GAP INC. REPORTS SECOND QUARTER RESULTS. Second Quarter Diluted Earnings Per Share of $0.75, Including $0.05 Gain on Asset Sale

Similar documents
GAP INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2014 RESULTS

GAP INC. REPORTS THIRD QUARTER RESULTS

GAP INC. LEADERSHIP TEAM DETAILS PRODUCT AND CUSTOMER EXPERIENCE STRATEGIES TO BUILD FOR THE FUTURE

Verifone Reports Results for the Second Quarter of Fiscal 2016

Staples, Inc. Announces First Quarter 2016 Performance

Burlington Stores, Inc. Announces Operating Results for the Fourth Quarter and Fiscal Year Ended February 1, 2014

WILLIAMS-SONOMA, INC.

Accenture Reports Third-Quarter Fiscal 2015 Results. -- Revenues of $7.8 billion, up 0.4% in U.S. dollars and 10% in local currency --

FOR IMMEDIATE RELEASE

Second Quarter Highlights

FOOT LOCKER, INC. REPORTS THIRD QUARTER RESULTS

FOSSIL GROUP, INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2014 RESULTS; Fourth Quarter Net Sales of $1.065 Billion; Diluted EPS Increases 12% to $3.

FOSSIL GROUP, INC. REPORTS THIRD QUARTER 2014 RESULTS. Third Quarter Net Sales Increase 10% to $894 Million; Diluted EPS Increases 24% to $1.

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

WEYCO REPORTS THIRD QUARTER SALES AND EARNINGS

Microsoft Cloud and Hardware Results Drives Fourth Quarter Performance

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Strength in Microsoft Cloud Highlights Q3 Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Diodes Incorporated Reports Record Fourth Quarter and Full Year 2005 Results

SuccessFactors Announces Record First Quarter Fiscal 2009 Results

Microsoft Cloud Strength Highlights Second Quarter Results

FOR IMMEDIATE RELEASE

Walmart reports Q1 FY 16 EPS of $1.03

Oracle Corporation (Exact name of registrant as specified in its charter)

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

WAL-MART STORES, INC

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

(800) (415) LEVI STRAUSS & CO. ANNOUNCES SECOND-QUARTER 2010 FINANCIAL RESULTS

Contact: Ken Bond Karen Tillman Oracle Investor Relations Oracle Corporate Communications

SYNOPSYS POSTS FINANCIAL RESULTS FOR FOURTH QUARTER AND FISCAL YEAR 2007

APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS

BlackBerry Reports 2015 Fiscal First Quarter GAAP Profitability

News from The Chubb Corporation

GAAP quarterly net income of $1.9 billion or $0.80 per share including non-cash, non-operating

N E W S R E L E A S E

IBM REPORTS 2014 FOURTH-QUARTER AND FULL-YEAR RESULTS

Thomas A. Bessant, Jr. (817)

Sales increased 15 percent to $4.5 billion Earnings per Share increased 37 percent to $0.96 Operating Cash Flow increased 22 percent to $319 million

SYMANTEC REPORTS FIRST QUARTER FISCAL YEAR 2016 RESULTS

IBM REPORTS 2013 FOURTH-QUARTER AND FULL-YEAR RESULTS

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

Contact Chris Grandis FINAL Media Relations Director Moved on Business Wire Corporate February 8,

PAYCHEX, INC. REPORTS SECOND QUARTER RESULTS

China Distance Education Holdings Limited Reports First Quarter Fiscal Year 2016 Financial Results

Third Quarter 2015 Financial Highlights:

FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS

IBM REPORTS 2016 SECOND-QUARTER EARNINGS Continued Strong Growth in Strategic Imperatives Led by IBM Cloud

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Salesforce Announces Fiscal 2016 First Quarter Results Becomes First Enterprise Cloud Computing Company to Reach $6 Billion Revenue Run Rate

Sierra Wireless Reports Second Quarter 2015 Results

THE WALT DISNEY COMPANY REPORTS RECORD QUARTERLY EARNINGS FOR THE FIRST QUARTER OF FISCAL 2016

PAYCHEX, INC. REPORTS THIRD QUARTER RESULTS

RESEARCH IN MOTION REPORTS SECOND QUARTER RESULTS

HOPKINTON, Mass., April 24, HIGHLIGHTS:

RESEARCH IN MOTION REPORTS YEAR-END AND FOURTH QUARTER RESULTS FOR FISCAL 2010

Contacts: Media: Margaret Kirch Cohen, or Investors may submit questions to

Strong demand drives record customer growth and product adoption

Citrix Reports Fourth Quarter and Fiscal Year Financial Results

ORACLE CORP FORM 8-K. (Current report filing) Filed 09/18/14 for the Period Ending 09/18/14

Howelliott.Com Is A Major Supplier Of Aeroceo

Riverbed Technology, Inc. Reports Third Quarter 2007 Financial Results

IBM REPORTS 2015 FOURTH-QUARTER AND FULL-YEAR RESULTS

AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

James L. Dunn, Jr. Senior Vice President and Chief Financial Officer (602)

Intuit Reports Third-Quarter Results; Total Revenue Increases 13 Percent

News from The Chubb Corporation

DST SYSTEMS, INC. ANNOUNCES THIRD QUARTER 2015 FINANCIAL RESULTS

Baidu Announces Second Quarter 2015 Results

Baidu Announces Third Quarter 2008 Results

ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended March 31, 2014

Walmart reports Q3 FY 16 EPS of $1.03, Walmart U.S. added $2.7 billion in sales, comp sales of 1.5%

PAYCHEX, INC. REPORTS FOURTH QUARTER AND FISCAL 2015 RESULTS

Baidu Announces Second Quarter 2014 Results

ORACLE CORP FORM 8-K. (Current report filing) Filed 03/17/15 for the Period Ending 03/17/15

Salesforce delivered the following results for its fiscal fourth quarter and full fiscal year 2015:

Baidu Announces Fourth Quarter and Fiscal Year 2011 Results

Fortinet Reports Strong Third Quarter 2015 Financial Results. Record billings growth of 41% year over year

1Q12 2Q12* 3Q12* 4Q12 1Q13 2Q13** Sales growth 12.9% 13.6% 13.6% 14.1% 13.7% 12.5%

GOLDMAN SACHS REPORTS SECOND QUARTER EARNINGS PER COMMON SHARE OF $3.72. Highlights

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Illumina, Inc. (Exact name of registrant as specified in its charter)

Contact: Marcel Goldstein CSC PRESS RELEASE Corporate Public Relations August 6, 2013 CSC

Belden Reports Record Revenues in the Second Quarter 2014

GOLDMAN SACHS REPORTS FIRST QUARTER EARNINGS PER COMMON SHARE OF $2.68

Contacts: Investor Relations Evan Black & Kristina Carbonneau InvestorRelations@santanderconsumerusa.com

THIRD QUARTER 2015 RECORD RESULTS REPORTED BY AMPHENOL CORPORATION

THE WALT DISNEY COMPANY REPORTS THIRD QUARTER AND NINE MONTHS EARNINGS FOR FISCAL 2015

RESEARCH IN MOTION REPORTS FOURTH QUARTER AND YEAR-END RESULTS FOR FISCAL 2009

GOLDMAN SACHS REPORTS THIRD QUARTER LOSS PER COMMON SHARE OF $0.84

VIVINT SOLAR ANNOUNCES FIRST QUARTER 2015 FINANCIAL RESULTS

For Immediate Release Toronto Stock Exchange Symbol: RC

Select Medical Holdings Corporation Announces Results for Second Quarter Ended June 30, 2015

AGILYSYS FISCAL 2016 SECOND QUARTER REVENUE INCREASES 13% TO $29.6 MILLION INCLUSIVE OF 35% YEAR OVER YEAR INCREASE IN SUBSCRIPTION REVENUE

of Non-GAAP Financial Measures below. 1 For more information about the non-gaap financial measures contained in this press release, please see Use

GOLDMAN SACHS REPORTS THIRD QUARTER EARNINGS PER COMMON SHARE OF $2.90

Transcription:

GAP INC. REPORTS SECOND QUARTER RESULTS Second Quarter Diluted Earnings Per Share of $0.75, Including $0.05 Gain on Asset Sale Increased Full-Year Earnings Per Share Guidance Range to $2.95 to $3.00, to Reflect Gain on Asset Sale Net Sales Grew 3 Percent in the Second Quarter Comparable Sales Flat for the Second Quarter Versus a 5 Percent Increase Last Year Distributed $474 Million through Share Repurchases and Dividends SAN FRANCISCO August 21, 2014 Gap Inc. (NYSE: GPS) today reported second quarter fiscal year 2014 earnings per share increased 17 percent over last year to $0.75 on a diluted basis. The company increased net sales by 3 percent for the quarter to $3.98 billion. Building on last year s strong performance, we are pleased to have grown our sales three percent and delivered solid improvement in earnings per share, said Glenn Murphy, chairman and chief executive officer of Gap Inc. We remain focused on our strategic initiatives, as we turn our focus toward delivering a strong second half. Additional Financial and Business Highlights As part of Gap brand s global expansion strategy, the company today announced plans to enter India, the world s second most populated country, through franchise-operated Gap brand stores in 2015. In addition, Gap brand continued to grow its store base in the greater China region with 5 new stores during the quarter, and the brand is on track to finish fiscal year 2014 with approximately 110 Gap stores across mainland China, Hong Kong and Taiwan. Old Navy increased comparable sales 4 percent during the second quarter of fiscal year 2014, on top of last year s positive 6 percent comparable sales. The brand continued its global expansion strategy during the quarter, opening 3 additional company-operated stores in mainland China, following its debut in that market earlier this year. In addition, Old Navy is on track to open about 20 stores in Japan this year for a total of about 40 stores by year-end. Following the brand s launch of franchise-operated stores in the first quarter of fiscal year 2014, Old Navy expects to open a total of 5 franchise-operated stores in the Philippines during 2014. Athleta opened 8 new stores during the second quarter for a total of 79 stores, and the brand remains on track to end fiscal year 2014 with about 100 U.S. stores. As the company continued to enhance its digital capabilities for customers, online net sales increased 11 percent to $515 million, on top of last year s 27 percent increase. During the quarter, the company continued to advance its successful omni-channel platform with the expansion of its reserve in store service to all U.S. Gap stores. The company also launched its order in store pilot, with plans to roll out the service to select U.S. Gap, Banana Republic, Old Navy and Athleta stores later this year.

Second Quarter Comparable Sales Results The company s second quarter comparable sales were flat compared with a 5 percent increase in the second quarter of last year. Comparable sales by global brand for the second quarter of fiscal year 2014 were as follows: Gap Global: negative 5 percent versus positive 6 percent last year Banana Republic Global: flat versus negative 1 percent last year Old Navy Global: positive 4 percent versus positive 6 percent last year Second Quarter Net Sales Results Gap Inc. net sales for the second quarter increased 3 percent to $3.98 billion compared with $3.87 billion last year. The following table details the company s second quarter net sales: Banana ($ in millions) Quarter Ended August 2, 2014 Gap Global Old Navy Global Republic Global Other (2) Total Percentage of Net Sales U.S. (1) $ 850 $ 1,460 $ 576 $ 185 $ 3,071 77 % Canada 95 127 58 1 281 7 % Europe 206 26 232 6 % Asia 274 35 37 346 9 % Other regions 44 7 51 1 % Total $ 1,469 $ 1,622 $ 704 $ 186 $ 3,981 100 % Banana ($ in millions) Quarter Ended August 3, 2013 Gap Global Old Navy Global Republic Global Other (2) Total Percentage of Net Sales U.S. (1) $ 894 $ 1,406 $ 566 $ 170 $ 3,036 79 % Canada 96 115 54 1 266 7 % Europe 188 22 210 5 % Asia 254 19 38 311 8 % Other regions 39 6 45 1 % Total $ 1,471 $ 1,540 $ 686 $ 171 $ 3,868 100% (1) U.S. includes the United States, Puerto Rico, and Guam. (2) Includes Piperlime, Athleta, and Intermix. Total online sales increased 11 percent to $515 million for the second quarter of fiscal year 2014 compared with $466 million in the second quarter last year. Additional Second Quarter Results and 2014 Outlook Earnings per Share Second quarter fiscal year 2014 diluted earnings per share were $0.75 compared with diluted earnings per share of $0.64 in the second quarter of fiscal year 2013. The company s second quarter diluted earnings per share includes a benefit of about $0.05 from a gain on the sale of a building owned but no longer occupied by the company. Excluding this benefit, the company s adjusted diluted earnings per share was $0.70 for the second quarter of fiscal year 2014. Please see the reconciliation of adjusted diluted earnings per share, a non-gaap financial measure, from the GAAP financial measure in the table at the end of this press release.

Additionally, the company noted that the impact from foreign currency fluctuations reduced the second quarter fiscal year 2014 earnings per share growth rate by approximately 4 percentage points. The company updated its guidance for full-year 2014 diluted earnings per share to be in the range of $2.95 to $3.00, to reflect the $0.05 related to the gain on asset sale. Depreciation and Amortization The company continues to expect depreciation and amortization expense, net of amortization of lease incentives, to be about $520 million for fiscal year 2014. Operating Expenses Second quarter operating expenses were down $44 million, including the gain on asset sale, to $1.00 billion, compared with $1.05 billion in the second quarter of last year. The company tightly managed operating expenses and achieved 180 basis points of leverage as a percentage of net sales. Marketing expenses for the second quarter were $142 million, down $6 million compared with last year. The company noted that marketing expenses in the third quarter of fiscal year 2014 are expected to be up about $25 million compared with the third quarter last year driven primarily by increased spending at Gap brand to support its new Fall marketing campaign. Operating Margin The company s operating margin was 14.2 percent in the second quarter versus 13.5 percent last year. The company continues to expect operating margin to be about flat for fiscal year 2014. Effective Tax Rate The effective tax rate was 39.5 percent for the second quarter of fiscal year 2014. The company continues to expect its full-year tax rate to be about 38.5 percent in fiscal year 2014. Inventory On a year-over-year basis, inventory dollars per store were up 2 percent at the end of the second quarter of fiscal year 2014. At the end of the third quarter of fiscal year 2014, the company expects year-over-year inventory dollars per store to be up in the low single digits compared with the third quarter last year. Cash and Cash Equivalents The company ended the second quarter of fiscal year 2014 with $1.52 billion in cash and cash equivalents. Year-to-date free cash flow, defined as net cash provided by operating activities less purchases of property and equipment, was an inflow of $668 million compared with an inflow of $542 million last year. Please see the reconciliation of free cash flow, a non-gaap financial measure, from the GAAP financial measure in the tables at the end of this press release. Share Repurchases During the second quarter of fiscal year 2014, the company used $364 million to repurchase 9 million shares, and the company ended the second quarter of fiscal year 2014 with 434 million shares outstanding. Dividends The company paid a dividend of $0.22 per share during the second quarter of fiscal year 2014. In addition, on August 15, 2014, the company announced that its Board of Directors authorized a third quarter dividend of $0.22 per share. Capital Expenditures Fiscal year-to-date capital expenditures were $328 million. For fiscal year 2014, the company continues to expect capital spending to be approximately $750 million in support of its outlined strategies.

Real Estate The company ended the second quarter of fiscal year 2014 with 3,594 store locations in 48 countries, of which 3,200 were company-operated. During the second quarter of fiscal year 2014, the company opened 47 and closed 26 company-operated stores. Square footage of company-operated stores was up 1.6 percent compared with the second quarter of fiscal year 2013. In fiscal year 2014, the company continues to expect to open about 185 company-operated stores, focused on China, Old Navy in Japan, Athleta, and global outlet stores. In addition, the company plans to close about 70 company-operated stores, which are weighted towards Gap North America and consistent with its previously stated strategy. Given its focus on growing through new channels and geographies, the company continues to expect square footage to increase about 2.5 percent in fiscal year 2014. Store count, openings, closings, and square footage for our stores are as follows: 13 Weeks Ended August 2, 2014 Store Locations Beginning of Q2 Store Locations Opened Store Locations Closed Store Locations End of Q2 Square Feet (millions) Gap North America 966 13 13 966 10.1 Gap Europe 190 - - 190 1.6 Gap Asia 231 5 1 235 2.4 Old Navy North America 1,005 6 5 1,006 17.2 Old Navy Asia 23 5-28 0.4 Banana Republic North America 598 7 7 598 5.0 Banana Republic Asia 46 1-47 0.2 Banana Republic Europe 11 - - 11 0.1 Athleta North America 71 8-79 0.3 Piperlime North America 1 - - 1 - Intermix North America 37 2-39 0.1 Company-operated stores total 3,179 47 26 3,200 37.4 Franchise 386 10 2 394 N/A Total 3,565 57 28 3,594 37.4 Webcast and Conference Call Information Katrina O'Connell, vice president of Corporate Finance and Investor Relations at Gap Inc., will host a summary of the company s second quarter 2014 results during a conference call and webcast from approximately 2:00 p.m. to 2:45 p.m. Pacific Time today. Ms. O Connell will be joined by Glenn Murphy, Gap Inc. chairman and chief executive officer, and Sabrina Simmons, Gap Inc. chief financial officer. The conference call can be accessed by calling 1-855-5000-GPS or 1-855-500-0477 (participant passcode: 8282339). International callers may dial 913-643-0954. The webcast can be accessed at www.gapinc.com. August Sales The company will report August sales on September 4, 2014. Forward-Looking Statements This press release and related conference call and webcast contain forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than those that are purely historical are forward-looking statements. Words such as expect, anticipate, believe, estimate, intend, plan, project, and similar expressions also identify forward-looking statements. Forward-looking statements include statements regarding the following: earnings per share for fiscal 2014; Gap brand store openings in India and China; Old Navy store openings in Japan, including the number of stores at the end of fiscal year 2014; Old Navy franchise store openings in the Philippines;

number of Athleta stores at the end of fiscal year 2014; order-in-store pilot launch, including number of stores, in fiscal year 2014; depreciation and amortization for fiscal year 2014; marketing expenses in the third quarter of fiscal year 2014; operating margin for fiscal year 2014; effective tax rate for fiscal year 2014; inventory dollars per store at the end of the third quarter of fiscal year 2014; capital expenditures for fiscal year 2014; store openings and closings, and weightings by brand, in fiscal year 2014; and square footage for fiscal year 2014; growing sales with healthy merchandise margins; managing expenses; delivering earnings per share growth; returning excess cash to shareholders; and expense leverage for fiscal year 2014. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause the company s actual results to differ materially from those in the forward-looking statements. These factors include, without limitation, the following: the risk that additional information may arise during the company s close process or as a result of subsequent events that would require the company to make adjustments to the financial information; the risk that the adoption of new accounting pronouncements will impact future results; the risk that changes in global economic conditions or consumer spending patterns could adversely impact our results of operations; the highly competitive nature of our business in the United States and internationally; the risk that we or our franchisees will be unsuccessful in gauging apparel trends and changing consumer preferences; the risk that if we are unable to manage our inventory effectively, our gross margins will be adversely affected; the risks to our efforts to expand internationally, including our ability to operate under a global brand structure, foreign exchange, and operating in regions where we have less experience; the risks to our business, including our costs and supply chain, associated with global sourcing and manufacturing; the risks to our reputation or operations associated with importing merchandise from foreign countries, including failure of our vendors to adhere to our Code of Vendor Conduct; the risk that trade matters could increase the cost or reduce the supply of apparel available to us and adversely affect our business, financial condition, and results of operations; the risk that our franchisees operation of franchise stores is not directly within our control and could impair the value of our brands; the risk that we or our franchisees will be unsuccessful in identifying, negotiating, and securing new store locations and renewing, modifying, or terminating leases for existing store locations effectively; the risk that comparable sales and margins will experience fluctuations; the risk that changes in our credit profile or deterioration in market conditions may limit our access to the capital markets and adversely impact our financial results or our business initiatives; the risk that the failure to attract and retain key personnel could have an adverse impact on our results of operations; the risk that our investments in omni-channel shopping initiatives may not deliver the results we anticipate; the risk that updates or changes to our information technology ( IT ) systems may disrupt our operations; the risk that we are subject to data or other security breaches that may result in increased costs, violations of law, significant legal and financial exposure, and a loss of confidence in our security measures, which could have an adverse effect on our results of operations and our reputation; the risk that natural disasters, public health crises, political crises, or other catastrophic events could adversely affect our operations and financial results, or those of our franchisees or vendors;

the risk that changes in the regulatory or administrative landscape could adversely affect our financial condition, strategies, and results of operations; the risk that we do not repurchase some or all of the shares we anticipate purchasing pursuant to our repurchase program; and the risk that we will not be successful in defending various proceedings, lawsuits, disputes, claims, and audits. Additional information regarding factors that could cause results to differ can be found in the company s Annual Report on Form 10-K for the fiscal year ended February 1, 2014, as well as the company s subsequent filings with the Securities and Exchange Commission. These forward-looking statements are based on information as of August 21, 2014. The company assumes no obligation to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. About Gap Inc. Gap Inc. is a leading global retailer offering clothing, accessories, and personal care products for men, women, and children under the Gap, Banana Republic, Old Navy, Piperlime, Athleta, and Intermix brands. Fiscal year 2013 net sales were $16.1 billion. Gap Inc. products are available for purchase in more than 90 countries worldwide through about 3,200 company-operated stores, almost 400 franchise stores, and e-commerce sites. For more information, please visit www.gapinc.com. Investor Relations Contact: Katrina O Connell (415) 427-2832 Investor_relations@gap.com Media Relations Contact: Kari Shellhorn (415) 427-1805 Press@gap.com

The Gap, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED ($ in millions) August 2, 2014 August 3, 2013 ASSETS Current assets: Cash and cash equivalents $ 1,518 $ 1,925 Merchandise inventory 1,948 1,837 Other current assets 778 824 Total current assets 4,244 4,586 Property and equipment, net 2,739 2,646 Other long-term assets 695 688 Total assets $ 7,678 $ 7,920 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current maturities of debt $ 24 $ - Accounts payable 1,227 1,227 Accrued expenses and other current liabilities 985 994 Income taxes payable 26 57 Total current liabilities 2,262 2,278 Long-term liabilities: Long-term debt 1,369 1,247 Lease incentives and other long-term liabilities 1,101 937 Total long-term liabilities 2,470 2,184 Total stockholders' equity 2,946 3,458 Total liabilities and stockholders' equity $ 7,678 $ 7,920

The Gap, Inc. CONDENSED CONSOLIDATED STATEMENTS OF INCOME UNAUDITED 13 Weeks Ended 26 Weeks Ended ($ and shares in millions except per share amounts) August 2, 2014 August 3, 2013 August 2, 2014 August 3, 2013 Net sales $ 3,981 $ 3,868 $ 7,755 $ 7,597 Cost of goods sold and occupancy expenses 2,412 2,301 4,720 4,486 Gross profit 1,569 1,567 3,035 3,111 Operating expenses 1,002 1,046 2,025 2,060 Operating income 567 521 1,010 1,051 Interest, net 18 18 35 18 Income before income taxes 549 503 975 1,033 Income taxes 217 200 383 397 Net income $ 332 $ 303 $ 592 $ 636 Weighted-average number of shares - basic 439 468 442 466 Weighted-average number of shares - diluted 443 473 447 472 Earnings per share - basic $ 0.76 $ 0.65 $ 1.34 $ 1.36 Earnings per share - diluted $ 0.75 $ 0.64 $ 1.32 $ 1.35

The Gap, Inc. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED 26 Weeks Ended ($ in millions) August 2, 2014 August 3, 2013 Cash flows from operating activities: Net income $ 592 $ 636 Depreciation and amortization (a) 240 235 Change in merchandise inventory (18) (90) Other, net 182 76 Net cash provided by operating activities 996 857 Cash flows from investing activities: Purchases of property and equipment (328) (315) Proceeds from sale of property and equipment 121 - Purchases of short-term investments - - Maturities of short-term investments - 50 Acquisition of business, net of cash acquired - - Other (1) (4) Net cash used for investing activities (208) (269) Cash flows from financing activities: Proceeds from issuance of short-term debt - - Payments of short-term debt - - Proceeds from issuance of long-term debt - - Payments of long-term debt - - Issuances under share-based compensation plans, net (4) 73 Repurchases of common stock (608) (85) Excess tax benefit from exercise of stock options and vesting of stock units 25 48 Cash dividends paid (194) (140) Other - (1) Net cash used for financing activities (781) (105) Effect of foreign exchange rate fluctuations on cash and cash equivalents 1 (18) Net increase in cash and cash equivalents 8 465 Cash and cash equivalents at beginning of period 1,510 1,460 Cash and cash equivalents at end of period $ 1,518 $ 1,925 (a) Depreciation and amortization is net of amortization of lease incentives.

The Gap, Inc. SEC REGULATION G UNAUDITED RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW 26 Weeks Ended ($ in millions) August 2, 2014 August 3, 2013 Net cash provided by operating activities $ 996 $ 857 Less: purchases of property and equipment (328) (315) Free cash flow (a) $ 668 $ 542 (a) Free cash flow is a non-gaap financial measure. We believe free cash flow is an important metric because it represents a measure of how much cash a company has available for discretionary and nondiscretionary items after the deduction of capital expenditures, as we require regular capital expenditures to build and maintain stores and purchase new equipment to improve our business. We use this metric internally, as we believe our sustained ability to generate free cash flow is an important driver of value creation. However, this non-gaap financial measure is not intended to supersede or replace our GAAP results.

The Gap, Inc. SEC REGULATION G UNAUDITED RECONCILIATION OF DILUTED EARNINGS PER SHARE TO ADJUSTED DILUTED EARNINGS PER SHARE 13 Weeks Ended August 2, 2014 Earnings per share - diluted $ 0.75 Less: gain from sale of corporate asset (0.05) Adjusted earnings per share - diluted (a) $ 0.70 (a) Adjusted diluted earnings per share is a non-gaap financial measure. We believe this is an important metric because it represents the company's diluted net earnings per share excluding certain items that we do not consider to be part of the company's ordinary operating results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure of year-over-year earnings per share growth.