3Q2014 Financial Results



Similar documents
Q2 Financial Presentation. Arne Møgster CEO Britt K. Drivenes - CFO

Financial Results. siemens.com

Study seminar. Dirdal, May 2013

DAGOBERTO QUEVEDO CHIROQUE

Working Capital and the Financing Decision C H A P T E R S I X

INTERIM REPORT 2012 FOURTH QUARTER (Q4)

Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

Jan-December 2014 Results. Madrid, May 2015

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

Quarterly Securities Report

FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS

Third Quarter 2015 Conference Call October 20, 2015

RIPLEY CORP presentation. January 2009

Focus on fleet customers SAF-HOLLAND Annual Financial Statements 2013

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

Corporate and Corporate Bond Rating BioEnergie Taufkirchen GmbH & Co. KG Germany, Renewable Energy

Invesco Funds Series 1-5 Consolidated Prospectus

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

How To Profit From A Strong Dollar

General Trading Companies

Biomass Pellet Prices Drivers and Outlook What is the worst that can happen?

GIBRALTAR REPORTS THIRD-QUARTER SALES AND EARNINGS

Europe: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability

Financial Results for the First Quarter Ended June 30, 2014

WORKING CAPITAL MANAGEMENT

FINANCIAL REPORT Q3 2014

Oceaneering Reports First Quarter 2016 Results

Altinex Oil Norway AS (Entity no ) 3 quarter 2010 (unaudited)

INVESTOR NEWSLETTER. Contents Financial Highlights 6... Share Price History 7... About LTLS. November 4 th, 2015

Consolidated Financial Results for the First Three Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

RIR for Hagfish Collection of Information

PRESENTATION OF GORENJE, D.D., AND THE NEW COMMERCIAL PAPER ISSUE

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

Sunoco Logistics Partners L.P. Second Quarter 2015 Earnings Conference Call August 6, 2015

Full year results. March 2012

FOR IMMEDIATE RELEASE

Acerinox Press Release 2014 First Half Results. Page 0 / 10

Tipco Asphalt Public Company Limited

Ipx!up!hfu!uif Dsfeju!zpv!Eftfswf

INSTITUTE OF AQUACULTURE, UNIVERSITY OF STIRLING AND IFFO, THE MARINE INGREDIENTS ORGANISATION JULY 2016

FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013

How To Understand How Well-Run A Company Like Aerocean Does Well

The Kansai Electric Power Company, Incorporated and Subsidiaries

JBS reports R$3.6 billion in EBITDA and net revenue of R$38.9 billion in 2Q15

Burlington Stores, Inc. Announces Operating Results for the Fourth Quarter and Fiscal Year Ended February 1, 2014

CORRAL PETROLEUM HOLDINGS AB (publ)

PENSONIC HOLDINGS BERHAD ( P) (Incorporated in Malaysia) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED 31 AUGUST 2015

Notes to Consolidated Financial Statements Kikkoman Corporation and Consolidated Subsidiaries Years ended March 31, 2009 and 2008

Definitions of Terms

Third quarter results 2012

Consolidated Earnings Report for the Second Quarter of Fiscal 2011 [Japanese GAAP]

NORWAY ROYA L S A L M ON PRESENTATION Q Oslo, 4 May 2016 Charles Høstlund, CEO Ola Loe, CFO 1

Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP]

Codelco Investor Presentation. April 2014

Corpbanca Investor Conference

Financing a New Venture

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands

Focus on fleet customers SAF-HOLLAND 1st half-year results 2014

DATA FOR PUBLIC HEALTH DECISION MAKING

How To Traceability

Capitalization vs. Expense

TomTom reports first quarter 2012 results

Celulosa Arauco y Constitución S.A. First Quarter 2015 Results. May 19 th, 2015

NOTE ON LOAN CAPITAL MARKETS

Performance Food Group Company Reports Second-Quarter and First-Half Fiscal 2016 Results; Reaffirms Full-Year Fiscal 2016 Adjusted EBITDA Outlook

CONSOLIDATED STATEMENT OF INCOME

Forward-Looking Statements

FINANCIAL SUPPLEMENT December 31, 2015

ACADIAN TIMBER CORP. REPORTS FOURTH QUARTER AND YEAR-END RESULTS

Pilgrim s Pride Corporation

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012

LUPATECH S.A. Conference Call Asia Transcript 4Q09 in English

Tipco Asphalt Public Company Limited (TASCO)

Interim Report. January - September

Advanced Corporate Finance. 2. Financial Planning, from Accounting to Free Cash Flows

E-fish: Regulating quantity or promoting e-quality? Foundations of a new paradigm

Executive Summary. 1. Volumes:

Shrimp and Turbot From a Marketing Perspective

Quarterly Report. For the three month period ended. April 30, 2015

Presentation at Shippingklubben 29 October, 2004

NOTES NOTE 1 SUBSIDIARIES NOTE 2 RECEIVABLES. Cash flow statement

9. Short-Term Liquidity Analysis. Operating Cash Conversion Cycle

Ship Finance International Limited (NYSE: SFL) - Earnings Release. Reports second quarter results and quarterly dividend of $0.

PEGAS NONWOVENS SA. First quarter 2010 unaudited consolidated financial results

Transcription:

3Q2014 Financial Results

Perú: leading producer & exporter Leading producer & exporter of fishmeal and fish oil. World fishmeal production (2013) World fishmeal exports (2013) 47% 24% 12% 10% 7% Peru China Thailand Chile Others 45% 6% 8% 32% 9% Peru Chile Denmark USA Others Opportunity to generate added value. Production is oriented to international markets. Highly demanded for aquaculture. Unique geographic aspects: Convergence of Humboldt and El Niño currents. Length of the coast with more than 2,000 km. Source: IFFO. 2

Perú: leading producer & exporter Limited supply and increasing demand has led to a gradual increase in fishmeal and fish oil prices. Fishmeal and Fish Oil average prices 2,500 US$ / MT Fishmeal 2,000 1,500 1,000 500 0 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 Fish oil 2009 2010 2011 2012 2013 2014 Price depends on: Annual volumen of anchovy fishing quota. Quality of the fishmeal which depends on the quantify of protein (TVN) and the freshness of the anchovy (histamine). Increase of fishmeal prices mainly driven by increasing demand and flat supply (catch restrictions) and also the low grade of substitution. Increase of fish oil prices due to high content of Omega 3. (*) Average prices per year as of November, 2014. Source: IFFO. (*) 3

Perú: leading producer & exporter lmportant development of lndirect Human Consumption. Anchovy: only authorized resource for IHC industry. Local unloading of IHC resources Thousand MT 10,000 8,000 6,000 4,000 2,000 0 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Peruvian anchovy has significant advantages over other species: Not a migratory fish. Short development: reproduction cycle of 6 months. Close presence to the coast. Source: PRODUCE. 4

Perú: leading producer & exporter Effective regulatory system: Individual Fishing Quotas (ITQ), leads the industry to focus on quality and efficient usage of fleet and plants. Before - Global Quota System ( Olympic Race ): Competition between participants. Focus on increasing speed. Inefficient operations and low quality. Environmental contamination. Short fishing season. Since 2009- ITQ System: Individual quota assigned by vessel. Overall fleet reduction (1,200 to 500). Lower fixed costs. Extension of the fishing season. Efficiency and better quality. Better planning of production and diversification. Fishing days ITQ 227 200 175 147 105 Olympic race 179 128 174 161 157 48 47 49 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Source: PRODUCE. 5

Pesquera Exalmar S.A.A. Fishing company with more years of operation in Perú. More than 30 years in the industry. FROZEN FISH PLANT 108 FISHMEAL PLANT 10 FISHMEAL PLANT 100 FISHMEAL PLANT 90 FISHMEAL PLANT 84 DISCHARGE FISH FISHMEAL PLANT 50 FROZEN FISH PLANT 575 FISHMEAL PLANT 100 MT/ Day MT/ Hour MT/ Hour MT/ Hour MT/ Hour MT/ Hour MT/ Day MT/ Hour Paita Chicama Chicama Port Salaverry Port North - Center South Chimbote Chimbote Port Supe Port Huacho Huacho Port Callao Callao Port Tambo de Mora Pisco Port Plants strategically located: 6 processing plants, 2 frozen plants and 1 unloading line. Diversification in Direct Human Consumption (DHC). 21 vessels in operation with 7,730 m 3 storage capacity and 6 with Refrigerated Sea Water RSW (2,600 m 3 ) also used for DHC. Plants capacity: IHC: 434 MT/ hour. DHC: 683 MT/ day. 6

Pesquera Exalmar S.A.A. 1992-1997 1997-2000 2000-2008 2009 2010 Investments in Plants and Vessels Fenómeno del Niño Strategic Financial Decisions ITQ System IPO and Quota Acquisition 2011-2013 Direct Human Consumption Acquisition of processing plants: 1992: Casma. 1995: Tambo de Mora. New vessels. Revenues1998: US$ 19.5 MM 1997: Huacho plant. 1999: Chicama plant. Russian crisis. Asian crisis. Crisis of overproduction of soy. 2004: issuance of short term notes. 2007: Private Equity (22.7% of the company). 2008: Syndicated loan (US$ 80MM). Revenues 2008: US$ 117 MM Fix costs reduction: only 14 vessels operate the first year. Investments in Direct Human Consumption (DHC). Revenues 2009: US$ 128 MM IPO: US$ 100MM. Acquisition of additional quotas reaching 6.45% of north center area and 4.34% in the south area. Strengthen DHC. RSW system to 6 vessels. Revenues 2010: US$ 183 MM 2011: Syndicated loan US$ 140 MM. 2012: DHC Plant in Paita. 2013: DHC Plant in Tambo de Mora. Fishmeal plants with Steam Dried System. Bonds issuance US$ 200 MM (January 2013). Revenues 2012: US$ 217 MM 7

Indirect Human Consumption Fishmeal exports (*) Fish oil exports (*) 5% China 6% Germany Vietnam 20% Indonesia 63% Taiwan Others 6% 6% Denmark 9% Norway 9% China Chile 70% Japan Historical processing (North-Center) 622 Thousand MT 523 392 45% 466 372 397 328 45% 364 40% 271 26% 45% 39% 35% 43% 47% 60% 53% 65% 74% 55% 55% 57% 61% 55% 2005 2006 2007 2008 2009 2010 2011 2012 2013 Own catch (%) Third parties (%) (*) Data as of 3Q14. 8

North-Center Quota Fourth largest producer of fishmeal and fish oil in Peru in terms of volume, supplementing its quota with purchase of third parties catch. North-Center Quota Company 1 st season 2014 % of Total Processed Company 2 st season 2013 1 nd season 2014 1 2 3 4 5 6 7 8 Others Source: Produce. 13.96% 10.67% 8.50% 6.87% 6.66% 6.45% 6.20% 40.69% Source: Produce. Anchovy individual fishing quota: 6.45% in North- Center and 4.34% in the South. Exalmar s ability to buy third party catch allows it to increase its share of production. Strong business relationship with independent vessel owners: (i) Providing financial and operational advisory, (ii) Offering onshore and offshore fishing logistical support, (iii) Structuring tailor-made anchovy purchase agreements. 1 2 3 4 5 6 7 8 Others 23.77% 8.25% 16.16% 11.83% 9.85% 8.70% 7.35% 14.09% 25.77% 13.14% 12.76% 12.69% 9.90% 8.87% 6.79% 10.08% 9

North-Center Quota As of December 2013 As of December 2014 Thousand MT 2nd season 2012 1st season 2013 Total 2nd season 2013 1st season 2014 Total Global Quota 810 2,050 2,860 2,304 2,530 4,834 Effective catch 732 1,993 2,725 2,274 1,679 3,954 Effective catch/ Quota 90.4% 97.2% 95.3% 98.7% 66.4% 81.8% Exalmar s effective catch 92.0% 86.0% 87.7% 98.3% 72.5% 85.7% Exalmar s participation 11.2% 10.8% 11.8% 12.7% Season 22/11-31/01 17/05-31/07 12/11-31/01 23/04-10/08 2014: would include a quota of 3,954 thousand MT in financial statements of companies of the industry, while 2013 included 2,725 thousand MT (+44%). 1 st season 2014: it was caught 66.4% of the quota of the industry, versus 97.2% of 1 st season 2013, mainly due to the warm-up of the sea, as a consequence of Fenómeno del Niño. 10

North-Center Quota As of December 2011 As of December 2012 Thousand MT 2nd season 2010 1st season 2011 Total 2nd season 2010 1st season 2011 Total Global Quota 2,500 3,700 6,200 2,500 2,700 5,200 Effective catch 790 3,686 4,475 2,448 2,623 5,071 Effective catch/ Quota 31.6% 99.6% 72.2% 97.9% 97.1% 97.5% Historical catch suggest that there could be an important increase after a season affected by environmental conditions, as happened in 2011. A warm- up of the sea temperatures makes the anchovy look for its habitat with cooler waters, then the biomass can be dispersed. It is said that it could be further than 100 miles and also within 5 milles. 11

Direct Human Consumption Consolidating its presence in DHC segment. Investment: US$ 40 MM aprox. Mackerel Jack Mackerel Giant Squid Mahi Mahi Scallops Seafood mix Development of new products lines: fresh and frozen fish. Monitoring of the world market trends to diversify and generate products with increased added value. Extension of relationship with independent fishermen. 2013: public bidding for tuna quota. Exalmar awarded part of lot 1, corresponding to 739.94 m 3. 12

Direct Human Consumption Exports to 15 countries worldwide. Mahi mahi Anchovy Mahi mahi Scallops Giant squid Giant squid Giant squid Mahi mahi Scallops Giant squid Anchovy Mackerel Giant squid Giant squid Giant squid Giant squid Jack Mackerel Jack Mackerel Giant squid Giant squid Jack Mackerel Anchovy 13

Mackerel and Jack Mackerel Thousand MT 2011 2012 2013 2014 (*) Global Quota 240 160 106 152 Effective catch 233.7 112.3 60.3 80.0 Exalmar s catch 9.3 Total 434 6.8 434 3.9 434 7.8 434 Exalmar s participation 4.0% 6.0% 6.5% 9.7% (*) Data as of 3Q14. Season started on January 16th and will finish on December 31 st. February 2014: definitive license to operate the freezing plant of Tambo de Mora and final authorization to operate three more mackerel and jack mackerel fishing vessels. It has been caught 7.8 thousand MT, higher than total effective catch of year 2013 (3.9 thousand MT). 14

Other Species (Paita Plant) Production (as of 2Q13) Production (as of 3Q14) Giant squid Scallops 5% Mahi mahi Squid 90% Others 89% July 2014: BRC (British Retail Consortium) and TMFS (Tesco Food Manufacturing Standard) certifications recognize Exalmar as an authorized supplier of TESCO Supermarkets worldwide. MT 37% 8,326 As of 3Q13 As of 3Q14 5,578 Paita Plant Production 15

Financial Performance

P&L Composition MM US$ 2012 2013 As of 3Q13 As of 3Q14 Var. Revenues 217.0 168.9 136.9 183.8 34% Gross Profit 58.6 40.9 34.4 52.2 52% Operating Income 34.8 21.0 22.5 37.5 66% Pre-Tax Income 27.3 (4.8) 3.2 25.6 Net Income 21.2 0.7 6.4 19.8 208% EBITDA 60.6 41.6 34.8 51.7 49% Gross Margin Operating Margin Net Income Margin EBITDA Margin 27% 16% 10% 28% 24% 12% 0% 25% 25% 16% 5% 25% 28% 20% 11% 28% 17

Revenues Composition Revenues (as of 3Q13) Revenues (as of 3Q14) 9% Fishmeal 13% 16% Fish Oil 20% 75% DHC 67% MM US$ Total revenues increased (+34%) due to higher beginning stocks and production, because of 2 nd season 2013 higher quota. 21% 101 122 As of 3Q13 As of 3Q14 66% 22 36 99% 12 24 Fishmeal Fish Oil DHC 18

IHC Revenues 60 Fishmeal Volume (Thousand MT) Average sales price (US$/MT) 2,000 Fishmeal Revenues 45 1,750 As of 3Q13 As of 3Q14 30 15 0 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 1,500 1,250 1,000 MT US$/ MT Revenues (MM US$) 60,559 1,675 101,429 79,631 1,537 122,398 12 Fish Oil (*) Volume (Thousand MT) Average sales price (US$/MT) 2,500 Fish Oil Revenues 9 2,100 As of 3Q13 As of 3Q14 6 1,700 MT US$/ MT 10,436 2,090 17,936 2,019 3 0 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 1,300 900 Revenues (MM US$) 21,810 36,206 (*) Fish Oil considers also low quality production surplus. 19

Stocks & Sales & Prices Fishmeal Fishmeal (Thousand MT) Thousand MT As of 3Q13 As of 3Q14 Var. Begininng stock 11.1 38.7 249% 98.7 Production Sales 57.1 60.6 60.0 79.6-5% 31% 68.2 60.6 79.6 Reprocessing Ending stock 1.1 8.7 0.1 19.1 119% Available for sales As of 3Q13 Sales As of 3Q14 Thousand MT Fish Oil As of 3Q13 As of 3Q14 Var. Fish Oil (Thousand MT) Begininng stock 1.0 6.5 547% Production Sales 11.1 10.4 14.0 17.9 26% 72% 12.1 20.5 10.4 17.9 Reprocessing Ending stock -0.1 1.5-0.4 2.1 0% 38% Available for sales As of 3Q13 Sales As of 3Q14 20

Stocks & Sales & Prices Fishmeal (Thousand MT) Fish Oil (Thousand MT) 49.1 48.1 40% 18% 19.1 8.7 1st season 2013 1st season 2014 Production Stocks (*) 10.1 15% 11.5 18% 1.5 2.1 1st season 2013 1st season 2014 Production Stocks (*) US$ /TM Average Sales Price Per Season 1 st season 2013 2 nd season 2013 1 st season 2014 Fishmeal stocks (as of 3Q14) Thousand MT US$ / MT Fishmeal (**) Fish Oil 1,576 2,060 1,434 2,417 1,790 2,053 Stocks (**) 19.1 2,100 (*) Data as of 3Q13 and 3Q14. (**) Current market prices of fishmeal for Exalmar are around US$ 2,100 (data as of November, 2014). 21

DHC Revenues DHC Revenues (as of 3Q14) 14% 5% 52% Giant squid Mackerel, Jack mackerel Scallops Increase in revenues (+99%), explained by higher sales of frozen products (+124%) as a consequence of the beginning of production of Tambo de Mora Plant. 27% Mahi Mahi Others 3% 1% MM US$ 99% 10% Others 12 24 As of 3Q13 As of 3Q14 86% 97% Fresh Frozen DHC revenues As of 3Q13 As of 3Q14 22

Cost of Production As of 3Q13 As of 3Q14 Var. Ban days 166 132-20% Total Processed(*) Own Catch(*) Third Party(*) 251 154 97 264 156 108 5% 1% 11% Ban & Processed Volume Third parties buying price(**) 338 281-17% Catch Cost(**) 109 110 1% Cash Catch Cost(**) 97 96-2% Costs Processing Cost (***) 209 254 21% Cash Processing Cost (***) 176 211 20% Ban Expenses (US$MM) 21 18-14% (*) Thousand MT. (**) US$/MT of anchovy. (***) US$/MT Fishmeal & Fish Oil. Lower catch cost (-2%) due to a decrease of variable costs associated to personnel and maintenance. Third parties purchase cost decreased (-17%), due to lower price of fishmeal. The processing cost was higher (+20%) because of an increase of personnel and maintenance costs, as a consequence of more labor days. 23

Gross Profit and Margins Gross profit (+52%): Higher catch of 2 nd season 2013. Increase of volume of production of DHC. Higher revenues (+34%). 15% 10% 25% 28% 60% 62% Ban Expense Gross Profit Cost of Sales As of 3Q13 As of 3Q14 As of 3Q13 As of 3Q14 25% 28% 16% 20% 5% 11% 25% 28% Gross margin Operating margin Net Income margin EBITDA margin 24

Company Debt Indebtedness Position MM US$ As of 3Q13 Short-Term Debt (STD) 32 14% Long-Term Debt 200 Current Portion 3 Non-Current Portion 198 86% Total Debt 233 Cash 13 Net Debt 220 As of 3Q14 50 20% 207 2 204 80% 257 7 250 Bonds Issuance: US$ 200 MM international capital market. Issue Date: February 1 st, 2013. Maturity Date: January 31 st, 2020. Interest: 7.375% per annum. Use of proceedings: repay the syndicated loan and several company investments. MM US$ -27% 18 13 As of 3Q13 As of 3Q14 MM U$$ Net accounts receivable Valued stocks (*) Accounts receivable + Valued Stocks Coverage STD As of 3Q13 22 20 42 129% As of 3Q14 11 53 64 128% Net Financial Expenses (*) Valued to average sales prices of season (fishmeal valued according to slide N 14). 25

CAPEX IHC Investments: Maintenance work on fishing nets. Environmental requirements. Fishmeal plants. DHC Investments: Tambo de Mora Plant. Paita Plant. CAPEX (as of 3Q14) 7% 25% 42% 26% IHC Plants DHC IHC Vessels Administratives 44 42 MM US$ 28 5 5 17 20 13 14 16 26 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 (*) (*) CAPEX executed as of 3Q14.

Others

IMARPE s Report On October 3 rd, 2014, IMARPE published the report Center- North stock of anchovy as of October, 2014, which states: That unusual environmental conditions caused by the presence of warm water (Kelvin Waves) affected the habitat of anchovy. Consequently, the biomass of anchovy was estimated in the North-Center area at a lower level than recent years. They recommend not catching anchovy in the North-Center area until the normalization of environmental conditions and a new research, wich was done on November, 2014. 28

Exalmar s decisions towards uncertain season CAPEX and maintenance expenses: no more than 3 MM US$ in first half. Just the strictly necessary, others will be postponed. Secure liquidity for fixed cost until April, 2015. Enough cash and credit bank facilities. Others costs reduction until April, 2015, such as insurances, security, energy, etc. Secure funds for interest payments of bonds on January, 2015 (7.5 MM US$). 29

Exalmar s Fixed Costs Operational Costs of IHC Vessels (Thousand US$) As of 3Q14 4Q14 2014 Maintenance 3,550 1,183 4,734 Personnel 935 312 1,247 Others 3,211 1,070 4,281 Total Operational Costs of IHC Vessels 7,696 2,565 10,262 Operational Costs of IHC Plants (Thousand US$) As of 3Q14 4Q14 2014 Maintenance 1,241 414 1,654 Personnel 4,271 1,424 5,695 Others 5,078 1,693 6,770 Total Operational Costs of IHC Plants 10,589 3,530 14,119 30

Exalmar s Fixed Costs Others Operationals Costs (Thousand US$) As of 3Q14 4Q14 2014 Commercial 288 96 384 Administratives 4,867 1,622 6,490 Financial Expenses 12,675 4,225 16,900 Total Operational/ Financial Fixed Costs 17,830 5,944 23,774 Principal Repayments 2,046 594 2,639 TOTAL COSTS 38,162 12,633 50,795 31

Break Even Point Fixed Costs (Thousand US$) 2014 Operational Costs of IHC Plants 14,119 Operational Costs of IHC Vessels 10,262 Administratives 6,874 Financial Expenses and Principal Repayments 19,539 Total Fixed Costs 50,795 Fishmeal 2014 Factor 4.5 Production (Thousand MT) 29 Price (US$) 1,900 Sales (Thousand US$) 55,095 Variable Expenses and Costs (US$ / MT) 2014 Cash Catch Cost (anchovy) 76 Cash Catch Cost 342 Cash Processing Cost 159 Selling Expenses (fishmeal) 78 Selling Expenses (fish oil) 23 Financial Expenses 14 Total Variable Costs (Thousand US$) 17,349 FishOil 2014 Factor 5.0% Production (Thousand MT) 6 Price (US$) 2,000 Sales (Thousand US$) 13,049 Considers costs of 2014 and just own catch. Break Even Point (Exalmar covers all fixed costs): global quota of 1,992 thousand MT per year. Break Even Point (Thousand MT) 2014 Global Quota 1,992 Assigned Quota (Exalmar) 6.55% Exalmar s Catch 130 32

Conclusions With over thirty years of experience in the fishing industry, Pesquera Exalmar S.A.A. has successfully overcome difficult moments, consequence of international crises and bad environmental conditions. Historical catch suggests that there could be an important increase after a season affected by environmental conditions, as happened in 2011. A warm-up of the sea temperatures makes the anchovy look for its habitat with cooler waters, then the biomass can be dispersed. The current situation is temporary and doesn t threaten the viability of the business. Exalmar is financially prepared for these cases and has been making the appropriate decisions. The whole fishing industry must follow IMARPES s suggestions, encouraging the species sustainability. 33

T. (511) 441.4420 W. www.exalmar.com.pe D. Av. Victor Andrés Belaunde 214, San Isidro, Lima Perú