DGS MINERALS INC. MANAGEMENT S DISCUSSION AND ANALYSIS FOR THE YEAR ENDED AUGUST 31, 2016 Form F1

Similar documents
CENTURY ENERGY LTD. FORM F1 MANAGEMENT DISCUSSION AND ANALYSIS FOR THE YEAR ENDED AUGUST 31, 2014

NSS Resources Inc. MANAGEMENT DISCUSSION AND ANALYSIS For the year ended June 30, 2015

AMENDED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS PERIOD ENDED JULY 31, (Expressed in Canadian Dollars)

AcuityAds Inc. Condensed Consolidated Interim Financial Statements. Three months ended March 31, 2014 and 2013 (Unaudited)

MASUPARIA GOLD CORPORATION

BIOMARK DIAGNOSTICS INC. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS. June 30, (Stated in Canadian Dollars)

EXPLOREX RESOURCES INC.

Management Discussion and Analysis as of March 31, 2015

Condensed Interim Consolidated Financial Statements

DEFIANCE SILVER CORP. (an exploration stage company) CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED DECEMBER 31, 2015

Interim Unaudited Condensed Consolidated Financial Statements December 31, 2013

GUYANA GOLDFIELDS INC.

Condensed Interim Financial Statements of MANITOU GOLD INC. Three months ended March 31, 2011 (Unaudited prepared by management)

Form F1 GREEN ARROW RESOURCES INC.

ARROWSTAR RESOURCES LTD. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS SEPTEMBER 30, (Unaudited - Expressed in Canadian Dollars)

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVID CAPITAL VENTURES INC./ ENTREPRISES OVID CAPITAL INC. CONDENSED INTERIM FINANCIAL STATEMENTS (Unaudited - See Notice to Reader) March 31, 2015

CADILLAC VENTURES INC. MANAGEMENT S DISCUSSION AND ANALYSIS

ELECTRA GOLD LTD. MANAGEMENT DISCUSSION AND ANALYSIS QUARTER ENDED JUNE 30, 2014

Expressed in Canadian Dollars - Unaudited

Condensed Interim Financial Statements Fiscal 2013 First Quarter (Unaudited) For the three months ended July 31, 2012 and 2011

eqube Gaming Limited Management Discussion and Analysis For the Three and Nine Month Periods Ended November 30, 2015

FORWARD-LOOKING STATEMENTS

GUYANA GOLDFIELDS INC.

eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited)

OPAWICA EXPLORATIONS INC.

Baja Mining Corp. Condensed Interim Consolidated Financial Statements Unaudited September 30, 2015 (expressed in thousands of US dollars)

GUYANA GOLDFIELDS INC.

Form F1. 37 CAPITAL INC. (formerly High 5 Ventures Inc.)

ENGHOUSE SYSTEMS LIMITED

Chesapeake Gold Corp.

(An Exploration Stage Company) Condensed Interim Financial Statements (Unaudited Prepared by Management) (Expressed in Canadian Dollars)

FORM F1 MANAGEMENT S DISCUSSION & ANALYSIS DECLAN RESOURCES INC. ( DECLAN OR THE COMPANY )

BLACKHEATH RESOURCES INC. FINANCIAL STATEMENTS 31 DECEMBER 2011

TELSON RESOURCES INC.

Abacus Mining & Exploration Corporation (an exploration stage company) Condensed Interim Financial Statements March 31, 2013.

MANAGEMENT S DISCUSSION AND ANALYSIS U308 CORP. (A DEVELOPMENT STAGE COMPANY) THREE AND SIX MONTHS ENDED JUNE 30, 2007 (UNAUDITED)

Pacific Ridge Exploration Ltd. (An Exploration Stage Company)

ACL International Ltd.

Tantalex Resources Corporation

QUINSAM CAPITAL CORPORATION INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2015 (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS September 30, 2015 (Unaudited) TSX-V: ANF.

QUARTERLY AND YEAR END REPORT BC FORM F (previously Form 61)

Sunora Foods Inc. Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2016 (unaudited)

CEMATRIX CORPORATION Consolidated Financial Statements (in Canadian dollars) September 30, 2015

FIRESWIRL TECHNOLOGIES INC.

GLADIATOR MINERALS INC. INTERIM FINANCIAL STATEMENTS MARCH 31, (Unaudited prepared by management)

TIMIA CAPITAL CORP. (the Company ) (FORMERLY GREENANGEL ENERGY CORP.) MANAGEMENT DISCUSSION AND ANALYSIS in Form F1 ( MD&A )

Atlantic Gold Corporation. Unaudited Condensed Interim Consolidated Financial Statements March 31, 2016 and 2015 (Expressed in Canadian dollars)

COREX GOLD CORPORATION (An Exploration Stage Company)

How To Understand The Financial Results Of Bitterroot Resources Ltd.

GUYANA PRECIOUS METALS INC. MANAGEMENT S DISCUSSION AND ANALYSIS FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2011

Abacus Mining & Exploration Corporation (an exploration stage company) Condensed Interim Financial Statements September 30, 2013.

NSS RESOURCES INC. FINANCIAL STATEMENTS. (Expressed in Canadian Dollars) For the three months ended September 30, 2015 and 2014

CRS Electronics Inc. Management Discussion and Analysis. Second Quarter Report For the period ended June 30, August 29, 2012

NEXTRACTION ENERGY CORP. (Formerly Kruger Capital Corp.)

MANAGEMENT S DISCUSSION & ANALYSIS. Nine Months Ended April 30, 2016

GMV MINERALS INC. MANAGEMENT DISCUSSION AND ANALYSIS FOR THE THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2014

Condensed Consolidated Interim Financial Statements Three Months Ended May 31, 2013 (Unaudited prepared by Management) (Expressed in Canadian

CRS Electronics Inc. Management Discussion and Analysis. First Quarter Report For the three month period ended March 31, 2012.

Khan Resources Inc. Interim Consolidated Balance Sheets (Expressed in United States dollars) (All dollar amounts are in thousands) (Unaudited)

CONTAGIOUS GAMING INC.

EIGHT SOLUTIONS INC.

International Tower Hill Mines Ltd.

Vatic Ventures Corp. Management's Discussion & Analysis. Form F1. For the six months ended August 31, 2012

Canadian Spirit Resources Inc.

FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2013

ASTUR GOLD CORP. INTERIM CONSOLIDATED FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED AUGUST 31, 2011

Notes to Consolidated Financial Statements Note 1: Basis of Presentation

Grenville Strategic Royalty Corp (formally Troon Ventures Ltd.) Consolidated Financial Statements For the Year Ended December 31, 2014

MOSEDA TECHNOLOGIES, INC.

HIGHLAND RESOURCES INC. FINANCIAL STATEMENTS. May 31, (Stated in Canadian Dollars)

Vatic Ventures Corp. Management's Discussion & Analysis. Form F1. For the year ended February 28, 2011

NovaCopper Inc. (An Exploration-Stage Company) Interim Consolidated Financial Statements August 31, 2014 Unaudited (expressed in US dollars)

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATING RESULTS AND FINANCIAL CONDITION

NEWMARKET GOLD INC. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS. For the Three and Six Months Ended June 30, 2015 and 2014

Condensed Interim Consolidated Financial Statements

Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended March 31, 2016

Interim Consolidated Financial Statements For the six months ended December 31, 2015

FORM 5 QUARTERLY LISTING STATEMENT

GEOLOGIX EXPLORATIONS INC. CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2003

ID Watchdog, Inc. Management s Discussion and Analysis For the Three and Six Months Ended June 30, 2015 and 2014

GENER8 MEDIA CORP. (FORMERLY DELON RESOURCES CORP.) MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

UNAUDITED INTERIM FINANCIAL STATEMENTS

EAST AFRICA METALS INC. (an exploration stage company) CONSOLIDATED FINANCIAL STATEMENTS. For the years ended June 30, 2013 and 2012

Interim Condensed Consolidated Financial Statements NOBLE IRON INC. For the three months ended March 31, 2014 and 2013 (Unaudited)

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013 AND 2012.

Condensed Consolidated Interim Financial Statements of Cornerstone Capital Resources Inc. For the nine months ended September 30, 2011 and 2010

IMPACT Silver Corp. Interim Consolidated Financial Statements March 31, 2009 Unaudited

DURAN VENTURES INC. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2013 AND 2012.

AMERICAS SILVER CORPORATION

ico Therapeutics Inc. Condensed Interim Financial Statements (Unaudited) September 30, 2012 and 2011 (in Canadian dollars)

AVINO SILVER & GOLD MINES LTD.

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

CIELO WASTE SOLUTIONS CORP. (Formerly Cielo Gold Corp.)

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS

Sulliden Mining Capital Inc.

2010 Second Quarter Report Leading the Evolution of Global Stock Plan Management

PASINEX RESOURCES LIMITED. Consolidated Financial Statements

Transcription:

Effective Date This Management s Discussion and Analysis ( MD&A ) provides relevant information on the operations and financial results of DGS Minerals Inc. (the Company ) for the year ended August 31, 2016. The following information should be read in conjunction with the Company s audited annual financial statements for the year ended August 31, 2016 and related notes thereto. The August 31, 2016 audited financial statements have been prepared in accordance with the International Financial Reporting Standards ( IFRS ) as issued by the International Accounting Standards Board. These documents can be found on SEDAR at www.sedar.com. All amounts are in Canadian dollars unless otherwise indicated. The Company s management is responsible for the preparation of the financial statements and the notes thereto and this MD&A. The effective date of this MD&A is December 19, 2016. Forward Looking Information This MD&A contains forward-looking statements that are based on the Company s current expectations and estimates. Forward-looking statements are frequently characterized by words such as plan, expect, project, intend, believe, anticipate, estimate, suggest, indicate and other similar words or statements that certain events or conditions may or will occur. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual events or results to differ materially from estimated or anticipated events or results implied or expressed in such forward-looking statements. Such factors include, among others: the actual results of current exploration activities; conclusions of economic evaluations; changes in project parameters as plans to continue to be refined; possible variations in ore grade or recovery rates; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing; and fluctuations in metal prices. There may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. Any forward-looking statement speaks only as of the date on which it is made and, except as may be required by applicable securities laws, the Company disclaims any intent or obligation to update any forward-looking statement, whether as a result of new information, future events or results or otherwise. Forward-looking statements are not guarantees of future performance and accordingly undue reliance should not be put on such statements due to the inherent uncertainty therein. Overview Description of the Business The Company was incorporated on September 24, 1990 under the laws of British Columbia, Canada and is an exploration stage company engaged in the acquisition, exploration and development of mineral properties. The Company s objective is to acquire, explore and develop mineral property that has potential for production of mineral commodities. October 15, 2015, the common shares of the Company were delisted from the TSX Venture Exchange at the request of the Company. Effective October 16, 2015, the Company continued to trade on the Canadian Securities Exchange ( CSE ) under the trading symbol DLE. Page 1

In July 2014, the Company staked a mineral property ( Decano Property ) comprising of two mineral claims (Decano 1 and Decano 2) covering approximately 1,065 hectares land located in the Similkameen Mining Division of British Columbia on NTS Map Sheet 92H. The mineral property is located approximately 40km west of Summerland in the Thompson Plateau of south-central British Columbia. The Company has commissioned an independent NI 43-101 technical report to assess the potential of the Decano property as an exploration target and design a suitable initial phase work program to begin such assessment. In May 2016, the Company completed the phase 1 work program as set out in the technical report. The work included data compilation, maps production, geological mapping, prospecting, assaying rock samples and soil samples analysis. A total of 119 samples were collected and sent to a laboratory for testing. The results of soil and sediment samples showed sharp increase in metal values at several locations indicating potential areas for further investigations through geophysical survey and extension of soil survey grids. The Company is reviewing the assay results and evaluating the merits of further fieldwork program. During the year ended August 31, 2016, the Company capitalized and deferred exploration costs of $10,928 (2015- $6,500) on the property. On April 12, 2016, the Company entered into an asset purchase agreement with Dragon Legend Entertainment Inc. ( Dragon Legend ) for the purchase of 100% of assets of Dragon Legend to be held by a wholly owned United States subsidiary of the Company in consideration for 120,000,000 common shares of the Company at a deemed price of $0.05 per share for an aggregate value of $6,000,000 to be issued to Dragon Legend (the Transaction ). The Transaction is part of a fundamental change of business for the Company to re-classify itself from being a resource issuer to a company operating as a live theatrical production and management company. Following the completion of the acquisition of 100% of Dragon Legend s assets, the business of Dragon Legend shall become the business of the Company and the Company s business will be expanded to not only identify, evaluate, acquire and explore mineral properties for the purposes of identifying a mineral resource deposits, but to also operate as a live entertainment production company. The Transaction is subject to regulatory approval. Dragon Legend was incorporated under the laws of Florida, USA on September 5, 1995, and is headquartered in Orlando, Florida, USA. Dragon Legend is an entertainment production and management service firm specializing in all aspects of live theme park show production and theatrical management and production. Dragon Legend has over 20 years of experience managing and operating hundreds of productions and performances and oversees the entire creation, production and ongoing operation of various types of live productions including cultural festivals at major theme parks, water parks, and theaters throughout the United States of America and Asia. Dragon Legend provides leading entertainment venue operators in the U.S. such as Walt Disney World and Sea World, and Universal Studios in Japan with a turn-key production services, which range from script development, creative realization of an operator s requested performance, event deployment, producing/managing the ongoing performance as well as ongoing event management. Share Consolidation Pursuant to the articles of the Company, which were adopted by way of special resolution of the shareholders of the Company at the 2014 AGM held on August 28, 2014, the Company completed a consolidation of its share on a basis of one post-consolidation common share for every three pre-consolidation common shares on August 5, 2015. Page 2

On August 5, 2016, the Company amended the terms of the 10,000,000 outstanding share purchase warrants issued on August 10, 2015. The term of the warrants will be extended from one year to two years and the new expiration date will be August 10, 2017. Financing Activities On April 12, 2016, the Company announced that it intended to carry out a non-brokered private placement of up to 10,000,000 units at a price of $0.15 per unit raising aggregate proceeds of up to $1,500,000. Each unit shall comprise of one common share and one share purchase warrant of the Company, which share purchase warrant shall be exercisable into a further common share of the Company for a two year term at an exercise price of $0.15 per common share. The funds shall be used for the Company s working capital and related to the preparation of documents for regulatory approval of the acquisition of the Dragon Legend assets and business operations of the Company following the completion of the Transaction. The private placement is subject to regulatory approval and customary resale restrictions. During the year ended August 31, 2016, the Company received $39,684 share subscriptions. Annual Information The following financial data is derived from the Company s audited financial statements for the years ended August 31, 2016, 2015 and 2014: Years Ended August 31, 2016 2015 2014 Interest Income $ Nil $ Nil $ Nil Net Loss (188,411) (153,096) (139,529) Net loss per share- basic and diluted (0.01) (0.05) (0.05) Total Assets $ 75,812 $ 172,795 $ 32,167 Page 3

Summary of Quarterly Results The following table summarizes information derived from the Company s financial statements for each of the eight most recently completed quarters: Quarter Ended Total Assets Working Capital (Deficiency) Shareholders Equity Net ( Loss) Basic & Diluted Loss Per Share ($) ($) ($) ($) ($) Aug 31, 2016 75,812 (88,800) (52,580) (35,225) (0.00) May 31, 2016 64,178 (67,431) (30,948) (51,300) (0.00) Feb 29, 2016 46,011 (31,556) (5,739) (52,054) (0.00) Nov 30, 2015 96,590 20,234 46,315 (49,832) (0.00) Aug 31, 2015 172,795 69,804 96,147 (42,972) (0.01) May 31, 2015 63,387 (336,099) (315,881) (47,122) (0.02) Feb 28, 2015 32,352 (289,352) (268,759) (30,118) (0.01) Nov 30, 2014 32,389 (259,609) (238,641) (32,884) (0.01) As the Company is in the exploration stage, the Company does not have any operating revenue and is expected to continue to incur losses in the foreseeable future. Results of Operations For the three months ended August 31, 2016 and 2015 For the three months ended August 31, 2016, the Company incurred a net loss of $35,225 as compared to a net loss of $42,972 for the same quarter in 2015. Major expenses and their respective changes are as follows: Accounting, audit and legal were $18,464 (2015 - $17,798); Consulting fees were $1,500 (2015-$1,500) ; Management fees were $7,500 (2015-$7,500); Filing and transfer agent fees were $2,779 (2015- $11,291); Rent and office administration were $4,770 (2015-$4,688). For the years ended August 31, 2016 and 2015 For the year ended August 31, 2016, the Company incurred a net loss of $188,411 as compared to a net loss of $153,096 for the same period in 2015. Major expenses and their respective changes are as follows: Accounting, audit and legal were $97,341 (2015 - $74,062); Page 4

Consulting fees were $6,000 (2015-$6,000) ; Management fees were $30,000 (2015-$30,000); Filing and transfer agent fees were $27,693 (2015- $23,346); Rent and office administration were $18,270 (2015-$18,188). Liquidity and Capital Resources The Company had a net working capital deficiency of $88,800 at August 31, 2016 as compared to a net working capital of $69,804 as at August 31, 2015. Based on the Company s existing working capital deficiency of $88,800 at August 31, 2016, the Company does not have sufficient capital to meet its ongoing corporate obligations and initiate any business acquisition programs going forward. While the Company s cash consumption from operations is relatively low given the lack of operations, without the continued support of its directors and related parties, the Company will not have sufficient cash to pursue and fund future operations, including the operational and administrative expenses that will result. In the short term, the Company intends to raise additional funds through equity financing as well as advances from the Company s directors and related parties to meet its working capital and expenditure requirements. Although the Company has been successful in raising the equity funds in the past, there is no assurance that equity funding will be accessible to the Company at the times and in the amounts required to fund the Company s activities. The global economy has experienced significant volatility and uncertainty since 2008. This could negatively affect the accessibility of equity financing. Presently the Company has not planned any changes to its strategy to acquire and explore potential properties. Subject to the successful acquisition of new exploration properties, the Company will be required to raise additional capital as necessary through equity financing if available. In the meantime, Company continues to manage and monitor its corporate overhead and ongoing costs. Debt financing has not been used to fund property acquisitions and exploration and the Company has no current plans to use debt financing. Off-Balance Sheet Arrangements The Company does not have any off-balance sheet transactions. Related Party Transactions During the year ended August 31, 2016, the Company entered into the following transactions with related parties: Incurred office rent expense of $18,000 (2015 - $18,000) and accounting fees of $36,000 (2015 - $36,000) to a company controlled by a director. As at August 31, 2016, the amounts of $9,450 (2015 - $ nil) and $18,900 (2015 - $ nil) were payable for rent and accounting fees respectively. Incurred accounting fees of $10,000 (2015 - $10,000) to an officer of the Company of which $7,500 was payable as at August 31, 2016 (2015 - $2,625). Page 5

Incurred management fees of $30,000 (2015 - $30,000) to a company controlled by a director. As at August 31, 2016, the amount of $17,500 (2015 - $ nil) was payable. Incurred consulting fees of $6,000 (2015 - $6,000) to a director of the Company of which $27,000 was payable as at August 31, 2016 (2015 - $21,000). Amounts due to related parties are non-interest bearing, unsecured and have no specific terms of repayment. These related party transactions were in the normal course of business and were measured at exchange amounts which is the amount of consideration established and agreed to by the related parties. Key Management Compensation Key management personnel are persons responsible for planning, directing and controlling the activities of an entity, and include executive and non-executive directors. Key management personnel compensation comprised: Key management personnel: August 31, 2016 August 31, 2015 CEO $ 30,000 $ 30,000 CFO 10,000 10,000 Directors 6,000 6,000 $ 46,000 $ 46,000 Related Party: A company related to CEO (rent expenses and accounting fees) $ 54,000 $ 54,000 Proposed Transactions Except for those disclosed herein, as at the date of this MD&A, there are no proposed transactions that the board of directors, or senior management who believe that confirmation of the decision by the board is probable, has decided to proceed with. Critical Accounting Policies and Estimates The management makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant areas requiring the use of management estimates and judgments relate to assessments of the recoverability and carrying value of exploration and evaluation assets, assumptions used in determining the fair value of share-based payments, recognition and valuation of deferred income tax amounts as well as provision for restoration and environmental costs. Due to the inherent uncertainty involved with making such estimates, actual results could differ from these estimates. Future events and risk factors inherent in the mining industry could result in changes in these estimates and assumptions. Page 6

New Accounting Standards Adopted As of September 1, 2014, the Company adopted the new and amended IFRS pronouncements in accordance with transitional provisions outlined in the respective standards. The Company has adopted the following new standards without any significant effect on its financial statements. IAS 32 Financial Instruments: Presentation ( IAS 32 ) The IASB amended IAS 32, Financial Instruments: Presentation to clarify certain aspects because of diversity in application of the requirements on offsetting, focused on four main areas: the meaning of currently has a legally enforceable right of set-off ; the application of simultaneous realization and settlement; the offsetting of collateral amounts; and the unit of account for applying the offsetting requirements. IAS 36 Impairment of Assets ( IAS 36 ) The amendments to IAS 36 restrict the requirement to disclose the recoverable amount of an asset or CGU to periods in which an impairment loss has been recognized or reversed. The amendments also expand and clarify the disclosure requirements applicable when an asset or CGU s recoverable amount has been determined on the basis of fair value less cost of disposal. IFRIC 21 Levies ( IFRIC 21 ) An interpretation of IAS 37 Provisions, Contingent Liabilities and Contingent Assets ( IAS 37 ), on the accounting for levies imposed by governments. IAS 37 sets out criteria for the recognition of a liability, one of which is the requirement for the entity to have a present obligation as a result of a past event ( obligating event ). IFRIC 21 clarifies that the obligating event that gives rise to a liability to pay a levy is the activity described in the relevant legislation that triggers the payment of the levy. Recent Accounting Pronouncements Issued and Not Yet Effective IFRS 9 Financial Instruments ( IFRS 9 ) New standard IFRS 9, Financial Instruments, classification and measurement is the first part of a new standard on classification and measurement of financial assets that will replace IAS 39, Financial Instruments: Recognition and Measurement. IFRS 9 has two measurement categories: amortized cost and fair value. All equity instruments are measured at fair value. A debt instrument is at amortized cost only if the entity is holding it to collect contractual cash flows and the cash flows represent principal and interest. Otherwise it is at fair value through profit and loss. This standard is effective for years beginning on or after January 1, 2018. The Company is currently assessing the impact that these standards will have on the Company s financial statements. The Company plans to adopt these standards as soon as they become effective for the Company s reporting period. Page 7

Financial Instruments and Related Risks All significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. The Company's financial instruments consist of cash, receivables, and accounts payable and accrued liabilities. Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest rate or credit risks arising from these financial instruments. The fair value of these financial instruments approximates their carrying value due to their short-term nature. The fair value of cash is measured based on level 1 of the fair value hierarchy. Management believes that the Company is not exposed to significant interest rate risk, currency risk and credit risk. Outstanding Share Data As at the date of this MD&A, the Company had the following outstanding securities: (1) Common shares 12,674,689 (2) Share purchase warrants 10,000,000 (3) Stock options Nil The outstanding warrants have an exercise price at $0.05, with an expiry date on August 10, 2017. Additional Information Additional information pertaining to the Company can be found on SEDAR at www.sedar.com Directors and Officers Simon Tam Director and President Craig Walker - Director Tai Chen - Director Simon Ma - CFO Page 8