2011

Citi Global Financial Services Conference

How To Make Money From A Bank Loan

Guide to Reformatted Quarterly Financial Data Supplement

Ally Financial Inc. Auto Securitization - Corporate Overview

BNY Mellon Third Quarter 2015 Financial Highlights

Morgan Stanley - Current Net Income and Statements of Performance

Morgan Stanley 2Q15 Fixed Income Investor Update. August 19, 2015

First Quarter Report January 31, 2015

CITIGROUP REPORTS INCOME FROM CONTINUING OPERATIONS UP 11% WITH INTERNATIONAL REVENUES UP 17%

18,343 18,308 3 Accumulated other comprehensive income (and other reserves)

FOURTH QUARTER NET INCOME INCREASES 12% TO A RECORD $5.32 BILLION FOURTH QUARTER EPS OF $1.02, UP 12% REVENUES INCREASE 9% TO $21.

Citigroup Inc. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C

Pillar 3 Disclosures. (OCBC Group As at 31 December 2014)

Report Regarding Situation of Soundness in Management. as of September 30, 2015

2015 Fourth Quarter Earnings. January 28, 2016

1Q 2014 Stockholder Supplement. May 7, 2014

U.S. Basel III: Guide for Community Banks

Strategic and Operational Overview May 11, 2016

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

October 21, 2015 MEDIA & INVESTOR CONTACT Heather Worley, heather.worley@texascapitalbank.com

Morgan Stanley 1Q15 Fixed Income Investor Conference Call. April 30, 2015

FOURTH QUARTER 2015 FINANCIAL SUPPLEMENT

FOR IMMEDIATE RELEASE

Verifone Reports Results for the Second Quarter of Fiscal 2016

ROTCE 1 14% Net payout LTM 3,4 52% Overhead ratio 1 59% Common equity Tier 1 1,2 11.0% Firmwide Balance Sheet CCB

Strategic Update. James P. Gorman, Chairman and Chief Executive Officer. January 19, 2016

MUTUAL OF OMAHA Investor Presentation July 2014

Strategic Update. James P. Gorman, Chairman and Chief Executive Officer. January 20, 2015

The $500 Million Question. Proactive Planning for Consolidated Capital Requirements. By: Lowell W. Harrison and Derek W. McGee

Go Further 1Q 2015 FIXED INCOME REVIEW APRIL 28, 2015

Basel Committee on Banking Supervision. Frequently Asked Questions on Basel III s January 2013 Liquidity Coverage Ratio framework

Condensed Consolidated Interim Financial Statements Q aegon.com

Embedded Value 2014 Report

HSBC North America Holdings Inc Comprehensive Capital Analysis and Review and Annual Company-Run Dodd-Frank Act Stress Test Results

PULASKI FINANCIAL S SECOND FISCAL QUARTER EPS MORE THAN TRIPLES

Financial Data Supplement 2Q2013

Basel Committee on Banking Supervision

Summary of GE Capital s SIFI Rescission Request

OneWest Bank N. A. Dodd-Frank Act Stress Test Disclosure

Howelliott.Com Is A Major Supplier Of Aeroceo

KBW Mortgage Finance Conference. June 2, 2015

Charlene Hamrah (Investment Community) (212) Joe Norton (News Media) (212)

Ally Financial Reports Full Year and Fourth Quarter 2015 Financial Results

Thomas A. Bessant, Jr. (817)

American International Group, Inc.

Development of the Client-Focused, Capital-Efficient Business Model

Morgan Stanley Reports Fourth Quarter and Full Year 2014:

SLM CORPORATION SUPPLEMENTAL FINANCIAL INFORMATION FIRST QUARTER 2006 (Dollars in millions, except per share amounts, unless otherwise stated)

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited)

Citizens Financial Group, Inc. Reports First Quarter Net Income of $223 Million Diluted EPS of $0.41 up 8% vs. 1Q15

PRESS RELEASE VALLEY COMMERCE BANCORP REPORTS RECORD EARNINGS FOR 2015

FOR IMMEDIATE RELEASE

GENWORTH MI CANADA INC.

MORGAN STANLEY ASIA INTERNATIONAL LIMITED. Interim Financial Disclosure Statements

The Goldman Sachs Group, Inc. and Goldman Sachs Bank USA Annual Dodd-Frank Act Stress Test Disclosure

Global Consumer Bank. Manuel Medina-Mora CEO, Global Consumer Banking

Second Quarter 2000 Earnings Review. July 19, 2000

Statement of Financial Condition

GOLDMAN SACHS REPORTS SECOND QUARTER EARNINGS PER COMMON SHARE OF $3.72. Highlights

DRAFT. Quarterly Savings and Loan Holding Company Report FR General Instructions Who Must Report. When to Submit the Report

GOLDMAN SACHS REPORTS FIRST QUARTER EARNINGS PER COMMON SHARE OF $4.02

American International Group, Inc. Financial Supplement Fourth Quarter 2005

GOLDMAN SACHS BANK USA AND SUBSDIARIES

THIRD-QUARTER 2015 NET INCOME OF $5.4 BILLION, OR $1.32 PER SHARE, AND ROTCE OF 12% EXCLUDING TAX BENEFITS, LEGAL EXPENSE AND NET RESERVE RELEASES 1

Northwest Bancshares, Inc. Announces Quarterly Earnings and Dividend Declaration

SunGard Capital Corp. SunGard Capital Corp. II SunGard Data Systems Inc.

FR Y-14 Basel III and Dodd-Frank Schedule Instructions

GOLDMAN SACHS REPORTS FIRST QUARTER EARNINGS PER COMMON SHARE OF $2.68

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 6-K. CREDIT SUISSE AG (Translation of registrant s name into English)

VII. Consolidated financial statements Credit Suisse (Bank) 281 Report of the Group Auditors. 283 Consolidated statements of income

Transcription:

Citi Fixed Income Investor Relations On October 30, 2014, Citi announced that it was adjusting downward its third quarter 2014 financial results, from those reported on October 14, 2014, due to a $600 million (pretax and after-tax) increase in legal expenses recorded in Citicorp (in Corporate/Other). The financial impact of this adjustment lowered Citi s third quarter 2014 net income from $3.4 billion to $2.8 billion. The financial impact of this adjustment is not reflected in this third quarter fixed income investor review presentation, dated October 17, 2014. For additional information, including Citi s third quarter 2014 results of operations including this adjustment, see Citi s Form 8-K and Quarterly Report on Form 10-Q for the period ended September 30, 2014, each filed with the U.S. Securities and Exchange Commission on October 30, 2014. Fixed Income Investor Review October 17, 2014 John Gerspach Chief Financial Officer Eric Aboaf Treasurer

Agenda Milestones Announced strategic actions to streamline global consumer operations $3.7B 3Q 14 net income (1), with solid performance across ICG and GCB $700MM DTA utilization during the quarter Balance Sheet Compact balance sheet with $1,883B of GAAP assets at 3Q 14 Improved funding costs driving net interest margin up to 2.91% for 3Q 14 4% Citicorp loan growth (2) with continued favorable credit performance Funding $943B of deposits at 3Q 14 Long-term debt issuance update Securitization issuance update Regulatory Metrics 10.7% Basel III Tier 1 Common Ratio (3) Estimated 6.0% Basel III Supplementary Leverage Ratio (3) Estimated 111% LCR under final U.S. rules (3) 2 Note: Throughout this presentation, all references to Citi s Basel III capital and liquidity ratios and related components are based on Citi s current interpretation and understanding of the final U.S. Basel III capital rules and final U.S. LCR rules, respectively. These estimates are necessarily subject to, among other things, Citi s continued review and implementation of the rules, regulatory review and approval of Citi s credit, market and operational Basel III risk models, additional refinements, modifications or enhancements (whether required or otherwise) to Citi s models and any further implementation guidance in the U.S., as applicable. (1) Adjusted to exclude CVA/DVA. Adjusted results, as used throughout this presentation, are non-gaap financial measures. Please refer to Slide 38. (2) In constant dollars, which excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39. (3) Preliminary.

Citigroup Summary Financial Results (1) ($MM, except EPS and as otherwise noted) 3Q'14 2Q'14 % r 3Q'13 % r YTD'14 % r Net Interest Revenue 12,187 11,946 2% 11,511 6% 35,892 3% Net Interest Margin 2.91% 2.87% 2.81% 2.89% Non-Interest Revenue 7,788 7,429 5% 6,729 16% 23,575 (2)% Revenues $19,975 $19,375 3% $18,240 10% $59,467 1% Core Operating 11,021 10,972 0% 10,869 1% 32,987 (2)% Legal & Repositioning 1,334 800 67% 810 65% 3,289 28% Operating Expenses 12,355 11,772 5% 11,679 6% 36,276 0% Cost of Credit 1,750 1,675 4% 1,959 (11)% 5,399 (16)% EBT 5,870 5,928 (1)% 4,602 28% 17,792 9% Income Taxes 2,128 1,929 10% 1,384 54% 5,894 17% Effective Tax Rate 36% 33% 30% 33% Net Income $3,667 $3,927 (7)% $3,259 13% $11,743 5% Return on Assets 0.77% 0.83% 0.70% 0.83% Diluted EPS $1.15 $1.24 (7)% $1.02 13% $3.69 4% Average Assets ($B) $1,895 $1,903 (0)% $1,860 2% $1,896 1% EOP Assets (Constant $B) 1,883 1,874 0% 1,868 1% 1,883 1% EOP Loans (Constant $B) 654 659 (1)% 650 1% 654 1% EOP Deposits (Constant $B) 943 949 (1)% 941 0% 943 0% 3 Note: Totals may not sum due to rounding. EBT: Earnings before tax. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39. (1) Adjusted results, which exclude CVA / DVA in all periods, the impact of the mortgage settlement in 2Q 14 and the tax items in 1Q 14 and 3Q 13. Please refer to Slide 38 for a reconciliation of this information to reported results.

Balance Sheet Trends (Constant $B, except as noted) Average Assets (1) $1,854 $1,879 $1,887 $1,893 $1,895 YoY% EOP Assets $1,868 $1,854 $1,867 $1,874 $1,883 Cash Investments Securities Borrowed/ FF Sold Trading Assets 202 197 202 186 179 300 306 310 322 333 266 250 256 243 245 286 280 272 284 291 1% 2% (3)% Securities Loaned/ FF Purch. Trading S-T Borrowings All Other Deposits Liabilities & Equity YoY% $1,868 $1,854 $1,867 $1,874 $1,883 210 197 184 177 176 119 106 120 119 137 58 59 58 59 65 117 111 119 131 124 941 955 954 949 943 (5)% 0% Citicorp Loans, net 542 554 557 564 564 1% Citi Holdings Loans, net 88 86 83 77 73 LTD 220 220 222 226 224 All Other 184 181 187 199 198 Equity 203 206 210 213 214 EOP Assets (as reported) 4 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 $1,900 $1,880 $1,895 $1,910 $1,883 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Note: Totals may not sum due to rounding. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39. (1) Average assets shown for the quarterly period.

Loan Trends (EOP Constant $B, except as noted) North America EMEA Latin America Asia Citigroup $650 $659 $658 $659 $654 $290 $299 $294 $298 $299 YoY% Citigroup 1% Citicorp Consumer 88 90 91 92 93 39 41 7 7 41 41 41 8 8 8 155 161 154 157 157 Int l North America 6% 1% Citicorp Consumer 3% Citicorp Corporate $265 $267 $276 $279 $277 75 78 81 85 88 87 84 86 86 78 103 105 109 108 112 Private Bank/ Markets/ 17% Other TTS Corporate Lending (11)% 9% Citicorp Corporate 5% Citi Holdings 96 92 89 82 78 Citi Holdings (19)% 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Citicorp $555 $567 $569 $577 $576 Citicorp 4% 5 Note: Data represent Loans, net of unearned income. Citicorp Consumer numbers include both credit cards and retail banking. Totals may not sum due to rounding. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39.

Citicorp Regional Credit Trends Citicorp Global Consumer Bank Net Credit Losses (%) 6% 5% 4% 3% 2% 1% 0% North America EMEA Latam Asia Citicorp Consumer Loans 4.81% 2.59% 2.30% 1.19% 0.82% 3Q'12 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 3Q 14 Total LLR = $9.7B NCL Coverage = ~17 months Delinquency Coverage (1) = 3.5x Citicorp Corporate Non-Accrual Loans (2) as % of Citicorp Corporate Loans 3% 2% 1% 0% North America EMEA Latam Asia Citicorp Corporate Loans 1.24% 0.49% 0.47% 0.31% 0.26% 3Q'12 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 3Q 14 Total LLR = $2.2B LLR / Non-Accrual Loans = 1.7x NCL rate = 0.1% ~80% investment grade (3) 6 Note: NCL rates shown are percentages of average loans. Citicorp non-accrual loans shown as a percentage of total Citicorp corporate loans by region. (1) Loan loss reserves divided by 90+Day delinquencies. (2) Non-accrual loans as defined in Citigroup s 2Q 14 Quarterly Report Form 10-Q. (3) Facility rating. Preliminary. As part of its risk management process, Citi assigns internal numeric risk ratings to its Corporate loan facilities based on quantitative and qualitative assessments of the obligor and facility. Excludes private bank and loans carried at fair value.

Markets-Related Balance Sheet Trends (EOP Constant $B) Trading-Related Assets Reverse Repos & Fed Funds Sold Trading Account Assets $591 $573 $552 $536 CAGR (3)% 308 303 286 291 (2)% 284 270 266 245 (5)% 3Q'11 3Q'12 3Q'13 3Q'14 Trading-Related Liabilities Repos & Fed Funds Purchased Trading Account Liabilities $363 $344 $329 $313 145 126 119 137 218 218 210 176 CAGR (4)% (2)% (7)% 3Q'11 3Q'12 3Q'13 3Q'14 7 Note: Totals may not sum due to rounding. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39.

Deposit Trends (EOP Constant $B, except as noted) North America EMEA Latin America Asia Citigroup $941 $955 $954 $949 $943 YoY % Citigroup Citicorp Consumer $325 $329 $334 $332 $332 99 100 101 102 101 45 46 47 47 12 12 13 13 13 46 169 170 173 171 172 Int l 2% North America 2% 0% Citicorp Consumer 2% $556 $564 $565 $566 $567 Citicorp Corporate 192 191 190 189 186 364 372 375 377 381 Other Treasury & Trade Solutions (3)% 5% Citicorp Corporate 2% Citi Holdings & Corp/Other 60 62 55 51 43 (27)% 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Average Deposits $922 $952 $965 $952 $954 4% Cost of Total Average Deposits (bps) (1) Total 53 50 49 51 49 North America 23 22 20 19 18 International 73 71 71 75 74 8 Note: Totals may not sum due to rounding. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39. (1) Excludes deposit insurance and FDIC assessment. Includes effect of non-interest-bearing deposits.

Deposit Quality (EOP in $B) Geography Interest Rate Structure LCR Value Asia $332 101 Time Deposits $332 54 LCR 100% Runoff (2) LCR Runoff Value $332 8 37 Consumer Latin America EMEA 46 13 Interest-Bearing 215 LCR Liquidity Value 287 LCR Liquidity Value (1) 89% North America 172 Non-Interest- Bearing 63 3Q'14 3Q'14 3Q'14 Asia Latin America $611 145 62 Time Deposits $611 112 LCR 100% Runoff (2) LCR Runoff Value $611 79 143 Corporate EMEA North America 180 224 Interest-Bearing Non-Interest- Bearing 362 137 LCR Liquidity Value 388 LCR Liquidity Value (1) 73% 3Q'14 3Q'14 3Q'14 9 Note: North America Corporate includes deposit balances in Corporate/Other and Holdings. LCR = Liquidity Coverage Ratio based on the final U.S. LCR rules. (1) Excludes deposits with 100% LCR runoff. (2) Includes FI time deposits < 30 days remaining, and FI non-operating deposits.

Long-Term Debt Outstanding (EOP in $B) Senior (Fixed & Floating) Customer-Related debt (1) Subordinated debt TruPS Securitizations FHLB Local Country & Other Citigroup $239 $234 $221 $222 $221 $223 $227 $224 ~$230 Bank $51 $49 $48 $53 $56 $60 $64 $68 10 9 16 16 15 14 14 14 19 23 9 8 9 9 7 6 25 24 25 30 34 37 38 38 ~70 $188 $185 6 6 $173 $169 $165 $163 $163 Parent (2) 35 33 10 10 5 5 4 5 5 32 31 30 30 30 7 4 4 4 2 $156 5 29 2 109 109 103 100 99 96 98 96 ~160 28 27 27 28 28 28 28 24 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 4Q'14E WAM (years) (3) 7.2 7.1 7.0 6.9 7.0 6.8 6.9 6.9 10 Note: Totals may not sum due to rounding. (1) Customer-related debt includes structured notes, such as equity- and credit-linked notes, as well as non-structured notes. (2) Includes third-party long-term debt balances at Citi s non-bank subsidiaries (including broker-dealer subsidiaries) that are consolidated into Citigroup Inc. (3) Weighted average maturity includes Bank and Parent long-term unsecured debt with remaining life greater than 1 year. Excludes trust preferred securities.

Parent: Maturities & Issuance of Long-Term Debt (EOP in $B) Maturities FY 2013 Issuance & Redemptions Net LTD Redemption $(15) Maturities FY 2014E Issuance & Redemptions Net LTD Redemption ~$(3) Maturities FY 2015E Issuance & Redemptions Customer-Related & Other (1) $8 Customer-Related ~$15 & Other (1) Benchmark $19 Benchmark ~$20 TBD ($12) ~($10) ($31) ($28) YTD'14 Maturities ($22) Redemptions (8) Issuance 25 Net LTD Redemption ($5) (2) Other Changes (4) Net LTD Reduction ($9) ($17) Maturities Redemptions TruPS Exchange Actual Issuance Expected Issuance 11 Note: Totals may not sum due to rounding. Parent includes third-party long-term debt balances at Citi s non-bank subsidiaries (including broker-dealer subsidiaries) that are consolidated into Citigroup Inc. (1) Customer-related and Other includes structured notes, such as equity- and credit-linked notes, as well as non-structured notes and local country. (2) Includes impact of foreign exchange translation and mark-to-market of debt carried at fair value.

Loss-Absorbing Capacity Illustrative Loss-Absorbing Capacity ($B) 3Q'14 Loss-Absorbing Capacity (1) Parent Senior -- Benchmark $96 $85 Senior -- Customer-Related Debt 29 4 Subordinated 24 23 Trust Preferred 2 2 Local Country & Other 5 0 Total Parent $156 $114 Bank FHLB Borrowings 23 0 Securitizations 38 0 Local Country & Other 6 0 Total Bank $68 $0 Total Long-Term Debt $224 $114 Preferred Stock $9 $9 Basel III Tier 1 Common Capital (2) $139 $139 Potential Loss-Absorbing Capacity $263 Basel III Risk-Weighted Assets $1,299 $1,299 Estimated Basel III SLR Total Leverage Exposure (2) $2,483 $2,483 Illustrative Loss-Absorbing Capacity Ratios Loss-Absorbing Capacity 20.2% Basel III Risk-Weighted Assets Loss-Absorbing Capacity 10.6% Basel III SLR Total Leverage Exposure September 2014 Federal Reserve comments on loss-absorbing capacity (3) : The Federal Reserve has been working with the FDIC to develop a proposal that would require the U.S. G-SIBs to maintain a minimum amount of long-term unsecured debt at the parent holding company level. successful resolution without taxpayer assistance would be most effectively accomplished if a firm has sufficient longterm unsecured debt to absorb additional losses and to recapitalize the business. 12 Note: Customer-related includes structured notes, such as equity- and credit-linked notes, as well as non-structured notes. (1) Excludes debt <1 year remaining maturity, structured debt, secured debt and debt issued at operating company level. (2) Citigroup s Basel III Tier 1 Common Capital, Risk-Weighted Assets and estimated SLR Total Leverage Exposure are non-gaap financial measures. For additional information, please refer to Slides 36 and 37. (3) Source: Governor Daniel K. Tarullo s remarks before the Senate Banking Committee, Washington D.C., September 9, 2014.

Bank: Maturities & Issuance of Securitizations (EOP in $B) FY 2013 FY 2014E Maturities Issuance & Maturities Issuance & Maturities Redemptions Redemptions FY 2015E Issuance & Redemptions Net New Issuance $9 Net New Issuance ~$6 ($2) $11 (4) (4) ~$15 ($9) ($8) TBD YTD'14 Maturities ($5) Issuance 10 Net Issuance $5 Citi-Branded Cards Retail Services Other Actual Issuance Expected Issuance 13 Note: Totals may not sum due to rounding. Excludes OneMain Financial securitization activity.

Net Interest Margin & Revenue Net Interest Margin Net Interest Revenue (Constant $B) 2.81% 2.88% 2.88% 2.85% 2.81% 2.88% 2.90% 2.87% 2.91% $11.5 $11.7 $11.4 $11.5 $11.5 $11.9 $11.8 $11.9 $12.2 3Q'12 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Net Interest Revenue / Day (in Constant $MM) $125 $127 $126 $127 $124 $129 $131 $131 $133 Cost of Total Average Deposits (1) 0.70% 0.65% 0.61% 0.56% 0.53% 0.50% 0.49% 0.51% 0.49% Long-Term Debt Costs 3.37% 3.35% 3.46% 3.43% 3.43% 3.06% 2.94% 2.75% 2.56% 14 Note: NIM (%) includes the taxable equivalent adjustment (based on the U.S. federal statutory tax rate of 35%). NIR ($) excludes the taxable equivalent adjustment (based on the U.S. federal statutory tax rate of 35%). Totals may not sum due to rounding. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39. (1) Excludes deposit insurance and FDIC assessment. Incudes effect of non-interest-bearing deposits.

Net Interest Revenue Positioning (EOP in $B) +100 bps Parallel Shift Impact to Net Interest Revenue Interest Rate Scenario Impacts All USD Accrual Books All Non-USD Accrual Books $1.8 $1.9 Scenarios (1) : NIR (Pre-Tax) Change In: AOCI (After Tax) B3 T1C (bps) $1.1 $1.4 0.6 0.6 0.7 1: Parallel Shift +100 bps $1.9 $(3.6) (41) 0.9 1.2 1.2 2: Overnight Rate rises $1.8 $(2.3) (25) by +100 bps 0.2 0.8 3: 10-Year Rate rises by +100 bps $0.1 $(1.5) (17) 3Q'11 3Q'12 3Q'13 3Q'14 NIM Impact (bps): 6 8 11 11 4: 10-Year Rate drops by -100 bps $(0.2) $1.2 14 15 Note: Excludes certain trading-oriented businesses that have accrual-accounted positions. Totals may not sum due to rounding. (1) Scenario 1 assumes an instantaneous parallel shift in the yield curve; Scenario 2 assumes an instantaneous 100 basis point shift in the overnight rate but no change in the 10-year rate, with intermediate rates changing proportionately; and Scenarios 3 and 4 assume an instantaneous 100 basis point shift in the 10-year rate, but no change in the overnight rate, with intermediate rates changing proportionately. All scenario outcomes assume no changes to Citi Treasury s portfolio positioning.

Regulatory Preparedness Capital Risk-Based Capital G-SIB Buffer SLR Maintaining compact balance sheet of ~$1.9T while supporting client activity Continually optimizing capital deployment across products and countries Reducing lower return assets while prioritizing lending to target clients Pacing issuance of preferred stock CCAR Liquidity LCR NSFR S-T Wholesale Funding Intra-Day Proactively built high quality liquid asset buffer Established liquidity self-sufficiency standards for operating units Prioritized growth of stable operating account deposit balances Reduced volume and extended tenor of repo Diversified funding through credit card securitizations Resolution / Other Loss-Absorbing Capacity Living Will Derivatives Volcker Maintaining substantial long-term debt at the parent company Reducing complexity across products and geographies, e.g. focusing consumer footprint by exiting ~19 non-core consumer markets since 2012 (1) Reducing number of legal entities Shifting substantial amounts of derivatives to central clearing On track for Volcker measurement process / implementation Adhering to new ISDA protocol addressing cross-defaults 16 Note: G-SIB = Global Systemically Important Bank. SLR = Supplementary Leverage Ratio. CCAR = Comprehensive Capital Analysis and Review. LCR = Liquidity Coverage Ratio. NSFR = Net Stable Funding Ratio. (1) Includes exit of consumer operations in 11 markets announced on October 14, 2014.

Regulatory Liquidity Metrics Liquidity Coverage Ratio (LCR) High Quality Liquid Assets (HQLA) Basel Rules Final U.S. Rules Final U.S. Rules Available Cash 100% U.S. Basel III LCR Requirement 113% 117% 120% 123% 127% 111% $416 114 117 $416 Level 1 Assets 84% U.S. Treasuries Foreign Govt. (2) U.S. Agency/ Govt. Gtd. IG Corporate/ Equities 40% 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 3Q'14 (1) (1) 122 61 3 3Q'14 Level 2 Assets 16% (1) (1) 3Q'14 Basel III Level 2 Limit Final U.S. LCR Rules On September 3, 2014, the Federal Reserve finalized the U.S. LCR rules. The final U.S. LCR rules were similar to the October 2013 proposed rules, and included a number of clarifications and adjustments to reflect comments received, including: - Revised determination of peak day outflows - Expanded definition of operational deposits to include some correspondent banking and collateralized deposits - Refined determination of HQLA related to corporate debt and equity securities - Requested further proposals regarding the treatment of certain municipal debt 17 Note: Citigroup's estimated Basel III Liquidity Coverage Ratio (LCR) is a non-gaap financial measure. (1) Preliminary. LCR and HQLA is estimated based on the final U.S. LCR rules. (2) Includes securities issued or guaranteed by foreign sovereigns, agencies and multilateral development banks.

Regulatory Capital Metrics (EOP in $B) Basel III Tier 1 Common Ratio (Standardized) Basel III Tier 1 Common Ratio (Advanced) 10.1% 10.0% 9.3% 8.6% 8.7% (1) (1) 10.5% 10.7% 11.0% 10.8% 11.1% 10.5% Basel III Supplementary Leverage Ratio 10.1% (3) 10.5% 10.6% 10.7% (2) 4.9% 5.1% 5.4% 5.6% 5.7% 6.0% 3Q'12 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Basel III Risk-Weighted Assets (Advanced Approaches) $1,237 $1,206 $1,192 $1,168 $1,159 $1,242 $1,261 $1,281 $1,299 Basel III Risk-Weighted Assets (Standardized Approach) Basel III Supplementary Leverage Ratio Total Leverage Exposure (2) (3) $1,166 $1,157 $1,177 $1,202 $1,250 $1,254 $2,417 $2,427 $2,451 $2,461 $2,559 $2,483 18 Note: All information as of 3Q 14 is preliminary. (1) Citigroup s Basel III Tier 1 Common Ratio is a non-gaap financial measure. For additional information, please refer to Slide 36. (2) Citigroup s estimated Basel III Supplementary Leverage Ratio is a non-gaap financial measure. For additional information, please refer to Slide 37. (3) 4Q 13 estimated Basel III Tier 1 Common Ratio was adjusted to include, on a pro forma basis, approximately $56B of additional operational risk risk-weighted assets related to Citigroup s approved exit from Basel III parallel reporting, effective in 2Q 14.

Conclusions Progress Towards Key Execution Priorities Solid operating performance during the quarter Announced strategic actions to further streamline and focus GCB Reduced DTA by $700 million Balance Sheet $1,883B of assets, 1% YoY growth (Constant $) Overall stable credit quality Net interest margin grew to 2.91% Compact Balance Sheet Funding $943B of deposits Long-term debt issuance Securitization Stable Funding Base Regulatory Metrics 10.7% Basel III Tier 1 Common Ratio Estimated 6.0% Basel III Supplementary Leverage Ratio Estimated 111% U.S. LCR, $416B HQLA Strong Capital & Liquidity 19

Certain statements in this document, including without limitation, those related to Citigroup s intended exit of its consumer businesses in 11 markets plus its consumer finance business in Korea, are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors, including market conditions, transaction closing conditions and regulatory and other approvals as well as the precautionary statements included in this document and those contained in Citigroup's filings with the U.S. Securities and Exchange Commission, including without limitation the Risk Factors section of Citigroup s 2013 Annual Report on Form 10-K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

Appendix Table of Contents 23. Target Client Strategy 24. Assets 25. Liabilities & Equity 26. Citicorp Regional Credit Portfolio 27. Citicorp Consumer Credit 28. Citi Holdings Asset Detail 29. Secured Funding (Repo) Broker-Dealers 30. Parent Long-Term Debt: Liability Management & Issuance 31. Regulatory Capital Structure 32. Tier 1 Capital Securities 33. OCI and Other Effects on Capital 34. Citigroup Preferred Stock Dividend Schedule 35. Rating Agency Perspectives 36. Basel III Capital Reconciliation 37. Tangible Common Equity Reconciliation & Basel III Supplementary Leverage Ratio 38. Adjusted Results Reconciliation 39. FX Impact Reconciliation 22

Target Client Strategy Consumer Client Strategy Focused retail banking strategy concentrated in major cities Institutional Client Strategy Institutional strategy focused on large multinational corporations and investors HNW Affluent Emerging Affluent Mass Market Client Revenue 1 2-4 5-10 11-19 20+ Credit Portfolio <B BB / B IG Countries of Service All business strategy and execution begins with the target client (1) (2) Credit Rating 23 Note: (1) Represents distribution of corporate client revenues by number of countries in which Citi provides services. (2) Represents corporate credit exposure, including direct outstandings and unfunded lending commitments. Ratings based upon Citi s assigned facility risk ratings that reflect the probability of default of the obligor and factors that affect the loss-given default of the facility, such as the support or collateral.

Assets (EOP in Constant$) $1,879 $1,813 $1,842 $1,863 $1,868 $1,854 $1,867 $1,874 $1,883 (EOP in $B) $1,931 204 $1,865 $1,882 $1,884 $1,900 $1,880 $1,895 $1,910 $1,883 139 174 189 205 199 204 189 179 295 312 305 300 304 309 313 326 333 278 261 270 263 274 257 263 250 245 315 321 308 307 292 286 278 291 291 633 630 623 622 637 646 645 650 637 207 201 201 203 188 184 191 204 198 3Q'12 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Cash and Deposits with Banks Trading Account Assets Investments Loans, Net Fed Funds Sold & Secured Lending Other Assets (1) 24 Note: Totals may not sum due to rounding. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39. (1) Includes brokerage receivables, goodwill, intangibles, mortgage servicing rights (MSRs), other assets, and assets related to discontinued operations held for sale.

Liabilities & Equity (EOP in Constant$) $1,879 $1,813 $1,842 $1,863 $1,868 $1,854 $1,867 $1,874 $1,883 (EOP in $B) $1,931 224 130 49 123 $1,865 $1,882 $1,884 $1,900 $1,880 $1,895 $1,910 $1,883 211 222 218 216 204 191 184 176 116 120 123 122 109 124 123 137 52 48 59 59 59 59 60 65 125 128 127 122 114 122 137 124 945 931 934 938 955 968 966 966 943 272 239 234 221 222 221 223 227 224 189 191 195 198 203 206 210 213 214 3Q'12 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Fed Funds Purchased & Secured Financing Trading Account Liabilities Short-Term Borrowings Other Liabilities (1) Deposits Long-Term Debt Total Equity 25 Note: Totals may not sum due to rounding. Constant dollar excludes the impact of foreign exchange translation into U.S. dollars for reporting purposes. Results presented excluding the impact of foreign exchange translation are non-gaap financial metrics. For a reconciliation of constant dollars to reported results, please refer to Slide 39 (1) Includes brokerage payables, other liabilities, and liabilities related to discontinued operations held for sale.

Corporate Consumer Citicorp Regional Credit Portfolio (3Q 14 in $B) Geographic Loan Distribution Consumer Loans Composition North America, 52% Mexico, 10% Korea, 8% Other EM, 13% Singapore, 5% Hong Kong, 4% Taiwan, 2% 1% $172 5% 27% 67% $127 26% 29% 24% Commercial Markets Real Estate Lending Personal & Other Cards 21% Developed Asia, 5% Developed Markets Emerging Markets Geographic Loan Distribution Corporate Loans Composition W. Europe, 11% Brazil, 6% China, 4% Hong Kong, 4% Singapore, 4% Mexico, 4% $153 41% $124 20% Private Bank / Markets Treasury and Trade Solutions Corporate Lending North America, 41% Other EM, 24% 19% 39% 40% 41% Developed Markets Emerging Markets 26 Developed Asia, 3%

Citicorp Consumer Credit (in Constant $B) 3Q'14 Loans Growth 90+ DPD Ratio NCL Ratio ($B) (%) YoY % 3Q'13 2Q'14 3Q'14 3Q'13 2Q'14 3Q'14 Korea 24.1 8.1% (0.4)% 0.4% 0.4% 0.4% 1.2% 0.9% 0.9% Singapore 14.9 5.0% 14.0% 0.1% 0.1% 0.1% 0.2% 0.3% 0.2% Hong Kong 10.5 3.5% 4.5% 0.1% 0.0% 0.1% 0.5% 0.4% 0.6% Taiwan 7.2 2.4% 9.9% 0.1% 0.1% 0.1% 0.2% (0.1)% 0.1% India 6.1 2.0% 5.6% 0.8% 0.6% 0.7% 1.0% 1.0% 0.8% Malaysia 5.8 1.9% 9.0% 1.2% 1.0% 1.0% 0.7% 0.7% 0.6% China 5.0 1.7% 15.9% 0.1% 0.1% 0.1% 0.0% 0.8% 0.3% Thailand 2.0 0.7% 0.2% 1.4% 1.8% 1.9% 1.6% 2.2% 2.6% All Other 2.5 0.8% (0.3)% 1.1% 1.3% 1.2% 2.7% 3.0% 2.9% Emerging Asia 78.1 26.1% 5.9% 0.4% 0.4% 0.4% 0.8% 0.7% 0.7% Australia 12.6 4.2% 2.6% 0.7% 0.8% 0.7% 1.4% 1.7% 1.6% Japan 2.1 0.7% 5.8% 0.6% 0.3% 0.4% 0.5% 0.8% 0.8% Developed Asia 14.7 4.9% 3.1% 0.7% 0.7% 0.6% 1.3% 1.5% 1.5% Asia 92.7 31.0% 5.4% 0.4% 0.4% 0.4% 0.9% 0.8% 0.8% Mexico 30.4 10.2% 5.6% 1.6% 2.3% 2.2% 4.0% 4.7% 4.9% Brazil 3.9 1.3% 0.8% 1.9% 2.1% 2.6% 6.6% 5.5% 5.5% Colombia 2.4 0.8% 2.4% 1.7% 1.3% 1.3% 5.2% 3.5% 3.5% All Other 4.5 1.5% 1.5% 1.9% 1.8% 1.7% 3.5% 4.0% 4.1% Latam 41.3 13.8% 4.5% 1.7% 2.2% 2.1% 4.2% 4.6% 4.8% Poland 3.0 1.0% 17.8% 1.2% 0.6% 0.5% 0.2% 0.2% 0.2% All Other 5.1 1.7% 8.6% 0.8% 0.7% 0.8% 1.4% 1.4% 1.8% EMEA 8.1 2.7% 11.9% 0.9% 0.7% 0.7% 1.0% 1.0% 1.2% Total International 142.1 47.5% 5.5% 0.8% 1.0% 0.9% 1.9% 2.0% 2.0% North America 157.0 52.5% 1.3% 1.0% 0.9% 0.9% 2.9% 2.8% 2.6% Total Consumer Loans $299.1 100.0% 3.2% 0.9% 0.9% 0.9% 2.4% 2.4% 2.3% 27 Note: Totals may not sum due to rounding.

Citi Holdings Asset Detail EOP Assets ($B) 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 % YoY Consumer Assets $107 $104 $101 $98 $91 (15) % North America 101 98 95 92 89 (12) Loans 88 85 82 78 75 (15) Mortgages 76 73 71 67 63 (17) Personal 9 9 9 9 9 1 Other 3 3 2 2 2 (18) Other Assets 12 12 13 14 14 10 International 7 6 6 6 3 (59) Other Assets $15 $13 $13 $12 $12 (21) % Securities at HTM 4 4 4 3 3 (35) Trading MTM / AFS 6 5 5 5 6 (0) Other 5 4 4 3 3 (36) Total $122 $117 $114 $111 $103 (16) % (1) Citi Holdings Basel III RWA $222 $226 $218 $203 $185 (17) % % of Total Citigroup RWA 19% 18% 17% 16% 14% Citi Holdings Loan Loss Reserves $7 $6 $6 $6 $5 (32) % 28 Note: Totals and percentage changes may not sum due to rounding. (1) Basel III RWA are based on the Advanced Approaches for determining total risk-weighted assets. For additional information, please refer to Slide 36.

Secured Funding (Repo) Broker-Dealers 100% Tenor Stress Testing Counterparty Diversification Matched Book Class A Matched Book Class B&C Firm Finance Class A Firm Finance Class B&C ~45% ~25% ~15% ~15% Representative Secured Financing Composition Matched Book Manage funding tenor relative to associated secured lending Funding tenor differential is driven by collateral liquidity Firm Finance WAM of less liquid (B&C) collateral in excess of 110 days Maturity requirements established by liquidity of collateral Maturities are distributed to limit concentrations Daily stress scenarios to manage liquidity risk and account for changes in capacity, tenors, haircut, collateral profile, and client actions Stress tests applied to both Firm Finance and Matched Book activities Funding cost allocation consistent with stress tests High quality liquid assets available to absorb funding stresses Class A Class B Class C Highly liquid government and government-backed securities Primary index equities and investment grade corporates Secured financing is sourced from over 150 counterparties Counterparty concentration triggers ensure well diversified funding by collateral quality and legal entity Focus on customer reliability Internal assessment of client stability/reliability under stress Diversification by lender industry monitored Excess capacity Excess repo capacity maintained to ensure contingent funding for Class B&C collateral Non-investment grade corporates, non- Agency mortgages 29 Note: Data based upon gross repo balances. Excludes repo balances at CBNA, Banamex and other bank subsidiaries.

Parent Long-Term Debt: Liability Management & Issuance Liability Management Activity (1) ($B) $7.0 2.2 $4.4 0.9 3.8 $1.2 $1.0 0.4 0.8 2.1 2.3 $2.8 2.8 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 Issuance Volumes (3) Tenders/ Buybacks Trust Preferred Redemptions TruPS Exchange (2) $10.3 $10.0 $9.8 2.4 5.7 $6.2 $4.9 4.3 2.0 6.6 5.7 2.2 1.9 2.9 3.4 4.1 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 (4) Customer-Related, Local Country & Other Benchmark TruPS Remarketing 30 (1) Excludes credit card securitizations. Includes benchmark, fixed and floating rate notes and structured note buybacks (excluding credit-linked notes). (2) Includes $2.225B of Citigroup Capital XXXIII previously held by the FDIC. These trust preferred securities were exchanged for subordinated debt (see footnote 4 below). (3) Includes benchmark, customer-related and local country issuances for Citigroup Inc. (4) Includes approximately $2.4B of subordinated debt following the exchange of trust preferred securities previously held by the FDIC.

Regulatory Capital Structure Basel III Tier 1 Capital Ratio Basel III Supplementary Leverage Ratio (2) Citi s Estimates Expected Requirement (1) Citi s Estimate Effective Minimum Requirement 10.9% 0.4% 11.5% 0.8% 10.5% 1.5% 10.5% 10.7% 6.0% 0.4% 5.0% 9.0% 5.6% 3Q'13 3Q'14E 2019 Requirements 3Q'14E 2018 Requirements Tier 1 Common Additional Tier 1 Capital (3) 31 Note: Totals may not sum due to rounding. (1) Includes Capital Conservation Buffer of 2.5% and assumed G-SIB surcharge of at least 2.0%. (2) Citigroup s estimated Basel III Supplementary Leverage Ratio is a non-gaap financial measure. For additional information, please refer to slide 37. (3) Additional Tier 1 Capital under Basel III includes qualifying perpetual preferred stock, qualifying noncontrolling interests and the carrying value of Citigroup Capital XIII trust preferred securities, as permitted under the final U.S. Basel III rules.

Tier 1 Capital Securities Preferred Stock ($B) Offerings 2012-Present Description Series Issue Date Notional Am ount Current Coupon Structure (1) Perp NC10 $1000 par Series M 4/30/2014 $1.75 6.300% Fixed/Floating Perp NC5 $25 par Series L 2/12/2014 0.48 6.875 Fixed for Life Perp NC10 $25 par Series K 10/31/2013 1.50 6.875 Fixed/Floating Perp NC10 $25 par Series J 9/19/2013 0.95 7.125 Fixed/Floating Perp NC10 $1000 par Series D 4/30/2013 1.25 5.350 Fixed/Floating Perp NC5 $25 par Series C 3/26/2013 0.58 5.800 Fixed for Life Perp NC10 $1000 par Series B 12/13/2012 0.75 5.900 Fixed/Floating Perp NC10 $1000 par Series A 10/29/2012 1.50 5.950 Fixed/Floating Trust Preferreds ($B) Call Provision Callable on or after 10/30/2015 Callable on or after 6/28/2017 Name (2) Notional Amount Current Coupon Citigroup Capital XIII $2.25 7.875% Citigroup Capital XVIII 0.17 6.829 Not Redeemable Citigroup Capital III 0.19 7.625 32 Note: Totals may not sum due to rounding. (1) Fixed/floating structures indicate coupon will convert to floating rate at the first call date. For more information, please see Notes 17 and 19 in Citigroup s Second Quarter 2014 Quarterly Report on Form 10-Q. (2) Citigroup Capital XIII is permanently grandfathered under the Dodd-Frank Act and the final U.S. Basel III rules.

OCI and Other Effects on Capital OCI Impacts on Basel III Tier 1 Common Capital Ratio (1) Rate & Other OCI: Buffer over required capital ratios protects against market movements Asymmetric accounting treatment of investments and economics (bps) 50 25 0 Effect on B3T1C % of Changes In: Foreign Currency Translation OCI 1 0 3 (1) (3) (4) (3) (2) 7 Rate & Other OCI 3 (3) (2) Foreign Currency Translation OCI: Basel III Tier 1 Common ratio not materially affected by foreign currency movements in 10Yr Treasury Yield in FX Rate (4) (25) (50) 3Q'13 4Q'13 1Q'14 2Q'14 3Q14 12bps 42bps (31bps) (20bps) (1bps) 1.3% (0.4)% (0.2)% 1.2% (4.4)% Changes in Tangible Common Equity (1) OCI Equity Changes: 3Q'13 4Q'13 1Q14 2Q14 3Q14 Beginning TCE 161.5 165.4 167.5 171.3 172.5 Net Income 3.2 2.5 3.9 0.2 3.4 Foreign Currency Translation OCI 0.4 (0.3) (0.6) (0.2) (1.2) Investment Securities OCI (0.1) (0.3) 0.4 1.0 (0.2) Cash Flow Hedge & Pension OCI 0.6 0.4 0.1 (0.0) 0.1 Other in TCE (5) (0.3) (0.1) (0.1) 0.2 0.2 Ending TCE 165.4 167.5 171.3 172.5 174.9 OCI % TCE 0.6% (0.1%) (0.0%) 0.5% (0.7%) 33 Note: Totals may not sum due to rounding. (1) Citigroup s Basel III Tier 1 Common Ratio (B3T1C) and Tangible Common Equity (TCE) are non-gaap financial measures. For additional information, please refer to Slides 36 and 37. (2) Basel III Tier 1 Common Ratio (bps) also includes impacts in RWA. (3) Includes unrealized gains and losses on investment securities (Investment Securities OCI) and pension liability adjustments on an after-tax basis. (4) FX spot rate change is a weighted average based upon the quarterly average GAAP capital exposure. (5) Includes impact of share repurchases and dividends, effects of employee benefits and changes in goodwill and other intangibles.

Citigroup Preferred Stock Dividend Schedule ($MM) 2013 2014 2015 1Q $4 $124 $128 2Q 9 100 155 3Q 110 128 128 4Q 71 159 155 Total $194 $511 (1) $565 (1) 34 Note: Totals may not sum due to rounding. (1) Based on existing outstanding preferred stock as of September 30, 2014.

Rating Agency Perspectives Rating Fitch S&P Moody's (1) Notches to Supported Rating Outlook Rating Notches to Supported Rating Outlook Rating Notches to Supported Rating Citigroup Inc. Senior Debt A - Stable A- 2 Negative Baa2 1 Stable Commercial Paper F1 A-2 P-2 Stable Subordinated Debt A- BBB+ Baa3 Preferred Stock BB+ BB Ba3 Citibank, N.A. Long-Term Obligations A - Stable A 2 Stable A2 3 Stable Short-Term Obligations F1 A-1 P-1 Stable Outlook Recent Developments On September 5, 2014, Fitch assigned long- and short-term ratings of A/F1 to CGMI. The ratings for CGMI and Citi are equalized, reflecting Fitch s view that CGMI is core and integral to Citi s business strategy and operations. Fitch upgraded Citigroup's Viability Rating (VR) by 1 notch on March 26, 2014. The long-term rating is now based on the VR, it does not incorporate any uplift from support. On September 29, 2014, S&P lowered the ratings on Tier 1 deferrable hybrid instruments in the U.S. due to their new bank hybrid methodology. Citigroup's unsupported ratings were upgraded in December 2013 by 1 notch with the simultaneous removal of a "transition notch," resulting in no change to the supported long- and short-term ratings. 1 notch upgrade to unsupported ratings in November 2013, resulted in 1 notch upgrade to Citibank, N.A.'s long-term supported ratings. Citigroup Inc.'s supported ratings did not change given the removal of government support. Evolving Methodologies Fitch noted there is a clear intention to reduce support for G-SIFIs in the U.S. As a result, Fitch has communicated its intentions to remove the U.S. Support Rating Floor in late 2014 or in 1H15. Citi s ratings do not incorporate any uplift from sovereign support. Additionally, Fitch is assessing whether to introduce a rating differential between the Holding Company and Operating Company, given Fitch s view that regulation is enforcing structural subordination at the Holding Company. S&P continues to assess government support for 8 U.S. SIFIs and noted it "may remove ratings uplift" if regulators decide that holding company bondholders must bear losses in event of SIFI liquidation (OLA). S&P cited the need for additional guidance from regulators before adjusting support, and in December 2013 they stated that any removal of support is "likely to be gradual and partial." In September 2014, Moody's released for comment a new bank rating methodology; formal comments are due in November, with resolution expected in early 2015. The new methodology proposes a streamlined BCA (with removal of the BFSR) and introduction of a "loss given failure" assessment. 35 (1) Moody s incorporates uplift at the holding company for loss given default (LGD) assumptions, and uplift for government support at the operating company.

Non-GAAP Financial Measures Reconciliations (1) ($MM) Basel III Tier 1 Common Capital and Ratio (1) 9/30/2014 (2) 6/30/2014 3/31/2014 12/31/2013 9/30/2013 Citigroup Common Stockholders' Equity (3) $204,021 $202,511 $201,350 $197,694 $195,662 Add: Qualifying noncontrolling interests 172 183 177 182 172 Regulatory Capital Adjustments and Deductions: Less: Accumulated net unrealized losses on cash flow hedges, net of tax (4) (979) (1,007) (1,127) (1,245) (1,341) Cumulative unrealized net gain related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax (5) 193 116 170 177 339 Intangible Assets: Goodwill, net of related deferred tax liabilities (6) 23,678 24,465 24,314 24,518 24,721 Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related deferred tax liabilities 4,307 4,506 4,692 4,950 4,966 Defined benefit pension plan net assets 1,179 1,066 1,178 1,125 954 Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards, and excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs (7) 36,347 37,981 40,375 42,754 44,504 Basel III Tier 1 Common Capital $139,468 $135,567 $131,925 $125,597 $121,691 Basel III Risk-Weighted Assets (RWA) $1,299,000 $1,281,000 $1,261,000 $1,242,000 (8) $1,159,000 Basel III Tier 1 Common Ratio 10.7% 10.6% 10.5% 10.1% (8) 10.5% 36 Note: (1) Citi s Basel III Tier 1 Common ratio and related components are based on the final U.S. Basel III rules, with full implementation assumed for capital components. Basel III risk-weighted assets are based on the Advanced Approaches for determining total risk-weighted assets. (2) Preliminary. (3) Excludes issuance costs related to preferred stock outstanding in accordance with Federal Reserve Board regulatory reporting requirements. (4) Tier 1 Common Capital is adjusted for accumulated net unrealized gains (losses) on cash flow hedges included in accumulated other comprehensive income that relate to the hedging of items not recognized at fair value on the balance sheet. (5) The cumulative impact of changes in Citigroup s own creditworthiness in valuing liabilities for which the fair value option has been elected and own-credit valuation adjustments on derivatives are excluded from Tier 1 Common Capital, in accordance with the final U.S. Basel III rules. (6) Includes goodwill embedded in the valuation of significant common stock investments in unconsolidated financial institutions. (7) Aside from MSRs, reflects other DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. (8) Please refer to footnote 3 on Slide 18.

Non-GAAP Financial Measures Reconciliations ($MM, except per share amounts) Tangible Book Value Per Share Basel III Supplementary Leverage Ratio 3Q'14 2Q'14 1Q'14 4Q'13 3Q'13 2Q'13 1Q'13 4Q'12 3Q'12 Total Citigroup Stockholders' Equity $212,872 $211,362 $208,462 $204,339 $200,846 $195,926 $193,359 $189,049 $186,777 Less: Preferred Stock 8,968 8,968 7,218 6,738 5,243 4,293 3,137 2,562 312 Common Equity $203,904 $202,394 $201,244 $197,601 $195,603 $191,633 $190,222 $186,487 $186,465 Less: Goodwill 24,500 25,087 25,008 25,009 25,098 24,896 25,474 25,673 25,915 Other Intangible Assets (other than Mortgage Servicing Rights) 4,525 4,702 4,891 5,056 4,888 4,981 5,457 5,697 5,963 Goodwill and Intangible Assets - Related to Assets Held for Sale / Assets of Discont. Operations Held for Sale - 116 - - 267 267 2 32 37 Net Deferred Tax Assets Related to Goodwill and Intangible Assets - - - - - - - 32 35 Tangible Common Equity (TCE) $ 174,879 $ 172,489 $ 171,345 $ 167,536 $ 165,350 $ 161,489 $ 159,289 $ 155,053 $ 154,515 Common Shares Outstanding at Quarter-end (CSO) 3,030 3,032 3,038 3,029 3,033 3,041 3,043 3,029 2,933 Tangible Book Value Per Share (TCE / CSO) $57.73 $56.89 $56.40 $55.31 $54.52 $53.10 $52.35 $51.19 $52.69 Citigroup's estimated Basel III SLR for the third quarter 2014 is based on the revised final U.S. Basel III rules issued in September 2014; prior periods are based on the final U.S. Basel III rules released in July 2013. Citigroup s estimated Basel III SLR represents the ratio of Tier 1 Capital to Total Leverage Exposure (TLE). TLE, for the third quarter 2014, is the sum of the daily average of on-balance sheet assets for the quarter and the average of certain off-balance sheet exposures calculated as of the last day of each month in the quarter (i.e., July, August and September), less applicable Tier 1 Capital deductions. 37

Non-GAAP Financial Measures Reconciliations ($MM) Citigroup 3Q'14 2Q'14 3Q'13 YTD'14 YTD'13 LTM'14 Reported Revenues (GAAP) $19,604 $19,342 $17,904 $59,070 $58,640 $76,849 Impact of: CVA / DVA (371) (33) (336) (397) (178) (561) Adjusted Revenues $19,975 $19,375 $18,240 $59,467 $58,818 $77,410 Reported Expenses (GAAP) $12,355 $15,521 $11,679 $40,025 $36,116 $52,317 Impact of: Net Fraud Loss - - - - - (360) Mortgage Settlement - (3,749) - (3,749) - (3,749) Adjusted Expenses $12,355 $11,772 $11,679 $36,276 $36,116 $48,208 Reported Cost of Credit (GAAP) $1,750 $1,730 $1,959 $5,454 $6,442 $7,526 Impact of: Mortgage Settlement - (55) - (55) - (55) Adjusted Cost of Credit $1,750 $1,675 $1,959 $5,399 $6,442 $7,471 Reported Net Income (GAAP) $3,439 $181 $3,227 $7,563 $11,217 $10,019 Impact of: CVA / DVA (228) (20) (208) (244) (113) (344) Credicard - - - - - 189 Net Fraud Loss - - - - - (235) Tax Item - - 176 (210) 176 (210) Mortgage Settlement - (3,726) - (3,726) - (3,726) Adjusted Net Income $3,667 $3,927 $3,259 $11,743 $11,154 $14,345 Preferred Dividends 128 100 110 352 123 423 Adjusted Net Income to Common $3,539 $3,827 $3,149 $11,391 $11,031 $13,922 Average Assets ($B) $1,895 $1,903 $1,860 $1,896 $1,882 $1,894 Adjusted ROA 0.77% 0.83% 0.70% 0.83% 0.79% 0.76% Average TCE $173,684 $171,917 $163,420 $171,562 $160,295 $170,320 Adjusted ROTCE 8.1% 8.9% 7.6% 8.9% 9.2% 8.2% Citicorp 3Q'14 2Q'14 3Q'13 YTD'14 YTD'13 LTM'14 Reported Revenues (GAAP) $18,016 $17,879 $16,646 $54,563 $55,381 $71,035 Impact of: CVA / DVA (316) (32) (332) (355) (180) (520) Adjusted Revenues $18,332 $17,911 $16,978 $54,918 $55,561 $71,555 Reported Expenses (GAAP) $11,463 $11,007 $10,283 $33,075 $31,639 $43,874 Impact of: Net Fraud Loss - - - - - (360) Adjusted Expenses $11,463 $11,007 $10,283 $33,075 $31,639 $43,514 Reported Net Income (GAAP) $3,201 $3,663 $3,342 $11,091 $12,718 $13,979 Impact of: CVA / DVA (194) (20) (206) (218) (114) (318) Credicard - - - - - 189 Net Fraud Loss - - - - - (235) Tax Item - - 176 (210) 176 (210) Adjusted Net Income $3,395 $3,683 $3,372 $11,519 $12,656 $14,553 38

Non-GAAP Financial Measures Reconciliations ($B) Citigroup Assets 3Q'14 2Q'14 1Q'14 4Q'13 3Q'13 Reported EOP Assets $1,883 $1,910 $1,895 $1,880 $1,900 Impact of FX Translation - (36) (28) (27) (32) EOP Assets in Constant Dollars $1,883 $1,874 $1,867 $1,854 $1,868 Reported EOP Fed Funds Sold / Rev. Repos $245 $250 $263 $257 $274 Impact of FX Translation - (7) (7) (7) (8) EOP Fed Funds Sold / Rev. Repos in Constant Dollars $245 $243 $256 $250 $266 Reported EOP Trading Account Assets $291 $291 $278 $286 $292 Impact of FX Translation - (7) (6) (5) (6) EOP Trading Account Assets in Constant Dollars $291 $284 $272 $280 $286 Reported EOP Loans $654 $668 $664 $665 $658 Impact of FX Translation - (9) (6) (7) (7) EOP Loans in Constant Dollars $654 $659 $658 $659 $650 Citigroup Liabilities 3Q'14 2Q'14 1Q'14 4Q'13 3Q'13 Reported EOP Fed Funds Purch. / Repos $176 $184 $191 $204 $216 Impact of FX Translation - (7) (6) (6) (6) EOP Fed Funds Purch. / Repos in Constant Dollars $176 $177 $184 $197 $210 Reported EOP Trading Account Liabilities $137 $123 $124 $109 $122 Impact of FX Translation - (4) (4) (3) (3) EOP Trading Account Liabilities in Constant Dollars $137 $119 $120 $106 $119 Reported EOP Deposits $943 $966 $966 $968 $955 Impact of FX Translation - (17) (13) (14) (15) EOP Deposits in Constant Dollars $943 $949 $954 $955 $941 Citicorp 3Q'14 2Q'14 1Q'14 4Q'13 3Q'13 Reported EOP Loans $576 $585 $575 $573 $561 Impact of FX Translation - (9) (5) (6) (7) EOP Loans in Constant Dollars $576 $577 $569 $567 $555 Reported EOP Deposits $928 $946 $937 $932 $914 Impact of FX Translation - (16) (13) (13) (15) EOP Deposits in Constant Dollars $928 $930 $925 $919 $899 39 Note: Totals may not sum due to rounding.