2Q00 PERFORMANCE OF COMPANHIA VALE DO RIO DOCE



Similar documents
MECHEL REPORTS THE 1Q 2015 FINANCIAL RESULTS

FOR IMMEDIATE RELEASE

Ternium Announces First Quarter 2015 Results

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

2 nd Quarter 2014 Financial Results Celulosa Arauco y Constitución S.A.

Investor and analyst factsheet

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9

ACADIAN TIMBER CORP. REPORTS FOURTH QUARTER AND YEAR-END RESULTS

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%

Financial Information

Sales increased 15 percent to $4.5 billion Earnings per Share increased 37 percent to $0.96 Operating Cash Flow increased 22 percent to $319 million

TMK ANNOUNCES 4Q 2012 AND FULL-YEAR 2012 IFRS RESULTS

FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013

Q AND 12M 2015 NLMK GROUP CONSOLIDATED FINANCIAL RESULTS UNDER IFRS

How To Profit From A Strong Dollar

Summary of Consolidated Financial Statements for the First Quarter of Fiscal Year Ending December 31, 2016 (Japanese GAAP)

Press Release. Vallourec reports Q4 and Full Year 2012 results

Finance. Eivind Kallevik. Capital Markets Day 2013 (1)

Diodes Incorporated Reports Record Fourth Quarter and Full Year 2005 Results

Klöckner & Co SE. Q Results

Full year and fourth quarter 2014 results 1

FOSSIL GROUP, INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2014 RESULTS; Fourth Quarter Net Sales of $1.065 Billion; Diluted EPS Increases 12% to $3.

IMCD reports strong results for 2014

Kurita Water Industries Reports Earnings for the First Half Ended September, 2004

Acerinox Press Release 2014 First Half Results. Page 0 / 10

Consolidated Earnings Report for the Second Quarter of Fiscal 2011 [Japanese GAAP]

(April 1, 2015 June 30, 2015)

Q2 / H results. Investor Presentation 30 July 2015

Interim Financial Report 9M/2015

Staples, Inc. Announces First Quarter 2016 Performance

Management s Discussion and Analysis

1Q14 Earnings Conference Call

MACROECONOMIC AND INDUSTRY ANALYSIS VALUATION PROCESS

Summary of Consolidated Financial Statements for the Second Quarter of Fiscal Year Ending March 31, 2012 (Japanese GAAP)

PEGAS NONWOVENS SA. First quarter 2010 unaudited consolidated financial results

2015 Results and Prospects

Europe: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability

For personal use only GALE PACIFIC LIMITED

A X A L T A C O A T I N G S Y S T E M S. Q FINANCIAL RESULTS April 28, 2016

FURTHER PROFIT GROWTH IN FIRST-HALF 2015

FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS

Makita Corporation. Consolidated Financial Results for the nine months ended December 31, 2007 (U.S. GAAP Financial Information)

Celulosa Arauco y Constitución S.A. First Quarter 2015 Results. May 19 th, 2015

Consolidated Results for the First Quarter of the Fiscal Year Ending March 20, 2016

EARNINGS RELEASE FOR IMMEDIATE RELEASE EXPEDITORS REPORTS FOURTH QUARTER 2014 EPS OF $0.51 PER SHARE 1

Interim results for the six months ended 31 December 2009

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

Contact Christopher Mecray D Christopher.Mecray@axaltacs.com

Performance Food Group Company Reports Second-Quarter and First-Half Fiscal 2016 Results; Reaffirms Full-Year Fiscal 2016 Adjusted EBITDA Outlook

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]

QUARTERLY REPORT For the six months ended September 30, _ indd /12/21 11:54:11

Klöckner & Co SE. Q Results

FOSSIL GROUP, INC. REPORTS THIRD QUARTER 2014 RESULTS. Third Quarter Net Sales Increase 10% to $894 Million; Diluted EPS Increases 24% to $1.

Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

Q1 Fiscal Year 2016 Earnings Conference Call

Operating cash flow (EBITDA) exceeded Euro 247 million, rising 27.5% on 2000;

Second quarter 2015 results 1

Total domestic volume grew 1.3% Gross profit increased 5.9% Operating income grew 1.7%

Mitsubishi Electric Announces Consolidated Financial Results for the First 9 Months and Third Quarter of Fiscal 2016

FEDERAL RESERVE BULLETIN

Results on Q1/2015. Conference Call. 29 April Investor Relations

Celulosa Arauco y Constitución S.A. Fourth Quarter 2014 Results. March 6 th, 2015

INTERACTIVE DATA CORPORATION REPORTS SECOND-QUARTER RESULTS AND REAFFIRMS 2004 OUTLOOK

CORPORATE PARTICIPANTS PRESENTATION. Conference Call 3Q15. Mr. André Luís Rodrigues Managing Director Financial Superintendent

Consolidated Financial Results April 1, June 30, 2001

PROVIDING SOLUTIONS. 3 rd Quarter 2013 Results Investor and Analyst Conference Call 14 November 2013, 2:00 p.m. CET. Experience growth.

2012 Southwest IDEAS Investor Conference

Belden Reports Record Revenues in the Second Quarter 2014

Section 2 Evaluation of current account balance fluctuations

2015 FULL YEAR RESULTS

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

JBS reports R$3.6 billion in EBITDA and net revenue of R$38.9 billion in 2Q15


CROSS RELEASE PXUPA ASX RELEASE

DANIELI & C. OFFICINE MECCANICHE S.p.A. Buttrio (UD) via Nazionale n. 41

Significant result increase due to higher sales volumes and efficiency improvements

of Fiscal 2006 (Consolidated)

RECURRING PROFIT UP 64.3% TO US$126.5 MILLION PROFIT ATTRIBUTABLE TO EQUITY HOLDERS DECLINED BY 47.5% TO US$158

Ahlers AG, Herford. ISIN DE and DE INTERIM REPORT

Group Financial Outlook and Strategy. Mark Langer, CFO Paris, November 19, 2014

Financial Analysis Project. Apple Inc.

First quarter 2015 results 1

ACADIAN TIMBER CORP. REPORTS FIRST QUARTER RESULTS

Waste Management Announces Second Quarter Earnings

Logwin AG. Interim Financial Report as of 31 March 2015

X. INTERNATIONAL ECONOMIC DEVELOPMENT 1/

NORDEN RESULTS. 1 st quarter of Hellerup, Denmark 15 May Our business is global tramp shipping. NORDEN 1st quarter of 2013 results 1

Financial Statement Analysis Paper

PULASKI FINANCIAL S SECOND FISCAL QUARTER EPS MORE THAN TRIPLES

PRESS RELEASE. Board of Directors approves results as of December

Interim Report Fiscal 2003

N E W S R E L E A S E

*See note 4 to our Summary Financial Information table below concerning our current operational and reporting structure

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

Transcription:

1 2Q00 PERFORMANCE OF COMPANHIA VALE DO RIO DOCE Rio de Janeiro, August 4, 2000 CVRD, the largest diversified mining company of the Americas and the largest world producer and exporter of iron ore, is announcing a solid R$ 462 million net income in 2Q00, with earnings per share of R$ 1.20. The combination of operational excellence, strategic focus and the commodity upcycle is determining the performance of the Company. Macroeconomic Scenario This year the global economy is experiencing a strong cyclical vigor, with a current growth rate above the 3.6% trend line of the past 30 years. Higher interest rates, labor costs and energy prices are increasing the costs of doing business in the United States. However, its GDP is still growing at very high rates, 5.2% in 2Q00. On the other hand, the buoyancy of the U.S. economy may generate additional inflationary pressures and a further monetary tightening by the Federal Reserve, which increases the risks of a hard landing in 2001. At the same time, the health of most other economies, like Brazil, is continuing to improve, making global expansion less dependent on U.S. demand. Among the emerging market economies who suffered balance of payments crisis in the nineties, Brazil seems to be the most successful one in the postdevaluation phase. Fiscal policy is delivering solid primary surpluses, the Central Bank is meeting inflation targets, there is a continued and substantial foreign direct investment inflow, the BRL/US$ exchange rate volatility narrowed and industrial production grew by 6.8% yoy in 1H00. We believe that the stabilization program is creating a robust platform for long term economic growth. Prospects for the pace of Euroland recovery are better as the picture for consumption is starting to brighten. Non-Japan Asia is continuing to grow at relatively high rates, with Chinese economic growth 8.3% in the first half of the year against 7.1% in 1999 surprising on the upside. In Japan, business confidence improved significantly and the outlook for profits and spending for the year ahead is upbeat. Therefore, the outlook for industrial commodities in the next twelve months is good, benefiting specially low cost producers like CVRD. The main source of downside risk is a severe slowdown of the U.S. economy and its negative impact on global economic growth. To meet requirements of the economic recovery, global steel output, according to the International Institute for Steel and Iron, grew 11.1% in the first half of the year, contributing to a strong iron ore demand. Among the major iron ore importers, Japan (17.6%), Germany (13.5%), Italy (11.5%) and South Korea (9.5%) were the ones with the highest steel production growth rates. Brazilian output rose 9.7%. Japanese iron ore imports in 1H00 posted a 11.2% yoy growth, with 65.2 million tonnes in 2000 against 58.6 million tonnes in 1999. China, the fastest growing iron ore market in the world, showed a modest 3% yoy increase in steel output. However, iron ore imports during January/May 2000 jumped by 45% (representing an additional volume of 8.8 million tonnes) against January/May 1999 as a result of the restructuring of the Chinese steel industry and the rising demand for high quality ores not supplied by its domestic mines. Demand for primary aluminum continues to be very strong as well while inventories at LME warehouses are at low levels. These factors are expected to support higher prices over the next months. Simultaneously, demand strength and the lack of new investments in capacity additions are behind an upward trend of pulp prices.

2 Relevant Events 2Q00 was an eventful period. CVRD stock was listed on the New York Stock Exchange (NYSE) and its ADR level II (PNA shares are the underlying shares) began trading on June 20 under the ticker symbol RIO. Investors can trade CVRD shares in BRL (Bovespa VALE5, VALE3), EUR (Latibex, the electronic trading system of the Bolsa de Madrid - XVALP) and US$ (NYSE - RIO). CVRD and thirteen of world s leading mining and metals announced the creation of an independent, global internet-based procurement market place. It is anticipated that this e- procurement platform will bring significant benefits to CVRD through lower costs and improved inventory management. CVRD acquired SOCOIMEX, a small iron ore mining company in the state of Minas Gerais, for approximately US$ 54 million. This acquisition will contribute to improve the quality of iron ore products of the Southern System. CVRD acquired a 63% controlling stake at SAMITRI for US$ 525 million and is extending a tender offer to minority shareholders in order to buy the remaining 37% (R$ 70.03 per 1,000 shares). This price commands a 22% premium over the highest price of the last 36 months before the announcement of the transaction. It allows minority shareholders to capture in cash a portion of the expected synergies without assuming any risk that such synergies will not materialize. Simultaneously, CVRD sold 1% of SAMITRI s participation in SAMARCO (controlled by SAMITRI) to BHP for approximately US$ 8 million. Now, SAMARCO is owned 50:50 by SAMITRI (CVRD) and BHP. The SAMITRI/SAMARCO acquisition will be accretive to CVRD s shareholder value due to the exploration of important cost saving opportunities and operating synergies. The acquisitions emphasize CVRD strategic focus on iron ore, one of its core businesses. On May 31, 2000, some of the VALEPAR shareholders (CVRD controlling shareholder) signed a memorandum of understanding establishing the guidelines to unwind the CVRD- CSN cross shareholding over the next 90 days (CSN filing with the US Securities and Exchange Commission SEC and the Brazilian Securities Commission-CVM). Mr. Roger Agnelli was elected Chairman of the Board of CVRD. CVRD formed a consortium to build its sixth hydroelectric power plant, UHE Funil, in a high expected rate of return project. This is in line with the Company s strategy to meet its energy consumption needs at lower costs. Highlights Net income of R$ 462 million in 2Q00, corresponding to earnings per share of R$ 1.20. Net income compounded annual growth rate for the period 1996-2000 is 47.3%. Better gross margins: 52.5% in 2Q00 against 47.3% in 1Q00. CVRD s subsidiaries and affiliates are showing their best performance since the privatization. Strong sales: last April, CVRD iron ore and pellets monthly exports reached a historical record of 8.026 million tonnes. Better operating profits: 2Q00 EBITDA was R$ 603 million, with a 20.8% growth qoq and 26.7% yoy. Better operating margins: EBITDA margin was 48.4%, higher than the 44.5% obtained in 1Q00. Higher cash flows: 2Q00 net operating cash flow was twice 1Q00 figure.

3 Sales Volume Due to cyclical and seasonal factors (the second quarter is seasonally strong) iron ore and pellets sales volumes reached 29.6 million tonnes in 2Q00, with a 11.0% increase qoq and 17.9% yoy. Sales to foreign markets (20.8 million tonnes) grew 17.7% qoq. On the other hand, sales to domestic steel mills and pig iron producers showed a 6.6% reduction qoq but a solid 18.2% yoy increase. The Asian market was responsible for 36% of the shipments, Europe for 23% and Brazilian steel mills and pig iron producers for 11%. CVRD joint ventures (Nibrasco, Itabrasco, Kobrasco and Hispanobras) absorbed 18% of the sales. Japan continued to be the most important buyer, with 16% of the sales, against Brazil (11%), South Korea (8%), China (7%) and Germany (5%). Total pellet sales of the parent company and joint ventures were 6.2 million tonnes, 4.3% lower than the 6.5 million tonnes record figure for 1Q00. 92.6% of the sales was allocated to the external market. Total pellet sales in 1H00 reached, in annualized terms, an all time high of 25.3 million tonnes, slightly above the 25 million tonnes nominal production capacity of the seven pelletizing plants. Cargo transported for clients by the CVRD railroads (Vitoria a Minas and Carajás) increased 3.1% qoq and 9.2% yoy. Cargo handled by CVRD ports increased 7.3% qoq and 9.7% yoy. Gold sales increased 5.0% qoq and 9.0% yoy. Iron ore and pellets sales rose their share on the parent company gross revenues from 69% in 1Q00 to 71% in 2Q00. This increase was offset by a decrease in the share of gold, manganese and potash sales, from 12% to 10%.

4 Sales of Iron Ore and Pellets million tones Iron Ore Tolling Pellets 3.8 2.0 3.4 1.7 4.2 2.1 3.3 1.0 4.1 3.3 17.7 20.0 20.9 23.0 22.6 26.3 1Q 99 2Q 99 3Q 99 4Q 99 1Q 00 2Q 00 Total 23.5 25.1 27.2 27.3 26.7 29.6 Sales of Pellets CVRD & Joint Ventures thousand tonnes Foreign Market Domestic Market 399 4,698 521 5,948 459 5,729 2Q 99 1Q 00 2Q 00 Total 5,097 6,469 6,188

5 Cargo Transportation million tonnes Railways Ports 9.7 9.3 9.7 11.2 9.5 10.2 14.5 15.2 14.9 15.9 16.1 16.6 1Q 99 2Q 99 3Q 99 4Q 99 1Q 00 2Q 00 Total 24.2 24.5 24.6 27.1 25.6 26.8 Gross Operating Revenues by Product - Parent Company 2Q 00 - R$ 1,289 million 1Q 00 - R$ 1,161 milllion Manganese, Potash and Others 5% Gold 5% Manganese, Potash and Others 6% Gold 6% Iron Ore 50% Transportation 19% Iron Ore 56% Transportation 19% Pellets 15% Pellets 19%

6 Extraordinary Effects on Shareholders Equity On April 30, 2000, the CVRD employee pension fund (VALIA) was switched from a defined benefit plan to a defined contribution plan. The actuarial deficit existing on December 31, 1999, R$ 473 million, was expensed against CVRD shareholders equity. The net impact on shareholders equity was a R$ 312 million reduction. Pursuant to actuarial rules, the R$ 473 million deficit will be corrected by an annual interest rate of 6% plus the variation of the General Price Index (IGP- DI), published by Fundação Getulio Vargas. It will be amortized over the next 20 years and the installments will cause a negative impact on future cash flows. The correction of this deficit will be accrued quarterly against the net financial result, producing a negative impact on quarterly net income. In 2Q00 it generated a R$ 25 million expense. Reserve revaluations of CVRD investments in subsidiaries and affiliates were reverted, reducing its shareholders equity by R$ 471 million. This will produce lower future amortization expenses, influencing accounting earnings. R$ 1.1 Billion Net Income in 1H00 Net income accumulated in 1H00 was R$ 1.1 billion, 81% above 1H99. It represents 88% of the R$ 1.2 billion record earnings of 1999. 2Q00 net earnings increased 61.5% yoy but, at the same time, were 27.7% less than the all time high R$ 639 million obtained in 1Q00. Gross margin went up from 47.3% in 1Q00 to 52.5% in 2Q00, as cost of goods sold (R$ 592 million) remained flat while net operating revenues (R$ 1.2 billion), driven by higher sales volumes and prices and the devaluation of the real, increased by 11%. The net income reduction in 2Q00 vis-à-vis 1Q00 is associated to the behavior of the net financial result and income taxes. There was a R$ 141 million swing in the net financial result influenced by the impact of the devaluation of the real against the US dollar on the foreign currency denominated debt (monetary variations) and the correction of the actuarial deficit. The R$ 154 million increase in income taxes was due to lower tax credits produced by the drop of interest on capital. According to Brazilian tax laws, payments of interest on capital to shareholders depend on two key variables: the size of shareholders equity and the long term interest rate (TJLP) fixed each quarter by the Government. TJLP declined from 14.05% p.a. in 3Q99 to 11.00 % p.a. in 2Q00. At the same time, extraordinary charges against shareholders equity slowed its growth. Therefore, room for interest on capital payments became smaller. The performance of CVRD s subsidiaries and affiliates continued to be very good, with an equity income contribution of R$ 229 million in 2Q00. At this time, the star performer was the iron ore and pellets area with R$ 94 million. Equity income from iron ore and pellets almost tripled relatively to 1Q00 (R$ 33 million). Aluminum companies equity income dropped from R$ 132 million in 1Q00 to R$ 48 million in 2Q00 due to lower sales prices primary aluminum prices declined 9.7% qoq - and negative monetary variations. CVRD exports in 2Q00 went up 8.7%, from US$ 369 million in 1Q00 to US$ 401 million. In 1H00, they amounted to US$ 770 million against US$ 739 million in 1H99.

7 Quarterly Net Earnings and Gross Margin 55.0% 54.0% 53.0% 51.7% 52.5% 47.3% 639 450 462 323 285 192 1Q 99 2Q 99 3Q 99 4Q 99 1Q 00 2Q 00 Factors that Affected Net Earnings 124 13 4 639 (1) (22) (141) (154) 462 1Q 00 Net Revenues Operating Expenditures Non Operating Income Cost of Goods Sold Equity Income Financial Expenses Income Tax 2Q 00

8 Factors that Affected Net Earnings 260 (2) (32) 265 (96) (102) 462 285 (116) 2Q 99 Equity Income Net Revenues Non Operating Income Income Tax Financial Expenses Operating Expenditures Cost of Goods Sold 2Q 00 Equity Income - CVRD 251 229 178 2 57 71 20 59 32 22 5-8 -35 1Q 97 2Q 97 3Q 97 4Q 97 1Q 98 2Q 98 3Q 98 4Q 98 1Q 99 2Q 99 3Q 99 4Q 99 1Q 00 2Q 00-95

9 Higher Operating Profits and Cash Flows 2Q00 EBITDA, adjusted for non-cash items, reached R$ 603 million, corresponding to a 20.8% qoq increase and a 26.7% yoy. The main source of growth over 1Q00 was a R$ 124 million rise in net operating revenues, driven by higher sales prices and volumes and a weaker real. Compared with 2Q99, performance improvement was explained by a R$ 260 million increase in net operating revenues, more than offsetting a R$ 116 million rise in cost of goods sold. This was due to higher fuel prices and expenses with acquisitions of iron ore and pellets. EBITDA margin improved, rising to 48.4%, above the 44.5% obtained in 1Q00 and almost equal to 2Q99, 48.3%. Annualized return on capital employed (ROCE) in 1H00 was 27.1% higher than the 25.8% reported for 1999, which was the highest among diversified mining companies. Net operating cash flow was R$ 571 million, more than doubling relatively to the R$ 278 million generated in 1Q00. EBITDA X EBITDA Margin * 51% 48% 54% 49% 44% 48% 501 476 613 574 499 603 1Q 99 2Q 99 3Q 99 4Q 99 1Q 00 2Q 00 * Adjusted for non-cash items.

10 Factors that Affected EBITDA * 499 124 (1) (19) 603 1Q 00 Net Revenues Cost of Goods Sold SG & A 2Q 00 * Adjusted for non-cash items. Return on Capital Employed (ROCE) 25.79% 27.07% 16.87% 11.01% 1997 1998 1999 2000* * Annualized

11 CAPEX Investment expenditures, excluding acquisitions, were US$ 233 million in 2Q00, amounting to US$ 274 million in 1H00. 58.9% of the 1H00 capex was allocated to equity investments, mainly for the purpose of financial and operational restructuring of the railroad companies (US$ 154.9 million). CVRD spent US$ 50.6 million in maintenance, US$ 13.8 million in geological exploration and US$ 10.2 million in environmental protection. Expenditures in projects, that involve, for instance, the construction of the São Luiz pelletizing plant, reached US$ 33.8 million. The logistics share in capex was 56.5%, while mining (US$ 108.4 million) represented 39.6%. This reflects the strategic focus on the Company s core businesses. Adding the expenditures with acquisitions, investments in 1H00 amounted to US$ 845 million. Capital expenditures are expected to rise significantly in 2H00. Indebtedness CVRD net debt increased from US$ 1.67 billion, as of March 31, 2000, to US$ 2.25 billion, as of June 30, 2000. This is explained by a US$ 302 million rise in gross debt, mainly due to larger trade finance lines to support growing sales, and a US$ 279 million reduction in cash holdings, determined by expenditures with acquisitions. Leverage changed from 21.4% in 1Q00 to 28.2% in 2Q00. The Gross Debt/EBITDA ratio remained stable, at 2.4x. It is still a comfortable situation, giving CVRD many degrees of freedom to manage its assets and liabilities. Dividend Distribution CVRD made a provision of R$ 528 million (R$ 1.37 per share) for payment to shareholders of interest on capital, referring to the first half of 2000. The decision about the amount of profits to be distributed to shareholders will be taken later.

12 SELECTED FINANCIAL INDICATORS - PARENT COMPANY 2Q 00 1Q 00 2Q 99 Net Revenue 1,246 1,122 985 Gross Margin (%) 52.5 47.3 51.7 Net Earnings 462 639 286 EBITDA Adjusted 603 499 476 EBITDA Margin Adjusted (%) 48.4 44.5 48.3 Net Operating Cash Flow 571 278 479 Gross Debt (US$ million) 3,026 2,724 2,645 Net Debt (US$ million) 2,251 1,670 1,628 Net Debt/(Net Debt+Equity) (%) 28.2 21.4 21.8 Gross Debt / EBITDA Adjusted 2.38x 2.20x 2.40x Exports (US$ million) 401 369 367 Investments* (US$ million) 233 41 44 * acquisitions not included FINANCIAL STATEMENT - PARENT COMPANY 2Q 00 1Q 00 2Q 99 Gross Operating Revenues 1,289 1,161 1,013 Value Added Tax (43) (39) (28) Net Operating Revenues 1,246 1,122 985 Cost of Goods Sold (592) (591) (476) Gross Income 654 531 509 Gross Margin (%) 52.5 47.3 51.7 Equity Income 229 251 (35) Operating Expenses (333) (205) (135) Selling (19) (7) (13) General & Administrative (53) (41) (35) Financial Expenses (110) (98) (92) Financial Revenues 79 73 112 Monetary Variation (80) 55 (35) Research & Development (19) (15) (11) Others (131) (172) (61) Operating Income 550 577 339 Non Operating Income 3 (1) 5 Income Taxes (91) 63 (59) Net Earnings 462 639 285 Earnings per Share (R$) 1.20 1.66 0.74 EQUITY INCOME - BY BUSINESS AREA 2Q 00 1Q 00 2Q 99 Ferrous Iron Ore and Pellets 94 33 11 Manganese and Ferro-alloys 3 3 (1) Non-ferrous - - (6) Logistics (10) (26) (24) Shareholding interests Steel 39 60 22 Pulp and Paper 54 48 (8) Aluminum 48 132 (32) Fertilizers 1 1 3 Total 229 251 (35)

13 BALANCE SHEET - PARENT COMPANY 2Q 00 1Q 00 2Q 99 Assets Current Assets 3,685 3,918 4,049 Long Term Assets 1,860 1,994 1,577 Permanent Assets 12,190 11,296 10,984 Total 17,735 17,208 16,610 Liabilities and Stockholders' Equity Current Liabilities 3,541 3,197 3,112 Long Term Liabilities 3,869 3,303 3,186 Stockholders' Equity 10,325 10,708 10,312 Capital 3,000 3,000 2,452 Reserves 7,325 7,708 7,860 Total 17,735 17,208 16,610 CAPEX 1H 00 * BY CATEGORY US$ million % Equity Investments 161.4 58.9 Maintenance 50.6 18.5 Projects 33.8 12.3 Geological Exploration 13.8 5.0 Environmental Protection 10.2 3.7 Information Technology 2.6 1.0 Technological Research 1.6 0.6 Total 274.0 100.0 BY BUSINESS AREA US$ million % Logistics 154.9 56.5 Mining 108.4 39.6 Energy 6.5 2.4 Others 4.2 1.5 Total 274.0 100.0 * acquisitions are not included

14 PELLETIZING - SELECTED FINANCIAL INDICATORS - NON-AUDITED HISPANOBRAS 2Q 00 1Q 00 2Q 99 Net Operating Revenues 39 50 21 Cost of Goods Sold (34) (44) (14) Financial Expenses 2-1 Net Earnings 4 3 8 EBITDA 6 8 11 Debt (in US$ million) - Short Term 11 9 11 KOBRASCO 2Q 00 1Q 00 2Q 99 Net Operating Revenues 58 55 50 Cost of Goods Sold (44) (44) (39) Financial Expenses (11) 2 (9) Net Earnings 1 8 (2) EBITDA 14 12 13 Debt (in US$ million) - Short Term 0 76 73 - Long Term 125 45 60 Total 125 121 133 NIBRASCO 2Q 00 1Q 00 2Q 99 Net Operating Revenues 111 107 33 Cost of Goods Sold (96) (92) (29) Financial Expenses 3 5 2 Net Earnings 9 6 (4) EBITDA 6 1 (13) ITABRASCO 2Q 00 1Q 00 2Q 99 Net Operating Revenues 56 44 45 Cost of Goods Sold (48) (40) (45) Financial Expenses 2 (1) 3 Net Earnings 4 1 (3) EBITDA 7 3 (1)

15 ALUMINUM - SELECTED FINANCIAL INDICATORS - NON-AUDITED MRN 2Q 00 1Q 00 2Q 99 Net Operating Revenues 93 91 90 Cost of Goods Sold (52) (44) (43) Financial Expenses 2 3 5 Net Earnings 44 45 (5) EBITDA 50 56 58 ALUNORTE 2Q 00 1Q 00 2Q 99 Net Operating Revenues 147 139 94 Cost of Goods Sold (103) (96) (75) Financial Expenses (40) (2) (53) Net Earnings (5) 32 (39) EBITDA 45 51 27 Debt (in US$ million) - Short Term 30 33 212 - Long Term 434 443 429 Total 464 476 641 ALBRAS 2Q 00 1Q 00 2Q 99 Net Operating Revenues 243 255 205 Cost of Goods Sold (151) (142) (139) Financial Expenses (46) - (105) Net Earnings 31 92 (45) EBITDA 88 114 70 Debt (in US$ million) - Short Term 166 171 252 - Long Term 586 613 615 Total 752 783 867 VALESUL 2Q 00 1Q 00 2Q 99 Net Operating Revenues 74 43 23 Cost of Goods Sold (58) (26) (17) Financial Expenses 3 (5) (3) Net Earnings 13 7 3 EBITDA 15 19 9 Debt (in US$ million) - Short Term 10 15 - - Long Term 4 4 - Total 14 19 -

16 PULP & PAPER - SELECTED FINANCIAL INDICATORS - NON-AUDITED CENIBRA 2Q 00 1Q 00 2Q 99 Net Operating Revenues 218 170 150 Cost of Goods Sold (73) (68) (71) Financial Expenses (32) - (62) Net Earnings 60 50 (4) EBITDA 138 101 76 Debt (in US$ million) - Short Term 143 201 176 - Long Term 249 256 319 Total 392 457 495 BAHIA SUL 2Q 00 1Q 00 2Q 99 Net Operating Revenues 191 167 138 Cost of Goods Sold (82) (74) (82) Financial Expenses (44) (15) (62) Net Earnings 47 64 (21) EBITDA 116 99 69 Debt (in US$ million) - Short Term 149 178 239 - Long Term 308 323 349 Total 457 501 588