WYNYARD GROUP LIMITED INTERIM FINANCIAL STATEMENTS

Similar documents
NZX LIMITED. Financial Statements

Volex Group plc. Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement. 1.

G8 Education Limited ABN: Accounting Policies

74 iinet Annual Report 2014: Financial Report

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013 AND 2012.

16FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2016

Moa Group Limited Chairman s and CEO s Report For the 6 months ended 30 September Revenue. Dear fellow Shareholder and Moa Hunter.

ANNUAL FINANCIAL RESULTS

ANNUAL FINANCIAL RESULTS

Acal plc. Accounting policies March 2006

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands

For personal use only

ACCOUNTING POLICIES. for the year ended 30 June 2014

ANNUAL FINANCIAL RESULTS FOR THE YEAR ENDED 31 JULY 2014 FONTERRA ANNUAL FINANCIAL RESULTS 2014 A

For personal use only

An exploration stage company. Condensed Interim Consolidated Financial Statements

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS September 30, 2015 (Unaudited) TSX-V: ANF.

EXPLANATORY NOTES. 1. Summary of accounting policies

OVID CAPITAL VENTURES INC./ ENTREPRISES OVID CAPITAL INC. CONDENSED INTERIM FINANCIAL STATEMENTS (Unaudited - See Notice to Reader) March 31, 2015

The statements are presented in pounds sterling and have been prepared under IFRS using the historical cost convention.

Preliminary Final report

Dick Smith Holdings Limited ACN

HOLLY SPRINGS INVESTMENTS LIMITED HALF YEAR REPORT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2008 CONTENTS STATEMENT OF FINANCIAL PERFORMANCE 1

Income statements. Earnings per share: Basic and diluted earnings per share $ $ $ $000.

OOREDOO Q.S.C. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 30 SEPTEMBER 2015

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2015

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007

Quarterly Report. For the three month period ended. April 30, 2015

GUYANA GOLDFIELDS INC.

ATS AUTOMATION TOOLING SYSTEMS INC.

CEMATRIX CORPORATION Consolidated Financial Statements (in Canadian dollars) September 30, 2015

Interim report to the shareholders for the six months ended March 31, 2012

For personal use only. (formerly Emerald Oil and Gas NL)

Consolidated financial statements

QUINSAM CAPITAL CORPORATION INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2015 (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS)

Rubicor Group Limited and Controlled Entities

BIOMARK DIAGNOSTICS INC. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS. June 30, (Stated in Canadian Dollars)

Financial statements. for the year ended 30 June 2015 TRADE ME GROUP ANNUAL REPORT

Notes to the 2008 Full financial statements continued

Condensed Interim Financial Statements Fiscal 2013 First Quarter (Unaudited) For the three months ended July 31, 2012 and 2011

Baja Mining Corp. Condensed Interim Consolidated Financial Statements Unaudited September 30, 2015 (expressed in thousands of US dollars)

Interim Condensed Consolidated Financial Statements NOBLE IRON INC. For the three months ended March 31, 2015 and 2014 (Unaudited)

Condensed Interim Financial Statements of MANITOU GOLD INC. Three months ended March 31, 2011 (Unaudited prepared by management)

GUYANA GOLDFIELDS INC.

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

For personal use only

Global Value Fund Limited A.B.N Appendix 4E - Preliminary Financial Report for the year ended 30 June 2015

Results in accordance with Australian Accounting Standards $ 000. Revenue from operations up 3.4% to 1,562,534

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

NOTES TO THE FINANCIAL STATEMENTS For the financial year ended 31 March 2012

Year ended 31 Dec 2009

Virgin Australia Holdings Limited

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS

THERATECHNOLOGIES INC.

KOREAN AIR LINES CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

MASUPARIA GOLD CORPORATION

Significant Accounting Policies

Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended June 30, 2015

2015/16 EDUCATION PAYROLL LIMITED STATEMENT OF PERFORMANCE EXPECTATIONS

Model financial statements for the year ended 30 June 2011

2012 FINANCIAL REPORT TO SHAREHOLDERS

Redflex reports significant profit increase

Consolidated Statement of Financial Position

WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016

PIZZAEXPRESS FINANCING 1 PLC. Interim financial report for the 40 weeks ended 3 April 2016

Ellipsiz Ltd and its Subsidiaries Registration Number: R

The consolidated financial statements of

Financial Results. siemens.com

NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited)

Boral Limited. Preliminary ABN Half Yearly Final Half year ended ('current period') Sales revenue (item 1.24) up 4.7% to 1,731.

ABN PTY LTD (FORMERLY KNOWN AS AQUAMAX PTY LTD) DIRECTORS REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2015

Large Company Limited. Report and Accounts. 31 December 2009

Interim report to the shareholders for the six months ended March 31, 2011

Note 2 SIGNIFICANT ACCOUNTING

SIGNIFICANT GROUP ACCOUNTING POLICIES

Quick Reference Guide toJapan's Financial Statements in 2014

FINANCIAL STATEMENTS OF THE COMPANY COMPANY STATEMENT OF FINANCIAL POSITION

Transition to International Financial Reporting Standards

AcuityAds Inc. Condensed Consolidated Interim Financial Statements. Three months ended March 31, 2014 and 2013 (Unaudited)

QUARTERLY AND YEAR END REPORT BC FORM F (previously Form 61)

Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended March 31, 2016

Condensed Consolidated Interim Financial Statements of. Three and six months ended March 31, (Unaudited in U.S. dollars)

SAGICOR FINANCIAL CORPORATION

15 September 2011 VOLEX PLC ( Volex or the Group ) Transition to US Dollar reporting Restatement of historical financial information in US Dollars

Consolidated Financial Statements (In Canadian dollars) ACUITYADS INC. Years ended December 31, 2013, 2012 and 2011

Interim Condensed Consolidated Financial Statements NOBLE IRON INC. For the three months ended March 31, 2014 and 2013 (Unaudited)

Expressed in Canadian Dollars - Unaudited

CONTENTS MMI HOLDINGS LTD ANNUAL FINANCIAL STATEMENTS 30 JUNE 2015

Public Joint Stock Company Kuzbasskaya Toplivnaya Company (trading as KTK ) Unaudit Condensed Interim Consolidated Financial Statements for the six

Consolidated Financial Statements

Summary of Significant Accounting Policies FOR THE FINANCIAL YEAR ENDED 31 MARCH 2014

NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited)

Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows

Condensed Consolidated Interim Financial Statements (Expressed in U.S. dollars) BALLARD POWER SYSTEMS INC.

financial statements 175 Independent Auditors report

THINKSMART REVENUE UP 30% - ON TRACK TO ACHIEVE FULL YEAR PROSPECTUS FORECASTS

Rakon Limited. Annual Report 2016

DUBLIN CORE METADATA INITIATIVE LIMITED (Co. Reg. No C) (Incorporated in the Republic of Singapore)

CONSOLIDATED FINANCIAL STATEMENTS

Transcription:

Wynyard Limited Interim Financial Statements WYNYARD GROUP LIMITED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2016 POWERFUL SOFTWARE. FIGHTING SERIOUS CRIME.

Wynyard Limited Interim Financial Statements CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 30 JUNE 2016 Note 12 months Revenue 12,781 12,236 24,662 Other income 82 173 483 Total revenue and other income 12,863 12,409 25,145 Operating expenses (38,022) (25,461) (57,112) Operating loss before depreciation, amortisation, impairment, financing, foreign exchange and tax (25,159) (13,052) (31,967) Depreciation and amortisation (7,248) (6,202) (13,317) Impairment (4,440) - - Loss before financing, foreign exchange and tax (36,847) (19,254) (45,284) Finance income 231 267 817 Foreign exchange gains/(losses) (841) 1,601 1,114 Loss before income tax (37,457) (17,386) (43,353) Income tax benefit/(expense) 1,186 (211) (702) Loss from continuing operations attributable to the shareholders of the company (36,271) (17,597) (44,055) Other comprehensive income items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign operations 169 72 (303) Total other comprehensive income/(loss) for the period 169 72 (303) Total comprehensive loss attributable to shareholders of the company (36,102) (17,525) (44,358) Earnings per share Basic earnings per share (dollars) 2 (0.23) (0.15) (0.34) Diluted earnings per share (dollars) 2 (0.23) (0.15) (0.34) The accompanying notes form an integral part of these consolidated interim financial statements

Wynyard Limited Interim Financial Statements CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED 30 JUNE 2016 Share Capital Share-based Payment Reserve Foreign Currency Translation Reserve Accumulated Losses Total Equity Balance at 1 January 2016 138,919 2,051 (367) (74,405) 66,198 Net loss after tax - - - (36,271) (36,271) Other comprehensive income/(loss) Foreign currency translation - - 169-169 Total comprehensive income/(loss) - - 169 (36,271) (36,102) Transactions with owners: Issue of shares (net of issue costs) (Note 8) 29,544 - - - 29,544 Issue of shares in lieu of consultancy services fees (Note 8) 104 - - - 104 Transfer from share based payment reserve of exercised employee LTIP vested shares (Note 8) Accrued cost of share-based employee benefits (Note 9 and 10) 62 (62) - - - - 680 - - 680 Total transactions with owners 29,710 618 - - 30,328 Balance as at 168,629 2,669 (198) (110,676) 60,424 The accompanying notes form an integral part of these consolidated interim financial statements

Wynyard Limited Interim Financial Statements CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED 30 JUNE 2016 Share Capital Share-based Payment Reserve Foreign Currency Translation Reserve Accumulated Losses Total Equity Balance at 1 January 2015 96,653 812 (64) (30,350) 67,051 Net loss after tax - - - (17,597) (17,597) Other comprehensive income/(loss) Foreign currency translation - - 72-72 Total comprehensive income/(loss) - - 72 (17,597) (17,525) Transactions with owners: Issue of shares (net of issue costs) (Note 8) 38,967 - - - 38,967 Paid up cost of exercised employee LTIP vested shares (Note 8) Transfer from share based payment reserve of exercised employee LTIP vested shares (Note 8) Accrued cost of share-based employee benefits (Note 9 and 10) 149 - - - 149 24 (24) - - - - 508 - - 508 Total transactions with owners 39,140 484 - - 39,624 Balance as at 135,793 1,296 8 (47,947) 89,150 Balance at 1 January 2015 96,653 812 (64) (30,350) 67,051 Net loss after tax - - - (44,055) (44,055) Other comprehensive income/(loss) Foreign currency translation - - (303) - (303) Total comprehensive income/(loss) - - (303) (44,055) (44,358) Transactions with owners: Issue of shares (net of issue costs) (Note 8) 41,494 - - - 41,494 Issue of shares in lieu of consultancy services fees (Note 8) Paid up cost of exercised employee LTIP vested shares (Note 8) Transfer from share based payment reserve of exercised employee LTIP vested shares (Note 8) Accrued costs of share-based employee benefits (Note 9 and 10) 311 - - - 311 397 - - - 397 64 (64) - - - - 1,303 - - 1,303 Total transactions with owners 42,266 1,239 - - 43,505 Balance as at 138,919 2,051 (367) (74,405) 66,198 The accompanying notes form an integral part of these consolidated interim financial statements

Wynyard Limited Interim Financial Statements CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016 Note ASSETS Current Assets Cash and cash equivalents 14,679 41,068 14,919 Current tax receivable 154 96 104 Derivative financial instruments 3-474 - Trade and other receivables 4 8,927 18,222 17,851 23,760 59,860 32,874 Non Current Assets Deferred tax asset 1,563 154 260 Trade and other receivables 4 2,880 1,689 1,740 Property, plant and equipment 5 2,484 2,414 2,850 Intangible assets 6 43,147 42,317 44,685 50,074 46,574 49,535 Total Assets 73,834 106,434 82,409 LIABILITIES Current Liabilities Current tax payable 20 176 286 Derivative financial instruments 3 149-481 Trade and other payables 7 12,587 16,638 14,773 12,756 16,814 15,540 Non Current Liabilities Deferred tax liability 217 187 88 Trade and other payables 7 437 283 583 654 470 671 Total Liabilities 13,410 17,284 16,211 NET ASSETS 60,424 89,150 66,198 EQUITY Contributed equity 8 168,629 135,793 138,919 Share-based payment reserve 2,669 1,296 2,051 Foreign currency translation reserve (198) 8 (367) Accumulated losses (110,676) (47,947) (74,405) TOTAL EQUITY 60,424 89,150 66,198 The accompanying notes form an integral part of these consolidated interim financial statements

Wynyard Limited Interim Financial Statements CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 30 JUNE 2016 Note 12 months CASH FLOWS FROM OPERATING ACTIVITIES Cash was provided from: Receipts from customers 11,442 11,141 24,652 Grants received 62 17 448 Other income - 5 7 Interest received 102 848 1,405 11,606 12,011 26,512 Cash was applied to: Payments to suppliers and employees (30,291) (25,226) (58,130) Interest paid - - (12) Income taxes paid (315) (483) (1,063) (30,606) (25,709) (59,205) Net cash flows from operating activities (19,000) (13,698) (32,693) CASH FLOWS FROM INVESTING ACTIVITIES Cash was applied to: Purchase of property, plant and equipment 5 (274) (703) (1,678) Purchase of other software 6 (33) (57) (82) Capitalised software development costs 6 (9,563) (8,013) (16,987) Net cash flows from investing activities (9,870) (8,773) (18,747) CASH FLOWS FROM FINANCING ACTIVITIES Cash was provided from: Proceeds from capital contributed 8 32,124 40,149 43,053 32,124 40,149 43,053 Cash was applied to: Payment of costs for issue of new shares 8 (2,580) (1,033) (1,162) (2,580) (1,033) (1,162) Net cash flows from financing activities 29,544 39,116 41,891 Net increase/decrease in cash held 674 16,645 (9,549) Cash and cash equivalents at start of period 14,919 23,371 23,371 Effect of exchange rate changes on cash (914) 1,052 1,097 Cash and cash equivalents at end of period 14,679 41,068 14,919 The accompanying notes form an integral part of these consolidated interim financial statements

Wynyard Limited Interim Financial Statements CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 30 JUNE 2016 RECONCILIATION OF OPERATING CASH FLOW WITH NET LOSS AFTER TAX 12 months Net loss after tax (36,271) (17,597) (44,055) Adjustments: Depreciation 558 385 898 Amortisation 6,690 5,817 12,419 Impairment 4,440 - - Bad and doubtful debts 2,683 (4) 50 Change in fair value of financial instruments (332) (411) 544 Deferred tax (1,174) (274) (479) Share-based compensation 680 508 1,303 Unrealised foreign exchange (gains)/losses 1,269 (1,188) (1,296) Changes in working capital items (excluding the effects of exchange differences on consolidation): (Increase)/decrease in trade & other receivables 5,105 (6,873) (6,553) Increase/(decrease) in trade & other payables (2,332) 5,941 4,376 (Increase)/decrease in current tax receivable (50) (18) (26) Increase/(decrease) in current tax payable (266) 16 126 Net cash flows from operating activities (19,000) (13,698) (32,693) The accompanying notes form an integral part of these consolidated interim financial statements

Wynyard Limited Interim Financial Statements NOTES TO THE FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2016 1. BASIS OF ACCOUNTING Reporting Entity Wynyard Limited (the Company) is a profit-oriented company incorporated and domiciled in New Zealand, registered under the Companies Act 1993 and listed on the New Zealand Securities Exchange (NZSX). The Company is an FMC Reporting Entity under the Financial Markets Conduct Act 2013. The interim financial statements (the financial statements) are presented for Wynyard Limited and its subsidiaries (together referred to as Wynyard or the ) at, and for the six months ended,. Basis of Preparation The financial statements have been prepared in accordance with New Zealand Generally Accepted Accounting Practice (NZ GAAP). They comply with the requirements of International Accounting Standard (IAS) 34 Interim Financial Reporting and with the New Zealand Equivalent to International Accounting Standard NZ (IAS) 34 Interim Financial Reporting. These financial statements do not include all the information required for full financial statements and consequently should be read in conjunction with the financial statements and related notes included in Wynyard s Annual Report for the year ended (2015 Annual Report). The interim financial statements of the have been prepared in accordance with the requirements of the Financial Reporting Act 2013, the Financial Markets Conduct Act 2013 and the New Zealand Stock Exchange (NZX). The is a Tier 1 For-profit Entity in terms of the External Reporting Board A1 reporting framework. The functional and reporting currency used in the preparation of the financial statements is New Zealand dollars, rounded to the nearest thousand ($000). The interim financial statements were approved for issue by the Board of Directors on 23 August 2016. Accounting Policies and Standards The accounting policies set out in the 2015 Annual Report have been applied consistently to all periods presented in these financial statements. There have been no new accounting standards adopted during the period. Significant Accounting Estimates and Judgements Application of Wynyard s accounting policies requires the use of estimates. The estimates are based on historical experience and other factors that are believed to be reasonable. Actual results may differ from these estimates. The areas of significant estimation and critical judgements are the same as those disclosed in the 2015 Annual Report. Going Concern The reported a loss after tax of $36,271,000 for the ended (year ended : $44,055,000) and operating cash outflows of $19,000,000 (year ended : $32,693,000). As at the had net current assets of $11,004,000 (: $17,334,000). After making enquires, it is the considered view of the directors that the Company and will have access to adequate resources to continue operations for at least a period of 12 months from the date of signing these interim financial statements. In presenting the interim financial statements, the directors have considered the appropriateness of the adoption of the going concern assumption. This included an assessment of the level of funds available and the achievability of the financial performance and cash flow forecasts covering the period to 31 December 2017. These forecasts have been approved by the Board, including the appropriateness of the assumptions underlying those forecasts, and include the $10 million, one year revolving credit facility provided by Skipton Building Society, which was signed on 10 August 2016 (refer to Note 14 Subsequent Events) and associated performance covenants. The key assumptions and judgements in the forecasts include the ability of management to execute and achieve forecast sales and associated cash flows over the period and in particular over the next 3-12 months, continuing the planned product release programme and the ongoing review of expenditure on operating and software development costs to be able to operate within the funds on hand and facilities available over the forecast period. The directors acknowledge that certain assumptions inherent in the cash flow forecasts, including forecast sales and the associated cash flows involve significant judgement and the existence of material uncertainties in relation to the s ability to continue as a going concern. The directors are in the process of undertaking a strategic review of the s operations and product portfolio. This review also includes an assessment of the plans should one of more of these material uncertainties result in an adverse impact on the forecast cash position of the.

Wynyard Limited Interim Financial Statements Nevertheless, after considering the material uncertainties described above, the directors have a reasonable expectation that the will continue to operate as a going concern for the foreseeable future and the financial statements do not include any adjustments that would result if the Company was unable to continue as a going concern. Certain Comparatives Restated Certain comparative balances have been reclassified and restated to conform with changes in presentation and classification adopted in the current period. 2. EARNINGS PER SHARE 12 months Basic earnings per share Net loss after tax ($'000) (36,271) (17,597) (44,055) Issued ordinary shares (refer Note 8) 178,166,767 138,293,063 140,319,877 Weighted average of issued ordinary shares 159,468,184 119,571,617 129,905,643 Basic earnings per share (dollars) (0.23) (0.15) (0.34) Diluted earnings per share Diluted earnings per share (dollars) (0.23) (0.15) (0.34) 3. DERIVATIVE FINANCIAL INSTRUMENTS To manage the s foreign exchange risk arising from future commercial transactions the utilises forward foreign exchange contracts to manage the exposures in each foreign currency (Australian Dollar, British Pound, Canadian Dollar, and United States Dollar). The s foreign currency forward exchange contracts measured at fair value are as follows: Fair Value: Foreign currency forward exchange contracts (liability)/assets (149) 474 (481) (149) 474 (481) Contractual amounts of forward exchange contracts oustanding were as follows: Contractual commitments to sell the equivalent of NZD 3,895 4,880 9,380 3,895 4,880 9,380 Derivative financial instruments have been determined to be within level 2 of the fair value hierarchy. Foreign currency forward exchange contracts have been fair valued with reference to forward exchange contracts that are quoted in active markets.

Wynyard Limited Interim Financial Statements 4. TRADE AND OTHER RECEIVABLES Current Trade receivables 5,224 4,659 5,763 Unbilled revenue 4,720 5,260 5,264 Provision for doubtful debts (2,739) (95) (60) Net current trade receivables and unbilled revenue 7,205 9,824 10,967 Prepayments 1,097 7,834 6,195 Sundry receivables 625 564 689 8,927 18,222 17,851 Non Current Unbilled revenue 2,880 1,689 1,740 2,880 1,689 1,740 Total trade and other receivables 11,807 19,911 19,591 5. PROPERTY, PLANT AND EQUIPMENT Opening balance 2,850 1,975 1,975 Additions 274 703 1,678 Disposals (7) - - Depreciation (558) (385) (898) Currency translation (75) 121 95 Closing balance 2,484 2,414 2,850 6. INTANGIBLE ASSETS Opening balance 44,685 39,973 39,973 Additions of capitalised software development costs 7,796 5,107 10,965 Additions of externally supplied development costs 1,767 2,906 6,022 Additions of other purchased software 33 57 82 Amortisation (6,690) (5,817) (12,419) Impairment (4,440) - - Currency translation (4) 91 62 Closing balance 43,147 42,317 44,685 Impairment As a result of a strategic review of the technology platform and product portfolio conducted during the period, two product development streams were identified as not meeting the requisite criteria for further investment. The capitalised development software costs associated with both product streams have been fully impaired this period.

Wynyard Limited Interim Financial Statements 7. TRADE AND OTHER PAYABLES Current: Trade payables 1,973 6,334 2,955 Employee entitlements 5,049 4,314 5,075 Accrued expenses 1,054 2,269 637 Revenue billed in advance 4,372 3,601 5,629 Other payables 139 120 477 12,587 16,638 14,773 Non Current: Revenue billed in advance 437 283 583 437 283 583 Total trade and other payables 13,024 16,921 15,356

Wynyard Limited Interim Financial Statements 8. CONTRIBUTED EQUITY Ordinary Shares Number Balance at 1 January 2015 115,826,694 96,653 Paid up cost of exercised employee LTIP vested shares 120,000 149 Transfer from share based payment reserve of exercised employee LTIP vested shares - 24 Issue of new shares by private placement 22,346,369 40,000 Transaction costs for issue of new shares - (1,033) Balance as at 138,293,063 135,793 Balance at 1 January 2015 115,826,694 96,653 Paid up cost of exercised employee LTIP vested shares 320,000 397 Transfer from share based payment reserve of exercised employee LTIP vested shares - 64 Issue of shares in lieu of consultancy services fees 162,000 311 Issue of new shares by private placement 22,346,369 40,000 Issue of new shares by share purchase plan 1,607,402 2,582 Issue of new shares for staff share scheme 57,412 74 Transaction costs for issue of new shares - (1,162) Balance as at 140,319,877 138,919 Balance at 1 January 2016 140,319,877 138,919 Issue of shares in lieu of consultancy services fees 54,000 104 Transfer from share based payment reserve of exercised employee LTIP vested shares - 62 Issue of new shares by renounceable rights issue 37,792,890 32,124 Transaction costs for issue of new shares - (2,580) Balance as at 178,166,767 168,629 Current Period In exchange for consultancy services received from Transformation Services LLC, a total of 54,000 shares were issued during the year at an issue price of $1.92. On 31 March 2016, Wynyard Limited received gross proceeds of $32,124,000 from the allotment of 37,792,890 new ordinary shares at an issue price of $0.85 per share from a 1 for 4 renounceable rights issue. Transaction costs directly related to the issue of new shares from the rights issue of $2,580,000 being primarily commitment fees were incurred in this transaction and reduce the share proceeds received. Prior Periods Three executives exercised their vested FY13 shares issued under the employee long term incentive plan. The 320,000 shares were fully paid to $1.24 per share. In exchange for consultancy services received from Transformation Services LLC, a total of 162,000 shares were issued during the year at an issue price of $1.92. On 12 June 2015, Wynyard Limited received gross proceeds of $40,000,000 from the allotment of 22,346,369 new ordinary shares at an issue price of $1.79 per share from a private placement. On 10 July 2015, Wynyard Limited received gross proceeds of $2,582,000 from the allotment of 1,607,402 new ordinary shares at an issue price of $1.606 per share from a shareholder share purchase plan. Transaction costs directly related to the issue of new shares from the private placement of $1,162,000 being primarily placement fees were incurred in this transaction and reduce the share proceeds received. On 22 October 2015, Wynyard Limited received proceeds of $74,000 from the allotment of 57,412 new ordinary shares issued to employees under the Wynyard Staff Share Scheme. Further details of the above transactions are disclosed in the Annual Report for the year ended.

Wynyard Limited Interim Financial Statements 9. SHARE BASED PAYMENTS The operates an equity-settled share based employee long term incentive plan for selected executives and employees. The plan is designed to enhance the alignment between shareholders and those executives and employees most able to influence the performance of the. Movement in Ordinary Shares The movement in the number of ordinary shares outstanding under the employee long term incentive plan is as follows: Number Number Number ORDINARY SHARES Opening unvested shares 4,448,000 2,616,000 2,616,000 Issue of partly paid shares - 2,290,000 2,290,000 Issue of fully paid shares 50,000 750,000 910,000 Vested during the period (2,046,138) (1,248,000) (1,248,000) Redeemed and cancelled during the period (110,000) (120,000) (120,000) Closing unvested shares - allocated to employees 2,341,862 4,288,000 4,448,000 Percentage of total ordinary shares 1.31% 3.10% 3.17% Aging of unvested shares: Balance of shares to vest within one year 1,117,596 2,606,605 2,606,605 Balance of shares to vest after one year but not more than two years Balance of shares to vest after two years but not more than three years 1,154,268 1,147,596 1,200,932 69,998 533,799 640,463 2,341,862 4,288,000 4,448,000 Exercise of vested shares: Opening balance of vested shares 928,000 - - Vested during the period 2,046,138 1,248,000 1,248,000 Exercised during the period (32,736) (120,000) (320,000) Closing balance of vested shares 2,941,402 1,128,000 928,000

Wynyard Limited Interim Financial Statements Movement in Ordinary Options The movement in the number of share options outstanding under the employee long term incentive plan is as follows: Number Number Number OPTIONS Opening unvested options 1,662,000 2,424,000 2,424,000 Granted during the period 250,000 90,000 390,000 Vested during the period (1,090,032) (1,152,000) (1,152,000) Closing unvested options - allocated to employees 821,968 1,362,000 1,662,000 Aging of unvested options: Balance of options to vest within one year 319,320 1,208,024 1,208,024 Balance of options to vest after one year but not more than two years Balance of options to vest after two years but not more than three years 319,316 135,984 235,984 183,332 17,992 217,992 821,968 1,362,000 1,662,000 Exercise of vested options: Opening balance of vested options 1,152,000 - - Vested during the period 1,090,032 1,152,000 1,152,000 Exercised during the period - - - Closing balance of vested options 2,242,032 1,152,000 1,152,000 Valuation of Ordinary Shares and Options Issued The weighted average fair value of the ordinary shares and options granted during the period determined using the Black-Scholes valuation model is as follows: Valuation of ordinary shares & options issued Weighted average fair value of issues $1.33 $0.48 $0.59

Wynyard Limited Interim Financial Statements 10. RELATED PARTY TRANSACTIONS The entered into the following transactions with related parties during the period: Transactions with related parties - received/(paid) 12 months Jade Software Corporation Ltd and its subsidiaires Development and support services provided by Wynyard 1,027 1,444 2,465 Services provided under the Umbrella Services Agreement (3,844) (2,999) (7,970) On-charge of costs at no additional margin (46) (123) (165) Skipton Building Society Software licence, hosting, maintenance & support agreements 52 84 173 Loan facility arrangement fee (197) - - Renounceable rights issue commitment fee (213) - - Key management personnel Salaries, bonuses and other benefits (1,929) (1,806) (2,333) Share based payments (457) (490) (806) Post-employment benefits (55) (39) (51) The had balances payable or receivable with related parties at the end of the period: Balances receivable at end of the period Jade Software Corporation Ltd and its subsidiaries 198 280 54 Skipton Building Society - 1 91 Balances payable at end of the period Jade Software Corporation Ltd and its subsidiaires (714) (547) (845)

Wynyard Limited Interim Financial Statements Jade Software Corporation Limited and subsidiaries ( Jade ) Wynyard and its businesses originally formed part of the Jade group of companies. On 1 April 2013, the Wynyard was separated from the Jade in preparation for an Initial Public Offering and listing on the New Zealand Stock Exchange. Umbrella Services Agreement Wynyard and Jade entered into an umbrella services agreement on 24 May 2013 which provides for the following services: a. JADE development and support services provided by Wynyard; b. Software application maintenance and support services provided by Jade; c. Server hosting and remote management services provided by Jade; d. Administration services provided by Jade; e. Server hosting and communication infrastructure services provided by Jade in respect of the Wynyard s software development server; f. JADE software licence granted by Jade. On-charge of Costs In addition to the above fees charged under the Umbrella Services Agreement, Jade on-charged to Wynyard various costs incurred by Jade on behalf of Wynyard at no additional margin. These costs include travel exspenses, employee entitlements, contractor and consultants costs, staff related expenses and other operating costs. Skipton Building Society Skipton Building Society ( Skipton ) owns 100% of Skipton Investments Ltd. Skipton Investments Limited is a significant shareholder in Wynyard and the majority shareholder in Jade Software Corporation Limited. Software Related Transactions The Wynyard has entered into contracts with Skipton in the ordinary course of business. These contracts are for: a. Software licence, maintenance and hosting related to the Wynyard Intelligence product; b. Software licence, maintenance and support related to the Wynyard Risk Management product; c. Development services. Credit Facility In February 2016 Skipton provided Wynyard with a $10 million short term credit facility to provide Wynyard with liquidity in the lead up to the 31 March 2016 renounceable rights issue (Refer to Note 8 Contributed Equity). This facility was not drawn on however Wynyard did incur an arrangement fee in relation to the facility. A subsequent credit facility has been provided by Skipton post balance date (refer Note 14 Subsequent Events). Renounceable Rights Offer Commitment Wynyard issued 251,152 shares at an issue price of $0.85 per share to Skipton in return for a commitment by Skipton to take up all of their entitlement under the renounceable rights offer (refer Note 8 Contributed Equity) and to take up any shortfall of new shares under that same offer. Further details of related party transactions are disclosed in the Annual Report for the year ended. Directors Consulting fees and expenses of $8,000 (FY2015: $20,000) were paid to Louis Grever during the period for services performed outside his directorship duties. Key Management Personnel Compensation Key management personnel comprise the Chief Executive Officer and members of the Executive Team.

Wynyard Limited Interim Financial Statements 11. SEGMENTS Operating Segment Information The Chief Executive Officer and members of the Executive Team are the s chief operating decision makers. They have determined that based on the information they use for the purposes of allocating resources and assessing performance, the itself forms a single operating segment. Geographical Segment Information Revenue is allocated to geographical segments on the basis of where the customer resides: 12 months Sales to external customers Asia Pacific 5,236 5,300 11,925 Europe, Middle East, Africa 5,932 4,218 9,436 Americas 1,613 2,718 3,301 Total Sales to external customers 12,781 12,236 24,662 Non current assets New Zealand 46,899 44,305 47,593 United Kingdom 2,154 1,147 764 Australia 525 764 706 North America 496 358 472 Total non current assets 50,074 46,574 49,535 12. COMMITMENTS The leases offices under non-cancellable operating lease arrangements. The lease terms are between and 8 years. The future aggregate minimum lease payments under non-cancellable operating leases are as follows: Operating lease commitments Payable within one year 2,019 1,729 1,727 Payable later than one year, but not more than five years 5,212 3,887 3,515 Payable later than five years 2,263 - - 9,494 5,616 5,242 Wynyard has a capital commitment of $360,000 in relation to the fit out of new premises at 181 High Street, Christchurch, for a lease commencing in September 2016.

Wynyard Limited Interim Financial Statements 13. CONTINGENCIES Joint and Several Liability for Jade Taxes Wynyard Limited and Wynyard (NZ) Limited have joint and several liabilities for certain income tax and other tax categories relating to certain past periods when both companies were part of the Jade Tax Consolidated. Further details are disclosed in the Annual Report for the year ended. 14. SUBSEQUENT EVENTS Revolving Standby Credit Facility On 10 August 2016 Wynyard entered into a $10 million revolving standby credit facility agreement provided by Skipton Building Society, a related party (refer Note 10 Related Party Transactions). The facility expires on 31 August 2017, is secured over the s assets and requires the to abide by certain financial covenants and to give certain negative undertakings. The loan incurs arrangement and commitment fees, drawdown fees of 8%, and is subject to a 15% per annum interest rate on any amounts drawn. There were no other material events subsequent to the financial reporting date.

Wynyard Limited Interim Financial Statements POWERFUL SOFTWARE. FIGHTING SERIOUS CRIME. www.wynyardgroup.com